深圳贷款128元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:128元
还款月数:20年
每月还款:0.74元
利息总额:48.59元
本息合计:176.59元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 0.74 | 0.36 | 0.37 | 127.63 |
| 2 | 2024-10 | 0.74 | 0.36 | 0.37 | 127.25 |
| 3 | 2024-11 | 0.74 | 0.36 | 0.38 | 126.88 |
| 4 | 2024-12 | 0.74 | 0.36 | 0.38 | 126.50 |
| 5 | 2025-01 | 0.74 | 0.36 | 0.38 | 126.12 |
| 6 | 2025-02 | 0.74 | 0.36 | 0.38 | 125.75 |
| 7 | 2025-03 | 0.74 | 0.36 | 0.38 | 125.37 |
| 8 | 2025-04 | 0.74 | 0.36 | 0.38 | 124.99 |
| 9 | 2025-05 | 0.74 | 0.35 | 0.38 | 124.60 |
| 10 | 2025-06 | 0.74 | 0.35 | 0.38 | 124.22 |
| 11 | 2025-07 | 0.74 | 0.35 | 0.38 | 123.84 |
| 12 | 2025-08 | 0.74 | 0.35 | 0.38 | 123.45 |
| 13 | 2025-09 | 0.74 | 0.35 | 0.39 | 123.07 |
| 14 | 2025-10 | 0.74 | 0.35 | 0.39 | 122.68 |
| 15 | 2025-11 | 0.74 | 0.35 | 0.39 | 122.29 |
| 16 | 2025-12 | 0.74 | 0.35 | 0.39 | 121.90 |
| 17 | 2026-01 | 0.74 | 0.35 | 0.39 | 121.51 |
| 18 | 2026-02 | 0.74 | 0.34 | 0.39 | 121.12 |
| 19 | 2026-03 | 0.74 | 0.34 | 0.39 | 120.73 |
| 20 | 2026-04 | 0.74 | 0.34 | 0.39 | 120.33 |
| 21 | 2026-05 | 0.74 | 0.34 | 0.39 | 119.94 |
| 22 | 2026-06 | 0.74 | 0.34 | 0.40 | 119.54 |
| 23 | 2026-07 | 0.74 | 0.34 | 0.40 | 119.15 |
| 24 | 2026-08 | 0.74 | 0.34 | 0.40 | 118.75 |
| 25 | 2026-09 | 0.74 | 0.34 | 0.40 | 118.35 |
| 26 | 2026-10 | 0.74 | 0.34 | 0.40 | 117.95 |
| 27 | 2026-11 | 0.74 | 0.33 | 0.40 | 117.55 |
| 28 | 2026-12 | 0.74 | 0.33 | 0.40 | 117.14 |
| 29 | 2027-01 | 0.74 | 0.33 | 0.40 | 116.74 |
| 30 | 2027-02 | 0.74 | 0.33 | 0.41 | 116.33 |
| 31 | 2027-03 | 0.74 | 0.33 | 0.41 | 115.93 |
| 32 | 2027-04 | 0.74 | 0.33 | 0.41 | 115.52 |
| 33 | 2027-05 | 0.74 | 0.33 | 0.41 | 115.11 |
| 34 | 2027-06 | 0.74 | 0.33 | 0.41 | 114.70 |
| 35 | 2027-07 | 0.74 | 0.32 | 0.41 | 114.29 |
| 36 | 2027-08 | 0.74 | 0.32 | 0.41 | 113.88 |
| 37 | 2027-09 | 0.74 | 0.32 | 0.41 | 113.47 |
| 38 | 2027-10 | 0.74 | 0.32 | 0.41 | 113.05 |
| 39 | 2027-11 | 0.74 | 0.32 | 0.42 | 112.64 |
| 40 | 2027-12 | 0.74 | 0.32 | 0.42 | 112.22 |
| 41 | 2028-01 | 0.74 | 0.32 | 0.42 | 111.80 |
| 42 | 2028-02 | 0.74 | 0.32 | 0.42 | 111.38 |
| 43 | 2028-03 | 0.74 | 0.32 | 0.42 | 110.96 |
| 44 | 2028-04 | 0.74 | 0.31 | 0.42 | 110.54 |
| 45 | 2028-05 | 0.74 | 0.31 | 0.42 | 110.12 |
| 46 | 2028-06 | 0.74 | 0.31 | 0.42 | 109.70 |
| 47 | 2028-07 | 0.74 | 0.31 | 0.42 | 109.27 |
| 48 | 2028-08 | 0.74 | 0.31 | 0.43 | 108.84 |
| 49 | 2028-09 | 0.74 | 0.31 | 0.43 | 108.42 |
| 50 | 2028-10 | 0.74 | 0.31 | 0.43 | 107.99 |
| 51 | 2028-11 | 0.74 | 0.31 | 0.43 | 107.56 |
| 52 | 2028-12 | 0.74 | 0.30 | 0.43 | 107.13 |
| 53 | 2029-01 | 0.74 | 0.30 | 0.43 | 106.70 |
| 54 | 2029-02 | 0.74 | 0.30 | 0.43 | 106.26 |
| 55 | 2029-03 | 0.74 | 0.30 | 0.43 | 105.83 |
| 56 | 2029-04 | 0.74 | 0.30 | 0.44 | 105.39 |
| 57 | 2029-05 | 0.74 | 0.30 | 0.44 | 104.95 |
