贷款66元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:66元
还款月数:20年
每月还款:0.37元
利息总额:21.85元
本息合计:87.85元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2023-08 | 0.37 | 0.17 | 0.20 | 65.80 | 
| 2 | 2023-09 | 0.37 | 0.16 | 0.20 | 65.60 | 
| 3 | 2023-10 | 0.37 | 0.16 | 0.20 | 65.40 | 
| 4 | 2023-11 | 0.37 | 0.16 | 0.20 | 65.19 | 
| 5 | 2023-12 | 0.37 | 0.16 | 0.20 | 64.99 | 
| 6 | 2024-01 | 0.37 | 0.16 | 0.20 | 64.79 | 
| 7 | 2024-02 | 0.37 | 0.16 | 0.20 | 64.58 | 
| 8 | 2024-03 | 0.37 | 0.16 | 0.20 | 64.38 | 
| 9 | 2024-04 | 0.37 | 0.16 | 0.21 | 64.17 | 
| 10 | 2024-05 | 0.37 | 0.16 | 0.21 | 63.97 | 
| 11 | 2024-06 | 0.37 | 0.16 | 0.21 | 63.76 | 
| 12 | 2024-07 | 0.37 | 0.16 | 0.21 | 63.55 | 
| 13 | 2024-08 | 0.37 | 0.16 | 0.21 | 63.35 | 
| 14 | 2024-09 | 0.37 | 0.16 | 0.21 | 63.14 | 
| 15 | 2024-10 | 0.37 | 0.16 | 0.21 | 62.93 | 
| 16 | 2024-11 | 0.37 | 0.16 | 0.21 | 62.72 | 
| 17 | 2024-12 | 0.37 | 0.16 | 0.21 | 62.51 | 
| 18 | 2025-01 | 0.37 | 0.16 | 0.21 | 62.30 | 
| 19 | 2025-02 | 0.37 | 0.16 | 0.21 | 62.09 | 
| 20 | 2025-03 | 0.37 | 0.16 | 0.21 | 61.88 | 
| 21 | 2025-04 | 0.37 | 0.15 | 0.21 | 61.67 | 
| 22 | 2025-05 | 0.37 | 0.15 | 0.21 | 61.46 | 
| 23 | 2025-06 | 0.37 | 0.15 | 0.21 | 61.25 | 
| 24 | 2025-07 | 0.37 | 0.15 | 0.21 | 61.03 | 
| 25 | 2025-08 | 0.37 | 0.15 | 0.21 | 60.82 | 
| 26 | 2025-09 | 0.37 | 0.15 | 0.21 | 60.61 | 
| 27 | 2025-10 | 0.37 | 0.15 | 0.21 | 60.39 | 
| 28 | 2025-11 | 0.37 | 0.15 | 0.22 | 60.18 | 
| 29 | 2025-12 | 0.37 | 0.15 | 0.22 | 59.96 | 
| 30 | 2026-01 | 0.37 | 0.15 | 0.22 | 59.75 | 
| 31 | 2026-02 | 0.37 | 0.15 | 0.22 | 59.53 | 
| 32 | 2026-03 | 0.37 | 0.15 | 0.22 | 59.31 | 
| 33 | 2026-04 | 0.37 | 0.15 | 0.22 | 59.09 | 
| 34 | 2026-05 | 0.37 | 0.15 | 0.22 | 58.88 | 
| 35 | 2026-06 | 0.37 | 0.15 | 0.22 | 58.66 | 
| 36 | 2026-07 | 0.37 | 0.15 | 0.22 | 58.44 | 
| 37 | 2026-08 | 0.37 | 0.15 | 0.22 | 58.22 | 
| 38 | 2026-09 | 0.37 | 0.15 | 0.22 | 58.00 | 
| 39 | 2026-10 | 0.37 | 0.14 | 0.22 | 57.78 | 
| 40 | 2026-11 | 0.37 | 0.14 | 0.22 | 57.55 | 
| 41 | 2026-12 | 0.37 | 0.14 | 0.22 | 57.33 | 
| 42 | 2027-01 | 0.37 | 0.14 | 0.22 | 57.11 | 
| 43 | 2027-02 | 0.37 | 0.14 | 0.22 | 56.89 | 
| 44 | 2027-03 | 0.37 | 0.14 | 0.22 | 56.66 | 
| 45 | 2027-04 | 0.37 | 0.14 | 0.22 | 56.44 | 
| 46 | 2027-05 | 0.37 | 0.14 | 0.22 | 56.21 | 
| 47 | 2027-06 | 0.37 | 0.14 | 0.23 | 55.99 | 
| 48 | 2027-07 | 0.37 | 0.14 | 0.23 | 55.76 | 
