温州贷款100元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:100元
还款月数:20年
每月还款:0.56元
利息总额:34.31元
本息合计:134.31元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.56 | 0.26 | 0.30 | 99.70 | 
| 2 | 2025-11 | 0.56 | 0.26 | 0.30 | 99.40 | 
| 3 | 2025-12 | 0.56 | 0.26 | 0.30 | 99.09 | 
| 4 | 2026-01 | 0.56 | 0.26 | 0.30 | 98.79 | 
| 5 | 2026-02 | 0.56 | 0.26 | 0.30 | 98.49 | 
| 6 | 2026-03 | 0.56 | 0.25 | 0.31 | 98.18 | 
| 7 | 2026-04 | 0.56 | 0.25 | 0.31 | 97.87 | 
| 8 | 2026-05 | 0.56 | 0.25 | 0.31 | 97.57 | 
| 9 | 2026-06 | 0.56 | 0.25 | 0.31 | 97.26 | 
| 10 | 2026-07 | 0.56 | 0.25 | 0.31 | 96.95 | 
| 11 | 2026-08 | 0.56 | 0.25 | 0.31 | 96.64 | 
| 12 | 2026-09 | 0.56 | 0.25 | 0.31 | 96.33 | 
| 13 | 2026-10 | 0.56 | 0.25 | 0.31 | 96.02 | 
| 14 | 2026-11 | 0.56 | 0.25 | 0.31 | 95.71 | 
| 15 | 2026-12 | 0.56 | 0.25 | 0.31 | 95.40 | 
| 16 | 2027-01 | 0.56 | 0.25 | 0.31 | 95.08 | 
| 17 | 2027-02 | 0.56 | 0.25 | 0.31 | 94.77 | 
| 18 | 2027-03 | 0.56 | 0.24 | 0.31 | 94.46 | 
| 19 | 2027-04 | 0.56 | 0.24 | 0.32 | 94.14 | 
| 20 | 2027-05 | 0.56 | 0.24 | 0.32 | 93.82 | 
| 21 | 2027-06 | 0.56 | 0.24 | 0.32 | 93.51 | 
| 22 | 2027-07 | 0.56 | 0.24 | 0.32 | 93.19 | 
| 23 | 2027-08 | 0.56 | 0.24 | 0.32 | 92.87 | 
| 24 | 2027-09 | 0.56 | 0.24 | 0.32 | 92.55 | 
| 25 | 2027-10 | 0.56 | 0.24 | 0.32 | 92.23 | 
| 26 | 2027-11 | 0.56 | 0.24 | 0.32 | 91.91 | 
| 27 | 2027-12 | 0.56 | 0.24 | 0.32 | 91.59 | 
| 28 | 2028-01 | 0.56 | 0.24 | 0.32 | 91.26 | 
| 29 | 2028-02 | 0.56 | 0.24 | 0.32 | 90.94 | 
| 30 | 2028-03 | 0.56 | 0.23 | 0.32 | 90.61 | 
| 31 | 2028-04 | 0.56 | 0.23 | 0.33 | 90.29 | 
| 32 | 2028-05 | 0.56 | 0.23 | 0.33 | 89.96 | 
| 33 | 2028-06 | 0.56 | 0.23 | 0.33 | 89.64 | 
| 34 | 2028-07 | 0.56 | 0.23 | 0.33 | 89.31 | 
| 35 | 2028-08 | 0.56 | 0.23 | 0.33 | 88.98 | 
| 36 | 2028-09 | 0.56 | 0.23 | 0.33 | 88.65 | 
| 37 | 2028-10 | 0.56 | 0.23 | 0.33 | 88.32 | 
| 38 | 2028-11 | 0.56 | 0.23 | 0.33 | 87.99 | 
| 39 | 2028-12 | 0.56 | 0.23 | 0.33 | 87.65 | 
| 40 | 2029-01 | 0.56 | 0.23 | 0.33 | 87.32 | 
| 41 | 2029-02 | 0.56 | 0.23 | 0.33 | 86.99 | 
| 42 | 2029-03 | 0.56 | 0.22 | 0.33 | 86.65 | 
| 43 | 2029-04 | 0.56 | 0.22 | 0.34 | 86.32 | 
| 44 | 2029-05 | 0.56 | 0.22 | 0.34 | 85.98 | 
| 45 | 2029-06 | 0.56 | 0.22 | 0.34 | 85.64 | 
| 46 | 2029-07 | 0.56 | 0.22 | 0.34 | 85.30 | 
| 47 | 2029-08 | 0.56 | 0.22 | 0.34 | 84.96 | 
| 48 | 2029-09 | 0.56 | 0.22 | 0.34 | 84.62 | 
| 49 | 2029-10 | 0.56 | 0.22 | 0.34 | 84.28 | 
| 50 | 2029-11 | 0.56 | 0.22 | 0.34 | 83.94 | 
| 51 | 2029-12 | 0.56 | 0.22 | 0.34 | 83.60 | 
| 52 | 2030-01 | 0.56 | 0.22 | 0.34 | 83.26 | 
| 53 | 2030-02 | 0.56 | 0.22 | 0.34 | 82.91 | 
| 54 | 2030-03 | 0.56 | 0.21 | 0.35 | 82.57 | 
| 55 | 2030-04 | 0.56 | 0.21 | 0.35 | 82.22 | 
| 56 | 2030-05 | 0.56 | 0.21 | 0.35 | 81.87 | 
| 57 | 2030-06 | 0.56 | 0.21 | 0.35 | 81.52 | 
| 58 | 2030-07 | 0.56 | 0.21 | 0.35 | 81.17 | 
