贷款69元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:69元
还款月数:20年
每月还款:0.38元
利息总额:21.6元
本息合计:90.6元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2023-08 | 0.38 | 0.16 | 0.21 | 68.79 | 
| 2 | 2023-09 | 0.38 | 0.16 | 0.21 | 68.57 | 
| 3 | 2023-10 | 0.38 | 0.16 | 0.21 | 68.36 | 
| 4 | 2023-11 | 0.38 | 0.16 | 0.22 | 68.14 | 
| 5 | 2023-12 | 0.38 | 0.16 | 0.22 | 67.93 | 
| 6 | 2024-01 | 0.38 | 0.16 | 0.22 | 67.71 | 
| 7 | 2024-02 | 0.38 | 0.16 | 0.22 | 67.49 | 
| 8 | 2024-03 | 0.38 | 0.16 | 0.22 | 67.28 | 
| 9 | 2024-04 | 0.38 | 0.16 | 0.22 | 67.06 | 
| 10 | 2024-05 | 0.38 | 0.16 | 0.22 | 66.84 | 
| 11 | 2024-06 | 0.38 | 0.16 | 0.22 | 66.62 | 
| 12 | 2024-07 | 0.38 | 0.16 | 0.22 | 66.40 | 
| 13 | 2024-08 | 0.38 | 0.16 | 0.22 | 66.18 | 
| 14 | 2024-09 | 0.38 | 0.16 | 0.22 | 65.96 | 
| 15 | 2024-10 | 0.38 | 0.16 | 0.22 | 65.74 | 
| 16 | 2024-11 | 0.38 | 0.16 | 0.22 | 65.52 | 
| 17 | 2024-12 | 0.38 | 0.16 | 0.22 | 65.30 | 
| 18 | 2025-01 | 0.38 | 0.16 | 0.22 | 65.08 | 
| 19 | 2025-02 | 0.38 | 0.15 | 0.22 | 64.85 | 
| 20 | 2025-03 | 0.38 | 0.15 | 0.22 | 64.63 | 
| 21 | 2025-04 | 0.38 | 0.15 | 0.22 | 64.41 | 
| 22 | 2025-05 | 0.38 | 0.15 | 0.22 | 64.18 | 
| 23 | 2025-06 | 0.38 | 0.15 | 0.23 | 63.96 | 
| 24 | 2025-07 | 0.38 | 0.15 | 0.23 | 63.73 | 
| 25 | 2025-08 | 0.38 | 0.15 | 0.23 | 63.50 | 
| 26 | 2025-09 | 0.38 | 0.15 | 0.23 | 63.28 | 
| 27 | 2025-10 | 0.38 | 0.15 | 0.23 | 63.05 | 
| 28 | 2025-11 | 0.38 | 0.15 | 0.23 | 62.82 | 
| 29 | 2025-12 | 0.38 | 0.15 | 0.23 | 62.59 | 
| 30 | 2026-01 | 0.38 | 0.15 | 0.23 | 62.37 | 
| 31 | 2026-02 | 0.38 | 0.15 | 0.23 | 62.14 | 
| 32 | 2026-03 | 0.38 | 0.15 | 0.23 | 61.91 | 
| 33 | 2026-04 | 0.38 | 0.15 | 0.23 | 61.68 | 
| 34 | 2026-05 | 0.38 | 0.15 | 0.23 | 61.44 | 
| 35 | 2026-06 | 0.38 | 0.15 | 0.23 | 61.21 | 
| 36 | 2026-07 | 0.38 | 0.15 | 0.23 | 60.98 | 
| 37 | 2026-08 | 0.38 | 0.14 | 0.23 | 60.75 | 
| 38 | 2026-09 | 0.38 | 0.14 | 0.23 | 60.51 | 
| 39 | 2026-10 | 0.38 | 0.14 | 0.23 | 60.28 | 
| 40 | 2026-11 | 0.38 | 0.14 | 0.23 | 60.05 | 
| 41 | 2026-12 | 0.38 | 0.14 | 0.23 | 59.81 | 
| 42 | 2027-01 | 0.38 | 0.14 | 0.24 | 59.58 | 
| 43 | 2027-02 | 0.38 | 0.14 | 0.24 | 59.34 | 
| 44 | 2027-03 | 0.38 | 0.14 | 0.24 | 59.10 | 
| 45 | 2027-04 | 0.38 | 0.14 | 0.24 | 58.87 | 
| 46 | 2027-05 | 0.38 | 0.14 | 0.24 | 58.63 | 
| 47 | 2027-06 | 0.38 | 0.14 | 0.24 | 58.39 | 
| 48 | 2027-07 | 0.38 | 0.14 | 0.24 | 58.15 | 
| 49 | 2027-08 | 0.38 | 0.14 | 0.24 | 57.91 | 
| 50 | 2027-09 | 0.38 | 0.14 | 0.24 | 57.67 | 
| 51 | 2027-10 | 0.38 | 0.14 | 0.24 | 57.43 | 
| 52 | 2027-11 | 0.38 | 0.14 | 0.24 | 57.19 | 
| 53 | 2027-12 | 0.38 | 0.14 | 0.24 | 56.95 | 
| 54 | 2028-01 | 0.38 | 0.14 | 0.24 | 56.71 | 
| 55 | 2028-02 | 0.38 | 0.13 | 0.24 | 56.46 | 
| 56 | 2028-03 | 0.38 | 0.13 | 0.24 | 56.22 | 
| 57 | 2028-04 | 0.38 | 0.13 | 0.24 | 55.98 | 
| 58 | 2028-05 | 0.38 | 0.13 | 0.24 | 55.73 | 