| 58 | 2029-06 | 0.74 | 0.30 | 0.44 | 104.52 |
| 59 | 2029-07 | 0.74 | 0.30 | 0.44 | 104.08 |
| 60 | 2029-08 | 0.74 | 0.29 | 0.44 | 103.63 |
| 61 | 2029-09 | 0.74 | 0.29 | 0.44 | 103.19 |
| 62 | 2029-10 | 0.74 | 0.29 | 0.44 | 102.75 |
| 63 | 2029-11 | 0.74 | 0.29 | 0.44 | 102.30 |
| 64 | 2029-12 | 0.74 | 0.29 | 0.45 | 101.86 |
| 65 | 2030-01 | 0.74 | 0.29 | 0.45 | 101.41 |
| 66 | 2030-02 | 0.74 | 0.29 | 0.45 | 100.96 |
| 67 | 2030-03 | 0.74 | 0.29 | 0.45 | 100.51 |
| 68 | 2030-04 | 0.74 | 0.28 | 0.45 | 100.06 |
| 69 | 2030-05 | 0.74 | 0.28 | 0.45 | 99.61 |
| 70 | 2030-06 | 0.74 | 0.28 | 0.45 | 99.16 |
| 71 | 2030-07 | 0.74 | 0.28 | 0.45 | 98.70 |
| 72 | 2030-08 | 0.74 | 0.28 | 0.46 | 98.25 |
| 73 | 2030-09 | 0.74 | 0.28 | 0.46 | 97.79 |
| 74 | 2030-10 | 0.74 | 0.28 | 0.46 | 97.33 |
| 75 | 2030-11 | 0.74 | 0.28 | 0.46 | 96.87 |
| 76 | 2030-12 | 0.74 | 0.27 | 0.46 | 96.41 |
| 77 | 2031-01 | 0.74 | 0.27 | 0.46 | 95.95 |
| 78 | 2031-02 | 0.74 | 0.27 | 0.46 | 95.48 |
| 79 | 2031-03 | 0.74 | 0.27 | 0.47 | 95.02 |
| 80 | 2031-04 | 0.74 | 0.27 | 0.47 | 94.55 |
| 81 | 2031-05 | 0.74 | 0.27 | 0.47 | 94.08 |
| 82 | 2031-06 | 0.74 | 0.27 | 0.47 | 93.61 |
| 83 | 2031-07 | 0.74 | 0.27 | 0.47 | 93.14 |
| 84 | 2031-08 | 0.74 | 0.26 | 0.47 | 92.67 |
| 85 | 2031-09 | 0.74 | 0.26 | 0.47 | 92.20 |
| 86 | 2031-10 | 0.74 | 0.26 | 0.47 | 91.72 |
| 87 | 2031-11 | 0.74 | 0.26 | 0.48 | 91.25 |
| 88 | 2031-12 | 0.74 | 0.26 | 0.48 | 90.77 |
| 89 | 2032-01 | 0.74 | 0.26 | 0.48 | 90.29 |
| 90 | 2032-02 | 0.74 | 0.26 | 0.48 | 89.81 |
| 91 | 2032-03 | 0.74 | 0.25 | 0.48 | 89.33 |
| 92 | 2032-04 | 0.74 | 0.25 | 0.48 | 88.85 |
| 93 | 2032-05 | 0.74 | 0.25 | 0.48 | 88.36 |
| 94 | 2032-06 | 0.74 | 0.25 | 0.49 | 87.88 |
| 95 | 2032-07 | 0.74 | 0.25 | 0.49 | 87.39 |
| 96 | 2032-08 | 0.74 | 0.25 | 0.49 | 86.90 |
| 97 | 2032-09 | 0.74 | 0.25 | 0.49 | 86.41 |
| 98 | 2032-10 | 0.74 | 0.24 | 0.49 | 85.92 |
| 99 | 2032-11 | 0.74 | 0.24 | 0.49 | 85.43 |
| 100 | 2032-12 | 0.74 | 0.24 | 0.49 | 84.94 |
| 101 | 2033-01 | 0.74 | 0.24 | 0.50 | 84.44 |
| 102 | 2033-02 | 0.74 | 0.24 | 0.50 | 83.94 |
| 103 | 2033-03 | 0.74 | 0.24 | 0.50 | 83.45 |
| 104 | 2033-04 | 0.74 | 0.24 | 0.50 | 82.95 |
| 105 | 2033-05 | 0.74 | 0.24 | 0.50 | 82.45 |
| 106 | 2033-06 | 0.74 | 0.23 | 0.50 | 81.94 |
| 107 | 2033-07 | 0.74 | 0.23 | 0.50 | 81.44 |
| 108 | 2033-08 | 0.74 | 0.23 | 0.51 | 80.93 |
| 109 | 2033-09 | 0.74 | 0.23 | 0.51 | 80.43 |
| 110 | 2033-10 | 0.74 | 0.23 | 0.51 | 79.92 |
| 111 | 2033-11 | 0.74 | 0.23 | 0.51 | 79.41 |
| 112 | 2033-12 | 0.74 | 0.22 | 0.51 | 78.90 |
| 113 | 2034-01 | 0.74 | 0.22 | 0.51 | 78.39 |
| 114 | 2034-02 | 0.74 | 0.22 | 0.51 | 77.87 |
| 115 | 2034-03 | 0.74 | 0.22 | 0.52 | 77.36 |
| 116 | 2034-04 | 0.74 | 0.22 | 0.52 | 76.84 |
| 117 | 2034-05 | 0.74 | 0.22 | 0.52 | 76.32 |
| 118 | 2034-06 | 0.74 | 0.22 | 0.52 | 75.80 |
