濮阳贷款70元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:70元
还款月数:20年
每月还款:0.4元
利息总额:25.29元
本息合计:95.29元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.40 | 0.19 | 0.21 | 69.79 | 
| 2 | 2025-11 | 0.40 | 0.19 | 0.21 | 69.58 | 
| 3 | 2025-12 | 0.40 | 0.19 | 0.21 | 69.38 | 
| 4 | 2026-01 | 0.40 | 0.19 | 0.21 | 69.17 | 
| 5 | 2026-02 | 0.40 | 0.19 | 0.21 | 68.96 | 
| 6 | 2026-03 | 0.40 | 0.19 | 0.21 | 68.75 | 
| 7 | 2026-04 | 0.40 | 0.19 | 0.21 | 68.54 | 
| 8 | 2026-05 | 0.40 | 0.19 | 0.21 | 68.32 | 
| 9 | 2026-06 | 0.40 | 0.19 | 0.21 | 68.11 | 
| 10 | 2026-07 | 0.40 | 0.18 | 0.21 | 67.90 | 
| 11 | 2026-08 | 0.40 | 0.18 | 0.21 | 67.69 | 
| 12 | 2026-09 | 0.40 | 0.18 | 0.21 | 67.47 | 
| 13 | 2026-10 | 0.40 | 0.18 | 0.21 | 67.26 | 
| 14 | 2026-11 | 0.40 | 0.18 | 0.21 | 67.04 | 
| 15 | 2026-12 | 0.40 | 0.18 | 0.22 | 66.83 | 
| 16 | 2027-01 | 0.40 | 0.18 | 0.22 | 66.61 | 
| 17 | 2027-02 | 0.40 | 0.18 | 0.22 | 66.40 | 
| 18 | 2027-03 | 0.40 | 0.18 | 0.22 | 66.18 | 
| 19 | 2027-04 | 0.40 | 0.18 | 0.22 | 65.96 | 
| 20 | 2027-05 | 0.40 | 0.18 | 0.22 | 65.74 | 
| 21 | 2027-06 | 0.40 | 0.18 | 0.22 | 65.52 | 
| 22 | 2027-07 | 0.40 | 0.18 | 0.22 | 65.30 | 
| 23 | 2027-08 | 0.40 | 0.18 | 0.22 | 65.08 | 
| 24 | 2027-09 | 0.40 | 0.18 | 0.22 | 64.86 | 
| 25 | 2027-10 | 0.40 | 0.18 | 0.22 | 64.64 | 
| 26 | 2027-11 | 0.40 | 0.18 | 0.22 | 64.42 | 
| 27 | 2027-12 | 0.40 | 0.17 | 0.22 | 64.20 | 
| 28 | 2028-01 | 0.40 | 0.17 | 0.22 | 63.97 | 
| 29 | 2028-02 | 0.40 | 0.17 | 0.22 | 63.75 | 
| 30 | 2028-03 | 0.40 | 0.17 | 0.22 | 63.53 | 
| 31 | 2028-04 | 0.40 | 0.17 | 0.22 | 63.30 | 
| 32 | 2028-05 | 0.40 | 0.17 | 0.23 | 63.08 | 
| 33 | 2028-06 | 0.40 | 0.17 | 0.23 | 62.85 | 
| 34 | 2028-07 | 0.40 | 0.17 | 0.23 | 62.62 | 
| 35 | 2028-08 | 0.40 | 0.17 | 0.23 | 62.39 | 
| 36 | 2028-09 | 0.40 | 0.17 | 0.23 | 62.17 | 
| 37 | 2028-10 | 0.40 | 0.17 | 0.23 | 61.94 | 
| 38 | 2028-11 | 0.40 | 0.17 | 0.23 | 61.71 | 
| 39 | 2028-12 | 0.40 | 0.17 | 0.23 | 61.48 | 
| 40 | 2029-01 | 0.40 | 0.17 | 0.23 | 61.25 | 
| 41 | 2029-02 | 0.40 | 0.17 | 0.23 | 61.02 | 
| 42 | 2029-03 | 0.40 | 0.17 | 0.23 | 60.79 | 
| 43 | 2029-04 | 0.40 | 0.16 | 0.23 | 60.55 | 
| 44 | 2029-05 | 0.40 | 0.16 | 0.23 | 60.32 | 
| 45 | 2029-06 | 0.40 | 0.16 | 0.23 | 60.09 | 
| 46 | 2029-07 | 0.40 | 0.16 | 0.23 | 59.85 | 
| 47 | 2029-08 | 0.40 | 0.16 | 0.23 | 59.62 | 
| 48 | 2029-09 | 0.40 | 0.16 | 0.24 | 59.38 | 
| 49 | 2029-10 | 0.40 | 0.16 | 0.24 | 59.15 | 
| 50 | 2029-11 | 0.40 | 0.16 | 0.24 | 58.91 | 
| 51 | 2029-12 | 0.40 | 0.16 | 0.24 | 58.67 | 
| 52 | 2030-01 | 0.40 | 0.16 | 0.24 | 58.43 | 
| 53 | 2030-02 | 0.40 | 0.16 | 0.24 | 58.19 | 
| 54 | 2030-03 | 0.40 | 0.16 | 0.24 | 57.95 | 
| 55 | 2030-04 | 0.40 | 0.16 | 0.24 | 57.71 | 
| 56 | 2030-05 | 0.40 | 0.16 | 0.24 | 57.47 | 
| 57 | 2030-06 | 0.40 | 0.16 | 0.24 | 57.23 | 
| 58 | 2030-07 | 0.40 | 0.16 | 0.24 | 56.99 | 