| 59 | 2028-06 | 0.38 | 0.13 | 0.25 | 55.49 | 
| 60 | 2028-07 | 0.38 | 0.13 | 0.25 | 55.24 | 
| 61 | 2028-08 | 0.38 | 0.13 | 0.25 | 54.99 | 
| 62 | 2028-09 | 0.38 | 0.13 | 0.25 | 54.75 | 
| 63 | 2028-10 | 0.38 | 0.13 | 0.25 | 54.50 | 
| 64 | 2028-11 | 0.38 | 0.13 | 0.25 | 54.25 | 
| 65 | 2028-12 | 0.38 | 0.13 | 0.25 | 54.00 | 
| 66 | 2029-01 | 0.38 | 0.13 | 0.25 | 53.75 | 
| 67 | 2029-02 | 0.38 | 0.13 | 0.25 | 53.50 | 
| 68 | 2029-03 | 0.38 | 0.13 | 0.25 | 53.25 | 
| 69 | 2029-04 | 0.38 | 0.13 | 0.25 | 53.00 | 
| 70 | 2029-05 | 0.38 | 0.13 | 0.25 | 52.75 | 
| 71 | 2029-06 | 0.38 | 0.13 | 0.25 | 52.50 | 
| 72 | 2029-07 | 0.38 | 0.12 | 0.25 | 52.25 | 
| 73 | 2029-08 | 0.38 | 0.12 | 0.25 | 51.99 | 
| 74 | 2029-09 | 0.38 | 0.12 | 0.25 | 51.74 | 
| 75 | 2029-10 | 0.38 | 0.12 | 0.25 | 51.48 | 
| 76 | 2029-11 | 0.38 | 0.12 | 0.26 | 51.23 | 
| 77 | 2029-12 | 0.38 | 0.12 | 0.26 | 50.97 | 
| 78 | 2030-01 | 0.38 | 0.12 | 0.26 | 50.72 | 
| 79 | 2030-02 | 0.38 | 0.12 | 0.26 | 50.46 | 
| 80 | 2030-03 | 0.38 | 0.12 | 0.26 | 50.20 | 
| 81 | 2030-04 | 0.38 | 0.12 | 0.26 | 49.94 | 
| 82 | 2030-05 | 0.38 | 0.12 | 0.26 | 49.68 | 
| 83 | 2030-06 | 0.38 | 0.12 | 0.26 | 49.43 | 
| 84 | 2030-07 | 0.38 | 0.12 | 0.26 | 49.17 | 
| 85 | 2030-08 | 0.38 | 0.12 | 0.26 | 48.90 | 
| 86 | 2030-09 | 0.38 | 0.12 | 0.26 | 48.64 | 
| 87 | 2030-10 | 0.38 | 0.12 | 0.26 | 48.38 | 
| 88 | 2030-11 | 0.38 | 0.11 | 0.26 | 48.12 | 
| 89 | 2030-12 | 0.38 | 0.11 | 0.26 | 47.86 | 
| 90 | 2031-01 | 0.38 | 0.11 | 0.26 | 47.59 | 
| 91 | 2031-02 | 0.38 | 0.11 | 0.26 | 47.33 | 
| 92 | 2031-03 | 0.38 | 0.11 | 0.27 | 47.06 | 
| 93 | 2031-04 | 0.38 | 0.11 | 0.27 | 46.80 | 
| 94 | 2031-05 | 0.38 | 0.11 | 0.27 | 46.53 | 
| 95 | 2031-06 | 0.38 | 0.11 | 0.27 | 46.26 | 
| 96 | 2031-07 | 0.38 | 0.11 | 0.27 | 46.00 | 
| 97 | 2031-08 | 0.38 | 0.11 | 0.27 | 45.73 | 
| 98 | 2031-09 | 0.38 | 0.11 | 0.27 | 45.46 | 
| 99 | 2031-10 | 0.38 | 0.11 | 0.27 | 45.19 | 
| 100 | 2031-11 | 0.38 | 0.11 | 0.27 | 44.92 | 
| 101 | 2031-12 | 0.38 | 0.11 | 0.27 | 44.65 | 
| 102 | 2032-01 | 0.38 | 0.11 | 0.27 | 44.38 | 
| 103 | 2032-02 | 0.38 | 0.11 | 0.27 | 44.10 | 
| 104 | 2032-03 | 0.38 | 0.10 | 0.27 | 43.83 | 
| 105 | 2032-04 | 0.38 | 0.10 | 0.27 | 43.56 | 
| 106 | 2032-05 | 0.38 | 0.10 | 0.27 | 43.28 | 
| 107 | 2032-06 | 0.38 | 0.10 | 0.27 | 43.01 | 
| 108 | 2032-07 | 0.38 | 0.10 | 0.28 | 42.73 | 
| 109 | 2032-08 | 0.38 | 0.10 | 0.28 | 42.46 | 
| 110 | 2032-09 | 0.38 | 0.10 | 0.28 | 42.18 | 
| 111 | 2032-10 | 0.38 | 0.10 | 0.28 | 41.90 | 
| 112 | 2032-11 | 0.38 | 0.10 | 0.28 | 41.63 | 
| 113 | 2032-12 | 0.38 | 0.10 | 0.28 | 41.35 | 
| 114 | 2033-01 | 0.38 | 0.10 | 0.28 | 41.07 | 
| 115 | 2033-02 | 0.38 | 0.10 | 0.28 | 40.79 | 
| 116 | 2033-03 | 0.38 | 0.10 | 0.28 | 40.51 | 
| 117 | 2033-04 | 0.38 | 0.10 | 0.28 | 40.23 | 
| 118 | 2033-05 | 0.38 | 0.10 | 0.28 | 39.94 | 
| 119 | 2033-06 | 0.38 | 0.09 | 0.28 | 39.66 | 