| 119 | 2034-07 | 0.74 | 0.21 | 0.52 | 75.28 |
| 120 | 2034-08 | 0.74 | 0.21 | 0.52 | 74.76 |
| 121 | 2034-09 | 0.74 | 0.21 | 0.52 | 74.24 |
| 122 | 2034-10 | 0.74 | 0.21 | 0.53 | 73.71 |
| 123 | 2034-11 | 0.74 | 0.21 | 0.53 | 73.19 |
| 124 | 2034-12 | 0.74 | 0.21 | 0.53 | 72.66 |
| 125 | 2035-01 | 0.74 | 0.21 | 0.53 | 72.13 |
| 126 | 2035-02 | 0.74 | 0.20 | 0.53 | 71.60 |
| 127 | 2035-03 | 0.74 | 0.20 | 0.53 | 71.06 |
| 128 | 2035-04 | 0.74 | 0.20 | 0.53 | 70.53 |
| 129 | 2035-05 | 0.74 | 0.20 | 0.54 | 69.99 |
| 130 | 2035-06 | 0.74 | 0.20 | 0.54 | 69.45 |
| 131 | 2035-07 | 0.74 | 0.20 | 0.54 | 68.92 |
| 132 | 2035-08 | 0.74 | 0.20 | 0.54 | 68.37 |
| 133 | 2035-09 | 0.74 | 0.19 | 0.54 | 67.83 |
| 134 | 2035-10 | 0.74 | 0.19 | 0.54 | 67.29 |
| 135 | 2035-11 | 0.74 | 0.19 | 0.55 | 66.74 |
| 136 | 2035-12 | 0.74 | 0.19 | 0.55 | 66.20 |
| 137 | 2036-01 | 0.74 | 0.19 | 0.55 | 65.65 |
| 138 | 2036-02 | 0.74 | 0.19 | 0.55 | 65.10 |
| 139 | 2036-03 | 0.74 | 0.18 | 0.55 | 64.55 |
| 140 | 2036-04 | 0.74 | 0.18 | 0.55 | 64.00 |
| 141 | 2036-05 | 0.74 | 0.18 | 0.55 | 63.44 |
| 142 | 2036-06 | 0.74 | 0.18 | 0.56 | 62.88 |
| 143 | 2036-07 | 0.74 | 0.18 | 0.56 | 62.33 |
| 144 | 2036-08 | 0.74 | 0.18 | 0.56 | 61.77 |
| 145 | 2036-09 | 0.74 | 0.18 | 0.56 | 61.21 |
| 146 | 2036-10 | 0.74 | 0.17 | 0.56 | 60.64 |
| 147 | 2036-11 | 0.74 | 0.17 | 0.56 | 60.08 |
| 148 | 2036-12 | 0.74 | 0.17 | 0.57 | 59.52 |
| 149 | 2037-01 | 0.74 | 0.17 | 0.57 | 58.95 |
| 150 | 2037-02 | 0.74 | 0.17 | 0.57 | 58.38 |
| 151 | 2037-03 | 0.74 | 0.17 | 0.57 | 57.81 |
| 152 | 2037-04 | 0.74 | 0.16 | 0.57 | 57.24 |
| 153 | 2037-05 | 0.74 | 0.16 | 0.57 | 56.66 |
| 154 | 2037-06 | 0.74 | 0.16 | 0.58 | 56.09 |
| 155 | 2037-07 | 0.74 | 0.16 | 0.58 | 55.51 |
| 156 | 2037-08 | 0.74 | 0.16 | 0.58 | 54.93 |
| 157 | 2037-09 | 0.74 | 0.16 | 0.58 | 54.35 |
| 158 | 2037-10 | 0.74 | 0.15 | 0.58 | 53.77 |
| 159 | 2037-11 | 0.74 | 0.15 | 0.58 | 53.19 |
| 160 | 2037-12 | 0.74 | 0.15 | 0.59 | 52.60 |
| 161 | 2038-01 | 0.74 | 0.15 | 0.59 | 52.02 |
| 162 | 2038-02 | 0.74 | 0.15 | 0.59 | 51.43 |
| 163 | 2038-03 | 0.74 | 0.15 | 0.59 | 50.84 |
| 164 | 2038-04 | 0.74 | 0.14 | 0.59 | 50.25 |
| 165 | 2038-05 | 0.74 | 0.14 | 0.59 | 49.65 |
| 166 | 2038-06 | 0.74 | 0.14 | 0.60 | 49.06 |
| 167 | 2038-07 | 0.74 | 0.14 | 0.60 | 48.46 |
| 168 | 2038-08 | 0.74 | 0.14 | 0.60 | 47.86 |
| 169 | 2038-09 | 0.74 | 0.14 | 0.60 | 47.26 |
| 170 | 2038-10 | 0.74 | 0.13 | 0.60 | 46.66 |
| 171 | 2038-11 | 0.74 | 0.13 | 0.60 | 46.06 |
| 172 | 2038-12 | 0.74 | 0.13 | 0.61 | 45.45 |
| 173 | 2039-01 | 0.74 | 0.13 | 0.61 | 44.84 |
| 174 | 2039-02 | 0.74 | 0.13 | 0.61 | 44.23 |
| 175 | 2039-03 | 0.74 | 0.13 | 0.61 | 43.62 |
| 176 | 2039-04 | 0.74 | 0.12 | 0.61 | 43.01 |
| 177 | 2039-05 | 0.74 | 0.12 | 0.61 | 42.40 |
| 178 | 2039-06 | 0.74 | 0.12 | 0.62 | 41.78 |
| 179 | 2039-07 | 0.74 | 0.12 | 0.62 | 41.17 |
