北京贷款120元(公积金贷款)房贷,还款19年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:120元
还款月数:19年
每月还款:0.71元
利息总额:41元
本息合计:161元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.71 | 0.33 | 0.38 | 119.62 |
| 2 | 2025-11 | 0.71 | 0.32 | 0.38 | 119.24 |
| 3 | 2025-12 | 0.71 | 0.32 | 0.38 | 118.85 |
| 4 | 2026-01 | 0.71 | 0.32 | 0.38 | 118.47 |
| 5 | 2026-02 | 0.71 | 0.32 | 0.39 | 118.08 |
| 6 | 2026-03 | 0.71 | 0.32 | 0.39 | 117.70 |
| 7 | 2026-04 | 0.71 | 0.32 | 0.39 | 117.31 |
| 8 | 2026-05 | 0.71 | 0.32 | 0.39 | 116.92 |
| 9 | 2026-06 | 0.71 | 0.32 | 0.39 | 116.53 |
| 10 | 2026-07 | 0.71 | 0.32 | 0.39 | 116.14 |
| 11 | 2026-08 | 0.71 | 0.31 | 0.39 | 115.75 |
| 12 | 2026-09 | 0.71 | 0.31 | 0.39 | 115.36 |
| 13 | 2026-10 | 0.71 | 0.31 | 0.39 | 114.96 |
| 14 | 2026-11 | 0.71 | 0.31 | 0.39 | 114.57 |
| 15 | 2026-12 | 0.71 | 0.31 | 0.40 | 114.17 |
| 16 | 2027-01 | 0.71 | 0.31 | 0.40 | 113.78 |
| 17 | 2027-02 | 0.71 | 0.31 | 0.40 | 113.38 |
| 18 | 2027-03 | 0.71 | 0.31 | 0.40 | 112.98 |
| 19 | 2027-04 | 0.71 | 0.31 | 0.40 | 112.58 |
| 20 | 2027-05 | 0.71 | 0.30 | 0.40 | 112.18 |
| 21 | 2027-06 | 0.71 | 0.30 | 0.40 | 111.78 |
| 22 | 2027-07 | 0.71 | 0.30 | 0.40 | 111.37 |
| 23 | 2027-08 | 0.71 | 0.30 | 0.40 | 110.97 |
| 24 | 2027-09 | 0.71 | 0.30 | 0.41 | 110.56 |
| 25 | 2027-10 | 0.71 | 0.30 | 0.41 | 110.16 |
| 26 | 2027-11 | 0.71 | 0.30 | 0.41 | 109.75 |
| 27 | 2027-12 | 0.71 | 0.30 | 0.41 | 109.34 |
| 28 | 2028-01 | 0.71 | 0.30 | 0.41 | 108.93 |
| 29 | 2028-02 | 0.71 | 0.30 | 0.41 | 108.52 |
| 30 | 2028-03 | 0.71 | 0.29 | 0.41 | 108.11 |
| 31 | 2028-04 | 0.71 | 0.29 | 0.41 | 107.69 |
| 32 | 2028-05 | 0.71 | 0.29 | 0.41 | 107.28 |
| 33 | 2028-06 | 0.71 | 0.29 | 0.42 | 106.86 |
| 34 | 2028-07 | 0.71 | 0.29 | 0.42 | 106.45 |
| 35 | 2028-08 | 0.71 | 0.29 | 0.42 | 106.03 |
| 36 | 2028-09 | 0.71 | 0.29 | 0.42 | 105.61 |
| 37 | 2028-10 | 0.71 | 0.29 | 0.42 | 105.19 |
| 38 | 2028-11 | 0.71 | 0.28 | 0.42 | 104.77 |
| 39 | 2028-12 | 0.71 | 0.28 | 0.42 | 104.35 |
| 40 | 2029-01 | 0.71 | 0.28 | 0.42 | 103.92 |
| 41 | 2029-02 | 0.71 | 0.28 | 0.42 | 103.50 |
| 42 | 2029-03 | 0.71 | 0.28 | 0.43 | 103.07 |
| 43 | 2029-04 | 0.71 | 0.28 | 0.43 | 102.64 |
| 44 | 2029-05 | 0.71 | 0.28 | 0.43 | 102.22 |
| 45 | 2029-06 | 0.71 | 0.28 | 0.43 | 101.79 |
| 46 | 2029-07 | 0.71 | 0.28 | 0.43 | 101.36 |
| 47 | 2029-08 | 0.71 | 0.27 | 0.43 | 100.92 |
| 48 | 2029-09 | 0.71 | 0.27 | 0.43 | 100.49 |
| 49 | 2029-10 | 0.71 | 0.27 | 0.43 | 100.06 |
| 50 | 2029-11 | 0.71 | 0.27 | 0.44 | 99.62 |
| 51 | 2029-12 | 0.71 | 0.27 | 0.44 | 99.19 |
| 52 | 2030-01 | 0.71 | 0.27 | 0.44 | 98.75 |
| 53 | 2030-02 | 0.71 | 0.27 | 0.44 | 98.31 |
| 54 | 2030-03 | 0.71 | 0.27 | 0.44 | 97.87 |