| 49 | 2027-08 | 0.37 | 0.14 | 0.23 | 55.53 | 
| 50 | 2027-09 | 0.37 | 0.14 | 0.23 | 55.31 | 
| 51 | 2027-10 | 0.37 | 0.14 | 0.23 | 55.08 | 
| 52 | 2027-11 | 0.37 | 0.14 | 0.23 | 54.85 | 
| 53 | 2027-12 | 0.37 | 0.14 | 0.23 | 54.62 | 
| 54 | 2028-01 | 0.37 | 0.14 | 0.23 | 54.39 | 
| 55 | 2028-02 | 0.37 | 0.14 | 0.23 | 54.16 | 
| 56 | 2028-03 | 0.37 | 0.14 | 0.23 | 53.93 | 
| 57 | 2028-04 | 0.37 | 0.13 | 0.23 | 53.70 | 
| 58 | 2028-05 | 0.37 | 0.13 | 0.23 | 53.47 | 
| 59 | 2028-06 | 0.37 | 0.13 | 0.23 | 53.24 | 
| 60 | 2028-07 | 0.37 | 0.13 | 0.23 | 53.00 | 
| 61 | 2028-08 | 0.37 | 0.13 | 0.23 | 52.77 | 
| 62 | 2028-09 | 0.37 | 0.13 | 0.23 | 52.54 | 
| 63 | 2028-10 | 0.37 | 0.13 | 0.23 | 52.30 | 
| 64 | 2028-11 | 0.37 | 0.13 | 0.24 | 52.07 | 
| 65 | 2028-12 | 0.37 | 0.13 | 0.24 | 51.83 | 
| 66 | 2029-01 | 0.37 | 0.13 | 0.24 | 51.59 | 
| 67 | 2029-02 | 0.37 | 0.13 | 0.24 | 51.36 | 
| 68 | 2029-03 | 0.37 | 0.13 | 0.24 | 51.12 | 
| 69 | 2029-04 | 0.37 | 0.13 | 0.24 | 50.88 | 
| 70 | 2029-05 | 0.37 | 0.13 | 0.24 | 50.64 | 
| 71 | 2029-06 | 0.37 | 0.13 | 0.24 | 50.40 | 
| 72 | 2029-07 | 0.37 | 0.13 | 0.24 | 50.16 | 
| 73 | 2029-08 | 0.37 | 0.13 | 0.24 | 49.92 | 
| 74 | 2029-09 | 0.37 | 0.12 | 0.24 | 49.68 | 
| 75 | 2029-10 | 0.37 | 0.12 | 0.24 | 49.44 | 
| 76 | 2029-11 | 0.37 | 0.12 | 0.24 | 49.20 | 
| 77 | 2029-12 | 0.37 | 0.12 | 0.24 | 48.95 | 
| 78 | 2030-01 | 0.37 | 0.12 | 0.24 | 48.71 | 
| 79 | 2030-02 | 0.37 | 0.12 | 0.24 | 48.47 | 
| 80 | 2030-03 | 0.37 | 0.12 | 0.24 | 48.22 | 
| 81 | 2030-04 | 0.37 | 0.12 | 0.25 | 47.98 | 
| 82 | 2030-05 | 0.37 | 0.12 | 0.25 | 47.73 | 
| 83 | 2030-06 | 0.37 | 0.12 | 0.25 | 47.48 | 
| 84 | 2030-07 | 0.37 | 0.12 | 0.25 | 47.24 | 
| 85 | 2030-08 | 0.37 | 0.12 | 0.25 | 46.99 | 
| 86 | 2030-09 | 0.37 | 0.12 | 0.25 | 46.74 | 
| 87 | 2030-10 | 0.37 | 0.12 | 0.25 | 46.49 | 
| 88 | 2030-11 | 0.37 | 0.12 | 0.25 | 46.24 | 
| 89 | 2030-12 | 0.37 | 0.12 | 0.25 | 45.99 | 
| 90 | 2031-01 | 0.37 | 0.11 | 0.25 | 45.74 | 
| 91 | 2031-02 | 0.37 | 0.11 | 0.25 | 45.49 | 
| 92 | 2031-03 | 0.37 | 0.11 | 0.25 | 45.23 | 
| 93 | 2031-04 | 0.37 | 0.11 | 0.25 | 44.98 | 
| 94 | 2031-05 | 0.37 | 0.11 | 0.25 | 44.73 | 
| 95 | 2031-06 | 0.37 | 0.11 | 0.25 | 44.47 | 
| 96 | 2031-07 | 0.37 | 0.11 | 0.25 | 44.22 | 
| 97 | 2031-08 | 0.37 | 0.11 | 0.26 | 43.96 | 
| 98 | 2031-09 | 0.37 | 0.11 | 0.26 | 43.71 | 
| 99 | 2031-10 | 0.37 | 0.11 | 0.26 | 43.45 | 