| 59 | 2030-08 | 0.40 | 0.15 | 0.24 | 56.75 | 
| 60 | 2030-09 | 0.40 | 0.15 | 0.24 | 56.50 | 
| 61 | 2030-10 | 0.40 | 0.15 | 0.24 | 56.26 | 
| 62 | 2030-11 | 0.40 | 0.15 | 0.24 | 56.02 | 
| 63 | 2030-12 | 0.40 | 0.15 | 0.25 | 55.77 | 
| 64 | 2031-01 | 0.40 | 0.15 | 0.25 | 55.52 | 
| 65 | 2031-02 | 0.40 | 0.15 | 0.25 | 55.28 | 
| 66 | 2031-03 | 0.40 | 0.15 | 0.25 | 55.03 | 
| 67 | 2031-04 | 0.40 | 0.15 | 0.25 | 54.78 | 
| 68 | 2031-05 | 0.40 | 0.15 | 0.25 | 54.53 | 
| 69 | 2031-06 | 0.40 | 0.15 | 0.25 | 54.28 | 
| 70 | 2031-07 | 0.40 | 0.15 | 0.25 | 54.03 | 
| 71 | 2031-08 | 0.40 | 0.15 | 0.25 | 53.78 | 
| 72 | 2031-09 | 0.40 | 0.15 | 0.25 | 53.53 | 
| 73 | 2031-10 | 0.40 | 0.14 | 0.25 | 53.28 | 
| 74 | 2031-11 | 0.40 | 0.14 | 0.25 | 53.03 | 
| 75 | 2031-12 | 0.40 | 0.14 | 0.25 | 52.77 | 
| 76 | 2032-01 | 0.40 | 0.14 | 0.25 | 52.52 | 
| 77 | 2032-02 | 0.40 | 0.14 | 0.25 | 52.26 | 
| 78 | 2032-03 | 0.40 | 0.14 | 0.26 | 52.01 | 
| 79 | 2032-04 | 0.40 | 0.14 | 0.26 | 51.75 | 
| 80 | 2032-05 | 0.40 | 0.14 | 0.26 | 51.50 | 
| 81 | 2032-06 | 0.40 | 0.14 | 0.26 | 51.24 | 
| 82 | 2032-07 | 0.40 | 0.14 | 0.26 | 50.98 | 
| 83 | 2032-08 | 0.40 | 0.14 | 0.26 | 50.72 | 
| 84 | 2032-09 | 0.40 | 0.14 | 0.26 | 50.46 | 
| 85 | 2032-10 | 0.40 | 0.14 | 0.26 | 50.20 | 
| 86 | 2032-11 | 0.40 | 0.14 | 0.26 | 49.94 | 
| 87 | 2032-12 | 0.40 | 0.14 | 0.26 | 49.68 | 
| 88 | 2033-01 | 0.40 | 0.13 | 0.26 | 49.42 | 
| 89 | 2033-02 | 0.40 | 0.13 | 0.26 | 49.15 | 
| 90 | 2033-03 | 0.40 | 0.13 | 0.26 | 48.89 | 
| 91 | 2033-04 | 0.40 | 0.13 | 0.26 | 48.62 | 
| 92 | 2033-05 | 0.40 | 0.13 | 0.27 | 48.36 | 
| 93 | 2033-06 | 0.40 | 0.13 | 0.27 | 48.09 | 
| 94 | 2033-07 | 0.40 | 0.13 | 0.27 | 47.83 | 
| 95 | 2033-08 | 0.40 | 0.13 | 0.27 | 47.56 | 
| 96 | 2033-09 | 0.40 | 0.13 | 0.27 | 47.29 | 
| 97 | 2033-10 | 0.40 | 0.13 | 0.27 | 47.02 | 
| 98 | 2033-11 | 0.40 | 0.13 | 0.27 | 46.75 | 
| 99 | 2033-12 | 0.40 | 0.13 | 0.27 | 46.48 | 
| 100 | 2034-01 | 0.40 | 0.13 | 0.27 | 46.21 | 
| 101 | 2034-02 | 0.40 | 0.13 | 0.27 | 45.94 | 
| 102 | 2034-03 | 0.40 | 0.12 | 0.27 | 45.67 | 
| 103 | 2034-04 | 0.40 | 0.12 | 0.27 | 45.39 | 
| 104 | 2034-05 | 0.40 | 0.12 | 0.27 | 45.12 | 
| 105 | 2034-06 | 0.40 | 0.12 | 0.27 | 44.84 | 
| 106 | 2034-07 | 0.40 | 0.12 | 0.28 | 44.57 | 
| 107 | 2034-08 | 0.40 | 0.12 | 0.28 | 44.29 | 
| 108 | 2034-09 | 0.40 | 0.12 | 0.28 | 44.01 | 
| 109 | 2034-10 | 0.40 | 0.12 | 0.28 | 43.74 | 
| 110 | 2034-11 | 0.40 | 0.12 | 0.28 | 43.46 | 
| 111 | 2034-12 | 0.40 | 0.12 | 0.28 | 43.18 | 
| 112 | 2035-01 | 0.40 | 0.12 | 0.28 | 42.90 | 
| 113 | 2035-02 | 0.40 | 0.12 | 0.28 | 42.62 | 
| 114 | 2035-03 | 0.40 | 0.12 | 0.28 | 42.34 | 
| 115 | 2035-04 | 0.40 | 0.11 | 0.28 | 42.05 | 
| 116 | 2035-05 | 0.40 | 0.11 | 0.28 | 41.77 | 
| 117 | 2035-06 | 0.40 | 0.11 | 0.28 | 41.49 | 
| 118 | 2035-07 | 0.40 | 0.11 | 0.28 | 41.20 | 
| 119 | 2035-08 | 0.40 | 0.11 | 0.29 | 40.92 | 