| 120 | 2033-07 | 0.38 | 0.09 | 0.28 | 39.38 | 
| 121 | 2033-08 | 0.38 | 0.09 | 0.28 | 39.09 | 
| 122 | 2033-09 | 0.38 | 0.09 | 0.28 | 38.81 | 
| 123 | 2033-10 | 0.38 | 0.09 | 0.29 | 38.52 | 
| 124 | 2033-11 | 0.38 | 0.09 | 0.29 | 38.24 | 
| 125 | 2033-12 | 0.38 | 0.09 | 0.29 | 37.95 | 
| 126 | 2034-01 | 0.38 | 0.09 | 0.29 | 37.66 | 
| 127 | 2034-02 | 0.38 | 0.09 | 0.29 | 37.38 | 
| 128 | 2034-03 | 0.38 | 0.09 | 0.29 | 37.09 | 
| 129 | 2034-04 | 0.38 | 0.09 | 0.29 | 36.80 | 
| 130 | 2034-05 | 0.38 | 0.09 | 0.29 | 36.51 | 
| 131 | 2034-06 | 0.38 | 0.09 | 0.29 | 36.22 | 
| 132 | 2034-07 | 0.38 | 0.09 | 0.29 | 35.92 | 
| 133 | 2034-08 | 0.38 | 0.09 | 0.29 | 35.63 | 
| 134 | 2034-09 | 0.38 | 0.08 | 0.29 | 35.34 | 
| 135 | 2034-10 | 0.38 | 0.08 | 0.29 | 35.05 | 
| 136 | 2034-11 | 0.38 | 0.08 | 0.29 | 34.75 | 
| 137 | 2034-12 | 0.38 | 0.08 | 0.29 | 34.46 | 
| 138 | 2035-01 | 0.38 | 0.08 | 0.30 | 34.16 | 
| 139 | 2035-02 | 0.38 | 0.08 | 0.30 | 33.86 | 
| 140 | 2035-03 | 0.38 | 0.08 | 0.30 | 33.57 | 
| 141 | 2035-04 | 0.38 | 0.08 | 0.30 | 33.27 | 
| 142 | 2035-05 | 0.38 | 0.08 | 0.30 | 32.97 | 
| 143 | 2035-06 | 0.38 | 0.08 | 0.30 | 32.67 | 
| 144 | 2035-07 | 0.38 | 0.08 | 0.30 | 32.37 | 
| 145 | 2035-08 | 0.38 | 0.08 | 0.30 | 32.07 | 
| 146 | 2035-09 | 0.38 | 0.08 | 0.30 | 31.77 | 
| 147 | 2035-10 | 0.38 | 0.08 | 0.30 | 31.47 | 
| 148 | 2035-11 | 0.38 | 0.07 | 0.30 | 31.17 | 
| 149 | 2035-12 | 0.38 | 0.07 | 0.30 | 30.86 | 
| 150 | 2036-01 | 0.38 | 0.07 | 0.30 | 30.56 | 
| 151 | 2036-02 | 0.38 | 0.07 | 0.30 | 30.25 | 
| 152 | 2036-03 | 0.38 | 0.07 | 0.31 | 29.95 | 
| 153 | 2036-04 | 0.38 | 0.07 | 0.31 | 29.64 | 
| 154 | 2036-05 | 0.38 | 0.07 | 0.31 | 29.33 | 
| 155 | 2036-06 | 0.38 | 0.07 | 0.31 | 29.03 | 
| 156 | 2036-07 | 0.38 | 0.07 | 0.31 | 28.72 | 
| 157 | 2036-08 | 0.38 | 0.07 | 0.31 | 28.41 | 
| 158 | 2036-09 | 0.38 | 0.07 | 0.31 | 28.10 | 
| 159 | 2036-10 | 0.38 | 0.07 | 0.31 | 27.79 | 
| 160 | 2036-11 | 0.38 | 0.07 | 0.31 | 27.48 | 
| 161 | 2036-12 | 0.38 | 0.07 | 0.31 | 27.16 | 
| 162 | 2037-01 | 0.38 | 0.06 | 0.31 | 26.85 | 
| 163 | 2037-02 | 0.38 | 0.06 | 0.31 | 26.54 | 
| 164 | 2037-03 | 0.38 | 0.06 | 0.31 | 26.22 | 
| 165 | 2037-04 | 0.38 | 0.06 | 0.32 | 25.91 | 
| 166 | 2037-05 | 0.38 | 0.06 | 0.32 | 25.59 | 
| 167 | 2037-06 | 0.38 | 0.06 | 0.32 | 25.27 | 
| 168 | 2037-07 | 0.38 | 0.06 | 0.32 | 24.96 | 
| 169 | 2037-08 | 0.38 | 0.06 | 0.32 | 24.64 | 
| 170 | 2037-09 | 0.38 | 0.06 | 0.32 | 24.32 | 
| 171 | 2037-10 | 0.38 | 0.06 | 0.32 | 24.00 | 
| 172 | 2037-11 | 0.38 | 0.06 | 0.32 | 23.68 | 
| 173 | 2037-12 | 0.38 | 0.06 | 0.32 | 23.36 | 
| 174 | 2038-01 | 0.38 | 0.06 | 0.32 | 23.04 | 
| 175 | 2038-02 | 0.38 | 0.05 | 0.32 | 22.71 | 
| 176 | 2038-03 | 0.38 | 0.05 | 0.32 | 22.39 | 
| 177 | 2038-04 | 0.38 | 0.05 | 0.32 | 22.07 | 
| 178 | 2038-05 | 0.38 | 0.05 | 0.33 | 21.74 | 
| 179 | 2038-06 | 0.38 | 0.05 | 0.33 | 21.41 | 