| 59 | 2030-08 | 0.56 | 0.21 | 0.35 | 80.82 | 
| 60 | 2030-09 | 0.56 | 0.21 | 0.35 | 80.47 | 
| 61 | 2030-10 | 0.56 | 0.21 | 0.35 | 80.12 | 
| 62 | 2030-11 | 0.56 | 0.21 | 0.35 | 79.77 | 
| 63 | 2030-12 | 0.56 | 0.21 | 0.35 | 79.42 | 
| 64 | 2031-01 | 0.56 | 0.21 | 0.35 | 79.06 | 
| 65 | 2031-02 | 0.56 | 0.20 | 0.36 | 78.71 | 
| 66 | 2031-03 | 0.56 | 0.20 | 0.36 | 78.35 | 
| 67 | 2031-04 | 0.56 | 0.20 | 0.36 | 77.99 | 
| 68 | 2031-05 | 0.56 | 0.20 | 0.36 | 77.63 | 
| 69 | 2031-06 | 0.56 | 0.20 | 0.36 | 77.28 | 
| 70 | 2031-07 | 0.56 | 0.20 | 0.36 | 76.92 | 
| 71 | 2031-08 | 0.56 | 0.20 | 0.36 | 76.55 | 
| 72 | 2031-09 | 0.56 | 0.20 | 0.36 | 76.19 | 
| 73 | 2031-10 | 0.56 | 0.20 | 0.36 | 75.83 | 
| 74 | 2031-11 | 0.56 | 0.20 | 0.36 | 75.47 | 
| 75 | 2031-12 | 0.56 | 0.19 | 0.36 | 75.10 | 
| 76 | 2032-01 | 0.56 | 0.19 | 0.37 | 74.74 | 
| 77 | 2032-02 | 0.56 | 0.19 | 0.37 | 74.37 | 
| 78 | 2032-03 | 0.56 | 0.19 | 0.37 | 74.00 | 
| 79 | 2032-04 | 0.56 | 0.19 | 0.37 | 73.63 | 
| 80 | 2032-05 | 0.56 | 0.19 | 0.37 | 73.26 | 
| 81 | 2032-06 | 0.56 | 0.19 | 0.37 | 72.89 | 
| 82 | 2032-07 | 0.56 | 0.19 | 0.37 | 72.52 | 
| 83 | 2032-08 | 0.56 | 0.19 | 0.37 | 72.15 | 
| 84 | 2032-09 | 0.56 | 0.19 | 0.37 | 71.78 | 
| 85 | 2032-10 | 0.56 | 0.19 | 0.37 | 71.40 | 
| 86 | 2032-11 | 0.56 | 0.18 | 0.38 | 71.03 | 
| 87 | 2032-12 | 0.56 | 0.18 | 0.38 | 70.65 | 
| 88 | 2033-01 | 0.56 | 0.18 | 0.38 | 70.27 | 
| 89 | 2033-02 | 0.56 | 0.18 | 0.38 | 69.90 | 
| 90 | 2033-03 | 0.56 | 0.18 | 0.38 | 69.52 | 
| 91 | 2033-04 | 0.56 | 0.18 | 0.38 | 69.14 | 
| 92 | 2033-05 | 0.56 | 0.18 | 0.38 | 68.76 | 
| 93 | 2033-06 | 0.56 | 0.18 | 0.38 | 68.37 | 
| 94 | 2033-07 | 0.56 | 0.18 | 0.38 | 67.99 | 
| 95 | 2033-08 | 0.56 | 0.18 | 0.38 | 67.61 | 
| 96 | 2033-09 | 0.56 | 0.17 | 0.38 | 67.22 | 
| 97 | 2033-10 | 0.56 | 0.17 | 0.39 | 66.84 | 
| 98 | 2033-11 | 0.56 | 0.17 | 0.39 | 66.45 | 
| 99 | 2033-12 | 0.56 | 0.17 | 0.39 | 66.06 | 
| 100 | 2034-01 | 0.56 | 0.17 | 0.39 | 65.67 | 
| 101 | 2034-02 | 0.56 | 0.17 | 0.39 | 65.28 | 
| 102 | 2034-03 | 0.56 | 0.17 | 0.39 | 64.89 | 
| 103 | 2034-04 | 0.56 | 0.17 | 0.39 | 64.50 | 
| 104 | 2034-05 | 0.56 | 0.17 | 0.39 | 64.11 | 
| 105 | 2034-06 | 0.56 | 0.17 | 0.39 | 63.71 | 
| 106 | 2034-07 | 0.56 | 0.16 | 0.40 | 63.32 | 
| 107 | 2034-08 | 0.56 | 0.16 | 0.40 | 62.92 | 
| 108 | 2034-09 | 0.56 | 0.16 | 0.40 | 62.52 | 
| 109 | 2034-10 | 0.56 | 0.16 | 0.40 | 62.13 | 
| 110 | 2034-11 | 0.56 | 0.16 | 0.40 | 61.73 | 
| 111 | 2034-12 | 0.56 | 0.16 | 0.40 | 61.33 | 
| 112 | 2035-01 | 0.56 | 0.16 | 0.40 | 60.93 | 
| 113 | 2035-02 | 0.56 | 0.16 | 0.40 | 60.52 | 
| 114 | 2035-03 | 0.56 | 0.16 | 0.40 | 60.12 | 
| 115 | 2035-04 | 0.56 | 0.16 | 0.40 | 59.72 | 
| 116 | 2035-05 | 0.56 | 0.15 | 0.41 | 59.31 | 
| 117 | 2035-06 | 0.56 | 0.15 | 0.41 | 58.90 | 
| 118 | 2035-07 | 0.56 | 0.15 | 0.41 | 58.50 | 
| 119 | 2035-08 | 0.56 | 0.15 | 0.41 | 58.09 | 