| 120 | 2035-09 | 0.40 | 0.11 | 0.29 | 40.63 | 
| 121 | 2035-10 | 0.40 | 0.11 | 0.29 | 40.34 | 
| 122 | 2035-11 | 0.40 | 0.11 | 0.29 | 40.06 | 
| 123 | 2035-12 | 0.40 | 0.11 | 0.29 | 39.77 | 
| 124 | 2036-01 | 0.40 | 0.11 | 0.29 | 39.48 | 
| 125 | 2036-02 | 0.40 | 0.11 | 0.29 | 39.19 | 
| 126 | 2036-03 | 0.40 | 0.11 | 0.29 | 38.90 | 
| 127 | 2036-04 | 0.40 | 0.11 | 0.29 | 38.61 | 
| 128 | 2036-05 | 0.40 | 0.10 | 0.29 | 38.31 | 
| 129 | 2036-06 | 0.40 | 0.10 | 0.29 | 38.02 | 
| 130 | 2036-07 | 0.40 | 0.10 | 0.29 | 37.73 | 
| 131 | 2036-08 | 0.40 | 0.10 | 0.29 | 37.43 | 
| 132 | 2036-09 | 0.40 | 0.10 | 0.30 | 37.13 | 
| 133 | 2036-10 | 0.40 | 0.10 | 0.30 | 36.84 | 
| 134 | 2036-11 | 0.40 | 0.10 | 0.30 | 36.54 | 
| 135 | 2036-12 | 0.40 | 0.10 | 0.30 | 36.24 | 
| 136 | 2037-01 | 0.40 | 0.10 | 0.30 | 35.94 | 
| 137 | 2037-02 | 0.40 | 0.10 | 0.30 | 35.64 | 
| 138 | 2037-03 | 0.40 | 0.10 | 0.30 | 35.34 | 
| 139 | 2037-04 | 0.40 | 0.10 | 0.30 | 35.04 | 
| 140 | 2037-05 | 0.40 | 0.09 | 0.30 | 34.74 | 
| 141 | 2037-06 | 0.40 | 0.09 | 0.30 | 34.44 | 
| 142 | 2037-07 | 0.40 | 0.09 | 0.30 | 34.13 | 
| 143 | 2037-08 | 0.40 | 0.09 | 0.30 | 33.83 | 
| 144 | 2037-09 | 0.40 | 0.09 | 0.31 | 33.52 | 
| 145 | 2037-10 | 0.40 | 0.09 | 0.31 | 33.22 | 
| 146 | 2037-11 | 0.40 | 0.09 | 0.31 | 32.91 | 
| 147 | 2037-12 | 0.40 | 0.09 | 0.31 | 32.60 | 
| 148 | 2038-01 | 0.40 | 0.09 | 0.31 | 32.29 | 
| 149 | 2038-02 | 0.40 | 0.09 | 0.31 | 31.98 | 
| 150 | 2038-03 | 0.40 | 0.09 | 0.31 | 31.67 | 
| 151 | 2038-04 | 0.40 | 0.09 | 0.31 | 31.36 | 
| 152 | 2038-05 | 0.40 | 0.08 | 0.31 | 31.05 | 
| 153 | 2038-06 | 0.40 | 0.08 | 0.31 | 30.74 | 
| 154 | 2038-07 | 0.40 | 0.08 | 0.31 | 30.42 | 
| 155 | 2038-08 | 0.40 | 0.08 | 0.31 | 30.11 | 
| 156 | 2038-09 | 0.40 | 0.08 | 0.32 | 29.79 | 
| 157 | 2038-10 | 0.40 | 0.08 | 0.32 | 29.48 | 
| 158 | 2038-11 | 0.40 | 0.08 | 0.32 | 29.16 | 
| 159 | 2038-12 | 0.40 | 0.08 | 0.32 | 28.84 | 
| 160 | 2039-01 | 0.40 | 0.08 | 0.32 | 28.52 | 
| 161 | 2039-02 | 0.40 | 0.08 | 0.32 | 28.20 | 
| 162 | 2039-03 | 0.40 | 0.08 | 0.32 | 27.88 | 
| 163 | 2039-04 | 0.40 | 0.08 | 0.32 | 27.56 | 
| 164 | 2039-05 | 0.40 | 0.07 | 0.32 | 27.24 | 
| 165 | 2039-06 | 0.40 | 0.07 | 0.32 | 26.92 | 
| 166 | 2039-07 | 0.40 | 0.07 | 0.32 | 26.59 | 
| 167 | 2039-08 | 0.40 | 0.07 | 0.33 | 26.27 | 
| 168 | 2039-09 | 0.40 | 0.07 | 0.33 | 25.94 | 
| 169 | 2039-10 | 0.40 | 0.07 | 0.33 | 25.61 | 
| 170 | 2039-11 | 0.40 | 0.07 | 0.33 | 25.29 | 
| 171 | 2039-12 | 0.40 | 0.07 | 0.33 | 24.96 | 
| 172 | 2040-01 | 0.40 | 0.07 | 0.33 | 24.63 | 
| 173 | 2040-02 | 0.40 | 0.07 | 0.33 | 24.30 | 
| 174 | 2040-03 | 0.40 | 0.07 | 0.33 | 23.97 | 
| 175 | 2040-04 | 0.40 | 0.06 | 0.33 | 23.63 | 
| 176 | 2040-05 | 0.40 | 0.06 | 0.33 | 23.30 | 
| 177 | 2040-06 | 0.40 | 0.06 | 0.33 | 22.97 | 
| 178 | 2040-07 | 0.40 | 0.06 | 0.33 | 22.63 | 
| 179 | 2040-08 | 0.40 | 0.06 | 0.34 | 22.30 | 