| 100 | 2031-11 | 0.37 | 0.11 | 0.26 | 43.19 | 
| 101 | 2031-12 | 0.37 | 0.11 | 0.26 | 42.93 | 
| 102 | 2032-01 | 0.37 | 0.11 | 0.26 | 42.68 | 
| 103 | 2032-02 | 0.37 | 0.11 | 0.26 | 42.42 | 
| 104 | 2032-03 | 0.37 | 0.11 | 0.26 | 42.16 | 
| 105 | 2032-04 | 0.37 | 0.11 | 0.26 | 41.90 | 
| 106 | 2032-05 | 0.37 | 0.10 | 0.26 | 41.63 | 
| 107 | 2032-06 | 0.37 | 0.10 | 0.26 | 41.37 | 
| 108 | 2032-07 | 0.37 | 0.10 | 0.26 | 41.11 | 
| 109 | 2032-08 | 0.37 | 0.10 | 0.26 | 40.85 | 
| 110 | 2032-09 | 0.37 | 0.10 | 0.26 | 40.58 | 
| 111 | 2032-10 | 0.37 | 0.10 | 0.26 | 40.32 | 
| 112 | 2032-11 | 0.37 | 0.10 | 0.27 | 40.05 | 
| 113 | 2032-12 | 0.37 | 0.10 | 0.27 | 39.79 | 
| 114 | 2033-01 | 0.37 | 0.10 | 0.27 | 39.52 | 
| 115 | 2033-02 | 0.37 | 0.10 | 0.27 | 39.25 | 
| 116 | 2033-03 | 0.37 | 0.10 | 0.27 | 38.99 | 
| 117 | 2033-04 | 0.37 | 0.10 | 0.27 | 38.72 | 
| 118 | 2033-05 | 0.37 | 0.10 | 0.27 | 38.45 | 
| 119 | 2033-06 | 0.37 | 0.10 | 0.27 | 38.18 | 
| 120 | 2033-07 | 0.37 | 0.10 | 0.27 | 37.91 | 
| 121 | 2033-08 | 0.37 | 0.09 | 0.27 | 37.64 | 
| 122 | 2033-09 | 0.37 | 0.09 | 0.27 | 37.36 | 
| 123 | 2033-10 | 0.37 | 0.09 | 0.27 | 37.09 | 
| 124 | 2033-11 | 0.37 | 0.09 | 0.27 | 36.82 | 
| 125 | 2033-12 | 0.37 | 0.09 | 0.27 | 36.54 | 
| 126 | 2034-01 | 0.37 | 0.09 | 0.27 | 36.27 | 
| 127 | 2034-02 | 0.37 | 0.09 | 0.28 | 35.99 | 
| 128 | 2034-03 | 0.37 | 0.09 | 0.28 | 35.72 | 
| 129 | 2034-04 | 0.37 | 0.09 | 0.28 | 35.44 | 
| 130 | 2034-05 | 0.37 | 0.09 | 0.28 | 35.16 | 
| 131 | 2034-06 | 0.37 | 0.09 | 0.28 | 34.89 | 
| 132 | 2034-07 | 0.37 | 0.09 | 0.28 | 34.61 | 
| 133 | 2034-08 | 0.37 | 0.09 | 0.28 | 34.33 | 
| 134 | 2034-09 | 0.37 | 0.09 | 0.28 | 34.05 | 
| 135 | 2034-10 | 0.37 | 0.09 | 0.28 | 33.77 | 
| 136 | 2034-11 | 0.37 | 0.08 | 0.28 | 33.48 | 
| 137 | 2034-12 | 0.37 | 0.08 | 0.28 | 33.20 | 
| 138 | 2035-01 | 0.37 | 0.08 | 0.28 | 32.92 | 
| 139 | 2035-02 | 0.37 | 0.08 | 0.28 | 32.64 | 
| 140 | 2035-03 | 0.37 | 0.08 | 0.28 | 32.35 | 
| 141 | 2035-04 | 0.37 | 0.08 | 0.29 | 32.07 | 
| 142 | 2035-05 | 0.37 | 0.08 | 0.29 | 31.78 | 
| 143 | 2035-06 | 0.37 | 0.08 | 0.29 | 31.49 | 
| 144 | 2035-07 | 0.37 | 0.08 | 0.29 | 31.21 | 
| 145 | 2035-08 | 0.37 | 0.08 | 0.29 | 30.92 | 
| 146 | 2035-09 | 0.37 | 0.08 | 0.29 | 30.63 | 
| 147 | 2035-10 | 0.37 | 0.08 | 0.29 | 30.34 | 
| 148 | 2035-11 | 0.37 | 0.08 | 0.29 | 30.05 | 