| 180 | 2038-07 | 0.38 | 0.05 | 0.33 | 21.09 | 
| 181 | 2038-08 | 0.38 | 0.05 | 0.33 | 20.76 | 
| 182 | 2038-09 | 0.38 | 0.05 | 0.33 | 20.43 | 
| 183 | 2038-10 | 0.38 | 0.05 | 0.33 | 20.10 | 
| 184 | 2038-11 | 0.38 | 0.05 | 0.33 | 19.77 | 
| 185 | 2038-12 | 0.38 | 0.05 | 0.33 | 19.44 | 
| 186 | 2039-01 | 0.38 | 0.05 | 0.33 | 19.11 | 
| 187 | 2039-02 | 0.38 | 0.05 | 0.33 | 18.78 | 
| 188 | 2039-03 | 0.38 | 0.04 | 0.33 | 18.45 | 
| 189 | 2039-04 | 0.38 | 0.04 | 0.33 | 18.11 | 
| 190 | 2039-05 | 0.38 | 0.04 | 0.33 | 17.78 | 
| 191 | 2039-06 | 0.38 | 0.04 | 0.34 | 17.44 | 
| 192 | 2039-07 | 0.38 | 0.04 | 0.34 | 17.11 | 
| 193 | 2039-08 | 0.38 | 0.04 | 0.34 | 16.77 | 
| 194 | 2039-09 | 0.38 | 0.04 | 0.34 | 16.43 | 
| 195 | 2039-10 | 0.38 | 0.04 | 0.34 | 16.09 | 
| 196 | 2039-11 | 0.38 | 0.04 | 0.34 | 15.75 | 
| 197 | 2039-12 | 0.38 | 0.04 | 0.34 | 15.41 | 
| 198 | 2040-01 | 0.38 | 0.04 | 0.34 | 15.07 | 
| 199 | 2040-02 | 0.38 | 0.04 | 0.34 | 14.73 | 
| 200 | 2040-03 | 0.38 | 0.03 | 0.34 | 14.39 | 
| 201 | 2040-04 | 0.38 | 0.03 | 0.34 | 14.05 | 
| 202 | 2040-05 | 0.38 | 0.03 | 0.34 | 13.70 | 
| 203 | 2040-06 | 0.38 | 0.03 | 0.34 | 13.36 | 
| 204 | 2040-07 | 0.38 | 0.03 | 0.35 | 13.01 | 
| 205 | 2040-08 | 0.38 | 0.03 | 0.35 | 12.66 | 
| 206 | 2040-09 | 0.38 | 0.03 | 0.35 | 12.32 | 
| 207 | 2040-10 | 0.38 | 0.03 | 0.35 | 11.97 | 
| 208 | 2040-11 | 0.38 | 0.03 | 0.35 | 11.62 | 
| 209 | 2040-12 | 0.38 | 0.03 | 0.35 | 11.27 | 
| 210 | 2041-01 | 0.38 | 0.03 | 0.35 | 10.92 | 
| 211 | 2041-02 | 0.38 | 0.03 | 0.35 | 10.57 | 
| 212 | 2041-03 | 0.38 | 0.03 | 0.35 | 10.21 | 
| 213 | 2041-04 | 0.38 | 0.02 | 0.35 | 9.86 | 
| 214 | 2041-05 | 0.38 | 0.02 | 0.35 | 9.51 | 
| 215 | 2041-06 | 0.38 | 0.02 | 0.35 | 9.15 | 
| 216 | 2041-07 | 0.38 | 0.02 | 0.36 | 8.80 | 
| 217 | 2041-08 | 0.38 | 0.02 | 0.36 | 8.44 | 
| 218 | 2041-09 | 0.38 | 0.02 | 0.36 | 8.08 | 
| 219 | 2041-10 | 0.38 | 0.02 | 0.36 | 7.72 | 
| 220 | 2041-11 | 0.38 | 0.02 | 0.36 | 7.37 | 
| 221 | 2041-12 | 0.38 | 0.02 | 0.36 | 7.01 | 
| 222 | 2042-01 | 0.38 | 0.02 | 0.36 | 6.64 | 
| 223 | 2042-02 | 0.38 | 0.02 | 0.36 | 6.28 | 
| 224 | 2042-03 | 0.38 | 0.01 | 0.36 | 5.92 | 
| 225 | 2042-04 | 0.38 | 0.01 | 0.36 | 5.56 | 
| 226 | 2042-05 | 0.38 | 0.01 | 0.36 | 5.19 | 
| 227 | 2042-06 | 0.38 | 0.01 | 0.37 | 4.83 | 
| 228 | 2042-07 | 0.38 | 0.01 | 0.37 | 4.46 | 
| 229 | 2042-08 | 0.38 | 0.01 | 0.37 | 4.09 | 
| 230 | 2042-09 | 0.38 | 0.01 | 0.37 | 3.73 | 
| 231 | 2042-10 | 0.38 | 0.01 | 0.37 | 3.36 | 
| 232 | 2042-11 | 0.38 | 0.01 | 0.37 | 2.99 | 
| 233 | 2042-12 | 0.38 | 0.01 | 0.37 | 2.62 | 
| 234 | 2043-01 | 0.38 | 0.01 | 0.37 | 2.25 | 
| 235 | 2043-02 | 0.38 | 0.01 | 0.37 | 1.87 | 
| 236 | 2043-03 | 0.38 | 0.00 | 0.37 | 1.50 | 
| 237 | 2043-04 | 0.38 | 0.00 | 0.37 | 1.13 | 
| 238 | 2043-05 | 0.38 | 0.00 | 0.37 | 0.75 | 
| 239 | 2043-06 | 0.38 | 0.00 | 0.38 | 0.38 | 
| 240 | 2043-07 | 0.38 | 0.00 | 0.38 | 0.00 | 