| 180 | 2040-09 | 0.40 | 0.06 | 0.34 | 21.96 | 
| 181 | 2040-10 | 0.40 | 0.06 | 0.34 | 21.62 | 
| 182 | 2040-11 | 0.40 | 0.06 | 0.34 | 21.28 | 
| 183 | 2040-12 | 0.40 | 0.06 | 0.34 | 20.94 | 
| 184 | 2041-01 | 0.40 | 0.06 | 0.34 | 20.60 | 
| 185 | 2041-02 | 0.40 | 0.06 | 0.34 | 20.26 | 
| 186 | 2041-03 | 0.40 | 0.05 | 0.34 | 19.92 | 
| 187 | 2041-04 | 0.40 | 0.05 | 0.34 | 19.58 | 
| 188 | 2041-05 | 0.40 | 0.05 | 0.34 | 19.23 | 
| 189 | 2041-06 | 0.40 | 0.05 | 0.34 | 18.89 | 
| 190 | 2041-07 | 0.40 | 0.05 | 0.35 | 18.54 | 
| 191 | 2041-08 | 0.40 | 0.05 | 0.35 | 18.20 | 
| 192 | 2041-09 | 0.40 | 0.05 | 0.35 | 17.85 | 
| 193 | 2041-10 | 0.40 | 0.05 | 0.35 | 17.50 | 
| 194 | 2041-11 | 0.40 | 0.05 | 0.35 | 17.15 | 
| 195 | 2041-12 | 0.40 | 0.05 | 0.35 | 16.80 | 
| 196 | 2042-01 | 0.40 | 0.05 | 0.35 | 16.45 | 
| 197 | 2042-02 | 0.40 | 0.04 | 0.35 | 16.10 | 
| 198 | 2042-03 | 0.40 | 0.04 | 0.35 | 15.74 | 
| 199 | 2042-04 | 0.40 | 0.04 | 0.35 | 15.39 | 
| 200 | 2042-05 | 0.40 | 0.04 | 0.36 | 15.03 | 
| 201 | 2042-06 | 0.40 | 0.04 | 0.36 | 14.68 | 
| 202 | 2042-07 | 0.40 | 0.04 | 0.36 | 14.32 | 
| 203 | 2042-08 | 0.40 | 0.04 | 0.36 | 13.96 | 
| 204 | 2042-09 | 0.40 | 0.04 | 0.36 | 13.60 | 
| 205 | 2042-10 | 0.40 | 0.04 | 0.36 | 13.24 | 
| 206 | 2042-11 | 0.40 | 0.04 | 0.36 | 12.88 | 
| 207 | 2042-12 | 0.40 | 0.03 | 0.36 | 12.52 | 
| 208 | 2043-01 | 0.40 | 0.03 | 0.36 | 12.15 | 
| 209 | 2043-02 | 0.40 | 0.03 | 0.36 | 11.79 | 
| 210 | 2043-03 | 0.40 | 0.03 | 0.37 | 11.43 | 
| 211 | 2043-04 | 0.40 | 0.03 | 0.37 | 11.06 | 
| 212 | 2043-05 | 0.40 | 0.03 | 0.37 | 10.69 | 
| 213 | 2043-06 | 0.40 | 0.03 | 0.37 | 10.32 | 
| 214 | 2043-07 | 0.40 | 0.03 | 0.37 | 9.95 | 
| 215 | 2043-08 | 0.40 | 0.03 | 0.37 | 9.58 | 
| 216 | 2043-09 | 0.40 | 0.03 | 0.37 | 9.21 | 
| 217 | 2043-10 | 0.40 | 0.02 | 0.37 | 8.84 | 
| 218 | 2043-11 | 0.40 | 0.02 | 0.37 | 8.47 | 
| 219 | 2043-12 | 0.40 | 0.02 | 0.37 | 8.09 | 
| 220 | 2044-01 | 0.40 | 0.02 | 0.38 | 7.72 | 
| 221 | 2044-02 | 0.40 | 0.02 | 0.38 | 7.34 | 
| 222 | 2044-03 | 0.40 | 0.02 | 0.38 | 6.97 | 
| 223 | 2044-04 | 0.40 | 0.02 | 0.38 | 6.59 | 
| 224 | 2044-05 | 0.40 | 0.02 | 0.38 | 6.21 | 
| 225 | 2044-06 | 0.40 | 0.02 | 0.38 | 5.83 | 
| 226 | 2044-07 | 0.40 | 0.02 | 0.38 | 5.45 | 
| 227 | 2044-08 | 0.40 | 0.01 | 0.38 | 5.06 | 
| 228 | 2044-09 | 0.40 | 0.01 | 0.38 | 4.68 | 
| 229 | 2044-10 | 0.40 | 0.01 | 0.38 | 4.30 | 
| 230 | 2044-11 | 0.40 | 0.01 | 0.39 | 3.91 | 
| 231 | 2044-12 | 0.40 | 0.01 | 0.39 | 3.53 | 
| 232 | 2045-01 | 0.40 | 0.01 | 0.39 | 3.14 | 
| 233 | 2045-02 | 0.40 | 0.01 | 0.39 | 2.75 | 
| 234 | 2045-03 | 0.40 | 0.01 | 0.39 | 2.36 | 
| 235 | 2045-04 | 0.40 | 0.01 | 0.39 | 1.97 | 
| 236 | 2045-05 | 0.40 | 0.01 | 0.39 | 1.58 | 
| 237 | 2045-06 | 0.40 | 0.00 | 0.39 | 1.18 | 
| 238 | 2045-07 | 0.40 | 0.00 | 0.39 | 0.79 | 
| 239 | 2045-08 | 0.40 | 0.00 | 0.39 | 0.40 | 
| 240 | 2045-09 | 0.40 | 0.00 | 0.40 | 0.00 | 