| 149 | 2035-12 | 0.37 | 0.08 | 0.29 | 29.76 | 
| 150 | 2036-01 | 0.37 | 0.07 | 0.29 | 29.47 | 
| 151 | 2036-02 | 0.37 | 0.07 | 0.29 | 29.17 | 
| 152 | 2036-03 | 0.37 | 0.07 | 0.29 | 28.88 | 
| 153 | 2036-04 | 0.37 | 0.07 | 0.29 | 28.59 | 
| 154 | 2036-05 | 0.37 | 0.07 | 0.29 | 28.29 | 
| 155 | 2036-06 | 0.37 | 0.07 | 0.30 | 28.00 | 
| 156 | 2036-07 | 0.37 | 0.07 | 0.30 | 27.70 | 
| 157 | 2036-08 | 0.37 | 0.07 | 0.30 | 27.41 | 
| 158 | 2036-09 | 0.37 | 0.07 | 0.30 | 27.11 | 
| 159 | 2036-10 | 0.37 | 0.07 | 0.30 | 26.81 | 
| 160 | 2036-11 | 0.37 | 0.07 | 0.30 | 26.51 | 
| 161 | 2036-12 | 0.37 | 0.07 | 0.30 | 26.21 | 
| 162 | 2037-01 | 0.37 | 0.07 | 0.30 | 25.91 | 
| 163 | 2037-02 | 0.37 | 0.06 | 0.30 | 25.61 | 
| 164 | 2037-03 | 0.37 | 0.06 | 0.30 | 25.31 | 
| 165 | 2037-04 | 0.37 | 0.06 | 0.30 | 25.00 | 
| 166 | 2037-05 | 0.37 | 0.06 | 0.30 | 24.70 | 
| 167 | 2037-06 | 0.37 | 0.06 | 0.30 | 24.40 | 
| 168 | 2037-07 | 0.37 | 0.06 | 0.31 | 24.09 | 
| 169 | 2037-08 | 0.37 | 0.06 | 0.31 | 23.79 | 
| 170 | 2037-09 | 0.37 | 0.06 | 0.31 | 23.48 | 
| 171 | 2037-10 | 0.37 | 0.06 | 0.31 | 23.17 | 
| 172 | 2037-11 | 0.37 | 0.06 | 0.31 | 22.86 | 
| 173 | 2037-12 | 0.37 | 0.06 | 0.31 | 22.55 | 
| 174 | 2038-01 | 0.37 | 0.06 | 0.31 | 22.24 | 
| 175 | 2038-02 | 0.37 | 0.06 | 0.31 | 21.93 | 
| 176 | 2038-03 | 0.37 | 0.05 | 0.31 | 21.62 | 
| 177 | 2038-04 | 0.37 | 0.05 | 0.31 | 21.31 | 
| 178 | 2038-05 | 0.37 | 0.05 | 0.31 | 21.00 | 
| 179 | 2038-06 | 0.37 | 0.05 | 0.31 | 20.69 | 
| 180 | 2038-07 | 0.37 | 0.05 | 0.31 | 20.37 | 
| 181 | 2038-08 | 0.37 | 0.05 | 0.32 | 20.06 | 
| 182 | 2038-09 | 0.37 | 0.05 | 0.32 | 19.74 | 
| 183 | 2038-10 | 0.37 | 0.05 | 0.32 | 19.42 | 
| 184 | 2038-11 | 0.37 | 0.05 | 0.32 | 19.11 | 
| 185 | 2038-12 | 0.37 | 0.05 | 0.32 | 18.79 | 
| 186 | 2039-01 | 0.37 | 0.05 | 0.32 | 18.47 | 
| 187 | 2039-02 | 0.37 | 0.05 | 0.32 | 18.15 | 
| 188 | 2039-03 | 0.37 | 0.05 | 0.32 | 17.83 | 
| 189 | 2039-04 | 0.37 | 0.04 | 0.32 | 17.51 | 
| 190 | 2039-05 | 0.37 | 0.04 | 0.32 | 17.18 | 
| 191 | 2039-06 | 0.37 | 0.04 | 0.32 | 16.86 | 
| 192 | 2039-07 | 0.37 | 0.04 | 0.32 | 16.54 | 
| 193 | 2039-08 | 0.37 | 0.04 | 0.32 | 16.21 | 
| 194 | 2039-09 | 0.37 | 0.04 | 0.33 | 15.89 | 
| 195 | 2039-10 | 0.37 | 0.04 | 0.33 | 15.56 | 
| 196 | 2039-11 | 0.37 | 0.04 | 0.33 | 15.23 | 
| 197 | 2039-12 | 0.37 | 0.04 | 0.33 | 14.91 | 
| 198 | 2040-01 | 0.37 | 0.04 | 0.33 | 14.58 | 