| 55 | 2030-04 | 0.71 | 0.27 | 0.44 | 97.43 |
| 56 | 2030-05 | 0.71 | 0.26 | 0.44 | 96.99 |
| 57 | 2030-06 | 0.71 | 0.26 | 0.44 | 96.54 |
| 58 | 2030-07 | 0.71 | 0.26 | 0.44 | 96.10 |
| 59 | 2030-08 | 0.71 | 0.26 | 0.45 | 95.65 |
| 60 | 2030-09 | 0.71 | 0.26 | 0.45 | 95.21 |
| 61 | 2030-10 | 0.71 | 0.26 | 0.45 | 94.76 |
| 62 | 2030-11 | 0.71 | 0.26 | 0.45 | 94.31 |
| 63 | 2030-12 | 0.71 | 0.26 | 0.45 | 93.86 |
| 64 | 2031-01 | 0.71 | 0.25 | 0.45 | 93.41 |
| 65 | 2031-02 | 0.71 | 0.25 | 0.45 | 92.95 |
| 66 | 2031-03 | 0.71 | 0.25 | 0.45 | 92.50 |
| 67 | 2031-04 | 0.71 | 0.25 | 0.46 | 92.04 |
| 68 | 2031-05 | 0.71 | 0.25 | 0.46 | 91.59 |
| 69 | 2031-06 | 0.71 | 0.25 | 0.46 | 91.13 |
| 70 | 2031-07 | 0.71 | 0.25 | 0.46 | 90.67 |
| 71 | 2031-08 | 0.71 | 0.25 | 0.46 | 90.21 |
| 72 | 2031-09 | 0.71 | 0.24 | 0.46 | 89.75 |
| 73 | 2031-10 | 0.71 | 0.24 | 0.46 | 89.28 |
| 74 | 2031-11 | 0.71 | 0.24 | 0.46 | 88.82 |
| 75 | 2031-12 | 0.71 | 0.24 | 0.47 | 88.35 |
| 76 | 2032-01 | 0.71 | 0.24 | 0.47 | 87.89 |
| 77 | 2032-02 | 0.71 | 0.24 | 0.47 | 87.42 |
| 78 | 2032-03 | 0.71 | 0.24 | 0.47 | 86.95 |
| 79 | 2032-04 | 0.71 | 0.24 | 0.47 | 86.48 |
| 80 | 2032-05 | 0.71 | 0.23 | 0.47 | 86.01 |
| 81 | 2032-06 | 0.71 | 0.23 | 0.47 | 85.53 |
| 82 | 2032-07 | 0.71 | 0.23 | 0.47 | 85.06 |
| 83 | 2032-08 | 0.71 | 0.23 | 0.48 | 84.58 |
| 84 | 2032-09 | 0.71 | 0.23 | 0.48 | 84.11 |
| 85 | 2032-10 | 0.71 | 0.23 | 0.48 | 83.63 |
| 86 | 2032-11 | 0.71 | 0.23 | 0.48 | 83.15 |
| 87 | 2032-12 | 0.71 | 0.23 | 0.48 | 82.67 |
| 88 | 2033-01 | 0.71 | 0.22 | 0.48 | 82.18 |
| 89 | 2033-02 | 0.71 | 0.22 | 0.48 | 81.70 |
| 90 | 2033-03 | 0.71 | 0.22 | 0.48 | 81.22 |
| 91 | 2033-04 | 0.71 | 0.22 | 0.49 | 80.73 |
| 92 | 2033-05 | 0.71 | 0.22 | 0.49 | 80.24 |
| 93 | 2033-06 | 0.71 | 0.22 | 0.49 | 79.75 |
| 94 | 2033-07 | 0.71 | 0.22 | 0.49 | 79.26 |
| 95 | 2033-08 | 0.71 | 0.21 | 0.49 | 78.77 |
| 96 | 2033-09 | 0.71 | 0.21 | 0.49 | 78.28 |
| 97 | 2033-10 | 0.71 | 0.21 | 0.49 | 77.79 |
| 98 | 2033-11 | 0.71 | 0.21 | 0.50 | 77.29 |
| 99 | 2033-12 | 0.71 | 0.21 | 0.50 | 76.79 |
| 100 | 2034-01 | 0.71 | 0.21 | 0.50 | 76.29 |
| 101 | 2034-02 | 0.71 | 0.21 | 0.50 | 75.80 |
| 102 | 2034-03 | 0.71 | 0.21 | 0.50 | 75.29 |
| 103 | 2034-04 | 0.71 | 0.20 | 0.50 | 74.79 |
| 104 | 2034-05 | 0.71 | 0.20 | 0.50 | 74.29 |
| 105 | 2034-06 | 0.71 | 0.20 | 0.50 | 73.78 |
| 106 | 2034-07 | 0.71 | 0.20 | 0.51 | 73.28 |
| 107 | 2034-08 | 0.71 | 0.20 | 0.51 | 72.77 |
| 108 | 2034-09 | 0.71 | 0.20 | 0.51 | 72.26 |
| 109 | 2034-10 | 0.71 | 0.20 | 0.51 | 71.75 |
| 110 | 2034-11 | 0.71 | 0.19 | 0.51 | 71.24 |
| 111 | 2034-12 | 0.71 | 0.19 | 0.51 | 70.73 |
| 112 | 2035-01 | 0.71 | 0.19 | 0.51 | 70.21 |
| 113 | 2035-02 | 0.71 | 0.19 | 0.52 | 69.69 |