| 180 | 2039-08 | 0.74 | 0.12 | 0.62 | 40.55 |
| 181 | 2039-09 | 0.74 | 0.11 | 0.62 | 39.93 |
| 182 | 2039-10 | 0.74 | 0.11 | 0.62 | 39.30 |
| 183 | 2039-11 | 0.74 | 0.11 | 0.62 | 38.68 |
| 184 | 2039-12 | 0.74 | 0.11 | 0.63 | 38.05 |
| 185 | 2040-01 | 0.74 | 0.11 | 0.63 | 37.42 |
| 186 | 2040-02 | 0.74 | 0.11 | 0.63 | 36.79 |
| 187 | 2040-03 | 0.74 | 0.10 | 0.63 | 36.16 |
| 188 | 2040-04 | 0.74 | 0.10 | 0.63 | 35.53 |
| 189 | 2040-05 | 0.74 | 0.10 | 0.64 | 34.89 |
| 190 | 2040-06 | 0.74 | 0.10 | 0.64 | 34.26 |
| 191 | 2040-07 | 0.74 | 0.10 | 0.64 | 33.62 |
| 192 | 2040-08 | 0.74 | 0.10 | 0.64 | 32.98 |
| 193 | 2040-09 | 0.74 | 0.09 | 0.64 | 32.34 |
| 194 | 2040-10 | 0.74 | 0.09 | 0.64 | 31.69 |
| 195 | 2040-11 | 0.74 | 0.09 | 0.65 | 31.05 |
| 196 | 2040-12 | 0.74 | 0.09 | 0.65 | 30.40 |
| 197 | 2041-01 | 0.74 | 0.09 | 0.65 | 29.75 |
| 198 | 2041-02 | 0.74 | 0.08 | 0.65 | 29.10 |
| 199 | 2041-03 | 0.74 | 0.08 | 0.65 | 28.44 |
| 200 | 2041-04 | 0.74 | 0.08 | 0.66 | 27.79 |
| 201 | 2041-05 | 0.74 | 0.08 | 0.66 | 27.13 |
| 202 | 2041-06 | 0.74 | 0.08 | 0.66 | 26.47 |
| 203 | 2041-07 | 0.74 | 0.08 | 0.66 | 25.81 |
| 204 | 2041-08 | 0.74 | 0.07 | 0.66 | 25.15 |
| 205 | 2041-09 | 0.74 | 0.07 | 0.66 | 24.48 |
| 206 | 2041-10 | 0.74 | 0.07 | 0.67 | 23.82 |
| 207 | 2041-11 | 0.74 | 0.07 | 0.67 | 23.15 |
| 208 | 2041-12 | 0.74 | 0.07 | 0.67 | 22.48 |
| 209 | 2042-01 | 0.74 | 0.06 | 0.67 | 21.81 |
| 210 | 2042-02 | 0.74 | 0.06 | 0.67 | 21.13 |
| 211 | 2042-03 | 0.74 | 0.06 | 0.68 | 20.46 |
| 212 | 2042-04 | 0.74 | 0.06 | 0.68 | 19.78 |
| 213 | 2042-05 | 0.74 | 0.06 | 0.68 | 19.10 |
| 214 | 2042-06 | 0.74 | 0.05 | 0.68 | 18.42 |
| 215 | 2042-07 | 0.74 | 0.05 | 0.68 | 17.73 |
| 216 | 2042-08 | 0.74 | 0.05 | 0.69 | 17.05 |
| 217 | 2042-09 | 0.74 | 0.05 | 0.69 | 16.36 |
| 218 | 2042-10 | 0.74 | 0.05 | 0.69 | 15.67 |
| 219 | 2042-11 | 0.74 | 0.04 | 0.69 | 14.98 |
| 220 | 2042-12 | 0.74 | 0.04 | 0.69 | 14.29 |
| 221 | 2043-01 | 0.74 | 0.04 | 0.70 | 13.59 |
| 222 | 2043-02 | 0.74 | 0.04 | 0.70 | 12.89 |
| 223 | 2043-03 | 0.74 | 0.04 | 0.70 | 12.20 |
| 224 | 2043-04 | 0.74 | 0.03 | 0.70 | 11.49 |
| 225 | 2043-05 | 0.74 | 0.03 | 0.70 | 10.79 |
| 226 | 2043-06 | 0.74 | 0.03 | 0.71 | 10.09 |
| 227 | 2043-07 | 0.74 | 0.03 | 0.71 | 9.38 |
| 228 | 2043-08 | 0.74 | 0.03 | 0.71 | 8.67 |
| 229 | 2043-09 | 0.74 | 0.02 | 0.71 | 7.96 |
| 230 | 2043-10 | 0.74 | 0.02 | 0.71 | 7.24 |
| 231 | 2043-11 | 0.74 | 0.02 | 0.72 | 6.53 |
| 232 | 2043-12 | 0.74 | 0.02 | 0.72 | 5.81 |
| 233 | 2044-01 | 0.74 | 0.02 | 0.72 | 5.09 |
| 234 | 2044-02 | 0.74 | 0.01 | 0.72 | 4.37 |
| 235 | 2044-03 | 0.74 | 0.01 | 0.72 | 3.65 |
| 236 | 2044-04 | 0.74 | 0.01 | 0.73 | 2.92 |
| 237 | 2044-05 | 0.74 | 0.01 | 0.73 | 2.19 |
| 238 | 2044-06 | 0.74 | 0.01 | 0.73 | 1.47 |
| 239 | 2044-07 | 0.74 | 0.00 | 0.73 | 0.73 |