| 199 | 2040-02 | 0.37 | 0.04 | 0.33 | 14.25 | 
| 200 | 2040-03 | 0.37 | 0.04 | 0.33 | 13.92 | 
| 201 | 2040-04 | 0.37 | 0.03 | 0.33 | 13.59 | 
| 202 | 2040-05 | 0.37 | 0.03 | 0.33 | 13.25 | 
| 203 | 2040-06 | 0.37 | 0.03 | 0.33 | 12.92 | 
| 204 | 2040-07 | 0.37 | 0.03 | 0.33 | 12.59 | 
| 205 | 2040-08 | 0.37 | 0.03 | 0.33 | 12.25 | 
| 206 | 2040-09 | 0.37 | 0.03 | 0.34 | 11.92 | 
| 207 | 2040-10 | 0.37 | 0.03 | 0.34 | 11.58 | 
| 208 | 2040-11 | 0.37 | 0.03 | 0.34 | 11.24 | 
| 209 | 2040-12 | 0.37 | 0.03 | 0.34 | 10.91 | 
| 210 | 2041-01 | 0.37 | 0.03 | 0.34 | 10.57 | 
| 211 | 2041-02 | 0.37 | 0.03 | 0.34 | 10.23 | 
| 212 | 2041-03 | 0.37 | 0.03 | 0.34 | 9.89 | 
| 213 | 2041-04 | 0.37 | 0.02 | 0.34 | 9.55 | 
| 214 | 2041-05 | 0.37 | 0.02 | 0.34 | 9.20 | 
| 215 | 2041-06 | 0.37 | 0.02 | 0.34 | 8.86 | 
| 216 | 2041-07 | 0.37 | 0.02 | 0.34 | 8.52 | 
| 217 | 2041-08 | 0.37 | 0.02 | 0.34 | 8.17 | 
| 218 | 2041-09 | 0.37 | 0.02 | 0.35 | 7.83 | 
| 219 | 2041-10 | 0.37 | 0.02 | 0.35 | 7.48 | 
| 220 | 2041-11 | 0.37 | 0.02 | 0.35 | 7.13 | 
| 221 | 2041-12 | 0.37 | 0.02 | 0.35 | 6.78 | 
| 222 | 2042-01 | 0.37 | 0.02 | 0.35 | 6.43 | 
| 223 | 2042-02 | 0.37 | 0.02 | 0.35 | 6.08 | 
| 224 | 2042-03 | 0.37 | 0.02 | 0.35 | 5.73 | 
| 225 | 2042-04 | 0.37 | 0.01 | 0.35 | 5.38 | 
| 226 | 2042-05 | 0.37 | 0.01 | 0.35 | 5.03 | 
| 227 | 2042-06 | 0.37 | 0.01 | 0.35 | 4.68 | 
| 228 | 2042-07 | 0.37 | 0.01 | 0.35 | 4.32 | 
| 229 | 2042-08 | 0.37 | 0.01 | 0.36 | 3.97 | 
| 230 | 2042-09 | 0.37 | 0.01 | 0.36 | 3.61 | 
| 231 | 2042-10 | 0.37 | 0.01 | 0.36 | 3.25 | 
| 232 | 2042-11 | 0.37 | 0.01 | 0.36 | 2.90 | 
| 233 | 2042-12 | 0.37 | 0.01 | 0.36 | 2.54 | 
| 234 | 2043-01 | 0.37 | 0.01 | 0.36 | 2.18 | 
| 235 | 2043-02 | 0.37 | 0.01 | 0.36 | 1.82 | 
| 236 | 2043-03 | 0.37 | 0.00 | 0.36 | 1.46 | 
| 237 | 2043-04 | 0.37 | 0.00 | 0.36 | 1.09 | 
| 238 | 2043-05 | 0.37 | 0.00 | 0.36 | 0.73 | 
| 239 | 2043-06 | 0.37 | 0.00 | 0.36 | 0.37 | 
| 240 | 2043-07 | 0.37 | 0.00 | 0.37 | 0.00 | 
等额本金还款方式:
贷款总额:66元
还款月数:20年
首月还款:0.44元
每月递减:0元
利息总额:19.88元
本息合计:85.88元
节省利息:1.97元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2023-08 | 0.44 | 0.17 | 0.28 | 65.72 | 
| 2 | 2023-09 | 0.44 | 0.16 | 0.28 | 65.45 | 
| 3 | 2023-10 | 0.44 | 0.16 | 0.28 | 65.17 | 
| 4 | 2023-11 | 0.44 | 0.16 | 0.28 | 64.90 | 
| 5 | 2023-12 | 0.44 | 0.16 | 0.28 | 64.63 | 
| 6 | 2024-01 | 0.44 | 0.16 | 0.28 | 64.35 | 