| 114 | 2035-03 | 0.71 | 0.19 | 0.52 | 69.18 |
| 115 | 2035-04 | 0.71 | 0.19 | 0.52 | 68.66 |
| 116 | 2035-05 | 0.71 | 0.19 | 0.52 | 68.14 |
| 117 | 2035-06 | 0.71 | 0.18 | 0.52 | 67.62 |
| 118 | 2035-07 | 0.71 | 0.18 | 0.52 | 67.09 |
| 119 | 2035-08 | 0.71 | 0.18 | 0.52 | 66.57 |
| 120 | 2035-09 | 0.71 | 0.18 | 0.53 | 66.04 |
| 121 | 2035-10 | 0.71 | 0.18 | 0.53 | 65.52 |
| 122 | 2035-11 | 0.71 | 0.18 | 0.53 | 64.99 |
| 123 | 2035-12 | 0.71 | 0.18 | 0.53 | 64.46 |
| 124 | 2036-01 | 0.71 | 0.17 | 0.53 | 63.93 |
| 125 | 2036-02 | 0.71 | 0.17 | 0.53 | 63.39 |
| 126 | 2036-03 | 0.71 | 0.17 | 0.53 | 62.86 |
| 127 | 2036-04 | 0.71 | 0.17 | 0.54 | 62.32 |
| 128 | 2036-05 | 0.71 | 0.17 | 0.54 | 61.79 |
| 129 | 2036-06 | 0.71 | 0.17 | 0.54 | 61.25 |
| 130 | 2036-07 | 0.71 | 0.17 | 0.54 | 60.71 |
| 131 | 2036-08 | 0.71 | 0.16 | 0.54 | 60.16 |
| 132 | 2036-09 | 0.71 | 0.16 | 0.54 | 59.62 |
| 133 | 2036-10 | 0.71 | 0.16 | 0.54 | 59.08 |
| 134 | 2036-11 | 0.71 | 0.16 | 0.55 | 58.53 |
| 135 | 2036-12 | 0.71 | 0.16 | 0.55 | 57.98 |
| 136 | 2037-01 | 0.71 | 0.16 | 0.55 | 57.43 |
| 137 | 2037-02 | 0.71 | 0.16 | 0.55 | 56.88 |
| 138 | 2037-03 | 0.71 | 0.15 | 0.55 | 56.33 |
| 139 | 2037-04 | 0.71 | 0.15 | 0.55 | 55.78 |
| 140 | 2037-05 | 0.71 | 0.15 | 0.56 | 55.22 |
| 141 | 2037-06 | 0.71 | 0.15 | 0.56 | 54.67 |
| 142 | 2037-07 | 0.71 | 0.15 | 0.56 | 54.11 |
| 143 | 2037-08 | 0.71 | 0.15 | 0.56 | 53.55 |
| 144 | 2037-09 | 0.71 | 0.15 | 0.56 | 52.99 |
| 145 | 2037-10 | 0.71 | 0.14 | 0.56 | 52.42 |
| 146 | 2037-11 | 0.71 | 0.14 | 0.56 | 51.86 |
| 147 | 2037-12 | 0.71 | 0.14 | 0.57 | 51.29 |
| 148 | 2038-01 | 0.71 | 0.14 | 0.57 | 50.73 |
| 149 | 2038-02 | 0.71 | 0.14 | 0.57 | 50.16 |
| 150 | 2038-03 | 0.71 | 0.14 | 0.57 | 49.59 |
| 151 | 2038-04 | 0.71 | 0.13 | 0.57 | 49.02 |
| 152 | 2038-05 | 0.71 | 0.13 | 0.57 | 48.44 |
| 153 | 2038-06 | 0.71 | 0.13 | 0.57 | 47.87 |
| 154 | 2038-07 | 0.71 | 0.13 | 0.58 | 47.29 |
| 155 | 2038-08 | 0.71 | 0.13 | 0.58 | 46.71 |
| 156 | 2038-09 | 0.71 | 0.13 | 0.58 | 46.13 |
| 157 | 2038-10 | 0.71 | 0.12 | 0.58 | 45.55 |
| 158 | 2038-11 | 0.71 | 0.12 | 0.58 | 44.97 |
| 159 | 2038-12 | 0.71 | 0.12 | 0.58 | 44.39 |
| 160 | 2039-01 | 0.71 | 0.12 | 0.59 | 43.80 |
| 161 | 2039-02 | 0.71 | 0.12 | 0.59 | 43.21 |
| 162 | 2039-03 | 0.71 | 0.12 | 0.59 | 42.62 |
| 163 | 2039-04 | 0.71 | 0.12 | 0.59 | 42.03 |
| 164 | 2039-05 | 0.71 | 0.11 | 0.59 | 41.44 |
| 165 | 2039-06 | 0.71 | 0.11 | 0.59 | 40.85 |
| 166 | 2039-07 | 0.71 | 0.11 | 0.60 | 40.25 |
| 167 | 2039-08 | 0.71 | 0.11 | 0.60 | 39.65 |
| 168 | 2039-09 | 0.71 | 0.11 | 0.60 | 39.06 |
| 169 | 2039-10 | 0.71 | 0.11 | 0.60 | 38.46 |
| 170 | 2039-11 | 0.71 | 0.10 | 0.60 | 37.85 |