| 120 | 2035-09 | 0.56 | 0.15 | 0.41 | 57.68 | 
| 121 | 2035-10 | 0.56 | 0.15 | 0.41 | 57.27 | 
| 122 | 2035-11 | 0.56 | 0.15 | 0.41 | 56.86 | 
| 123 | 2035-12 | 0.56 | 0.15 | 0.41 | 56.44 | 
| 124 | 2036-01 | 0.56 | 0.15 | 0.41 | 56.03 | 
| 125 | 2036-02 | 0.56 | 0.14 | 0.41 | 55.62 | 
| 126 | 2036-03 | 0.56 | 0.14 | 0.42 | 55.20 | 
| 127 | 2036-04 | 0.56 | 0.14 | 0.42 | 54.78 | 
| 128 | 2036-05 | 0.56 | 0.14 | 0.42 | 54.36 | 
| 129 | 2036-06 | 0.56 | 0.14 | 0.42 | 53.94 | 
| 130 | 2036-07 | 0.56 | 0.14 | 0.42 | 53.52 | 
| 131 | 2036-08 | 0.56 | 0.14 | 0.42 | 53.10 | 
| 132 | 2036-09 | 0.56 | 0.14 | 0.42 | 52.68 | 
| 133 | 2036-10 | 0.56 | 0.14 | 0.42 | 52.26 | 
| 134 | 2036-11 | 0.56 | 0.13 | 0.42 | 51.83 | 
| 135 | 2036-12 | 0.56 | 0.13 | 0.43 | 51.41 | 
| 136 | 2037-01 | 0.56 | 0.13 | 0.43 | 50.98 | 
| 137 | 2037-02 | 0.56 | 0.13 | 0.43 | 50.55 | 
| 138 | 2037-03 | 0.56 | 0.13 | 0.43 | 50.12 | 
| 139 | 2037-04 | 0.56 | 0.13 | 0.43 | 49.69 | 
| 140 | 2037-05 | 0.56 | 0.13 | 0.43 | 49.26 | 
| 141 | 2037-06 | 0.56 | 0.13 | 0.43 | 48.83 | 
| 142 | 2037-07 | 0.56 | 0.13 | 0.43 | 48.40 | 
| 143 | 2037-08 | 0.56 | 0.13 | 0.43 | 47.96 | 
| 144 | 2037-09 | 0.56 | 0.12 | 0.44 | 47.53 | 
| 145 | 2037-10 | 0.56 | 0.12 | 0.44 | 47.09 | 
| 146 | 2037-11 | 0.56 | 0.12 | 0.44 | 46.65 | 
| 147 | 2037-12 | 0.56 | 0.12 | 0.44 | 46.21 | 
| 148 | 2038-01 | 0.56 | 0.12 | 0.44 | 45.77 | 
| 149 | 2038-02 | 0.56 | 0.12 | 0.44 | 45.33 | 
| 150 | 2038-03 | 0.56 | 0.12 | 0.44 | 44.89 | 
| 151 | 2038-04 | 0.56 | 0.12 | 0.44 | 44.44 | 
| 152 | 2038-05 | 0.56 | 0.11 | 0.44 | 44.00 | 
| 153 | 2038-06 | 0.56 | 0.11 | 0.45 | 43.55 | 
| 154 | 2038-07 | 0.56 | 0.11 | 0.45 | 43.11 | 
| 155 | 2038-08 | 0.56 | 0.11 | 0.45 | 42.66 | 
| 156 | 2038-09 | 0.56 | 0.11 | 0.45 | 42.21 | 
| 157 | 2038-10 | 0.56 | 0.11 | 0.45 | 41.76 | 
| 158 | 2038-11 | 0.56 | 0.11 | 0.45 | 41.31 | 
| 159 | 2038-12 | 0.56 | 0.11 | 0.45 | 40.85 | 
| 160 | 2039-01 | 0.56 | 0.11 | 0.45 | 40.40 | 
| 161 | 2039-02 | 0.56 | 0.10 | 0.46 | 39.94 | 
| 162 | 2039-03 | 0.56 | 0.10 | 0.46 | 39.49 | 
| 163 | 2039-04 | 0.56 | 0.10 | 0.46 | 39.03 | 
| 164 | 2039-05 | 0.56 | 0.10 | 0.46 | 38.57 | 
| 165 | 2039-06 | 0.56 | 0.10 | 0.46 | 38.11 | 
| 166 | 2039-07 | 0.56 | 0.10 | 0.46 | 37.65 | 
| 167 | 2039-08 | 0.56 | 0.10 | 0.46 | 37.19 | 
| 168 | 2039-09 | 0.56 | 0.10 | 0.46 | 36.72 | 
| 169 | 2039-10 | 0.56 | 0.09 | 0.46 | 36.26 | 
| 170 | 2039-11 | 0.56 | 0.09 | 0.47 | 35.79 | 
| 171 | 2039-12 | 0.56 | 0.09 | 0.47 | 35.33 | 
| 172 | 2040-01 | 0.56 | 0.09 | 0.47 | 34.86 | 
| 173 | 2040-02 | 0.56 | 0.09 | 0.47 | 34.39 | 
| 174 | 2040-03 | 0.56 | 0.09 | 0.47 | 33.92 | 
| 175 | 2040-04 | 0.56 | 0.09 | 0.47 | 33.45 | 
| 176 | 2040-05 | 0.56 | 0.09 | 0.47 | 32.97 | 
| 177 | 2040-06 | 0.56 | 0.09 | 0.47 | 32.50 | 
| 178 | 2040-07 | 0.56 | 0.08 | 0.48 | 32.02 | 
| 179 | 2040-08 | 0.56 | 0.08 | 0.48 | 31.55 | 