等额本金还款方式:
贷款总额:70元
还款月数:20年
首月还款:0.48元
每月递减:0元
利息总额:22.84元
本息合计:92.84元
节省利息:2.44元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.48 | 0.19 | 0.29 | 69.71 | 
| 2 | 2025-11 | 0.48 | 0.19 | 0.29 | 69.42 | 
| 3 | 2025-12 | 0.48 | 0.19 | 0.29 | 69.13 | 
| 4 | 2026-01 | 0.48 | 0.19 | 0.29 | 68.83 | 
| 5 | 2026-02 | 0.48 | 0.19 | 0.29 | 68.54 | 
| 6 | 2026-03 | 0.48 | 0.19 | 0.29 | 68.25 | 
| 7 | 2026-04 | 0.48 | 0.18 | 0.29 | 67.96 | 
| 8 | 2026-05 | 0.48 | 0.18 | 0.29 | 67.67 | 
| 9 | 2026-06 | 0.47 | 0.18 | 0.29 | 67.38 | 
| 10 | 2026-07 | 0.47 | 0.18 | 0.29 | 67.08 | 
| 11 | 2026-08 | 0.47 | 0.18 | 0.29 | 66.79 | 
| 12 | 2026-09 | 0.47 | 0.18 | 0.29 | 66.50 | 
| 13 | 2026-10 | 0.47 | 0.18 | 0.29 | 66.21 | 
| 14 | 2026-11 | 0.47 | 0.18 | 0.29 | 65.92 | 
| 15 | 2026-12 | 0.47 | 0.18 | 0.29 | 65.63 | 
| 16 | 2027-01 | 0.47 | 0.18 | 0.29 | 65.33 | 
| 17 | 2027-02 | 0.47 | 0.18 | 0.29 | 65.04 | 
| 18 | 2027-03 | 0.47 | 0.18 | 0.29 | 64.75 | 
| 19 | 2027-04 | 0.47 | 0.18 | 0.29 | 64.46 | 
| 20 | 2027-05 | 0.47 | 0.17 | 0.29 | 64.17 | 
| 21 | 2027-06 | 0.47 | 0.17 | 0.29 | 63.88 | 
| 22 | 2027-07 | 0.46 | 0.17 | 0.29 | 63.58 | 
| 23 | 2027-08 | 0.46 | 0.17 | 0.29 | 63.29 | 
| 24 | 2027-09 | 0.46 | 0.17 | 0.29 | 63.00 | 
| 25 | 2027-10 | 0.46 | 0.17 | 0.29 | 62.71 | 
| 26 | 2027-11 | 0.46 | 0.17 | 0.29 | 62.42 | 
| 27 | 2027-12 | 0.46 | 0.17 | 0.29 | 62.13 | 
| 28 | 2028-01 | 0.46 | 0.17 | 0.29 | 61.83 | 
| 29 | 2028-02 | 0.46 | 0.17 | 0.29 | 61.54 | 
| 30 | 2028-03 | 0.46 | 0.17 | 0.29 | 61.25 | 
| 31 | 2028-04 | 0.46 | 0.17 | 0.29 | 60.96 | 
| 32 | 2028-05 | 0.46 | 0.17 | 0.29 | 60.67 | 
| 33 | 2028-06 | 0.46 | 0.16 | 0.29 | 60.38 | 
| 34 | 2028-07 | 0.46 | 0.16 | 0.29 | 60.08 | 
| 35 | 2028-08 | 0.45 | 0.16 | 0.29 | 59.79 | 
| 36 | 2028-09 | 0.45 | 0.16 | 0.29 | 59.50 | 
| 37 | 2028-10 | 0.45 | 0.16 | 0.29 | 59.21 | 
| 38 | 2028-11 | 0.45 | 0.16 | 0.29 | 58.92 | 
| 39 | 2028-12 | 0.45 | 0.16 | 0.29 | 58.63 | 
| 40 | 2029-01 | 0.45 | 0.16 | 0.29 | 58.33 | 
| 41 | 2029-02 | 0.45 | 0.16 | 0.29 | 58.04 | 
| 42 | 2029-03 | 0.45 | 0.16 | 0.29 | 57.75 | 
| 43 | 2029-04 | 0.45 | 0.16 | 0.29 | 57.46 | 
| 44 | 2029-05 | 0.45 | 0.16 | 0.29 | 57.17 | 
| 45 | 2029-06 | 0.45 | 0.15 | 0.29 | 56.88 | 
| 46 | 2029-07 | 0.45 | 0.15 | 0.29 | 56.58 | 
| 47 | 2029-08 | 0.44 | 0.15 | 0.29 | 56.29 | 
| 48 | 2029-09 | 0.44 | 0.15 | 0.29 | 56.00 | 
| 49 | 2029-10 | 0.44 | 0.15 | 0.29 | 55.71 | 
| 50 | 2029-11 | 0.44 | 0.15 | 0.29 | 55.42 | 
| 51 | 2029-12 | 0.44 | 0.15 | 0.29 | 55.13 | 
| 52 | 2030-01 | 0.44 | 0.15 | 0.29 | 54.83 | 
| 53 | 2030-02 | 0.44 | 0.15 | 0.29 | 54.54 | 
| 54 | 2030-03 | 0.44 | 0.15 | 0.29 | 54.25 | 
| 55 | 2030-04 | 0.44 | 0.15 | 0.29 | 53.96 | 
| 56 | 2030-05 | 0.44 | 0.15 | 0.29 | 53.67 | 
| 57 | 2030-06 | 0.44 | 0.15 | 0.29 | 53.38 | 
| 58 | 2030-07 | 0.44 | 0.14 | 0.29 | 53.08 | 
| 59 | 2030-08 | 0.44 | 0.14 | 0.29 | 52.79 | 
