贷款3.8万(公积金贷款)房贷,还款11年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:3.8万
还款月数:11年
每月还款:335.61元
利息总额:6310.3元
本息合计:4.43万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-11 | 335.61 | 90.23 | 245.38 | 37744.62 |
| 2 | 2025-12 | 335.61 | 89.64 | 245.96 | 37498.65 |
| 3 | 2026-01 | 335.61 | 89.06 | 246.55 | 37252.10 |
| 4 | 2026-02 | 335.61 | 88.47 | 247.13 | 37004.97 |
| 5 | 2026-03 | 335.61 | 87.89 | 247.72 | 36757.25 |
| 6 | 2026-04 | 335.61 | 87.30 | 248.31 | 36508.94 |
| 7 | 2026-05 | 335.61 | 86.71 | 248.90 | 36260.04 |
| 8 | 2026-06 | 335.61 | 86.12 | 249.49 | 36010.55 |
| 9 | 2026-07 | 335.61 | 85.53 | 250.08 | 35760.46 |
| 10 | 2026-08 | 335.61 | 84.93 | 250.68 | 35509.79 |
| 11 | 2026-09 | 335.61 | 84.34 | 251.27 | 35258.51 |
| 12 | 2026-10 | 335.61 | 83.74 | 251.87 | 35006.65 |
| 13 | 2026-11 | 335.61 | 83.14 | 252.47 | 34754.18 |
| 14 | 2026-12 | 335.61 | 82.54 | 253.07 | 34501.11 |
| 15 | 2027-01 | 335.61 | 81.94 | 253.67 | 34247.44 |
| 16 | 2027-02 | 335.61 | 81.34 | 254.27 | 33993.17 |
| 17 | 2027-03 | 335.61 | 80.73 | 254.87 | 33738.30 |
| 18 | 2027-04 | 335.61 | 80.13 | 255.48 | 33482.82 |
| 19 | 2027-05 | 335.61 | 79.52 | 256.09 | 33226.73 |
| 20 | 2027-06 | 335.61 | 78.91 | 256.69 | 32970.04 |
| 21 | 2027-07 | 335.61 | 78.30 | 257.30 | 32712.73 |
| 22 | 2027-08 | 335.61 | 77.69 | 257.92 | 32454.82 |
| 23 | 2027-09 | 335.61 | 77.08 | 258.53 | 32196.29 |
| 24 | 2027-10 | 335.61 | 76.47 | 259.14 | 31937.15 |
| 25 | 2027-11 | 335.61 | 75.85 | 259.76 | 31677.39 |
| 26 | 2027-12 | 335.61 | 75.23 | 260.37 | 31417.01 |
| 27 | 2028-01 | 335.61 | 74.62 | 260.99 | 31156.02 |
| 28 | 2028-02 | 335.61 | 74.00 | 261.61 | 30894.41 |
| 29 | 2028-03 | 335.61 | 73.37 | 262.23 | 30632.17 |
| 30 | 2028-04 | 335.61 | 72.75 | 262.86 | 30369.32 |
| 31 | 2028-05 | 335.61 | 72.13 | 263.48 | 30105.84 |
| 32 | 2028-06 | 335.61 | 71.50 | 264.11 | 29841.73 |
| 33 | 2028-07 | 335.61 | 70.87 | 264.73 | 29576.99 |
| 34 | 2028-08 | 335.61 | 70.25 | 265.36 | 29311.63 |
| 35 | 2028-09 | 335.61 | 69.62 | 265.99 | 29045.64 |
| 36 | 2028-10 | 335.61 | 68.98 | 266.62 | 28779.01 |
| 37 | 2028-11 | 335.61 | 68.35 | 267.26 | 28511.76 |
| 38 | 2028-12 | 335.61 | 67.72 | 267.89 | 28243.86 |
| 39 | 2029-01 | 335.61 | 67.08 | 268.53 | 27975.33 |
| 40 | 2029-02 | 335.61 | 66.44 | 269.17 | 27706.17 |
| 41 | 2029-03 | 335.61 | 65.80 | 269.81 | 27436.36 |
| 42 | 2029-04 | 335.61 | 65.16 | 270.45 | 27165.91 |