等额本金还款方式:
贷款总额:69元
还款月数:20年
首月还款:0.45元
每月递减:0元
利息总额:19.75元
本息合计:88.75元
节省利息:1.86元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2023-08 | 0.45 | 0.16 | 0.29 | 68.71 | 
| 2 | 2023-09 | 0.45 | 0.16 | 0.29 | 68.42 | 
| 3 | 2023-10 | 0.45 | 0.16 | 0.29 | 68.14 | 
| 4 | 2023-11 | 0.45 | 0.16 | 0.29 | 67.85 | 
| 5 | 2023-12 | 0.45 | 0.16 | 0.29 | 67.56 | 
| 6 | 2024-01 | 0.45 | 0.16 | 0.29 | 67.28 | 
| 7 | 2024-02 | 0.45 | 0.16 | 0.29 | 66.99 | 
| 8 | 2024-03 | 0.45 | 0.16 | 0.29 | 66.70 | 
| 9 | 2024-04 | 0.45 | 0.16 | 0.29 | 66.41 | 
| 10 | 2024-05 | 0.45 | 0.16 | 0.29 | 66.13 | 
| 11 | 2024-06 | 0.44 | 0.16 | 0.29 | 65.84 | 
| 12 | 2024-07 | 0.44 | 0.16 | 0.29 | 65.55 | 
| 13 | 2024-08 | 0.44 | 0.16 | 0.29 | 65.26 | 
| 14 | 2024-09 | 0.44 | 0.15 | 0.29 | 64.97 | 
| 15 | 2024-10 | 0.44 | 0.15 | 0.29 | 64.69 | 
| 16 | 2024-11 | 0.44 | 0.15 | 0.29 | 64.40 | 
| 17 | 2024-12 | 0.44 | 0.15 | 0.29 | 64.11 | 
| 18 | 2025-01 | 0.44 | 0.15 | 0.29 | 63.83 | 
| 19 | 2025-02 | 0.44 | 0.15 | 0.29 | 63.54 | 
| 20 | 2025-03 | 0.44 | 0.15 | 0.29 | 63.25 | 
| 21 | 2025-04 | 0.44 | 0.15 | 0.29 | 62.96 | 
| 22 | 2025-05 | 0.44 | 0.15 | 0.29 | 62.67 | 
| 23 | 2025-06 | 0.44 | 0.15 | 0.29 | 62.39 | 
| 24 | 2025-07 | 0.44 | 0.15 | 0.29 | 62.10 | 
| 25 | 2025-08 | 0.43 | 0.15 | 0.29 | 61.81 | 
| 26 | 2025-09 | 0.43 | 0.15 | 0.29 | 61.52 | 
| 27 | 2025-10 | 0.43 | 0.15 | 0.29 | 61.24 | 
| 28 | 2025-11 | 0.43 | 0.15 | 0.29 | 60.95 | 
| 29 | 2025-12 | 0.43 | 0.14 | 0.29 | 60.66 | 
| 30 | 2026-01 | 0.43 | 0.14 | 0.29 | 60.38 | 
| 31 | 2026-02 | 0.43 | 0.14 | 0.29 | 60.09 | 
| 32 | 2026-03 | 0.43 | 0.14 | 0.29 | 59.80 | 
| 33 | 2026-04 | 0.43 | 0.14 | 0.29 | 59.51 | 
| 34 | 2026-05 | 0.43 | 0.14 | 0.29 | 59.23 | 
| 35 | 2026-06 | 0.43 | 0.14 | 0.29 | 58.94 | 
| 36 | 2026-07 | 0.43 | 0.14 | 0.29 | 58.65 | 
| 37 | 2026-08 | 0.43 | 0.14 | 0.29 | 58.36 | 
| 38 | 2026-09 | 0.43 | 0.14 | 0.29 | 58.08 | 
| 39 | 2026-10 | 0.43 | 0.14 | 0.29 | 57.79 | 
| 40 | 2026-11 | 0.42 | 0.14 | 0.29 | 57.50 | 
| 41 | 2026-12 | 0.42 | 0.14 | 0.29 | 57.21 | 
| 42 | 2027-01 | 0.42 | 0.14 | 0.29 | 56.92 | 
| 43 | 2027-02 | 0.42 | 0.14 | 0.29 | 56.64 | 
| 44 | 2027-03 | 0.42 | 0.13 | 0.29 | 56.35 | 
| 45 | 2027-04 | 0.42 | 0.13 | 0.29 | 56.06 | 
| 46 | 2027-05 | 0.42 | 0.13 | 0.29 | 55.77 | 
| 47 | 2027-06 | 0.42 | 0.13 | 0.29 | 55.49 | 
| 48 | 2027-07 | 0.42 | 0.13 | 0.29 | 55.20 | 
| 49 | 2027-08 | 0.42 | 0.13 | 0.29 | 54.91 | 
| 50 | 2027-09 | 0.42 | 0.13 | 0.29 | 54.63 | 
| 51 | 2027-10 | 0.42 | 0.13 | 0.29 | 54.34 | 
| 52 | 2027-11 | 0.42 | 0.13 | 0.29 | 54.05 | 
| 53 | 2027-12 | 0.42 | 0.13 | 0.29 | 53.76 | 
| 54 | 2028-01 | 0.42 | 0.13 | 0.29 | 53.48 | 
| 55 | 2028-02 | 0.41 | 0.13 | 0.29 | 53.19 | 
| 56 | 2028-03 | 0.41 | 0.13 | 0.29 | 52.90 | 
| 57 | 2028-04 | 0.41 | 0.13 | 0.29 | 52.61 | 
| 58 | 2028-05 | 0.41 | 0.12 | 0.29 | 52.33 | 