| 171 | 2039-12 | 0.71 | 0.10 | 0.60 | 37.25 |
| 172 | 2040-01 | 0.71 | 0.10 | 0.61 | 36.64 |
| 173 | 2040-02 | 0.71 | 0.10 | 0.61 | 36.04 |
| 174 | 2040-03 | 0.71 | 0.10 | 0.61 | 35.43 |
| 175 | 2040-04 | 0.71 | 0.10 | 0.61 | 34.82 |
| 176 | 2040-05 | 0.71 | 0.09 | 0.61 | 34.21 |
| 177 | 2040-06 | 0.71 | 0.09 | 0.61 | 33.59 |
| 178 | 2040-07 | 0.71 | 0.09 | 0.62 | 32.98 |
| 179 | 2040-08 | 0.71 | 0.09 | 0.62 | 32.36 |
| 180 | 2040-09 | 0.71 | 0.09 | 0.62 | 31.74 |
| 181 | 2040-10 | 0.71 | 0.09 | 0.62 | 31.12 |
| 182 | 2040-11 | 0.71 | 0.08 | 0.62 | 30.50 |
| 183 | 2040-12 | 0.71 | 0.08 | 0.62 | 29.88 |
| 184 | 2041-01 | 0.71 | 0.08 | 0.63 | 29.25 |
| 185 | 2041-02 | 0.71 | 0.08 | 0.63 | 28.63 |
| 186 | 2041-03 | 0.71 | 0.08 | 0.63 | 28.00 |
| 187 | 2041-04 | 0.71 | 0.08 | 0.63 | 27.37 |
| 188 | 2041-05 | 0.71 | 0.07 | 0.63 | 26.73 |
| 189 | 2041-06 | 0.71 | 0.07 | 0.63 | 26.10 |
| 190 | 2041-07 | 0.71 | 0.07 | 0.64 | 25.47 |
| 191 | 2041-08 | 0.71 | 0.07 | 0.64 | 24.83 |
| 192 | 2041-09 | 0.71 | 0.07 | 0.64 | 24.19 |
| 193 | 2041-10 | 0.71 | 0.07 | 0.64 | 23.55 |
| 194 | 2041-11 | 0.71 | 0.06 | 0.64 | 22.91 |
| 195 | 2041-12 | 0.71 | 0.06 | 0.64 | 22.26 |
| 196 | 2042-01 | 0.71 | 0.06 | 0.65 | 21.62 |
| 197 | 2042-02 | 0.71 | 0.06 | 0.65 | 20.97 |
| 198 | 2042-03 | 0.71 | 0.06 | 0.65 | 20.32 |
| 199 | 2042-04 | 0.71 | 0.06 | 0.65 | 19.67 |
| 200 | 2042-05 | 0.71 | 0.05 | 0.65 | 19.02 |
| 201 | 2042-06 | 0.71 | 0.05 | 0.65 | 18.36 |
| 202 | 2042-07 | 0.71 | 0.05 | 0.66 | 17.70 |
| 203 | 2042-08 | 0.71 | 0.05 | 0.66 | 17.05 |
| 204 | 2042-09 | 0.71 | 0.05 | 0.66 | 16.39 |
| 205 | 2042-10 | 0.71 | 0.04 | 0.66 | 15.72 |
| 206 | 2042-11 | 0.71 | 0.04 | 0.66 | 15.06 |
| 207 | 2042-12 | 0.71 | 0.04 | 0.67 | 14.40 |
| 208 | 2043-01 | 0.71 | 0.04 | 0.67 | 13.73 |
| 209 | 2043-02 | 0.71 | 0.04 | 0.67 | 13.06 |
| 210 | 2043-03 | 0.71 | 0.04 | 0.67 | 12.39 |
| 211 | 2043-04 | 0.71 | 0.03 | 0.67 | 11.72 |
| 212 | 2043-05 | 0.71 | 0.03 | 0.67 | 11.04 |
| 213 | 2043-06 | 0.71 | 0.03 | 0.68 | 10.37 |
| 214 | 2043-07 | 0.71 | 0.03 | 0.68 | 9.69 |
| 215 | 2043-08 | 0.71 | 0.03 | 0.68 | 9.01 |
| 216 | 2043-09 | 0.71 | 0.02 | 0.68 | 8.33 |
| 217 | 2043-10 | 0.71 | 0.02 | 0.68 | 7.64 |
| 218 | 2043-11 | 0.71 | 0.02 | 0.69 | 6.96 |
| 219 | 2043-12 | 0.71 | 0.02 | 0.69 | 6.27 |
| 220 | 2044-01 | 0.71 | 0.02 | 0.69 | 5.58 |
| 221 | 2044-02 | 0.71 | 0.02 | 0.69 | 4.89 |
| 222 | 2044-03 | 0.71 | 0.01 | 0.69 | 4.20 |
| 223 | 2044-04 | 0.71 | 0.01 | 0.69 | 3.50 |
| 224 | 2044-05 | 0.71 | 0.01 | 0.70 | 2.81 |
| 225 | 2044-06 | 0.71 | 0.01 | 0.70 | 2.11 |
| 226 | 2044-07 | 0.71 | 0.01 | 0.70 | 1.41 |
| 227 | 2044-08 | 0.71 | 0.00 | 0.70 | 0.70 |