| 240 | 2044-08 | 0.74 | 0.00 | 0.73 | 0.00 |
等额本金还款方式:
贷款总额:128元
还款月数:20年
首月还款:0.9元
每月递减:0元
利息总额:43.7元
本息合计:171.7元
节省利息:4.89元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 0.90 | 0.36 | 0.53 | 127.47 |
| 2 | 2024-10 | 0.89 | 0.36 | 0.53 | 126.93 |
| 3 | 2024-11 | 0.89 | 0.36 | 0.53 | 126.40 |
| 4 | 2024-12 | 0.89 | 0.36 | 0.53 | 125.87 |
| 5 | 2025-01 | 0.89 | 0.36 | 0.53 | 125.33 |
| 6 | 2025-02 | 0.89 | 0.36 | 0.53 | 124.80 |
| 7 | 2025-03 | 0.89 | 0.35 | 0.53 | 124.27 |
| 8 | 2025-04 | 0.89 | 0.35 | 0.53 | 123.73 |
| 9 | 2025-05 | 0.88 | 0.35 | 0.53 | 123.20 |
| 10 | 2025-06 | 0.88 | 0.35 | 0.53 | 122.67 |
| 11 | 2025-07 | 0.88 | 0.35 | 0.53 | 122.13 |
| 12 | 2025-08 | 0.88 | 0.35 | 0.53 | 121.60 |
| 13 | 2025-09 | 0.88 | 0.34 | 0.53 | 121.07 |
| 14 | 2025-10 | 0.88 | 0.34 | 0.53 | 120.53 |
| 15 | 2025-11 | 0.87 | 0.34 | 0.53 | 120.00 |
| 16 | 2025-12 | 0.87 | 0.34 | 0.53 | 119.47 |
| 17 | 2026-01 | 0.87 | 0.34 | 0.53 | 118.93 |
| 18 | 2026-02 | 0.87 | 0.34 | 0.53 | 118.40 |
| 19 | 2026-03 | 0.87 | 0.34 | 0.53 | 117.87 |
| 20 | 2026-04 | 0.87 | 0.33 | 0.53 | 117.33 |
| 21 | 2026-05 | 0.87 | 0.33 | 0.53 | 116.80 |
| 22 | 2026-06 | 0.86 | 0.33 | 0.53 | 116.27 |
| 23 | 2026-07 | 0.86 | 0.33 | 0.53 | 115.73 |
| 24 | 2026-08 | 0.86 | 0.33 | 0.53 | 115.20 |
| 25 | 2026-09 | 0.86 | 0.33 | 0.53 | 114.67 |
| 26 | 2026-10 | 0.86 | 0.32 | 0.53 | 114.13 |
| 27 | 2026-11 | 0.86 | 0.32 | 0.53 | 113.60 |
| 28 | 2026-12 | 0.86 | 0.32 | 0.53 | 113.07 |
| 29 | 2027-01 | 0.85 | 0.32 | 0.53 | 112.53 |
| 30 | 2027-02 | 0.85 | 0.32 | 0.53 | 112.00 |
| 31 | 2027-03 | 0.85 | 0.32 | 0.53 | 111.47 |
| 32 | 2027-04 | 0.85 | 0.32 | 0.53 | 110.93 |
| 33 | 2027-05 | 0.85 | 0.31 | 0.53 | 110.40 |
| 34 | 2027-06 | 0.85 | 0.31 | 0.53 | 109.87 |
| 35 | 2027-07 | 0.84 | 0.31 | 0.53 | 109.33 |
| 36 | 2027-08 | 0.84 | 0.31 | 0.53 | 108.80 |
| 37 | 2027-09 | 0.84 | 0.31 | 0.53 | 108.27 |
| 38 | 2027-10 | 0.84 | 0.31 | 0.53 | 107.73 |
| 39 | 2027-11 | 0.84 | 0.31 | 0.53 | 107.20 |
| 40 | 2027-12 | 0.84 | 0.30 | 0.53 | 106.67 |
| 41 | 2028-01 | 0.84 | 0.30 | 0.53 | 106.13 |
| 42 | 2028-02 | 0.83 | 0.30 | 0.53 | 105.60 |
| 43 | 2028-03 | 0.83 | 0.30 | 0.53 | 105.07 |
| 44 | 2028-04 | 0.83 | 0.30 | 0.53 | 104.53 |
| 45 | 2028-05 | 0.83 | 0.30 | 0.53 | 104.00 |
| 46 | 2028-06 | 0.83 | 0.29 | 0.53 | 103.47 |
| 47 | 2028-07 | 0.83 | 0.29 | 0.53 | 102.93 |
| 48 | 2028-08 | 0.82 | 0.29 | 0.53 | 102.40 |
| 49 | 2028-09 | 0.82 | 0.29 | 0.53 | 101.87 |
| 50 | 2028-10 | 0.82 | 0.29 | 0.53 | 101.33 |
| 51 | 2028-11 | 0.82 | 0.29 | 0.53 | 100.80 |
| 52 | 2028-12 | 0.82 | 0.29 | 0.53 | 100.27 |
| 53 | 2029-01 | 0.82 | 0.28 | 0.53 | 99.73 |
| 54 | 2029-02 | 0.82 | 0.28 | 0.53 | 99.20 |
| 55 | 2029-03 | 0.81 | 0.28 | 0.53 | 98.67 |
| 56 | 2029-04 | 0.81 | 0.28 | 0.53 | 98.13 |
| 57 | 2029-05 | 0.81 | 0.28 | 0.53 | 97.60 |
| 58 | 2029-06 | 0.81 | 0.28 | 0.53 | 97.07 |