| 59 | 2028-06 | 0.41 | 0.12 | 0.29 | 52.04 | 
| 60 | 2028-07 | 0.41 | 0.12 | 0.29 | 51.75 | 
| 61 | 2028-08 | 0.41 | 0.12 | 0.29 | 51.46 | 
| 62 | 2028-09 | 0.41 | 0.12 | 0.29 | 51.17 | 
| 63 | 2028-10 | 0.41 | 0.12 | 0.29 | 50.89 | 
| 64 | 2028-11 | 0.41 | 0.12 | 0.29 | 50.60 | 
| 65 | 2028-12 | 0.41 | 0.12 | 0.29 | 50.31 | 
| 66 | 2029-01 | 0.41 | 0.12 | 0.29 | 50.03 | 
| 67 | 2029-02 | 0.41 | 0.12 | 0.29 | 49.74 | 
| 68 | 2029-03 | 0.41 | 0.12 | 0.29 | 49.45 | 
| 69 | 2029-04 | 0.40 | 0.12 | 0.29 | 49.16 | 
| 70 | 2029-05 | 0.40 | 0.12 | 0.29 | 48.88 | 
| 71 | 2029-06 | 0.40 | 0.12 | 0.29 | 48.59 | 
| 72 | 2029-07 | 0.40 | 0.12 | 0.29 | 48.30 | 
| 73 | 2029-08 | 0.40 | 0.11 | 0.29 | 48.01 | 
| 74 | 2029-09 | 0.40 | 0.11 | 0.29 | 47.73 | 
| 75 | 2029-10 | 0.40 | 0.11 | 0.29 | 47.44 | 
| 76 | 2029-11 | 0.40 | 0.11 | 0.29 | 47.15 | 
| 77 | 2029-12 | 0.40 | 0.11 | 0.29 | 46.86 | 
| 78 | 2030-01 | 0.40 | 0.11 | 0.29 | 46.58 | 
| 79 | 2030-02 | 0.40 | 0.11 | 0.29 | 46.29 | 
| 80 | 2030-03 | 0.40 | 0.11 | 0.29 | 46.00 | 
| 81 | 2030-04 | 0.40 | 0.11 | 0.29 | 45.71 | 
| 82 | 2030-05 | 0.40 | 0.11 | 0.29 | 45.42 | 
| 83 | 2030-06 | 0.40 | 0.11 | 0.29 | 45.14 | 
| 84 | 2030-07 | 0.39 | 0.11 | 0.29 | 44.85 | 
| 85 | 2030-08 | 0.39 | 0.11 | 0.29 | 44.56 | 
| 86 | 2030-09 | 0.39 | 0.11 | 0.29 | 44.28 | 
| 87 | 2030-10 | 0.39 | 0.11 | 0.29 | 43.99 | 
| 88 | 2030-11 | 0.39 | 0.10 | 0.29 | 43.70 | 
| 89 | 2030-12 | 0.39 | 0.10 | 0.29 | 43.41 | 
| 90 | 2031-01 | 0.39 | 0.10 | 0.29 | 43.13 | 
| 91 | 2031-02 | 0.39 | 0.10 | 0.29 | 42.84 | 
| 92 | 2031-03 | 0.39 | 0.10 | 0.29 | 42.55 | 
| 93 | 2031-04 | 0.39 | 0.10 | 0.29 | 42.26 | 
| 94 | 2031-05 | 0.39 | 0.10 | 0.29 | 41.98 | 
| 95 | 2031-06 | 0.39 | 0.10 | 0.29 | 41.69 | 
| 96 | 2031-07 | 0.39 | 0.10 | 0.29 | 41.40 | 
| 97 | 2031-08 | 0.39 | 0.10 | 0.29 | 41.11 | 
| 98 | 2031-09 | 0.39 | 0.10 | 0.29 | 40.83 | 
| 99 | 2031-10 | 0.38 | 0.10 | 0.29 | 40.54 | 
| 100 | 2031-11 | 0.38 | 0.10 | 0.29 | 40.25 | 
| 101 | 2031-12 | 0.38 | 0.10 | 0.29 | 39.96 | 
| 102 | 2032-01 | 0.38 | 0.09 | 0.29 | 39.67 | 
| 103 | 2032-02 | 0.38 | 0.09 | 0.29 | 39.39 | 
| 104 | 2032-03 | 0.38 | 0.09 | 0.29 | 39.10 | 
| 105 | 2032-04 | 0.38 | 0.09 | 0.29 | 38.81 | 
| 106 | 2032-05 | 0.38 | 0.09 | 0.29 | 38.53 | 
| 107 | 2032-06 | 0.38 | 0.09 | 0.29 | 38.24 | 
| 108 | 2032-07 | 0.38 | 0.09 | 0.29 | 37.95 | 
| 109 | 2032-08 | 0.38 | 0.09 | 0.29 | 37.66 | 
| 110 | 2032-09 | 0.38 | 0.09 | 0.29 | 37.38 | 
| 111 | 2032-10 | 0.38 | 0.09 | 0.29 | 37.09 | 
| 112 | 2032-11 | 0.38 | 0.09 | 0.29 | 36.80 | 
| 113 | 2032-12 | 0.37 | 0.09 | 0.29 | 36.51 | 
| 114 | 2033-01 | 0.37 | 0.09 | 0.29 | 36.23 | 
| 115 | 2033-02 | 0.37 | 0.09 | 0.29 | 35.94 | 
| 116 | 2033-03 | 0.37 | 0.09 | 0.29 | 35.65 | 
| 117 | 2033-04 | 0.37 | 0.08 | 0.29 | 35.36 | 
| 118 | 2033-05 | 0.37 | 0.08 | 0.29 | 35.08 | 
| 119 | 2033-06 | 0.37 | 0.08 | 0.29 | 34.79 | 