| 228 | 2044-09 | 0.71 | 0.00 | 0.70 | 0.00 |
等额本金还款方式:
贷款总额:120元
还款月数:19年
首月还款:0.85元
每月递减:0元
利息总额:37.21元
本息合计:157.21元
节省利息:3.78元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.85 | 0.33 | 0.53 | 119.47 |
| 2 | 2025-11 | 0.85 | 0.32 | 0.53 | 118.95 |
| 3 | 2025-12 | 0.85 | 0.32 | 0.53 | 118.42 |
| 4 | 2026-01 | 0.85 | 0.32 | 0.53 | 117.89 |
| 5 | 2026-02 | 0.85 | 0.32 | 0.53 | 117.37 |
| 6 | 2026-03 | 0.84 | 0.32 | 0.53 | 116.84 |
| 7 | 2026-04 | 0.84 | 0.32 | 0.53 | 116.32 |
| 8 | 2026-05 | 0.84 | 0.32 | 0.53 | 115.79 |
| 9 | 2026-06 | 0.84 | 0.31 | 0.53 | 115.26 |
| 10 | 2026-07 | 0.84 | 0.31 | 0.53 | 114.74 |
| 11 | 2026-08 | 0.84 | 0.31 | 0.53 | 114.21 |
| 12 | 2026-09 | 0.84 | 0.31 | 0.53 | 113.68 |
| 13 | 2026-10 | 0.83 | 0.31 | 0.53 | 113.16 |
| 14 | 2026-11 | 0.83 | 0.31 | 0.53 | 112.63 |
| 15 | 2026-12 | 0.83 | 0.31 | 0.53 | 112.11 |
| 16 | 2027-01 | 0.83 | 0.30 | 0.53 | 111.58 |
| 17 | 2027-02 | 0.83 | 0.30 | 0.53 | 111.05 |
| 18 | 2027-03 | 0.83 | 0.30 | 0.53 | 110.53 |
| 19 | 2027-04 | 0.83 | 0.30 | 0.53 | 110.00 |
| 20 | 2027-05 | 0.82 | 0.30 | 0.53 | 109.47 |
| 21 | 2027-06 | 0.82 | 0.30 | 0.53 | 108.95 |
| 22 | 2027-07 | 0.82 | 0.30 | 0.53 | 108.42 |
| 23 | 2027-08 | 0.82 | 0.29 | 0.53 | 107.89 |
| 24 | 2027-09 | 0.82 | 0.29 | 0.53 | 107.37 |
| 25 | 2027-10 | 0.82 | 0.29 | 0.53 | 106.84 |
| 26 | 2027-11 | 0.82 | 0.29 | 0.53 | 106.32 |
| 27 | 2027-12 | 0.81 | 0.29 | 0.53 | 105.79 |
| 28 | 2028-01 | 0.81 | 0.29 | 0.53 | 105.26 |
| 29 | 2028-02 | 0.81 | 0.29 | 0.53 | 104.74 |
| 30 | 2028-03 | 0.81 | 0.28 | 0.53 | 104.21 |
| 31 | 2028-04 | 0.81 | 0.28 | 0.53 | 103.68 |
| 32 | 2028-05 | 0.81 | 0.28 | 0.53 | 103.16 |
| 33 | 2028-06 | 0.81 | 0.28 | 0.53 | 102.63 |
| 34 | 2028-07 | 0.80 | 0.28 | 0.53 | 102.11 |
| 35 | 2028-08 | 0.80 | 0.28 | 0.53 | 101.58 |
| 36 | 2028-09 | 0.80 | 0.28 | 0.53 | 101.05 |
| 37 | 2028-10 | 0.80 | 0.27 | 0.53 | 100.53 |
| 38 | 2028-11 | 0.80 | 0.27 | 0.53 | 100.00 |
| 39 | 2028-12 | 0.80 | 0.27 | 0.53 | 99.47 |
| 40 | 2029-01 | 0.80 | 0.27 | 0.53 | 98.95 |
| 41 | 2029-02 | 0.79 | 0.27 | 0.53 | 98.42 |
| 42 | 2029-03 | 0.79 | 0.27 | 0.53 | 97.89 |
| 43 | 2029-04 | 0.79 | 0.27 | 0.53 | 97.37 |
| 44 | 2029-05 | 0.79 | 0.26 | 0.53 | 96.84 |
| 45 | 2029-06 | 0.79 | 0.26 | 0.53 | 96.32 |
| 46 | 2029-07 | 0.79 | 0.26 | 0.53 | 95.79 |
| 47 | 2029-08 | 0.79 | 0.26 | 0.53 | 95.26 |
| 48 | 2029-09 | 0.78 | 0.26 | 0.53 | 94.74 |
| 49 | 2029-10 | 0.78 | 0.26 | 0.53 | 94.21 |
| 50 | 2029-11 | 0.78 | 0.26 | 0.53 | 93.68 |
| 51 | 2029-12 | 0.78 | 0.25 | 0.53 | 93.16 |
| 52 | 2030-01 | 0.78 | 0.25 | 0.53 | 92.63 |
| 53 | 2030-02 | 0.78 | 0.25 | 0.53 | 92.11 |
| 54 | 2030-03 | 0.78 | 0.25 | 0.53 | 91.58 |
| 55 | 2030-04 | 0.77 | 0.25 | 0.53 | 91.05 |