| 59 | 2029-07 | 0.81 | 0.28 | 0.53 | 96.53 |
| 60 | 2029-08 | 0.81 | 0.27 | 0.53 | 96.00 |
| 61 | 2029-09 | 0.81 | 0.27 | 0.53 | 95.47 |
| 62 | 2029-10 | 0.80 | 0.27 | 0.53 | 94.93 |
| 63 | 2029-11 | 0.80 | 0.27 | 0.53 | 94.40 |
| 64 | 2029-12 | 0.80 | 0.27 | 0.53 | 93.87 |
| 65 | 2030-01 | 0.80 | 0.27 | 0.53 | 93.33 |
| 66 | 2030-02 | 0.80 | 0.26 | 0.53 | 92.80 |
| 67 | 2030-03 | 0.80 | 0.26 | 0.53 | 92.27 |
| 68 | 2030-04 | 0.79 | 0.26 | 0.53 | 91.73 |
| 69 | 2030-05 | 0.79 | 0.26 | 0.53 | 91.20 |
| 70 | 2030-06 | 0.79 | 0.26 | 0.53 | 90.67 |
| 71 | 2030-07 | 0.79 | 0.26 | 0.53 | 90.13 |
| 72 | 2030-08 | 0.79 | 0.26 | 0.53 | 89.60 |
| 73 | 2030-09 | 0.79 | 0.25 | 0.53 | 89.07 |
| 74 | 2030-10 | 0.79 | 0.25 | 0.53 | 88.53 |
| 75 | 2030-11 | 0.78 | 0.25 | 0.53 | 88.00 |
| 76 | 2030-12 | 0.78 | 0.25 | 0.53 | 87.47 |
| 77 | 2031-01 | 0.78 | 0.25 | 0.53 | 86.93 |
| 78 | 2031-02 | 0.78 | 0.25 | 0.53 | 86.40 |
| 79 | 2031-03 | 0.78 | 0.24 | 0.53 | 85.87 |
| 80 | 2031-04 | 0.78 | 0.24 | 0.53 | 85.33 |
| 81 | 2031-05 | 0.78 | 0.24 | 0.53 | 84.80 |
| 82 | 2031-06 | 0.77 | 0.24 | 0.53 | 84.27 |
| 83 | 2031-07 | 0.77 | 0.24 | 0.53 | 83.73 |
| 84 | 2031-08 | 0.77 | 0.24 | 0.53 | 83.20 |
| 85 | 2031-09 | 0.77 | 0.24 | 0.53 | 82.67 |
| 86 | 2031-10 | 0.77 | 0.23 | 0.53 | 82.13 |
| 87 | 2031-11 | 0.77 | 0.23 | 0.53 | 81.60 |
| 88 | 2031-12 | 0.76 | 0.23 | 0.53 | 81.07 |
| 89 | 2032-01 | 0.76 | 0.23 | 0.53 | 80.53 |
| 90 | 2032-02 | 0.76 | 0.23 | 0.53 | 80.00 |
| 91 | 2032-03 | 0.76 | 0.23 | 0.53 | 79.47 |
| 92 | 2032-04 | 0.76 | 0.23 | 0.53 | 78.93 |
| 93 | 2032-05 | 0.76 | 0.22 | 0.53 | 78.40 |
| 94 | 2032-06 | 0.76 | 0.22 | 0.53 | 77.87 |
| 95 | 2032-07 | 0.75 | 0.22 | 0.53 | 77.33 |
| 96 | 2032-08 | 0.75 | 0.22 | 0.53 | 76.80 |
| 97 | 2032-09 | 0.75 | 0.22 | 0.53 | 76.27 |
| 98 | 2032-10 | 0.75 | 0.22 | 0.53 | 75.73 |
| 99 | 2032-11 | 0.75 | 0.21 | 0.53 | 75.20 |
| 100 | 2032-12 | 0.75 | 0.21 | 0.53 | 74.67 |
| 101 | 2033-01 | 0.74 | 0.21 | 0.53 | 74.13 |
| 102 | 2033-02 | 0.74 | 0.21 | 0.53 | 73.60 |
| 103 | 2033-03 | 0.74 | 0.21 | 0.53 | 73.07 |
| 104 | 2033-04 | 0.74 | 0.21 | 0.53 | 72.53 |
| 105 | 2033-05 | 0.74 | 0.21 | 0.53 | 72.00 |
| 106 | 2033-06 | 0.74 | 0.20 | 0.53 | 71.47 |
| 107 | 2033-07 | 0.74 | 0.20 | 0.53 | 70.93 |
| 108 | 2033-08 | 0.73 | 0.20 | 0.53 | 70.40 |
| 109 | 2033-09 | 0.73 | 0.20 | 0.53 | 69.87 |
| 110 | 2033-10 | 0.73 | 0.20 | 0.53 | 69.33 |
| 111 | 2033-11 | 0.73 | 0.20 | 0.53 | 68.80 |
| 112 | 2033-12 | 0.73 | 0.19 | 0.53 | 68.27 |
| 113 | 2034-01 | 0.73 | 0.19 | 0.53 | 67.73 |
| 114 | 2034-02 | 0.73 | 0.19 | 0.53 | 67.20 |
| 115 | 2034-03 | 0.72 | 0.19 | 0.53 | 66.67 |
| 116 | 2034-04 | 0.72 | 0.19 | 0.53 | 66.13 |
| 117 | 2034-05 | 0.72 | 0.19 | 0.53 | 65.60 |
| 118 | 2034-06 | 0.72 | 0.19 | 0.53 | 65.07 |
| 119 | 2034-07 | 0.72 | 0.18 | 0.53 | 64.53 |