| 180 | 2040-09 | 0.56 | 0.08 | 0.48 | 31.07 | 
| 181 | 2040-10 | 0.56 | 0.08 | 0.48 | 30.59 | 
| 182 | 2040-11 | 0.56 | 0.08 | 0.48 | 30.11 | 
| 183 | 2040-12 | 0.56 | 0.08 | 0.48 | 29.63 | 
| 184 | 2041-01 | 0.56 | 0.08 | 0.48 | 29.14 | 
| 185 | 2041-02 | 0.56 | 0.08 | 0.48 | 28.66 | 
| 186 | 2041-03 | 0.56 | 0.07 | 0.49 | 28.17 | 
| 187 | 2041-04 | 0.56 | 0.07 | 0.49 | 27.69 | 
| 188 | 2041-05 | 0.56 | 0.07 | 0.49 | 27.20 | 
| 189 | 2041-06 | 0.56 | 0.07 | 0.49 | 26.71 | 
| 190 | 2041-07 | 0.56 | 0.07 | 0.49 | 26.22 | 
| 191 | 2041-08 | 0.56 | 0.07 | 0.49 | 25.73 | 
| 192 | 2041-09 | 0.56 | 0.07 | 0.49 | 25.23 | 
| 193 | 2041-10 | 0.56 | 0.07 | 0.49 | 24.74 | 
| 194 | 2041-11 | 0.56 | 0.06 | 0.50 | 24.24 | 
| 195 | 2041-12 | 0.56 | 0.06 | 0.50 | 23.75 | 
| 196 | 2042-01 | 0.56 | 0.06 | 0.50 | 23.25 | 
| 197 | 2042-02 | 0.56 | 0.06 | 0.50 | 22.75 | 
| 198 | 2042-03 | 0.56 | 0.06 | 0.50 | 22.25 | 
| 199 | 2042-04 | 0.56 | 0.06 | 0.50 | 21.74 | 
| 200 | 2042-05 | 0.56 | 0.06 | 0.50 | 21.24 | 
| 201 | 2042-06 | 0.56 | 0.05 | 0.50 | 20.74 | 
| 202 | 2042-07 | 0.56 | 0.05 | 0.51 | 20.23 | 
| 203 | 2042-08 | 0.56 | 0.05 | 0.51 | 19.72 | 
| 204 | 2042-09 | 0.56 | 0.05 | 0.51 | 19.21 | 
| 205 | 2042-10 | 0.56 | 0.05 | 0.51 | 18.70 | 
| 206 | 2042-11 | 0.56 | 0.05 | 0.51 | 18.19 | 
| 207 | 2042-12 | 0.56 | 0.05 | 0.51 | 17.68 | 
| 208 | 2043-01 | 0.56 | 0.05 | 0.51 | 17.17 | 
| 209 | 2043-02 | 0.56 | 0.04 | 0.52 | 16.65 | 
| 210 | 2043-03 | 0.56 | 0.04 | 0.52 | 16.13 | 
| 211 | 2043-04 | 0.56 | 0.04 | 0.52 | 15.62 | 
| 212 | 2043-05 | 0.56 | 0.04 | 0.52 | 15.10 | 
| 213 | 2043-06 | 0.56 | 0.04 | 0.52 | 14.58 | 
| 214 | 2043-07 | 0.56 | 0.04 | 0.52 | 14.05 | 
| 215 | 2043-08 | 0.56 | 0.04 | 0.52 | 13.53 | 
| 216 | 2043-09 | 0.56 | 0.03 | 0.52 | 13.01 | 
| 217 | 2043-10 | 0.56 | 0.03 | 0.53 | 12.48 | 
| 218 | 2043-11 | 0.56 | 0.03 | 0.53 | 11.95 | 
| 219 | 2043-12 | 0.56 | 0.03 | 0.53 | 11.42 | 
| 220 | 2044-01 | 0.56 | 0.03 | 0.53 | 10.89 | 
| 221 | 2044-02 | 0.56 | 0.03 | 0.53 | 10.36 | 
| 222 | 2044-03 | 0.56 | 0.03 | 0.53 | 9.83 | 
| 223 | 2044-04 | 0.56 | 0.03 | 0.53 | 9.30 | 
| 224 | 2044-05 | 0.56 | 0.02 | 0.54 | 8.76 | 
| 225 | 2044-06 | 0.56 | 0.02 | 0.54 | 8.22 | 
| 226 | 2044-07 | 0.56 | 0.02 | 0.54 | 7.68 | 
| 227 | 2044-08 | 0.56 | 0.02 | 0.54 | 7.15 | 
| 228 | 2044-09 | 0.56 | 0.02 | 0.54 | 6.60 | 
| 229 | 2044-10 | 0.56 | 0.02 | 0.54 | 6.06 | 
| 230 | 2044-11 | 0.56 | 0.02 | 0.54 | 5.52 | 
| 231 | 2044-12 | 0.56 | 0.01 | 0.55 | 4.97 | 
| 232 | 2045-01 | 0.56 | 0.01 | 0.55 | 4.43 | 
| 233 | 2045-02 | 0.56 | 0.01 | 0.55 | 3.88 | 
| 234 | 2045-03 | 0.56 | 0.01 | 0.55 | 3.33 | 
| 235 | 2045-04 | 0.56 | 0.01 | 0.55 | 2.78 | 
| 236 | 2045-05 | 0.56 | 0.01 | 0.55 | 2.22 | 
| 237 | 2045-06 | 0.56 | 0.01 | 0.55 | 1.67 | 
| 238 | 2045-07 | 0.56 | 0.00 | 0.56 | 1.11 | 
| 239 | 2045-08 | 0.56 | 0.00 | 0.56 | 0.56 | 
| 240 | 2045-09 | 0.56 | 0.00 | 0.56 | 0.00 | 