| 56 | 2030-05 | 0.77 | 0.25 | 0.53 | 90.53 |
| 57 | 2030-06 | 0.77 | 0.25 | 0.53 | 90.00 |
| 58 | 2030-07 | 0.77 | 0.24 | 0.53 | 89.47 |
| 59 | 2030-08 | 0.77 | 0.24 | 0.53 | 88.95 |
| 60 | 2030-09 | 0.77 | 0.24 | 0.53 | 88.42 |
| 61 | 2030-10 | 0.77 | 0.24 | 0.53 | 87.89 |
| 62 | 2030-11 | 0.76 | 0.24 | 0.53 | 87.37 |
| 63 | 2030-12 | 0.76 | 0.24 | 0.53 | 86.84 |
| 64 | 2031-01 | 0.76 | 0.24 | 0.53 | 86.32 |
| 65 | 2031-02 | 0.76 | 0.23 | 0.53 | 85.79 |
| 66 | 2031-03 | 0.76 | 0.23 | 0.53 | 85.26 |
| 67 | 2031-04 | 0.76 | 0.23 | 0.53 | 84.74 |
| 68 | 2031-05 | 0.76 | 0.23 | 0.53 | 84.21 |
| 69 | 2031-06 | 0.75 | 0.23 | 0.53 | 83.68 |
| 70 | 2031-07 | 0.75 | 0.23 | 0.53 | 83.16 |
| 71 | 2031-08 | 0.75 | 0.23 | 0.53 | 82.63 |
| 72 | 2031-09 | 0.75 | 0.22 | 0.53 | 82.11 |
| 73 | 2031-10 | 0.75 | 0.22 | 0.53 | 81.58 |
| 74 | 2031-11 | 0.75 | 0.22 | 0.53 | 81.05 |
| 75 | 2031-12 | 0.75 | 0.22 | 0.53 | 80.53 |
| 76 | 2032-01 | 0.74 | 0.22 | 0.53 | 80.00 |
| 77 | 2032-02 | 0.74 | 0.22 | 0.53 | 79.47 |
| 78 | 2032-03 | 0.74 | 0.22 | 0.53 | 78.95 |
| 79 | 2032-04 | 0.74 | 0.21 | 0.53 | 78.42 |
| 80 | 2032-05 | 0.74 | 0.21 | 0.53 | 77.89 |
| 81 | 2032-06 | 0.74 | 0.21 | 0.53 | 77.37 |
| 82 | 2032-07 | 0.74 | 0.21 | 0.53 | 76.84 |
| 83 | 2032-08 | 0.73 | 0.21 | 0.53 | 76.32 |
| 84 | 2032-09 | 0.73 | 0.21 | 0.53 | 75.79 |
| 85 | 2032-10 | 0.73 | 0.21 | 0.53 | 75.26 |
| 86 | 2032-11 | 0.73 | 0.20 | 0.53 | 74.74 |
| 87 | 2032-12 | 0.73 | 0.20 | 0.53 | 74.21 |
| 88 | 2033-01 | 0.73 | 0.20 | 0.53 | 73.68 |
| 89 | 2033-02 | 0.73 | 0.20 | 0.53 | 73.16 |
| 90 | 2033-03 | 0.72 | 0.20 | 0.53 | 72.63 |
| 91 | 2033-04 | 0.72 | 0.20 | 0.53 | 72.11 |
| 92 | 2033-05 | 0.72 | 0.20 | 0.53 | 71.58 |
| 93 | 2033-06 | 0.72 | 0.19 | 0.53 | 71.05 |
| 94 | 2033-07 | 0.72 | 0.19 | 0.53 | 70.53 |
| 95 | 2033-08 | 0.72 | 0.19 | 0.53 | 70.00 |
| 96 | 2033-09 | 0.72 | 0.19 | 0.53 | 69.47 |
| 97 | 2033-10 | 0.71 | 0.19 | 0.53 | 68.95 |
| 98 | 2033-11 | 0.71 | 0.19 | 0.53 | 68.42 |
| 99 | 2033-12 | 0.71 | 0.19 | 0.53 | 67.89 |
| 100 | 2034-01 | 0.71 | 0.18 | 0.53 | 67.37 |
| 101 | 2034-02 | 0.71 | 0.18 | 0.53 | 66.84 |
| 102 | 2034-03 | 0.71 | 0.18 | 0.53 | 66.32 |
| 103 | 2034-04 | 0.71 | 0.18 | 0.53 | 65.79 |
| 104 | 2034-05 | 0.70 | 0.18 | 0.53 | 65.26 |
| 105 | 2034-06 | 0.70 | 0.18 | 0.53 | 64.74 |
| 106 | 2034-07 | 0.70 | 0.18 | 0.53 | 64.21 |
| 107 | 2034-08 | 0.70 | 0.17 | 0.53 | 63.68 |
| 108 | 2034-09 | 0.70 | 0.17 | 0.53 | 63.16 |
| 109 | 2034-10 | 0.70 | 0.17 | 0.53 | 62.63 |
| 110 | 2034-11 | 0.70 | 0.17 | 0.53 | 62.11 |
| 111 | 2034-12 | 0.69 | 0.17 | 0.53 | 61.58 |
| 112 | 2035-01 | 0.69 | 0.17 | 0.53 | 61.05 |
| 113 | 2035-02 | 0.69 | 0.17 | 0.53 | 60.53 |