| 43 | 2029-05 | 335.61 | 64.52 | 271.09 | 26894.82 |
| 44 | 2029-06 | 335.61 | 63.88 | 271.73 | 26623.09 |
| 45 | 2029-07 | 335.61 | 63.23 | 272.38 | 26350.71 |
| 46 | 2029-08 | 335.61 | 62.58 | 273.03 | 26077.69 |
| 47 | 2029-09 | 335.61 | 61.93 | 273.67 | 25804.01 |
| 48 | 2029-10 | 335.61 | 61.28 | 274.32 | 25529.69 |
| 49 | 2029-11 | 335.61 | 60.63 | 274.98 | 25254.71 |
| 50 | 2029-12 | 335.61 | 59.98 | 275.63 | 24979.09 |
| 51 | 2030-01 | 335.61 | 59.33 | 276.28 | 24702.80 |
| 52 | 2030-02 | 335.61 | 58.67 | 276.94 | 24425.86 |
| 53 | 2030-03 | 335.61 | 58.01 | 277.60 | 24148.27 |
| 54 | 2030-04 | 335.61 | 57.35 | 278.26 | 23870.01 |
| 55 | 2030-05 | 335.61 | 56.69 | 278.92 | 23591.09 |
| 56 | 2030-06 | 335.61 | 56.03 | 279.58 | 23311.51 |
| 57 | 2030-07 | 335.61 | 55.36 | 280.24 | 23031.27 |
| 58 | 2030-08 | 335.61 | 54.70 | 280.91 | 22750.36 |
| 59 | 2030-09 | 335.61 | 54.03 | 281.58 | 22468.79 |
| 60 | 2030-10 | 335.61 | 53.36 | 282.24 | 22186.54 |
| 61 | 2030-11 | 335.61 | 52.69 | 282.92 | 21903.63 |
| 62 | 2030-12 | 335.61 | 52.02 | 283.59 | 21620.04 |
| 63 | 2031-01 | 335.61 | 51.35 | 284.26 | 21335.78 |
| 64 | 2031-02 | 335.61 | 50.67 | 284.94 | 21050.84 |
| 65 | 2031-03 | 335.61 | 50.00 | 285.61 | 20765.23 |
| 66 | 2031-04 | 335.61 | 49.32 | 286.29 | 20478.94 |
| 67 | 2031-05 | 335.61 | 48.64 | 286.97 | 20191.97 |
| 68 | 2031-06 | 335.61 | 47.96 | 287.65 | 19904.31 |
| 69 | 2031-07 | 335.61 | 47.27 | 288.34 | 19615.98 |
| 70 | 2031-08 | 335.61 | 46.59 | 289.02 | 19326.96 |
| 71 | 2031-09 | 335.61 | 45.90 | 289.71 | 19037.25 |
| 72 | 2031-10 | 335.61 | 45.21 | 290.39 | 18746.86 |
| 73 | 2031-11 | 335.61 | 44.52 | 291.08 | 18455.77 |
| 74 | 2031-12 | 335.61 | 43.83 | 291.78 | 18164.00 |
| 75 | 2032-01 | 335.61 | 43.14 | 292.47 | 17871.53 |
| 76 | 2032-02 | 335.61 | 42.44 | 293.16 | 17578.36 |
| 77 | 2032-03 | 335.61 | 41.75 | 293.86 | 17284.50 |
| 78 | 2032-04 | 335.61 | 41.05 | 294.56 | 16989.95 |
| 79 | 2032-05 | 335.61 | 40.35 | 295.26 | 16694.69 |
| 80 | 2032-06 | 335.61 | 39.65 | 295.96 | 16398.73 |
| 81 | 2032-07 | 335.61 | 38.95 | 296.66 | 16102.07 |
| 82 | 2032-08 | 335.61 | 38.24 | 297.37 | 15804.70 |
| 83 | 2032-09 | 335.61 | 37.54 | 298.07 | 15506.63 |
| 84 | 2032-10 | 335.61 | 36.83 | 298.78 | 15207.85 |
| 85 | 2032-11 | 335.61 | 36.12 | 299.49 | 14908.36 |
| 86 | 2032-12 | 335.61 | 35.41 | 300.20 | 14608.16 |
| 87 | 2033-01 | 335.61 | 34.69 | 300.91 | 14307.25 |