| 7 | 2024-02 | 0.44 | 0.16 | 0.28 | 64.08 | 
| 8 | 2024-03 | 0.44 | 0.16 | 0.28 | 63.80 | 
| 9 | 2024-04 | 0.43 | 0.16 | 0.28 | 63.52 | 
| 10 | 2024-05 | 0.43 | 0.16 | 0.28 | 63.25 | 
| 11 | 2024-06 | 0.43 | 0.16 | 0.28 | 62.98 | 
| 12 | 2024-07 | 0.43 | 0.16 | 0.28 | 62.70 | 
| 13 | 2024-08 | 0.43 | 0.16 | 0.28 | 62.42 | 
| 14 | 2024-09 | 0.43 | 0.16 | 0.28 | 62.15 | 
| 15 | 2024-10 | 0.43 | 0.16 | 0.28 | 61.88 | 
| 16 | 2024-11 | 0.43 | 0.15 | 0.28 | 61.60 | 
| 17 | 2024-12 | 0.43 | 0.15 | 0.28 | 61.33 | 
| 18 | 2025-01 | 0.43 | 0.15 | 0.28 | 61.05 | 
| 19 | 2025-02 | 0.43 | 0.15 | 0.28 | 60.77 | 
| 20 | 2025-03 | 0.43 | 0.15 | 0.28 | 60.50 | 
| 21 | 2025-04 | 0.43 | 0.15 | 0.28 | 60.23 | 
| 22 | 2025-05 | 0.43 | 0.15 | 0.28 | 59.95 | 
| 23 | 2025-06 | 0.42 | 0.15 | 0.28 | 59.67 | 
| 24 | 2025-07 | 0.42 | 0.15 | 0.28 | 59.40 | 
| 25 | 2025-08 | 0.42 | 0.15 | 0.28 | 59.13 | 
| 26 | 2025-09 | 0.42 | 0.15 | 0.28 | 58.85 | 
| 27 | 2025-10 | 0.42 | 0.15 | 0.28 | 58.58 | 
| 28 | 2025-11 | 0.42 | 0.15 | 0.28 | 58.30 | 
| 29 | 2025-12 | 0.42 | 0.15 | 0.28 | 58.02 | 
| 30 | 2026-01 | 0.42 | 0.15 | 0.28 | 57.75 | 
| 31 | 2026-02 | 0.42 | 0.14 | 0.28 | 57.48 | 
| 32 | 2026-03 | 0.42 | 0.14 | 0.28 | 57.20 | 
| 33 | 2026-04 | 0.42 | 0.14 | 0.28 | 56.92 | 
| 34 | 2026-05 | 0.42 | 0.14 | 0.28 | 56.65 | 
| 35 | 2026-06 | 0.42 | 0.14 | 0.28 | 56.38 | 
| 36 | 2026-07 | 0.42 | 0.14 | 0.28 | 56.10 | 
| 37 | 2026-08 | 0.42 | 0.14 | 0.28 | 55.83 | 
| 38 | 2026-09 | 0.41 | 0.14 | 0.28 | 55.55 | 
| 39 | 2026-10 | 0.41 | 0.14 | 0.28 | 55.27 | 
| 40 | 2026-11 | 0.41 | 0.14 | 0.28 | 55.00 | 
| 41 | 2026-12 | 0.41 | 0.14 | 0.28 | 54.73 | 
| 42 | 2027-01 | 0.41 | 0.14 | 0.28 | 54.45 | 
| 43 | 2027-02 | 0.41 | 0.14 | 0.28 | 54.17 | 
| 44 | 2027-03 | 0.41 | 0.14 | 0.28 | 53.90 | 
| 45 | 2027-04 | 0.41 | 0.13 | 0.28 | 53.63 | 
| 46 | 2027-05 | 0.41 | 0.13 | 0.28 | 53.35 | 
| 47 | 2027-06 | 0.41 | 0.13 | 0.28 | 53.08 | 
| 48 | 2027-07 | 0.41 | 0.13 | 0.28 | 52.80 | 
| 49 | 2027-08 | 0.41 | 0.13 | 0.28 | 52.52 | 
| 50 | 2027-09 | 0.41 | 0.13 | 0.28 | 52.25 | 
| 51 | 2027-10 | 0.41 | 0.13 | 0.28 | 51.98 | 
| 52 | 2027-11 | 0.40 | 0.13 | 0.28 | 51.70 | 
| 53 | 2027-12 | 0.40 | 0.13 | 0.28 | 51.42 | 
| 54 | 2028-01 | 0.40 | 0.13 | 0.28 | 51.15 | 
| 55 | 2028-02 | 0.40 | 0.13 | 0.28 | 50.88 | 
| 56 | 2028-03 | 0.40 | 0.13 | 0.28 | 50.60 | 
| 57 | 2028-04 | 0.40 | 0.13 | 0.28 | 50.33 | 