等额本金还款方式:
贷款总额:100元
还款月数:20年
首月还款:0.68元
每月递减:0元
利息总额:31.13元
本息合计:131.13元
节省利息:3.18元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.68 | 0.26 | 0.42 | 99.58 | 
| 2 | 2025-11 | 0.67 | 0.26 | 0.42 | 99.17 | 
| 3 | 2025-12 | 0.67 | 0.26 | 0.42 | 98.75 | 
| 4 | 2026-01 | 0.67 | 0.26 | 0.42 | 98.33 | 
| 5 | 2026-02 | 0.67 | 0.25 | 0.42 | 97.92 | 
| 6 | 2026-03 | 0.67 | 0.25 | 0.42 | 97.50 | 
| 7 | 2026-04 | 0.67 | 0.25 | 0.42 | 97.08 | 
| 8 | 2026-05 | 0.67 | 0.25 | 0.42 | 96.67 | 
| 9 | 2026-06 | 0.67 | 0.25 | 0.42 | 96.25 | 
| 10 | 2026-07 | 0.67 | 0.25 | 0.42 | 95.83 | 
| 11 | 2026-08 | 0.66 | 0.25 | 0.42 | 95.42 | 
| 12 | 2026-09 | 0.66 | 0.25 | 0.42 | 95.00 | 
| 13 | 2026-10 | 0.66 | 0.25 | 0.42 | 94.58 | 
| 14 | 2026-11 | 0.66 | 0.24 | 0.42 | 94.17 | 
| 15 | 2026-12 | 0.66 | 0.24 | 0.42 | 93.75 | 
| 16 | 2027-01 | 0.66 | 0.24 | 0.42 | 93.33 | 
| 17 | 2027-02 | 0.66 | 0.24 | 0.42 | 92.92 | 
| 18 | 2027-03 | 0.66 | 0.24 | 0.42 | 92.50 | 
| 19 | 2027-04 | 0.66 | 0.24 | 0.42 | 92.08 | 
| 20 | 2027-05 | 0.65 | 0.24 | 0.42 | 91.67 | 
| 21 | 2027-06 | 0.65 | 0.24 | 0.42 | 91.25 | 
| 22 | 2027-07 | 0.65 | 0.24 | 0.42 | 90.83 | 
| 23 | 2027-08 | 0.65 | 0.23 | 0.42 | 90.42 | 
| 24 | 2027-09 | 0.65 | 0.23 | 0.42 | 90.00 | 
| 25 | 2027-10 | 0.65 | 0.23 | 0.42 | 89.58 | 
| 26 | 2027-11 | 0.65 | 0.23 | 0.42 | 89.17 | 
| 27 | 2027-12 | 0.65 | 0.23 | 0.42 | 88.75 | 
| 28 | 2028-01 | 0.65 | 0.23 | 0.42 | 88.33 | 
| 29 | 2028-02 | 0.64 | 0.23 | 0.42 | 87.92 | 
| 30 | 2028-03 | 0.64 | 0.23 | 0.42 | 87.50 | 
| 31 | 2028-04 | 0.64 | 0.23 | 0.42 | 87.08 | 
| 32 | 2028-05 | 0.64 | 0.22 | 0.42 | 86.67 | 
| 33 | 2028-06 | 0.64 | 0.22 | 0.42 | 86.25 | 
| 34 | 2028-07 | 0.64 | 0.22 | 0.42 | 85.83 | 
| 35 | 2028-08 | 0.64 | 0.22 | 0.42 | 85.42 | 
| 36 | 2028-09 | 0.64 | 0.22 | 0.42 | 85.00 | 
| 37 | 2028-10 | 0.64 | 0.22 | 0.42 | 84.58 | 
| 38 | 2028-11 | 0.64 | 0.22 | 0.42 | 84.17 | 
| 39 | 2028-12 | 0.63 | 0.22 | 0.42 | 83.75 | 
| 40 | 2029-01 | 0.63 | 0.22 | 0.42 | 83.33 | 
| 41 | 2029-02 | 0.63 | 0.22 | 0.42 | 82.92 | 
| 42 | 2029-03 | 0.63 | 0.21 | 0.42 | 82.50 | 
| 43 | 2029-04 | 0.63 | 0.21 | 0.42 | 82.08 | 
| 44 | 2029-05 | 0.63 | 0.21 | 0.42 | 81.67 | 
| 45 | 2029-06 | 0.63 | 0.21 | 0.42 | 81.25 | 
| 46 | 2029-07 | 0.63 | 0.21 | 0.42 | 80.83 | 
| 47 | 2029-08 | 0.63 | 0.21 | 0.42 | 80.42 | 
| 48 | 2029-09 | 0.62 | 0.21 | 0.42 | 80.00 | 
| 49 | 2029-10 | 0.62 | 0.21 | 0.42 | 79.58 | 
| 50 | 2029-11 | 0.62 | 0.21 | 0.42 | 79.17 | 
| 51 | 2029-12 | 0.62 | 0.20 | 0.42 | 78.75 | 
| 52 | 2030-01 | 0.62 | 0.20 | 0.42 | 78.33 | 
| 53 | 2030-02 | 0.62 | 0.20 | 0.42 | 77.92 | 
| 54 | 2030-03 | 0.62 | 0.20 | 0.42 | 77.50 | 
| 55 | 2030-04 | 0.62 | 0.20 | 0.42 | 77.08 | 
| 56 | 2030-05 | 0.62 | 0.20 | 0.42 | 76.67 | 
| 57 | 2030-06 | 0.61 | 0.20 | 0.42 | 76.25 | 
| 58 | 2030-07 | 0.61 | 0.20 | 0.42 | 75.83 | 
| 59 | 2030-08 | 0.61 | 0.20 | 0.42 | 75.42 | 