| 88 | 2033-02 | 335.61 | 33.98 | 301.63 | 14005.62 |
| 89 | 2033-03 | 335.61 | 33.26 | 302.34 | 13703.27 |
| 90 | 2033-04 | 335.61 | 32.55 | 303.06 | 13400.21 |
| 91 | 2033-05 | 335.61 | 31.83 | 303.78 | 13096.43 |
| 92 | 2033-06 | 335.61 | 31.10 | 304.50 | 12791.92 |
| 93 | 2033-07 | 335.61 | 30.38 | 305.23 | 12486.70 |
| 94 | 2033-08 | 335.61 | 29.66 | 305.95 | 12180.74 |
| 95 | 2033-09 | 335.61 | 28.93 | 306.68 | 11874.07 |
| 96 | 2033-10 | 335.61 | 28.20 | 307.41 | 11566.66 |
| 97 | 2033-11 | 335.61 | 27.47 | 308.14 | 11258.52 |
| 98 | 2033-12 | 335.61 | 26.74 | 308.87 | 10949.65 |
| 99 | 2034-01 | 335.61 | 26.01 | 309.60 | 10640.05 |
| 100 | 2034-02 | 335.61 | 25.27 | 310.34 | 10329.71 |
| 101 | 2034-03 | 335.61 | 24.53 | 311.08 | 10018.63 |
| 102 | 2034-04 | 335.61 | 23.79 | 311.81 | 9706.82 |
| 103 | 2034-05 | 335.61 | 23.05 | 312.55 | 9394.27 |
| 104 | 2034-06 | 335.61 | 22.31 | 313.30 | 9080.97 |
| 105 | 2034-07 | 335.61 | 21.57 | 314.04 | 8766.93 |
| 106 | 2034-08 | 335.61 | 20.82 | 314.79 | 8452.14 |
| 107 | 2034-09 | 335.61 | 20.07 | 315.53 | 8136.61 |
| 108 | 2034-10 | 335.61 | 19.32 | 316.28 | 7820.32 |
| 109 | 2034-11 | 335.61 | 18.57 | 317.04 | 7503.29 |
| 110 | 2034-12 | 335.61 | 17.82 | 317.79 | 7185.50 |
| 111 | 2035-01 | 335.61 | 17.07 | 318.54 | 6866.96 |
| 112 | 2035-02 | 335.61 | 16.31 | 319.30 | 6547.66 |
| 113 | 2035-03 | 335.61 | 15.55 | 320.06 | 6227.60 |
| 114 | 2035-04 | 335.61 | 14.79 | 320.82 | 5906.78 |
| 115 | 2035-05 | 335.61 | 14.03 | 321.58 | 5585.20 |
| 116 | 2035-06 | 335.61 | 13.26 | 322.34 | 5262.86 |
| 117 | 2035-07 | 335.61 | 12.50 | 323.11 | 4939.75 |
| 118 | 2035-08 | 335.61 | 11.73 | 323.88 | 4615.87 |
| 119 | 2035-09 | 335.61 | 10.96 | 324.65 | 4291.23 |
| 120 | 2035-10 | 335.61 | 10.19 | 325.42 | 3965.81 |
| 121 | 2035-11 | 335.61 | 9.42 | 326.19 | 3639.62 |
| 122 | 2035-12 | 335.61 | 8.64 | 326.96 | 3312.66 |
| 123 | 2036-01 | 335.61 | 7.87 | 327.74 | 2984.92 |
| 124 | 2036-02 | 335.61 | 7.09 | 328.52 | 2656.40 |
| 125 | 2036-03 | 335.61 | 6.31 | 329.30 | 2327.10 |
| 126 | 2036-04 | 335.61 | 5.53 | 330.08 | 1997.02 |
| 127 | 2036-05 | 335.61 | 4.74 | 330.87 | 1666.15 |
| 128 | 2036-06 | 335.61 | 3.96 | 331.65 | 1334.50 |
| 129 | 2036-07 | 335.61 | 3.17 | 332.44 | 1002.06 |
| 130 | 2036-08 | 335.61 | 2.38 | 333.23 | 668.83 |
| 131 | 2036-09 | 335.61 | 1.59 | 334.02 | 334.81 |
| 132 | 2036-10 | 335.61 | 0.80 | 334.81 | 0.00 |