| 58 | 2028-05 | 0.40 | 0.13 | 0.28 | 50.05 | 
| 59 | 2028-06 | 0.40 | 0.13 | 0.28 | 49.77 | 
| 60 | 2028-07 | 0.40 | 0.12 | 0.28 | 49.50 | 
| 61 | 2028-08 | 0.40 | 0.12 | 0.28 | 49.22 | 
| 62 | 2028-09 | 0.40 | 0.12 | 0.28 | 48.95 | 
| 63 | 2028-10 | 0.40 | 0.12 | 0.28 | 48.67 | 
| 64 | 2028-11 | 0.40 | 0.12 | 0.28 | 48.40 | 
| 65 | 2028-12 | 0.40 | 0.12 | 0.28 | 48.13 | 
| 66 | 2029-01 | 0.40 | 0.12 | 0.28 | 47.85 | 
| 67 | 2029-02 | 0.39 | 0.12 | 0.28 | 47.58 | 
| 68 | 2029-03 | 0.39 | 0.12 | 0.28 | 47.30 | 
| 69 | 2029-04 | 0.39 | 0.12 | 0.28 | 47.02 | 
| 70 | 2029-05 | 0.39 | 0.12 | 0.28 | 46.75 | 
| 71 | 2029-06 | 0.39 | 0.12 | 0.28 | 46.47 | 
| 72 | 2029-07 | 0.39 | 0.12 | 0.28 | 46.20 | 
| 73 | 2029-08 | 0.39 | 0.12 | 0.28 | 45.92 | 
| 74 | 2029-09 | 0.39 | 0.11 | 0.28 | 45.65 | 
| 75 | 2029-10 | 0.39 | 0.11 | 0.28 | 45.38 | 
| 76 | 2029-11 | 0.39 | 0.11 | 0.28 | 45.10 | 
| 77 | 2029-12 | 0.39 | 0.11 | 0.28 | 44.83 | 
| 78 | 2030-01 | 0.39 | 0.11 | 0.28 | 44.55 | 
| 79 | 2030-02 | 0.39 | 0.11 | 0.28 | 44.27 | 
| 80 | 2030-03 | 0.39 | 0.11 | 0.28 | 44.00 | 
| 81 | 2030-04 | 0.39 | 0.11 | 0.28 | 43.72 | 
| 82 | 2030-05 | 0.38 | 0.11 | 0.28 | 43.45 | 
| 83 | 2030-06 | 0.38 | 0.11 | 0.28 | 43.17 | 
| 84 | 2030-07 | 0.38 | 0.11 | 0.28 | 42.90 | 
| 85 | 2030-08 | 0.38 | 0.11 | 0.28 | 42.63 | 
| 86 | 2030-09 | 0.38 | 0.11 | 0.28 | 42.35 | 
| 87 | 2030-10 | 0.38 | 0.11 | 0.28 | 42.08 | 
| 88 | 2030-11 | 0.38 | 0.11 | 0.28 | 41.80 | 
| 89 | 2030-12 | 0.38 | 0.10 | 0.28 | 41.52 | 
| 90 | 2031-01 | 0.38 | 0.10 | 0.28 | 41.25 | 
| 91 | 2031-02 | 0.38 | 0.10 | 0.28 | 40.97 | 
| 92 | 2031-03 | 0.38 | 0.10 | 0.28 | 40.70 | 
| 93 | 2031-04 | 0.38 | 0.10 | 0.28 | 40.42 | 
| 94 | 2031-05 | 0.38 | 0.10 | 0.28 | 40.15 | 
| 95 | 2031-06 | 0.38 | 0.10 | 0.28 | 39.88 | 
| 96 | 2031-07 | 0.37 | 0.10 | 0.28 | 39.60 | 
| 97 | 2031-08 | 0.37 | 0.10 | 0.28 | 39.33 | 
| 98 | 2031-09 | 0.37 | 0.10 | 0.28 | 39.05 | 
| 99 | 2031-10 | 0.37 | 0.10 | 0.28 | 38.77 | 
| 100 | 2031-11 | 0.37 | 0.10 | 0.28 | 38.50 | 
| 101 | 2031-12 | 0.37 | 0.10 | 0.28 | 38.22 | 
| 102 | 2032-01 | 0.37 | 0.10 | 0.28 | 37.95 | 
| 103 | 2032-02 | 0.37 | 0.09 | 0.28 | 37.67 | 
| 104 | 2032-03 | 0.37 | 0.09 | 0.28 | 37.40 | 
| 105 | 2032-04 | 0.37 | 0.09 | 0.28 | 37.13 | 
| 106 | 2032-05 | 0.37 | 0.09 | 0.28 | 36.85 | 
| 107 | 2032-06 | 0.37 | 0.09 | 0.28 | 36.58 | 
| 108 | 2032-07 | 0.37 | 0.09 | 0.28 | 36.30 | 