| 114 | 2035-03 | 0.69 | 0.16 | 0.53 | 60.00 |
| 115 | 2035-04 | 0.69 | 0.16 | 0.53 | 59.47 |
| 116 | 2035-05 | 0.69 | 0.16 | 0.53 | 58.95 |
| 117 | 2035-06 | 0.69 | 0.16 | 0.53 | 58.42 |
| 118 | 2035-07 | 0.68 | 0.16 | 0.53 | 57.89 |
| 119 | 2035-08 | 0.68 | 0.16 | 0.53 | 57.37 |
| 120 | 2035-09 | 0.68 | 0.16 | 0.53 | 56.84 |
| 121 | 2035-10 | 0.68 | 0.15 | 0.53 | 56.32 |
| 122 | 2035-11 | 0.68 | 0.15 | 0.53 | 55.79 |
| 123 | 2035-12 | 0.68 | 0.15 | 0.53 | 55.26 |
| 124 | 2036-01 | 0.68 | 0.15 | 0.53 | 54.74 |
| 125 | 2036-02 | 0.67 | 0.15 | 0.53 | 54.21 |
| 126 | 2036-03 | 0.67 | 0.15 | 0.53 | 53.68 |
| 127 | 2036-04 | 0.67 | 0.15 | 0.53 | 53.16 |
| 128 | 2036-05 | 0.67 | 0.14 | 0.53 | 52.63 |
| 129 | 2036-06 | 0.67 | 0.14 | 0.53 | 52.11 |
| 130 | 2036-07 | 0.67 | 0.14 | 0.53 | 51.58 |
| 131 | 2036-08 | 0.67 | 0.14 | 0.53 | 51.05 |
| 132 | 2036-09 | 0.66 | 0.14 | 0.53 | 50.53 |
| 133 | 2036-10 | 0.66 | 0.14 | 0.53 | 50.00 |
| 134 | 2036-11 | 0.66 | 0.14 | 0.53 | 49.47 |
| 135 | 2036-12 | 0.66 | 0.13 | 0.53 | 48.95 |
| 136 | 2037-01 | 0.66 | 0.13 | 0.53 | 48.42 |
| 137 | 2037-02 | 0.66 | 0.13 | 0.53 | 47.89 |
| 138 | 2037-03 | 0.66 | 0.13 | 0.53 | 47.37 |
| 139 | 2037-04 | 0.65 | 0.13 | 0.53 | 46.84 |
| 140 | 2037-05 | 0.65 | 0.13 | 0.53 | 46.32 |
| 141 | 2037-06 | 0.65 | 0.13 | 0.53 | 45.79 |
| 142 | 2037-07 | 0.65 | 0.12 | 0.53 | 45.26 |
| 143 | 2037-08 | 0.65 | 0.12 | 0.53 | 44.74 |
| 144 | 2037-09 | 0.65 | 0.12 | 0.53 | 44.21 |
| 145 | 2037-10 | 0.65 | 0.12 | 0.53 | 43.68 |
| 146 | 2037-11 | 0.64 | 0.12 | 0.53 | 43.16 |
| 147 | 2037-12 | 0.64 | 0.12 | 0.53 | 42.63 |
| 148 | 2038-01 | 0.64 | 0.12 | 0.53 | 42.11 |
| 149 | 2038-02 | 0.64 | 0.11 | 0.53 | 41.58 |
| 150 | 2038-03 | 0.64 | 0.11 | 0.53 | 41.05 |
| 151 | 2038-04 | 0.64 | 0.11 | 0.53 | 40.53 |
| 152 | 2038-05 | 0.64 | 0.11 | 0.53 | 40.00 |
| 153 | 2038-06 | 0.63 | 0.11 | 0.53 | 39.47 |
| 154 | 2038-07 | 0.63 | 0.11 | 0.53 | 38.95 |
| 155 | 2038-08 | 0.63 | 0.11 | 0.53 | 38.42 |
| 156 | 2038-09 | 0.63 | 0.10 | 0.53 | 37.89 |
| 157 | 2038-10 | 0.63 | 0.10 | 0.53 | 37.37 |
| 158 | 2038-11 | 0.63 | 0.10 | 0.53 | 36.84 |
| 159 | 2038-12 | 0.63 | 0.10 | 0.53 | 36.32 |
| 160 | 2039-01 | 0.62 | 0.10 | 0.53 | 35.79 |
| 161 | 2039-02 | 0.62 | 0.10 | 0.53 | 35.26 |
| 162 | 2039-03 | 0.62 | 0.10 | 0.53 | 34.74 |
| 163 | 2039-04 | 0.62 | 0.09 | 0.53 | 34.21 |
| 164 | 2039-05 | 0.62 | 0.09 | 0.53 | 33.68 |
| 165 | 2039-06 | 0.62 | 0.09 | 0.53 | 33.16 |
| 166 | 2039-07 | 0.62 | 0.09 | 0.53 | 32.63 |
| 167 | 2039-08 | 0.61 | 0.09 | 0.53 | 32.11 |
| 168 | 2039-09 | 0.61 | 0.09 | 0.53 | 31.58 |
| 169 | 2039-10 | 0.61 | 0.09 | 0.53 | 31.05 |
| 170 | 2039-11 | 0.61 | 0.08 | 0.53 | 30.53 |