等额本金还款方式:
贷款总额:3.8万
还款月数:11年
首月还款:378.03元
每月递减:0.68元
利息总额:6000.05元
本息合计:4.4万
节省利息:310.25元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-11 | 378.03 | 90.23 | 287.80 | 37702.20 |
| 2 | 2025-12 | 377.35 | 89.54 | 287.80 | 37414.39 |
| 3 | 2026-01 | 376.66 | 88.86 | 287.80 | 37126.59 |
| 4 | 2026-02 | 375.98 | 88.18 | 287.80 | 36838.79 |
| 5 | 2026-03 | 375.30 | 87.49 | 287.80 | 36550.98 |
| 6 | 2026-04 | 374.61 | 86.81 | 287.80 | 36263.18 |
| 7 | 2026-05 | 373.93 | 86.13 | 287.80 | 35975.38 |
| 8 | 2026-06 | 373.24 | 85.44 | 287.80 | 35687.58 |
| 9 | 2026-07 | 372.56 | 84.76 | 287.80 | 35399.77 |
| 10 | 2026-08 | 371.88 | 84.07 | 287.80 | 35111.97 |
| 11 | 2026-09 | 371.19 | 83.39 | 287.80 | 34824.17 |
| 12 | 2026-10 | 370.51 | 82.71 | 287.80 | 34536.36 |
| 13 | 2026-11 | 369.83 | 82.02 | 287.80 | 34248.56 |
| 14 | 2026-12 | 369.14 | 81.34 | 287.80 | 33960.76 |
| 15 | 2027-01 | 368.46 | 80.66 | 287.80 | 33672.95 |
| 16 | 2027-02 | 367.78 | 79.97 | 287.80 | 33385.15 |
| 17 | 2027-03 | 367.09 | 79.29 | 287.80 | 33097.35 |
| 18 | 2027-04 | 366.41 | 78.61 | 287.80 | 32809.55 |
| 19 | 2027-05 | 365.73 | 77.92 | 287.80 | 32521.74 |
| 20 | 2027-06 | 365.04 | 77.24 | 287.80 | 32233.94 |
| 21 | 2027-07 | 364.36 | 76.56 | 287.80 | 31946.14 |
| 22 | 2027-08 | 363.68 | 75.87 | 287.80 | 31658.33 |
| 23 | 2027-09 | 362.99 | 75.19 | 287.80 | 31370.53 |
| 24 | 2027-10 | 362.31 | 74.51 | 287.80 | 31082.73 |
| 25 | 2027-11 | 361.62 | 73.82 | 287.80 | 30794.92 |
| 26 | 2027-12 | 360.94 | 73.14 | 287.80 | 30507.12 |
| 27 | 2028-01 | 360.26 | 72.45 | 287.80 | 30219.32 |
| 28 | 2028-02 | 359.57 | 71.77 | 287.80 | 29931.52 |
| 29 | 2028-03 | 358.89 | 71.09 | 287.80 | 29643.71 |
| 30 | 2028-04 | 358.21 | 70.40 | 287.80 | 29355.91 |
| 31 | 2028-05 | 357.52 | 69.72 | 287.80 | 29068.11 |
| 32 | 2028-06 | 356.84 | 69.04 | 287.80 | 28780.30 |
| 33 | 2028-07 | 356.16 | 68.35 | 287.80 | 28492.50 |
| 34 | 2028-08 | 355.47 | 67.67 | 287.80 | 28204.70 |
| 35 | 2028-09 | 354.79 | 66.99 | 287.80 | 27916.89 |
| 36 | 2028-10 | 354.11 | 66.30 | 287.80 | 27629.09 |
| 37 | 2028-11 | 353.42 | 65.62 | 287.80 | 27341.29 |
| 38 | 2028-12 | 352.74 | 64.94 | 287.80 | 27053.48 |
| 39 | 2029-01 | 352.06 | 64.25 | 287.80 | 26765.68 |
| 40 | 2029-02 | 351.37 | 63.57 | 287.80 | 26477.88 |
| 41 | 2029-03 | 350.69 | 62.88 | 287.80 | 26190.08 |
| 42 | 2029-04 | 350.00 | 62.20 | 287.80 | 25902.27 |