| 120 | 2034-08 | 0.72 | 0.18 | 0.53 | 64.00 |
| 121 | 2034-09 | 0.71 | 0.18 | 0.53 | 63.47 |
| 122 | 2034-10 | 0.71 | 0.18 | 0.53 | 62.93 |
| 123 | 2034-11 | 0.71 | 0.18 | 0.53 | 62.40 |
| 124 | 2034-12 | 0.71 | 0.18 | 0.53 | 61.87 |
| 125 | 2035-01 | 0.71 | 0.18 | 0.53 | 61.33 |
| 126 | 2035-02 | 0.71 | 0.17 | 0.53 | 60.80 |
| 127 | 2035-03 | 0.71 | 0.17 | 0.53 | 60.27 |
| 128 | 2035-04 | 0.70 | 0.17 | 0.53 | 59.73 |
| 129 | 2035-05 | 0.70 | 0.17 | 0.53 | 59.20 |
| 130 | 2035-06 | 0.70 | 0.17 | 0.53 | 58.67 |
| 131 | 2035-07 | 0.70 | 0.17 | 0.53 | 58.13 |
| 132 | 2035-08 | 0.70 | 0.16 | 0.53 | 57.60 |
| 133 | 2035-09 | 0.70 | 0.16 | 0.53 | 57.07 |
| 134 | 2035-10 | 0.70 | 0.16 | 0.53 | 56.53 |
| 135 | 2035-11 | 0.69 | 0.16 | 0.53 | 56.00 |
| 136 | 2035-12 | 0.69 | 0.16 | 0.53 | 55.47 |
| 137 | 2036-01 | 0.69 | 0.16 | 0.53 | 54.93 |
| 138 | 2036-02 | 0.69 | 0.16 | 0.53 | 54.40 |
| 139 | 2036-03 | 0.69 | 0.15 | 0.53 | 53.87 |
| 140 | 2036-04 | 0.69 | 0.15 | 0.53 | 53.33 |
| 141 | 2036-05 | 0.68 | 0.15 | 0.53 | 52.80 |
| 142 | 2036-06 | 0.68 | 0.15 | 0.53 | 52.27 |
| 143 | 2036-07 | 0.68 | 0.15 | 0.53 | 51.73 |
| 144 | 2036-08 | 0.68 | 0.15 | 0.53 | 51.20 |
| 145 | 2036-09 | 0.68 | 0.15 | 0.53 | 50.67 |
| 146 | 2036-10 | 0.68 | 0.14 | 0.53 | 50.13 |
| 147 | 2036-11 | 0.68 | 0.14 | 0.53 | 49.60 |
| 148 | 2036-12 | 0.67 | 0.14 | 0.53 | 49.07 |
| 149 | 2037-01 | 0.67 | 0.14 | 0.53 | 48.53 |
| 150 | 2037-02 | 0.67 | 0.14 | 0.53 | 48.00 |
| 151 | 2037-03 | 0.67 | 0.14 | 0.53 | 47.47 |
| 152 | 2037-04 | 0.67 | 0.13 | 0.53 | 46.93 |
| 153 | 2037-05 | 0.67 | 0.13 | 0.53 | 46.40 |
| 154 | 2037-06 | 0.66 | 0.13 | 0.53 | 45.87 |
| 155 | 2037-07 | 0.66 | 0.13 | 0.53 | 45.33 |
| 156 | 2037-08 | 0.66 | 0.13 | 0.53 | 44.80 |
| 157 | 2037-09 | 0.66 | 0.13 | 0.53 | 44.27 |
| 158 | 2037-10 | 0.66 | 0.13 | 0.53 | 43.73 |
| 159 | 2037-11 | 0.66 | 0.12 | 0.53 | 43.20 |
| 160 | 2037-12 | 0.66 | 0.12 | 0.53 | 42.67 |
| 161 | 2038-01 | 0.65 | 0.12 | 0.53 | 42.13 |
| 162 | 2038-02 | 0.65 | 0.12 | 0.53 | 41.60 |
| 163 | 2038-03 | 0.65 | 0.12 | 0.53 | 41.07 |
| 164 | 2038-04 | 0.65 | 0.12 | 0.53 | 40.53 |
| 165 | 2038-05 | 0.65 | 0.11 | 0.53 | 40.00 |
| 166 | 2038-06 | 0.65 | 0.11 | 0.53 | 39.47 |
| 167 | 2038-07 | 0.65 | 0.11 | 0.53 | 38.93 |
| 168 | 2038-08 | 0.64 | 0.11 | 0.53 | 38.40 |
| 169 | 2038-09 | 0.64 | 0.11 | 0.53 | 37.87 |
| 170 | 2038-10 | 0.64 | 0.11 | 0.53 | 37.33 |
| 171 | 2038-11 | 0.64 | 0.11 | 0.53 | 36.80 |
| 172 | 2038-12 | 0.64 | 0.10 | 0.53 | 36.27 |
| 173 | 2039-01 | 0.64 | 0.10 | 0.53 | 35.73 |
| 174 | 2039-02 | 0.63 | 0.10 | 0.53 | 35.20 |
| 175 | 2039-03 | 0.63 | 0.10 | 0.53 | 34.67 |
| 176 | 2039-04 | 0.63 | 0.10 | 0.53 | 34.13 |
| 177 | 2039-05 | 0.63 | 0.10 | 0.53 | 33.60 |
| 178 | 2039-06 | 0.63 | 0.10 | 0.53 | 33.07 |
| 179 | 2039-07 | 0.63 | 0.09 | 0.53 | 32.53 |