| 60 | 2030-09 | 0.61 | 0.19 | 0.42 | 75.00 | 
| 61 | 2030-10 | 0.61 | 0.19 | 0.42 | 74.58 | 
| 62 | 2030-11 | 0.61 | 0.19 | 0.42 | 74.17 | 
| 63 | 2030-12 | 0.61 | 0.19 | 0.42 | 73.75 | 
| 64 | 2031-01 | 0.61 | 0.19 | 0.42 | 73.33 | 
| 65 | 2031-02 | 0.61 | 0.19 | 0.42 | 72.92 | 
| 66 | 2031-03 | 0.61 | 0.19 | 0.42 | 72.50 | 
| 67 | 2031-04 | 0.60 | 0.19 | 0.42 | 72.08 | 
| 68 | 2031-05 | 0.60 | 0.19 | 0.42 | 71.67 | 
| 69 | 2031-06 | 0.60 | 0.19 | 0.42 | 71.25 | 
| 70 | 2031-07 | 0.60 | 0.18 | 0.42 | 70.83 | 
| 71 | 2031-08 | 0.60 | 0.18 | 0.42 | 70.42 | 
| 72 | 2031-09 | 0.60 | 0.18 | 0.42 | 70.00 | 
| 73 | 2031-10 | 0.60 | 0.18 | 0.42 | 69.58 | 
| 74 | 2031-11 | 0.60 | 0.18 | 0.42 | 69.17 | 
| 75 | 2031-12 | 0.60 | 0.18 | 0.42 | 68.75 | 
| 76 | 2032-01 | 0.59 | 0.18 | 0.42 | 68.33 | 
| 77 | 2032-02 | 0.59 | 0.18 | 0.42 | 67.92 | 
| 78 | 2032-03 | 0.59 | 0.18 | 0.42 | 67.50 | 
| 79 | 2032-04 | 0.59 | 0.17 | 0.42 | 67.08 | 
| 80 | 2032-05 | 0.59 | 0.17 | 0.42 | 66.67 | 
| 81 | 2032-06 | 0.59 | 0.17 | 0.42 | 66.25 | 
| 82 | 2032-07 | 0.59 | 0.17 | 0.42 | 65.83 | 
| 83 | 2032-08 | 0.59 | 0.17 | 0.42 | 65.42 | 
| 84 | 2032-09 | 0.59 | 0.17 | 0.42 | 65.00 | 
| 85 | 2032-10 | 0.58 | 0.17 | 0.42 | 64.58 | 
| 86 | 2032-11 | 0.58 | 0.17 | 0.42 | 64.17 | 
| 87 | 2032-12 | 0.58 | 0.17 | 0.42 | 63.75 | 
| 88 | 2033-01 | 0.58 | 0.16 | 0.42 | 63.33 | 
| 89 | 2033-02 | 0.58 | 0.16 | 0.42 | 62.92 | 
| 90 | 2033-03 | 0.58 | 0.16 | 0.42 | 62.50 | 
| 91 | 2033-04 | 0.58 | 0.16 | 0.42 | 62.08 | 
| 92 | 2033-05 | 0.58 | 0.16 | 0.42 | 61.67 | 
| 93 | 2033-06 | 0.58 | 0.16 | 0.42 | 61.25 | 
| 94 | 2033-07 | 0.57 | 0.16 | 0.42 | 60.83 | 
| 95 | 2033-08 | 0.57 | 0.16 | 0.42 | 60.42 | 
| 96 | 2033-09 | 0.57 | 0.16 | 0.42 | 60.00 | 
| 97 | 2033-10 | 0.57 | 0.15 | 0.42 | 59.58 | 
| 98 | 2033-11 | 0.57 | 0.15 | 0.42 | 59.17 | 
| 99 | 2033-12 | 0.57 | 0.15 | 0.42 | 58.75 | 
| 100 | 2034-01 | 0.57 | 0.15 | 0.42 | 58.33 | 
| 101 | 2034-02 | 0.57 | 0.15 | 0.42 | 57.92 | 
| 102 | 2034-03 | 0.57 | 0.15 | 0.42 | 57.50 | 
| 103 | 2034-04 | 0.57 | 0.15 | 0.42 | 57.08 | 
| 104 | 2034-05 | 0.56 | 0.15 | 0.42 | 56.67 | 
| 105 | 2034-06 | 0.56 | 0.15 | 0.42 | 56.25 | 
| 106 | 2034-07 | 0.56 | 0.15 | 0.42 | 55.83 | 
| 107 | 2034-08 | 0.56 | 0.14 | 0.42 | 55.42 | 
| 108 | 2034-09 | 0.56 | 0.14 | 0.42 | 55.00 | 
| 109 | 2034-10 | 0.56 | 0.14 | 0.42 | 54.58 | 
| 110 | 2034-11 | 0.56 | 0.14 | 0.42 | 54.17 | 
| 111 | 2034-12 | 0.56 | 0.14 | 0.42 | 53.75 | 
| 112 | 2035-01 | 0.56 | 0.14 | 0.42 | 53.33 | 
| 113 | 2035-02 | 0.55 | 0.14 | 0.42 | 52.92 | 
| 114 | 2035-03 | 0.55 | 0.14 | 0.42 | 52.50 | 
| 115 | 2035-04 | 0.55 | 0.14 | 0.42 | 52.08 | 
| 116 | 2035-05 | 0.55 | 0.13 | 0.42 | 51.67 | 
| 117 | 2035-06 | 0.55 | 0.13 | 0.42 | 51.25 | 
| 118 | 2035-07 | 0.55 | 0.13 | 0.42 | 50.83 | 
| 119 | 2035-08 | 0.55 | 0.13 | 0.42 | 50.42 | 