| 43 | 2029-05 | 349.32 | 61.52 | 287.80 | 25614.47 |
| 44 | 2029-06 | 348.64 | 60.83 | 287.80 | 25326.67 |
| 45 | 2029-07 | 347.95 | 60.15 | 287.80 | 25038.86 |
| 46 | 2029-08 | 347.27 | 59.47 | 287.80 | 24751.06 |
| 47 | 2029-09 | 346.59 | 58.78 | 287.80 | 24463.26 |
| 48 | 2029-10 | 345.90 | 58.10 | 287.80 | 24175.45 |
| 49 | 2029-11 | 345.22 | 57.42 | 287.80 | 23887.65 |
| 50 | 2029-12 | 344.54 | 56.73 | 287.80 | 23599.85 |
| 51 | 2030-01 | 343.85 | 56.05 | 287.80 | 23312.05 |
| 52 | 2030-02 | 343.17 | 55.37 | 287.80 | 23024.24 |
| 53 | 2030-03 | 342.49 | 54.68 | 287.80 | 22736.44 |
| 54 | 2030-04 | 341.80 | 54.00 | 287.80 | 22448.64 |
| 55 | 2030-05 | 341.12 | 53.32 | 287.80 | 22160.83 |
| 56 | 2030-06 | 340.44 | 52.63 | 287.80 | 21873.03 |
| 57 | 2030-07 | 339.75 | 51.95 | 287.80 | 21585.23 |
| 58 | 2030-08 | 339.07 | 51.26 | 287.80 | 21297.42 |
| 59 | 2030-09 | 338.38 | 50.58 | 287.80 | 21009.62 |
| 60 | 2030-10 | 337.70 | 49.90 | 287.80 | 20721.82 |
| 61 | 2030-11 | 337.02 | 49.21 | 287.80 | 20434.02 |
| 62 | 2030-12 | 336.33 | 48.53 | 287.80 | 20146.21 |
| 63 | 2031-01 | 335.65 | 47.85 | 287.80 | 19858.41 |
| 64 | 2031-02 | 334.97 | 47.16 | 287.80 | 19570.61 |
| 65 | 2031-03 | 334.28 | 46.48 | 287.80 | 19282.80 |
| 66 | 2031-04 | 333.60 | 45.80 | 287.80 | 18995.00 |
| 67 | 2031-05 | 332.92 | 45.11 | 287.80 | 18707.20 |
| 68 | 2031-06 | 332.23 | 44.43 | 287.80 | 18419.39 |
| 69 | 2031-07 | 331.55 | 43.75 | 287.80 | 18131.59 |
| 70 | 2031-08 | 330.87 | 43.06 | 287.80 | 17843.79 |
| 71 | 2031-09 | 330.18 | 42.38 | 287.80 | 17555.98 |
| 72 | 2031-10 | 329.50 | 41.70 | 287.80 | 17268.18 |
| 73 | 2031-11 | 328.81 | 41.01 | 287.80 | 16980.38 |
| 74 | 2031-12 | 328.13 | 40.33 | 287.80 | 16692.58 |
| 75 | 2032-01 | 327.45 | 39.64 | 287.80 | 16404.77 |
| 76 | 2032-02 | 326.76 | 38.96 | 287.80 | 16116.97 |
| 77 | 2032-03 | 326.08 | 38.28 | 287.80 | 15829.17 |
| 78 | 2032-04 | 325.40 | 37.59 | 287.80 | 15541.36 |
| 79 | 2032-05 | 324.71 | 36.91 | 287.80 | 15253.56 |
| 80 | 2032-06 | 324.03 | 36.23 | 287.80 | 14965.76 |
| 81 | 2032-07 | 323.35 | 35.54 | 287.80 | 14677.95 |
| 82 | 2032-08 | 322.66 | 34.86 | 287.80 | 14390.15 |
| 83 | 2032-09 | 321.98 | 34.18 | 287.80 | 14102.35 |
| 84 | 2032-10 | 321.30 | 33.49 | 287.80 | 13814.55 |
| 85 | 2032-11 | 320.61 | 32.81 | 287.80 | 13526.74 |
| 86 | 2032-12 | 319.93 | 32.13 | 287.80 | 13238.94 |
| 87 | 2033-01 | 319.25 | 31.44 | 287.80 | 12951.14 |