| 180 | 2039-08 | 0.63 | 0.09 | 0.53 | 32.00 |
| 181 | 2039-09 | 0.62 | 0.09 | 0.53 | 31.47 |
| 182 | 2039-10 | 0.62 | 0.09 | 0.53 | 30.93 |
| 183 | 2039-11 | 0.62 | 0.09 | 0.53 | 30.40 |
| 184 | 2039-12 | 0.62 | 0.09 | 0.53 | 29.87 |
| 185 | 2040-01 | 0.62 | 0.08 | 0.53 | 29.33 |
| 186 | 2040-02 | 0.62 | 0.08 | 0.53 | 28.80 |
| 187 | 2040-03 | 0.61 | 0.08 | 0.53 | 28.27 |
| 188 | 2040-04 | 0.61 | 0.08 | 0.53 | 27.73 |
| 189 | 2040-05 | 0.61 | 0.08 | 0.53 | 27.20 |
| 190 | 2040-06 | 0.61 | 0.08 | 0.53 | 26.67 |
| 191 | 2040-07 | 0.61 | 0.08 | 0.53 | 26.13 |
| 192 | 2040-08 | 0.61 | 0.07 | 0.53 | 25.60 |
| 193 | 2040-09 | 0.61 | 0.07 | 0.53 | 25.07 |
| 194 | 2040-10 | 0.60 | 0.07 | 0.53 | 24.53 |
| 195 | 2040-11 | 0.60 | 0.07 | 0.53 | 24.00 |
| 196 | 2040-12 | 0.60 | 0.07 | 0.53 | 23.47 |
| 197 | 2041-01 | 0.60 | 0.07 | 0.53 | 22.93 |
| 198 | 2041-02 | 0.60 | 0.06 | 0.53 | 22.40 |
| 199 | 2041-03 | 0.60 | 0.06 | 0.53 | 21.87 |
| 200 | 2041-04 | 0.60 | 0.06 | 0.53 | 21.33 |
| 201 | 2041-05 | 0.59 | 0.06 | 0.53 | 20.80 |
| 202 | 2041-06 | 0.59 | 0.06 | 0.53 | 20.27 |
| 203 | 2041-07 | 0.59 | 0.06 | 0.53 | 19.73 |
| 204 | 2041-08 | 0.59 | 0.06 | 0.53 | 19.20 |
| 205 | 2041-09 | 0.59 | 0.05 | 0.53 | 18.67 |
| 206 | 2041-10 | 0.59 | 0.05 | 0.53 | 18.13 |
| 207 | 2041-11 | 0.58 | 0.05 | 0.53 | 17.60 |
| 208 | 2041-12 | 0.58 | 0.05 | 0.53 | 17.07 |
| 209 | 2042-01 | 0.58 | 0.05 | 0.53 | 16.53 |
| 210 | 2042-02 | 0.58 | 0.05 | 0.53 | 16.00 |
| 211 | 2042-03 | 0.58 | 0.05 | 0.53 | 15.47 |
| 212 | 2042-04 | 0.58 | 0.04 | 0.53 | 14.93 |
| 213 | 2042-05 | 0.58 | 0.04 | 0.53 | 14.40 |
| 214 | 2042-06 | 0.57 | 0.04 | 0.53 | 13.87 |
| 215 | 2042-07 | 0.57 | 0.04 | 0.53 | 13.33 |
| 216 | 2042-08 | 0.57 | 0.04 | 0.53 | 12.80 |
| 217 | 2042-09 | 0.57 | 0.04 | 0.53 | 12.27 |
| 218 | 2042-10 | 0.57 | 0.03 | 0.53 | 11.73 |
| 219 | 2042-11 | 0.57 | 0.03 | 0.53 | 11.20 |
| 220 | 2042-12 | 0.57 | 0.03 | 0.53 | 10.67 |
| 221 | 2043-01 | 0.56 | 0.03 | 0.53 | 10.13 |
| 222 | 2043-02 | 0.56 | 0.03 | 0.53 | 9.60 |
| 223 | 2043-03 | 0.56 | 0.03 | 0.53 | 9.07 |
| 224 | 2043-04 | 0.56 | 0.03 | 0.53 | 8.53 |
| 225 | 2043-05 | 0.56 | 0.02 | 0.53 | 8.00 |
| 226 | 2043-06 | 0.56 | 0.02 | 0.53 | 7.47 |
| 227 | 2043-07 | 0.55 | 0.02 | 0.53 | 6.93 |
| 228 | 2043-08 | 0.55 | 0.02 | 0.53 | 6.40 |
| 229 | 2043-09 | 0.55 | 0.02 | 0.53 | 5.87 |
| 230 | 2043-10 | 0.55 | 0.02 | 0.53 | 5.33 |
| 231 | 2043-11 | 0.55 | 0.02 | 0.53 | 4.80 |
| 232 | 2043-12 | 0.55 | 0.01 | 0.53 | 4.27 |
| 233 | 2044-01 | 0.55 | 0.01 | 0.53 | 3.73 |
| 234 | 2044-02 | 0.54 | 0.01 | 0.53 | 3.20 |
| 235 | 2044-03 | 0.54 | 0.01 | 0.53 | 2.67 |
| 236 | 2044-04 | 0.54 | 0.01 | 0.53 | 2.13 |
| 237 | 2044-05 | 0.54 | 0.01 | 0.53 | 1.60 |
| 238 | 2044-06 | 0.54 | 0.00 | 0.53 | 1.07 |
| 239 | 2044-07 | 0.54 | 0.00 | 0.53 | 0.53 |
| 240 | 2044-08 | 0.53 | 0.00 | 0.53 | 0.00 |