| 60 | 2030-09 | 0.43 | 0.14 | 0.29 | 52.50 | 
| 61 | 2030-10 | 0.43 | 0.14 | 0.29 | 52.21 | 
| 62 | 2030-11 | 0.43 | 0.14 | 0.29 | 51.92 | 
| 63 | 2030-12 | 0.43 | 0.14 | 0.29 | 51.63 | 
| 64 | 2031-01 | 0.43 | 0.14 | 0.29 | 51.33 | 
| 65 | 2031-02 | 0.43 | 0.14 | 0.29 | 51.04 | 
| 66 | 2031-03 | 0.43 | 0.14 | 0.29 | 50.75 | 
| 67 | 2031-04 | 0.43 | 0.14 | 0.29 | 50.46 | 
| 68 | 2031-05 | 0.43 | 0.14 | 0.29 | 50.17 | 
| 69 | 2031-06 | 0.43 | 0.14 | 0.29 | 49.88 | 
| 70 | 2031-07 | 0.43 | 0.14 | 0.29 | 49.58 | 
| 71 | 2031-08 | 0.43 | 0.13 | 0.29 | 49.29 | 
| 72 | 2031-09 | 0.43 | 0.13 | 0.29 | 49.00 | 
| 73 | 2031-10 | 0.42 | 0.13 | 0.29 | 48.71 | 
| 74 | 2031-11 | 0.42 | 0.13 | 0.29 | 48.42 | 
| 75 | 2031-12 | 0.42 | 0.13 | 0.29 | 48.13 | 
| 76 | 2032-01 | 0.42 | 0.13 | 0.29 | 47.83 | 
| 77 | 2032-02 | 0.42 | 0.13 | 0.29 | 47.54 | 
| 78 | 2032-03 | 0.42 | 0.13 | 0.29 | 47.25 | 
| 79 | 2032-04 | 0.42 | 0.13 | 0.29 | 46.96 | 
| 80 | 2032-05 | 0.42 | 0.13 | 0.29 | 46.67 | 
| 81 | 2032-06 | 0.42 | 0.13 | 0.29 | 46.38 | 
| 82 | 2032-07 | 0.42 | 0.13 | 0.29 | 46.08 | 
| 83 | 2032-08 | 0.42 | 0.12 | 0.29 | 45.79 | 
| 84 | 2032-09 | 0.42 | 0.12 | 0.29 | 45.50 | 
| 85 | 2032-10 | 0.41 | 0.12 | 0.29 | 45.21 | 
| 86 | 2032-11 | 0.41 | 0.12 | 0.29 | 44.92 | 
| 87 | 2032-12 | 0.41 | 0.12 | 0.29 | 44.63 | 
| 88 | 2033-01 | 0.41 | 0.12 | 0.29 | 44.33 | 
| 89 | 2033-02 | 0.41 | 0.12 | 0.29 | 44.04 | 
| 90 | 2033-03 | 0.41 | 0.12 | 0.29 | 43.75 | 
| 91 | 2033-04 | 0.41 | 0.12 | 0.29 | 43.46 | 
| 92 | 2033-05 | 0.41 | 0.12 | 0.29 | 43.17 | 
| 93 | 2033-06 | 0.41 | 0.12 | 0.29 | 42.88 | 
| 94 | 2033-07 | 0.41 | 0.12 | 0.29 | 42.58 | 
| 95 | 2033-08 | 0.41 | 0.12 | 0.29 | 42.29 | 
| 96 | 2033-09 | 0.41 | 0.11 | 0.29 | 42.00 | 
| 97 | 2033-10 | 0.41 | 0.11 | 0.29 | 41.71 | 
| 98 | 2033-11 | 0.40 | 0.11 | 0.29 | 41.42 | 
| 99 | 2033-12 | 0.40 | 0.11 | 0.29 | 41.13 | 
| 100 | 2034-01 | 0.40 | 0.11 | 0.29 | 40.83 | 
| 101 | 2034-02 | 0.40 | 0.11 | 0.29 | 40.54 | 
| 102 | 2034-03 | 0.40 | 0.11 | 0.29 | 40.25 | 
| 103 | 2034-04 | 0.40 | 0.11 | 0.29 | 39.96 | 
| 104 | 2034-05 | 0.40 | 0.11 | 0.29 | 39.67 | 
| 105 | 2034-06 | 0.40 | 0.11 | 0.29 | 39.38 | 
| 106 | 2034-07 | 0.40 | 0.11 | 0.29 | 39.08 | 
| 107 | 2034-08 | 0.40 | 0.11 | 0.29 | 38.79 | 
| 108 | 2034-09 | 0.40 | 0.11 | 0.29 | 38.50 | 
| 109 | 2034-10 | 0.40 | 0.10 | 0.29 | 38.21 | 
| 110 | 2034-11 | 0.40 | 0.10 | 0.29 | 37.92 | 
| 111 | 2034-12 | 0.39 | 0.10 | 0.29 | 37.63 | 
| 112 | 2035-01 | 0.39 | 0.10 | 0.29 | 37.33 | 
| 113 | 2035-02 | 0.39 | 0.10 | 0.29 | 37.04 | 
| 114 | 2035-03 | 0.39 | 0.10 | 0.29 | 36.75 | 
| 115 | 2035-04 | 0.39 | 0.10 | 0.29 | 36.46 | 
| 116 | 2035-05 | 0.39 | 0.10 | 0.29 | 36.17 | 
| 117 | 2035-06 | 0.39 | 0.10 | 0.29 | 35.88 | 
| 118 | 2035-07 | 0.39 | 0.10 | 0.29 | 35.58 | 
| 119 | 2035-08 | 0.39 | 0.10 | 0.29 | 35.29 | 