| 88 | 2033-02 | 318.56 | 30.76 | 287.80 | 12663.33 |
| 89 | 2033-03 | 317.88 | 30.08 | 287.80 | 12375.53 |
| 90 | 2033-04 | 317.19 | 29.39 | 287.80 | 12087.73 |
| 91 | 2033-05 | 316.51 | 28.71 | 287.80 | 11799.92 |
| 92 | 2033-06 | 315.83 | 28.02 | 287.80 | 11512.12 |
| 93 | 2033-07 | 315.14 | 27.34 | 287.80 | 11224.32 |
| 94 | 2033-08 | 314.46 | 26.66 | 287.80 | 10936.52 |
| 95 | 2033-09 | 313.78 | 25.97 | 287.80 | 10648.71 |
| 96 | 2033-10 | 313.09 | 25.29 | 287.80 | 10360.91 |
| 97 | 2033-11 | 312.41 | 24.61 | 287.80 | 10073.11 |
| 98 | 2033-12 | 311.73 | 23.92 | 287.80 | 9785.30 |
| 99 | 2034-01 | 311.04 | 23.24 | 287.80 | 9497.50 |
| 100 | 2034-02 | 310.36 | 22.56 | 287.80 | 9209.70 |
| 101 | 2034-03 | 309.68 | 21.87 | 287.80 | 8921.89 |
| 102 | 2034-04 | 308.99 | 21.19 | 287.80 | 8634.09 |
| 103 | 2034-05 | 308.31 | 20.51 | 287.80 | 8346.29 |
| 104 | 2034-06 | 307.63 | 19.82 | 287.80 | 8058.48 |
| 105 | 2034-07 | 306.94 | 19.14 | 287.80 | 7770.68 |
| 106 | 2034-08 | 306.26 | 18.46 | 287.80 | 7482.88 |
| 107 | 2034-09 | 305.57 | 17.77 | 287.80 | 7195.08 |
| 108 | 2034-10 | 304.89 | 17.09 | 287.80 | 6907.27 |
| 109 | 2034-11 | 304.21 | 16.40 | 287.80 | 6619.47 |
| 110 | 2034-12 | 303.52 | 15.72 | 287.80 | 6331.67 |
| 111 | 2035-01 | 302.84 | 15.04 | 287.80 | 6043.86 |
| 112 | 2035-02 | 302.16 | 14.35 | 287.80 | 5756.06 |
| 113 | 2035-03 | 301.47 | 13.67 | 287.80 | 5468.26 |
| 114 | 2035-04 | 300.79 | 12.99 | 287.80 | 5180.45 |
| 115 | 2035-05 | 300.11 | 12.30 | 287.80 | 4892.65 |
| 116 | 2035-06 | 299.42 | 11.62 | 287.80 | 4604.85 |
| 117 | 2035-07 | 298.74 | 10.94 | 287.80 | 4317.05 |
| 118 | 2035-08 | 298.06 | 10.25 | 287.80 | 4029.24 |
| 119 | 2035-09 | 297.37 | 9.57 | 287.80 | 3741.44 |
| 120 | 2035-10 | 296.69 | 8.89 | 287.80 | 3453.64 |
| 121 | 2035-11 | 296.01 | 8.20 | 287.80 | 3165.83 |
| 122 | 2035-12 | 295.32 | 7.52 | 287.80 | 2878.03 |
| 123 | 2036-01 | 294.64 | 6.84 | 287.80 | 2590.23 |
| 124 | 2036-02 | 293.95 | 6.15 | 287.80 | 2302.42 |
| 125 | 2036-03 | 293.27 | 5.47 | 287.80 | 2014.62 |
| 126 | 2036-04 | 292.59 | 4.78 | 287.80 | 1726.82 |
| 127 | 2036-05 | 291.90 | 4.10 | 287.80 | 1439.02 |
| 128 | 2036-06 | 291.22 | 3.42 | 287.80 | 1151.21 |
| 129 | 2036-07 | 290.54 | 2.73 | 287.80 | 863.41 |
| 130 | 2036-08 | 289.85 | 2.05 | 287.80 | 575.61 |
| 131 | 2036-09 | 289.17 | 1.37 | 287.80 | 287.80 |
| 132 | 2036-10 | 288.49 | 0.68 | 287.80 | 0.00 |