| 120 | 2035-09 | 0.55 | 0.13 | 0.42 | 50.00 | 
| 121 | 2035-10 | 0.55 | 0.13 | 0.42 | 49.58 | 
| 122 | 2035-11 | 0.54 | 0.13 | 0.42 | 49.17 | 
| 123 | 2035-12 | 0.54 | 0.13 | 0.42 | 48.75 | 
| 124 | 2036-01 | 0.54 | 0.13 | 0.42 | 48.33 | 
| 125 | 2036-02 | 0.54 | 0.12 | 0.42 | 47.92 | 
| 126 | 2036-03 | 0.54 | 0.12 | 0.42 | 47.50 | 
| 127 | 2036-04 | 0.54 | 0.12 | 0.42 | 47.08 | 
| 128 | 2036-05 | 0.54 | 0.12 | 0.42 | 46.67 | 
| 129 | 2036-06 | 0.54 | 0.12 | 0.42 | 46.25 | 
| 130 | 2036-07 | 0.54 | 0.12 | 0.42 | 45.83 | 
| 131 | 2036-08 | 0.54 | 0.12 | 0.42 | 45.42 | 
| 132 | 2036-09 | 0.53 | 0.12 | 0.42 | 45.00 | 
| 133 | 2036-10 | 0.53 | 0.12 | 0.42 | 44.58 | 
| 134 | 2036-11 | 0.53 | 0.12 | 0.42 | 44.17 | 
| 135 | 2036-12 | 0.53 | 0.11 | 0.42 | 43.75 | 
| 136 | 2037-01 | 0.53 | 0.11 | 0.42 | 43.33 | 
| 137 | 2037-02 | 0.53 | 0.11 | 0.42 | 42.92 | 
| 138 | 2037-03 | 0.53 | 0.11 | 0.42 | 42.50 | 
| 139 | 2037-04 | 0.53 | 0.11 | 0.42 | 42.08 | 
| 140 | 2037-05 | 0.53 | 0.11 | 0.42 | 41.67 | 
| 141 | 2037-06 | 0.52 | 0.11 | 0.42 | 41.25 | 
| 142 | 2037-07 | 0.52 | 0.11 | 0.42 | 40.83 | 
| 143 | 2037-08 | 0.52 | 0.11 | 0.42 | 40.42 | 
| 144 | 2037-09 | 0.52 | 0.10 | 0.42 | 40.00 | 
| 145 | 2037-10 | 0.52 | 0.10 | 0.42 | 39.58 | 
| 146 | 2037-11 | 0.52 | 0.10 | 0.42 | 39.17 | 
| 147 | 2037-12 | 0.52 | 0.10 | 0.42 | 38.75 | 
| 148 | 2038-01 | 0.52 | 0.10 | 0.42 | 38.33 | 
| 149 | 2038-02 | 0.52 | 0.10 | 0.42 | 37.92 | 
| 150 | 2038-03 | 0.51 | 0.10 | 0.42 | 37.50 | 
| 151 | 2038-04 | 0.51 | 0.10 | 0.42 | 37.08 | 
| 152 | 2038-05 | 0.51 | 0.10 | 0.42 | 36.67 | 
| 153 | 2038-06 | 0.51 | 0.09 | 0.42 | 36.25 | 
| 154 | 2038-07 | 0.51 | 0.09 | 0.42 | 35.83 | 
| 155 | 2038-08 | 0.51 | 0.09 | 0.42 | 35.42 | 
| 156 | 2038-09 | 0.51 | 0.09 | 0.42 | 35.00 | 
| 157 | 2038-10 | 0.51 | 0.09 | 0.42 | 34.58 | 
| 158 | 2038-11 | 0.51 | 0.09 | 0.42 | 34.17 | 
| 159 | 2038-12 | 0.50 | 0.09 | 0.42 | 33.75 | 
| 160 | 2039-01 | 0.50 | 0.09 | 0.42 | 33.33 | 
| 161 | 2039-02 | 0.50 | 0.09 | 0.42 | 32.92 | 
| 162 | 2039-03 | 0.50 | 0.09 | 0.42 | 32.50 | 
| 163 | 2039-04 | 0.50 | 0.08 | 0.42 | 32.08 | 
| 164 | 2039-05 | 0.50 | 0.08 | 0.42 | 31.67 | 
| 165 | 2039-06 | 0.50 | 0.08 | 0.42 | 31.25 | 
| 166 | 2039-07 | 0.50 | 0.08 | 0.42 | 30.83 | 
| 167 | 2039-08 | 0.50 | 0.08 | 0.42 | 30.42 | 
| 168 | 2039-09 | 0.50 | 0.08 | 0.42 | 30.00 | 
| 169 | 2039-10 | 0.49 | 0.08 | 0.42 | 29.58 | 
| 170 | 2039-11 | 0.49 | 0.08 | 0.42 | 29.17 | 
| 171 | 2039-12 | 0.49 | 0.08 | 0.42 | 28.75 | 
| 172 | 2040-01 | 0.49 | 0.07 | 0.42 | 28.33 | 
| 173 | 2040-02 | 0.49 | 0.07 | 0.42 | 27.92 | 
| 174 | 2040-03 | 0.49 | 0.07 | 0.42 | 27.50 | 
| 175 | 2040-04 | 0.49 | 0.07 | 0.42 | 27.08 | 
| 176 | 2040-05 | 0.49 | 0.07 | 0.42 | 26.67 | 
| 177 | 2040-06 | 0.49 | 0.07 | 0.42 | 26.25 | 
| 178 | 2040-07 | 0.48 | 0.07 | 0.42 | 25.83 | 
| 179 | 2040-08 | 0.48 | 0.07 | 0.42 | 25.42 | 