| 120 | 2035-09 | 0.39 | 0.10 | 0.29 | 35.00 | 
| 121 | 2035-10 | 0.39 | 0.09 | 0.29 | 34.71 | 
| 122 | 2035-11 | 0.39 | 0.09 | 0.29 | 34.42 | 
| 123 | 2035-12 | 0.38 | 0.09 | 0.29 | 34.13 | 
| 124 | 2036-01 | 0.38 | 0.09 | 0.29 | 33.83 | 
| 125 | 2036-02 | 0.38 | 0.09 | 0.29 | 33.54 | 
| 126 | 2036-03 | 0.38 | 0.09 | 0.29 | 33.25 | 
| 127 | 2036-04 | 0.38 | 0.09 | 0.29 | 32.96 | 
| 128 | 2036-05 | 0.38 | 0.09 | 0.29 | 32.67 | 
| 129 | 2036-06 | 0.38 | 0.09 | 0.29 | 32.38 | 
| 130 | 2036-07 | 0.38 | 0.09 | 0.29 | 32.08 | 
| 131 | 2036-08 | 0.38 | 0.09 | 0.29 | 31.79 | 
| 132 | 2036-09 | 0.38 | 0.09 | 0.29 | 31.50 | 
| 133 | 2036-10 | 0.38 | 0.09 | 0.29 | 31.21 | 
| 134 | 2036-11 | 0.38 | 0.08 | 0.29 | 30.92 | 
| 135 | 2036-12 | 0.38 | 0.08 | 0.29 | 30.63 | 
| 136 | 2037-01 | 0.37 | 0.08 | 0.29 | 30.33 | 
| 137 | 2037-02 | 0.37 | 0.08 | 0.29 | 30.04 | 
| 138 | 2037-03 | 0.37 | 0.08 | 0.29 | 29.75 | 
| 139 | 2037-04 | 0.37 | 0.08 | 0.29 | 29.46 | 
| 140 | 2037-05 | 0.37 | 0.08 | 0.29 | 29.17 | 
| 141 | 2037-06 | 0.37 | 0.08 | 0.29 | 28.88 | 
| 142 | 2037-07 | 0.37 | 0.08 | 0.29 | 28.58 | 
| 143 | 2037-08 | 0.37 | 0.08 | 0.29 | 28.29 | 
| 144 | 2037-09 | 0.37 | 0.08 | 0.29 | 28.00 | 
| 145 | 2037-10 | 0.37 | 0.08 | 0.29 | 27.71 | 
| 146 | 2037-11 | 0.37 | 0.08 | 0.29 | 27.42 | 
| 147 | 2037-12 | 0.37 | 0.07 | 0.29 | 27.13 | 
| 148 | 2038-01 | 0.37 | 0.07 | 0.29 | 26.83 | 
| 149 | 2038-02 | 0.36 | 0.07 | 0.29 | 26.54 | 
| 150 | 2038-03 | 0.36 | 0.07 | 0.29 | 26.25 | 
| 151 | 2038-04 | 0.36 | 0.07 | 0.29 | 25.96 | 
| 152 | 2038-05 | 0.36 | 0.07 | 0.29 | 25.67 | 
| 153 | 2038-06 | 0.36 | 0.07 | 0.29 | 25.38 | 
| 154 | 2038-07 | 0.36 | 0.07 | 0.29 | 25.08 | 
| 155 | 2038-08 | 0.36 | 0.07 | 0.29 | 24.79 | 
| 156 | 2038-09 | 0.36 | 0.07 | 0.29 | 24.50 | 
| 157 | 2038-10 | 0.36 | 0.07 | 0.29 | 24.21 | 
| 158 | 2038-11 | 0.36 | 0.07 | 0.29 | 23.92 | 
| 159 | 2038-12 | 0.36 | 0.06 | 0.29 | 23.63 | 
| 160 | 2039-01 | 0.36 | 0.06 | 0.29 | 23.33 | 
| 161 | 2039-02 | 0.35 | 0.06 | 0.29 | 23.04 | 
| 162 | 2039-03 | 0.35 | 0.06 | 0.29 | 22.75 | 
| 163 | 2039-04 | 0.35 | 0.06 | 0.29 | 22.46 | 
| 164 | 2039-05 | 0.35 | 0.06 | 0.29 | 22.17 | 
| 165 | 2039-06 | 0.35 | 0.06 | 0.29 | 21.88 | 
| 166 | 2039-07 | 0.35 | 0.06 | 0.29 | 21.58 | 
| 167 | 2039-08 | 0.35 | 0.06 | 0.29 | 21.29 | 
| 168 | 2039-09 | 0.35 | 0.06 | 0.29 | 21.00 | 
| 169 | 2039-10 | 0.35 | 0.06 | 0.29 | 20.71 | 
| 170 | 2039-11 | 0.35 | 0.06 | 0.29 | 20.42 | 
| 171 | 2039-12 | 0.35 | 0.06 | 0.29 | 20.13 | 
| 172 | 2040-01 | 0.35 | 0.05 | 0.29 | 19.83 | 
| 173 | 2040-02 | 0.35 | 0.05 | 0.29 | 19.54 | 
| 174 | 2040-03 | 0.34 | 0.05 | 0.29 | 19.25 | 
| 175 | 2040-04 | 0.34 | 0.05 | 0.29 | 18.96 | 
| 176 | 2040-05 | 0.34 | 0.05 | 0.29 | 18.67 | 
| 177 | 2040-06 | 0.34 | 0.05 | 0.29 | 18.38 | 
| 178 | 2040-07 | 0.34 | 0.05 | 0.29 | 18.08 | 
| 179 | 2040-08 | 0.34 | 0.05 | 0.29 | 17.79 | 