| 171 | 2039-12 | 0.61 | 0.08 | 0.53 | 30.00 |
| 172 | 2040-01 | 0.61 | 0.08 | 0.53 | 29.47 |
| 173 | 2040-02 | 0.61 | 0.08 | 0.53 | 28.95 |
| 174 | 2040-03 | 0.60 | 0.08 | 0.53 | 28.42 |
| 175 | 2040-04 | 0.60 | 0.08 | 0.53 | 27.89 |
| 176 | 2040-05 | 0.60 | 0.08 | 0.53 | 27.37 |
| 177 | 2040-06 | 0.60 | 0.07 | 0.53 | 26.84 |
| 178 | 2040-07 | 0.60 | 0.07 | 0.53 | 26.32 |
| 179 | 2040-08 | 0.60 | 0.07 | 0.53 | 25.79 |
| 180 | 2040-09 | 0.60 | 0.07 | 0.53 | 25.26 |
| 181 | 2040-10 | 0.59 | 0.07 | 0.53 | 24.74 |
| 182 | 2040-11 | 0.59 | 0.07 | 0.53 | 24.21 |
| 183 | 2040-12 | 0.59 | 0.07 | 0.53 | 23.68 |
| 184 | 2041-01 | 0.59 | 0.06 | 0.53 | 23.16 |
| 185 | 2041-02 | 0.59 | 0.06 | 0.53 | 22.63 |
| 186 | 2041-03 | 0.59 | 0.06 | 0.53 | 22.11 |
| 187 | 2041-04 | 0.59 | 0.06 | 0.53 | 21.58 |
| 188 | 2041-05 | 0.58 | 0.06 | 0.53 | 21.05 |
| 189 | 2041-06 | 0.58 | 0.06 | 0.53 | 20.53 |
| 190 | 2041-07 | 0.58 | 0.06 | 0.53 | 20.00 |
| 191 | 2041-08 | 0.58 | 0.05 | 0.53 | 19.47 |
| 192 | 2041-09 | 0.58 | 0.05 | 0.53 | 18.95 |
| 193 | 2041-10 | 0.58 | 0.05 | 0.53 | 18.42 |
| 194 | 2041-11 | 0.58 | 0.05 | 0.53 | 17.89 |
| 195 | 2041-12 | 0.57 | 0.05 | 0.53 | 17.37 |
| 196 | 2042-01 | 0.57 | 0.05 | 0.53 | 16.84 |
| 197 | 2042-02 | 0.57 | 0.05 | 0.53 | 16.32 |
| 198 | 2042-03 | 0.57 | 0.04 | 0.53 | 15.79 |
| 199 | 2042-04 | 0.57 | 0.04 | 0.53 | 15.26 |
| 200 | 2042-05 | 0.57 | 0.04 | 0.53 | 14.74 |
| 201 | 2042-06 | 0.57 | 0.04 | 0.53 | 14.21 |
| 202 | 2042-07 | 0.56 | 0.04 | 0.53 | 13.68 |
| 203 | 2042-08 | 0.56 | 0.04 | 0.53 | 13.16 |
| 204 | 2042-09 | 0.56 | 0.04 | 0.53 | 12.63 |
| 205 | 2042-10 | 0.56 | 0.03 | 0.53 | 12.11 |
| 206 | 2042-11 | 0.56 | 0.03 | 0.53 | 11.58 |
| 207 | 2042-12 | 0.56 | 0.03 | 0.53 | 11.05 |
| 208 | 2043-01 | 0.56 | 0.03 | 0.53 | 10.53 |
| 209 | 2043-02 | 0.55 | 0.03 | 0.53 | 10.00 |
| 210 | 2043-03 | 0.55 | 0.03 | 0.53 | 9.47 |
| 211 | 2043-04 | 0.55 | 0.03 | 0.53 | 8.95 |
| 212 | 2043-05 | 0.55 | 0.02 | 0.53 | 8.42 |
| 213 | 2043-06 | 0.55 | 0.02 | 0.53 | 7.89 |
| 214 | 2043-07 | 0.55 | 0.02 | 0.53 | 7.37 |
| 215 | 2043-08 | 0.55 | 0.02 | 0.53 | 6.84 |
| 216 | 2043-09 | 0.54 | 0.02 | 0.53 | 6.32 |
| 217 | 2043-10 | 0.54 | 0.02 | 0.53 | 5.79 |
| 218 | 2043-11 | 0.54 | 0.02 | 0.53 | 5.26 |
| 219 | 2043-12 | 0.54 | 0.01 | 0.53 | 4.74 |
| 220 | 2044-01 | 0.54 | 0.01 | 0.53 | 4.21 |
| 221 | 2044-02 | 0.54 | 0.01 | 0.53 | 3.68 |
| 222 | 2044-03 | 0.54 | 0.01 | 0.53 | 3.16 |
| 223 | 2044-04 | 0.53 | 0.01 | 0.53 | 2.63 |
| 224 | 2044-05 | 0.53 | 0.01 | 0.53 | 2.11 |
| 225 | 2044-06 | 0.53 | 0.01 | 0.53 | 1.58 |
| 226 | 2044-07 | 0.53 | 0.00 | 0.53 | 1.05 |
| 227 | 2044-08 | 0.53 | 0.00 | 0.53 | 0.53 |
| 228 | 2044-09 | 0.53 | 0.00 | 0.53 | 0.00 |