| 120 | 2033-07 | 0.37 | 0.08 | 0.29 | 34.50 | 
| 121 | 2033-08 | 0.37 | 0.08 | 0.29 | 34.21 | 
| 122 | 2033-09 | 0.37 | 0.08 | 0.29 | 33.93 | 
| 123 | 2033-10 | 0.37 | 0.08 | 0.29 | 33.64 | 
| 124 | 2033-11 | 0.37 | 0.08 | 0.29 | 33.35 | 
| 125 | 2033-12 | 0.37 | 0.08 | 0.29 | 33.06 | 
| 126 | 2034-01 | 0.37 | 0.08 | 0.29 | 32.78 | 
| 127 | 2034-02 | 0.37 | 0.08 | 0.29 | 32.49 | 
| 128 | 2034-03 | 0.36 | 0.08 | 0.29 | 32.20 | 
| 129 | 2034-04 | 0.36 | 0.08 | 0.29 | 31.91 | 
| 130 | 2034-05 | 0.36 | 0.08 | 0.29 | 31.63 | 
| 131 | 2034-06 | 0.36 | 0.08 | 0.29 | 31.34 | 
| 132 | 2034-07 | 0.36 | 0.07 | 0.29 | 31.05 | 
| 133 | 2034-08 | 0.36 | 0.07 | 0.29 | 30.76 | 
| 134 | 2034-09 | 0.36 | 0.07 | 0.29 | 30.48 | 
| 135 | 2034-10 | 0.36 | 0.07 | 0.29 | 30.19 | 
| 136 | 2034-11 | 0.36 | 0.07 | 0.29 | 29.90 | 
| 137 | 2034-12 | 0.36 | 0.07 | 0.29 | 29.61 | 
| 138 | 2035-01 | 0.36 | 0.07 | 0.29 | 29.33 | 
| 139 | 2035-02 | 0.36 | 0.07 | 0.29 | 29.04 | 
| 140 | 2035-03 | 0.36 | 0.07 | 0.29 | 28.75 | 
| 141 | 2035-04 | 0.36 | 0.07 | 0.29 | 28.46 | 
| 142 | 2035-05 | 0.36 | 0.07 | 0.29 | 28.18 | 
| 143 | 2035-06 | 0.35 | 0.07 | 0.29 | 27.89 | 
| 144 | 2035-07 | 0.35 | 0.07 | 0.29 | 27.60 | 
| 145 | 2035-08 | 0.35 | 0.07 | 0.29 | 27.31 | 
| 146 | 2035-09 | 0.35 | 0.06 | 0.29 | 27.03 | 
| 147 | 2035-10 | 0.35 | 0.06 | 0.29 | 26.74 | 
| 148 | 2035-11 | 0.35 | 0.06 | 0.29 | 26.45 | 
| 149 | 2035-12 | 0.35 | 0.06 | 0.29 | 26.16 | 
| 150 | 2036-01 | 0.35 | 0.06 | 0.29 | 25.88 | 
| 151 | 2036-02 | 0.35 | 0.06 | 0.29 | 25.59 | 
| 152 | 2036-03 | 0.35 | 0.06 | 0.29 | 25.30 | 
| 153 | 2036-04 | 0.35 | 0.06 | 0.29 | 25.01 | 
| 154 | 2036-05 | 0.35 | 0.06 | 0.29 | 24.73 | 
| 155 | 2036-06 | 0.35 | 0.06 | 0.29 | 24.44 | 
| 156 | 2036-07 | 0.35 | 0.06 | 0.29 | 24.15 | 
| 157 | 2036-08 | 0.34 | 0.06 | 0.29 | 23.86 | 
| 158 | 2036-09 | 0.34 | 0.06 | 0.29 | 23.58 | 
| 159 | 2036-10 | 0.34 | 0.06 | 0.29 | 23.29 | 
| 160 | 2036-11 | 0.34 | 0.06 | 0.29 | 23.00 | 
| 161 | 2036-12 | 0.34 | 0.05 | 0.29 | 22.71 | 
| 162 | 2037-01 | 0.34 | 0.05 | 0.29 | 22.43 | 
| 163 | 2037-02 | 0.34 | 0.05 | 0.29 | 22.14 | 
| 164 | 2037-03 | 0.34 | 0.05 | 0.29 | 21.85 | 
| 165 | 2037-04 | 0.34 | 0.05 | 0.29 | 21.56 | 
| 166 | 2037-05 | 0.34 | 0.05 | 0.29 | 21.28 | 
| 167 | 2037-06 | 0.34 | 0.05 | 0.29 | 20.99 | 
| 168 | 2037-07 | 0.34 | 0.05 | 0.29 | 20.70 | 
| 169 | 2037-08 | 0.34 | 0.05 | 0.29 | 20.41 | 
| 170 | 2037-09 | 0.34 | 0.05 | 0.29 | 20.13 | 
| 171 | 2037-10 | 0.34 | 0.05 | 0.29 | 19.84 | 
| 172 | 2037-11 | 0.33 | 0.05 | 0.29 | 19.55 | 
| 173 | 2037-12 | 0.33 | 0.05 | 0.29 | 19.26 | 
| 174 | 2038-01 | 0.33 | 0.05 | 0.29 | 18.98 | 
| 175 | 2038-02 | 0.33 | 0.05 | 0.29 | 18.69 | 
| 176 | 2038-03 | 0.33 | 0.04 | 0.29 | 18.40 | 
| 177 | 2038-04 | 0.33 | 0.04 | 0.29 | 18.11 | 
| 178 | 2038-05 | 0.33 | 0.04 | 0.29 | 17.83 | 
| 179 | 2038-06 | 0.33 | 0.04 | 0.29 | 17.54 | 