| 180 | 2040-09 | 0.34 | 0.05 | 0.29 | 17.50 | 
| 181 | 2040-10 | 0.34 | 0.05 | 0.29 | 17.21 | 
| 182 | 2040-11 | 0.34 | 0.05 | 0.29 | 16.92 | 
| 183 | 2040-12 | 0.34 | 0.05 | 0.29 | 16.63 | 
| 184 | 2041-01 | 0.34 | 0.05 | 0.29 | 16.33 | 
| 185 | 2041-02 | 0.34 | 0.04 | 0.29 | 16.04 | 
| 186 | 2041-03 | 0.34 | 0.04 | 0.29 | 15.75 | 
| 187 | 2041-04 | 0.33 | 0.04 | 0.29 | 15.46 | 
| 188 | 2041-05 | 0.33 | 0.04 | 0.29 | 15.17 | 
| 189 | 2041-06 | 0.33 | 0.04 | 0.29 | 14.88 | 
| 190 | 2041-07 | 0.33 | 0.04 | 0.29 | 14.58 | 
| 191 | 2041-08 | 0.33 | 0.04 | 0.29 | 14.29 | 
| 192 | 2041-09 | 0.33 | 0.04 | 0.29 | 14.00 | 
| 193 | 2041-10 | 0.33 | 0.04 | 0.29 | 13.71 | 
| 194 | 2041-11 | 0.33 | 0.04 | 0.29 | 13.42 | 
| 195 | 2041-12 | 0.33 | 0.04 | 0.29 | 13.12 | 
| 196 | 2042-01 | 0.33 | 0.04 | 0.29 | 12.83 | 
| 197 | 2042-02 | 0.33 | 0.03 | 0.29 | 12.54 | 
| 198 | 2042-03 | 0.33 | 0.03 | 0.29 | 12.25 | 
| 199 | 2042-04 | 0.32 | 0.03 | 0.29 | 11.96 | 
| 200 | 2042-05 | 0.32 | 0.03 | 0.29 | 11.67 | 
| 201 | 2042-06 | 0.32 | 0.03 | 0.29 | 11.37 | 
| 202 | 2042-07 | 0.32 | 0.03 | 0.29 | 11.08 | 
| 203 | 2042-08 | 0.32 | 0.03 | 0.29 | 10.79 | 
| 204 | 2042-09 | 0.32 | 0.03 | 0.29 | 10.50 | 
| 205 | 2042-10 | 0.32 | 0.03 | 0.29 | 10.21 | 
| 206 | 2042-11 | 0.32 | 0.03 | 0.29 | 9.92 | 
| 207 | 2042-12 | 0.32 | 0.03 | 0.29 | 9.62 | 
| 208 | 2043-01 | 0.32 | 0.03 | 0.29 | 9.33 | 
| 209 | 2043-02 | 0.32 | 0.03 | 0.29 | 9.04 | 
| 210 | 2043-03 | 0.32 | 0.02 | 0.29 | 8.75 | 
| 211 | 2043-04 | 0.32 | 0.02 | 0.29 | 8.46 | 
| 212 | 2043-05 | 0.31 | 0.02 | 0.29 | 8.17 | 
| 213 | 2043-06 | 0.31 | 0.02 | 0.29 | 7.87 | 
| 214 | 2043-07 | 0.31 | 0.02 | 0.29 | 7.58 | 
| 215 | 2043-08 | 0.31 | 0.02 | 0.29 | 7.29 | 
| 216 | 2043-09 | 0.31 | 0.02 | 0.29 | 7.00 | 
| 217 | 2043-10 | 0.31 | 0.02 | 0.29 | 6.71 | 
| 218 | 2043-11 | 0.31 | 0.02 | 0.29 | 6.42 | 
| 219 | 2043-12 | 0.31 | 0.02 | 0.29 | 6.12 | 
| 220 | 2044-01 | 0.31 | 0.02 | 0.29 | 5.83 | 
| 221 | 2044-02 | 0.31 | 0.02 | 0.29 | 5.54 | 
| 222 | 2044-03 | 0.31 | 0.02 | 0.29 | 5.25 | 
| 223 | 2044-04 | 0.31 | 0.01 | 0.29 | 4.96 | 
| 224 | 2044-05 | 0.31 | 0.01 | 0.29 | 4.67 | 
| 225 | 2044-06 | 0.30 | 0.01 | 0.29 | 4.38 | 
| 226 | 2044-07 | 0.30 | 0.01 | 0.29 | 4.08 | 
| 227 | 2044-08 | 0.30 | 0.01 | 0.29 | 3.79 | 
| 228 | 2044-09 | 0.30 | 0.01 | 0.29 | 3.50 | 
| 229 | 2044-10 | 0.30 | 0.01 | 0.29 | 3.21 | 
| 230 | 2044-11 | 0.30 | 0.01 | 0.29 | 2.92 | 
| 231 | 2044-12 | 0.30 | 0.01 | 0.29 | 2.63 | 
| 232 | 2045-01 | 0.30 | 0.01 | 0.29 | 2.33 | 
| 233 | 2045-02 | 0.30 | 0.01 | 0.29 | 2.04 | 
| 234 | 2045-03 | 0.30 | 0.01 | 0.29 | 1.75 | 
| 235 | 2045-04 | 0.30 | 0.00 | 0.29 | 1.46 | 
| 236 | 2045-05 | 0.30 | 0.00 | 0.29 | 1.17 | 
| 237 | 2045-06 | 0.29 | 0.00 | 0.29 | 0.88 | 
| 238 | 2045-07 | 0.29 | 0.00 | 0.29 | 0.58 | 
| 239 | 2045-08 | 0.29 | 0.00 | 0.29 | 0.29 | 
| 240 | 2045-09 | 0.29 | 0.00 | 0.29 | 0.00 |