| 180 | 2040-09 | 0.48 | 0.07 | 0.42 | 25.00 | 
| 181 | 2040-10 | 0.48 | 0.06 | 0.42 | 24.58 | 
| 182 | 2040-11 | 0.48 | 0.06 | 0.42 | 24.17 | 
| 183 | 2040-12 | 0.48 | 0.06 | 0.42 | 23.75 | 
| 184 | 2041-01 | 0.48 | 0.06 | 0.42 | 23.33 | 
| 185 | 2041-02 | 0.48 | 0.06 | 0.42 | 22.92 | 
| 186 | 2041-03 | 0.48 | 0.06 | 0.42 | 22.50 | 
| 187 | 2041-04 | 0.47 | 0.06 | 0.42 | 22.08 | 
| 188 | 2041-05 | 0.47 | 0.06 | 0.42 | 21.67 | 
| 189 | 2041-06 | 0.47 | 0.06 | 0.42 | 21.25 | 
| 190 | 2041-07 | 0.47 | 0.05 | 0.42 | 20.83 | 
| 191 | 2041-08 | 0.47 | 0.05 | 0.42 | 20.42 | 
| 192 | 2041-09 | 0.47 | 0.05 | 0.42 | 20.00 | 
| 193 | 2041-10 | 0.47 | 0.05 | 0.42 | 19.58 | 
| 194 | 2041-11 | 0.47 | 0.05 | 0.42 | 19.17 | 
| 195 | 2041-12 | 0.47 | 0.05 | 0.42 | 18.75 | 
| 196 | 2042-01 | 0.47 | 0.05 | 0.42 | 18.33 | 
| 197 | 2042-02 | 0.46 | 0.05 | 0.42 | 17.92 | 
| 198 | 2042-03 | 0.46 | 0.05 | 0.42 | 17.50 | 
| 199 | 2042-04 | 0.46 | 0.05 | 0.42 | 17.08 | 
| 200 | 2042-05 | 0.46 | 0.04 | 0.42 | 16.67 | 
| 201 | 2042-06 | 0.46 | 0.04 | 0.42 | 16.25 | 
| 202 | 2042-07 | 0.46 | 0.04 | 0.42 | 15.83 | 
| 203 | 2042-08 | 0.46 | 0.04 | 0.42 | 15.42 | 
| 204 | 2042-09 | 0.46 | 0.04 | 0.42 | 15.00 | 
| 205 | 2042-10 | 0.46 | 0.04 | 0.42 | 14.58 | 
| 206 | 2042-11 | 0.45 | 0.04 | 0.42 | 14.17 | 
| 207 | 2042-12 | 0.45 | 0.04 | 0.42 | 13.75 | 
| 208 | 2043-01 | 0.45 | 0.04 | 0.42 | 13.33 | 
| 209 | 2043-02 | 0.45 | 0.03 | 0.42 | 12.92 | 
| 210 | 2043-03 | 0.45 | 0.03 | 0.42 | 12.50 | 
| 211 | 2043-04 | 0.45 | 0.03 | 0.42 | 12.08 | 
| 212 | 2043-05 | 0.45 | 0.03 | 0.42 | 11.67 | 
| 213 | 2043-06 | 0.45 | 0.03 | 0.42 | 11.25 | 
| 214 | 2043-07 | 0.45 | 0.03 | 0.42 | 10.83 | 
| 215 | 2043-08 | 0.44 | 0.03 | 0.42 | 10.42 | 
| 216 | 2043-09 | 0.44 | 0.03 | 0.42 | 10.00 | 
| 217 | 2043-10 | 0.44 | 0.03 | 0.42 | 9.58 | 
| 218 | 2043-11 | 0.44 | 0.02 | 0.42 | 9.17 | 
| 219 | 2043-12 | 0.44 | 0.02 | 0.42 | 8.75 | 
| 220 | 2044-01 | 0.44 | 0.02 | 0.42 | 8.33 | 
| 221 | 2044-02 | 0.44 | 0.02 | 0.42 | 7.92 | 
| 222 | 2044-03 | 0.44 | 0.02 | 0.42 | 7.50 | 
| 223 | 2044-04 | 0.44 | 0.02 | 0.42 | 7.08 | 
| 224 | 2044-05 | 0.43 | 0.02 | 0.42 | 6.67 | 
| 225 | 2044-06 | 0.43 | 0.02 | 0.42 | 6.25 | 
| 226 | 2044-07 | 0.43 | 0.02 | 0.42 | 5.83 | 
| 227 | 2044-08 | 0.43 | 0.02 | 0.42 | 5.42 | 
| 228 | 2044-09 | 0.43 | 0.01 | 0.42 | 5.00 | 
| 229 | 2044-10 | 0.43 | 0.01 | 0.42 | 4.58 | 
| 230 | 2044-11 | 0.43 | 0.01 | 0.42 | 4.17 | 
| 231 | 2044-12 | 0.43 | 0.01 | 0.42 | 3.75 | 
| 232 | 2045-01 | 0.43 | 0.01 | 0.42 | 3.33 | 
| 233 | 2045-02 | 0.43 | 0.01 | 0.42 | 2.92 | 
| 234 | 2045-03 | 0.42 | 0.01 | 0.42 | 2.50 | 
| 235 | 2045-04 | 0.42 | 0.01 | 0.42 | 2.08 | 
| 236 | 2045-05 | 0.42 | 0.01 | 0.42 | 1.67 | 
| 237 | 2045-06 | 0.42 | 0.00 | 0.42 | 1.25 | 
| 238 | 2045-07 | 0.42 | 0.00 | 0.42 | 0.83 | 
| 239 | 2045-08 | 0.42 | 0.00 | 0.42 | 0.42 | 
| 240 | 2045-09 | 0.42 | 0.00 | 0.42 | 0.00 |