| 180 | 2038-07 | 0.33 | 0.04 | 0.29 | 17.25 | 
| 181 | 2038-08 | 0.33 | 0.04 | 0.29 | 16.96 | 
| 182 | 2038-09 | 0.33 | 0.04 | 0.29 | 16.68 | 
| 183 | 2038-10 | 0.33 | 0.04 | 0.29 | 16.39 | 
| 184 | 2038-11 | 0.33 | 0.04 | 0.29 | 16.10 | 
| 185 | 2038-12 | 0.33 | 0.04 | 0.29 | 15.81 | 
| 186 | 2039-01 | 0.33 | 0.04 | 0.29 | 15.53 | 
| 187 | 2039-02 | 0.32 | 0.04 | 0.29 | 15.24 | 
| 188 | 2039-03 | 0.32 | 0.04 | 0.29 | 14.95 | 
| 189 | 2039-04 | 0.32 | 0.04 | 0.29 | 14.66 | 
| 190 | 2039-05 | 0.32 | 0.03 | 0.29 | 14.38 | 
| 191 | 2039-06 | 0.32 | 0.03 | 0.29 | 14.09 | 
| 192 | 2039-07 | 0.32 | 0.03 | 0.29 | 13.80 | 
| 193 | 2039-08 | 0.32 | 0.03 | 0.29 | 13.51 | 
| 194 | 2039-09 | 0.32 | 0.03 | 0.29 | 13.23 | 
| 195 | 2039-10 | 0.32 | 0.03 | 0.29 | 12.94 | 
| 196 | 2039-11 | 0.32 | 0.03 | 0.29 | 12.65 | 
| 197 | 2039-12 | 0.32 | 0.03 | 0.29 | 12.36 | 
| 198 | 2040-01 | 0.32 | 0.03 | 0.29 | 12.08 | 
| 199 | 2040-02 | 0.32 | 0.03 | 0.29 | 11.79 | 
| 200 | 2040-03 | 0.32 | 0.03 | 0.29 | 11.50 | 
| 201 | 2040-04 | 0.31 | 0.03 | 0.29 | 11.21 | 
| 202 | 2040-05 | 0.31 | 0.03 | 0.29 | 10.93 | 
| 203 | 2040-06 | 0.31 | 0.03 | 0.29 | 10.64 | 
| 204 | 2040-07 | 0.31 | 0.03 | 0.29 | 10.35 | 
| 205 | 2040-08 | 0.31 | 0.02 | 0.29 | 10.06 | 
| 206 | 2040-09 | 0.31 | 0.02 | 0.29 | 9.78 | 
| 207 | 2040-10 | 0.31 | 0.02 | 0.29 | 9.49 | 
| 208 | 2040-11 | 0.31 | 0.02 | 0.29 | 9.20 | 
| 209 | 2040-12 | 0.31 | 0.02 | 0.29 | 8.91 | 
| 210 | 2041-01 | 0.31 | 0.02 | 0.29 | 8.63 | 
| 211 | 2041-02 | 0.31 | 0.02 | 0.29 | 8.34 | 
| 212 | 2041-03 | 0.31 | 0.02 | 0.29 | 8.05 | 
| 213 | 2041-04 | 0.31 | 0.02 | 0.29 | 7.76 | 
| 214 | 2041-05 | 0.31 | 0.02 | 0.29 | 7.48 | 
| 215 | 2041-06 | 0.31 | 0.02 | 0.29 | 7.19 | 
| 216 | 2041-07 | 0.30 | 0.02 | 0.29 | 6.90 | 
| 217 | 2041-08 | 0.30 | 0.02 | 0.29 | 6.61 | 
| 218 | 2041-09 | 0.30 | 0.02 | 0.29 | 6.33 | 
| 219 | 2041-10 | 0.30 | 0.02 | 0.29 | 6.04 | 
| 220 | 2041-11 | 0.30 | 0.01 | 0.29 | 5.75 | 
| 221 | 2041-12 | 0.30 | 0.01 | 0.29 | 5.46 | 
| 222 | 2042-01 | 0.30 | 0.01 | 0.29 | 5.18 | 
| 223 | 2042-02 | 0.30 | 0.01 | 0.29 | 4.89 | 
| 224 | 2042-03 | 0.30 | 0.01 | 0.29 | 4.60 | 
| 225 | 2042-04 | 0.30 | 0.01 | 0.29 | 4.31 | 
| 226 | 2042-05 | 0.30 | 0.01 | 0.29 | 4.03 | 
| 227 | 2042-06 | 0.30 | 0.01 | 0.29 | 3.74 | 
| 228 | 2042-07 | 0.30 | 0.01 | 0.29 | 3.45 | 
| 229 | 2042-08 | 0.30 | 0.01 | 0.29 | 3.16 | 
| 230 | 2042-09 | 0.30 | 0.01 | 0.29 | 2.88 | 
| 231 | 2042-10 | 0.29 | 0.01 | 0.29 | 2.59 | 
| 232 | 2042-11 | 0.29 | 0.01 | 0.29 | 2.30 | 
| 233 | 2042-12 | 0.29 | 0.01 | 0.29 | 2.01 | 
| 234 | 2043-01 | 0.29 | 0.00 | 0.29 | 1.73 | 
| 235 | 2043-02 | 0.29 | 0.00 | 0.29 | 1.44 | 
| 236 | 2043-03 | 0.29 | 0.00 | 0.29 | 1.15 | 
| 237 | 2043-04 | 0.29 | 0.00 | 0.29 | 0.86 | 
| 238 | 2043-05 | 0.29 | 0.00 | 0.29 | 0.58 | 
| 239 | 2043-06 | 0.29 | 0.00 | 0.29 | 0.29 | 
| 240 | 2043-07 | 0.29 | 0.00 | 0.29 | 0.00 |