| 109 | 2032-08 | 0.37 | 0.09 | 0.28 | 36.02 | 
| 110 | 2032-09 | 0.37 | 0.09 | 0.28 | 35.75 | 
| 111 | 2032-10 | 0.36 | 0.09 | 0.28 | 35.47 | 
| 112 | 2032-11 | 0.36 | 0.09 | 0.28 | 35.20 | 
| 113 | 2032-12 | 0.36 | 0.09 | 0.28 | 34.92 | 
| 114 | 2033-01 | 0.36 | 0.09 | 0.28 | 34.65 | 
| 115 | 2033-02 | 0.36 | 0.09 | 0.28 | 34.38 | 
| 116 | 2033-03 | 0.36 | 0.09 | 0.28 | 34.10 | 
| 117 | 2033-04 | 0.36 | 0.09 | 0.28 | 33.82 | 
| 118 | 2033-05 | 0.36 | 0.08 | 0.28 | 33.55 | 
| 119 | 2033-06 | 0.36 | 0.08 | 0.28 | 33.27 | 
| 120 | 2033-07 | 0.36 | 0.08 | 0.28 | 33.00 | 
| 121 | 2033-08 | 0.36 | 0.08 | 0.28 | 32.72 | 
| 122 | 2033-09 | 0.36 | 0.08 | 0.28 | 32.45 | 
| 123 | 2033-10 | 0.36 | 0.08 | 0.28 | 32.17 | 
| 124 | 2033-11 | 0.36 | 0.08 | 0.28 | 31.90 | 
| 125 | 2033-12 | 0.35 | 0.08 | 0.28 | 31.63 | 
| 126 | 2034-01 | 0.35 | 0.08 | 0.28 | 31.35 | 
| 127 | 2034-02 | 0.35 | 0.08 | 0.28 | 31.07 | 
| 128 | 2034-03 | 0.35 | 0.08 | 0.28 | 30.80 | 
| 129 | 2034-04 | 0.35 | 0.08 | 0.28 | 30.52 | 
| 130 | 2034-05 | 0.35 | 0.08 | 0.28 | 30.25 | 
| 131 | 2034-06 | 0.35 | 0.08 | 0.28 | 29.97 | 
| 132 | 2034-07 | 0.35 | 0.07 | 0.28 | 29.70 | 
| 133 | 2034-08 | 0.35 | 0.07 | 0.28 | 29.42 | 
| 134 | 2034-09 | 0.35 | 0.07 | 0.28 | 29.15 | 
| 135 | 2034-10 | 0.35 | 0.07 | 0.28 | 28.88 | 
| 136 | 2034-11 | 0.35 | 0.07 | 0.28 | 28.60 | 
| 137 | 2034-12 | 0.35 | 0.07 | 0.28 | 28.32 | 
| 138 | 2035-01 | 0.35 | 0.07 | 0.28 | 28.05 | 
| 139 | 2035-02 | 0.35 | 0.07 | 0.28 | 27.77 | 
| 140 | 2035-03 | 0.34 | 0.07 | 0.28 | 27.50 | 
| 141 | 2035-04 | 0.34 | 0.07 | 0.28 | 27.22 | 
| 142 | 2035-05 | 0.34 | 0.07 | 0.28 | 26.95 | 
| 143 | 2035-06 | 0.34 | 0.07 | 0.28 | 26.67 | 
| 144 | 2035-07 | 0.34 | 0.07 | 0.28 | 26.40 | 
| 145 | 2035-08 | 0.34 | 0.07 | 0.28 | 26.13 | 
| 146 | 2035-09 | 0.34 | 0.07 | 0.28 | 25.85 | 
| 147 | 2035-10 | 0.34 | 0.06 | 0.28 | 25.57 | 
| 148 | 2035-11 | 0.34 | 0.06 | 0.28 | 25.30 | 
| 149 | 2035-12 | 0.34 | 0.06 | 0.28 | 25.02 | 
| 150 | 2036-01 | 0.34 | 0.06 | 0.28 | 24.75 | 
| 151 | 2036-02 | 0.34 | 0.06 | 0.28 | 24.47 | 
| 152 | 2036-03 | 0.34 | 0.06 | 0.28 | 24.20 | 
| 153 | 2036-04 | 0.34 | 0.06 | 0.28 | 23.92 | 
| 154 | 2036-05 | 0.33 | 0.06 | 0.28 | 23.65 | 
| 155 | 2036-06 | 0.33 | 0.06 | 0.28 | 23.38 | 
| 156 | 2036-07 | 0.33 | 0.06 | 0.28 | 23.10 | 
| 157 | 2036-08 | 0.33 | 0.06 | 0.28 | 22.82 | 
| 158 | 2036-09 | 0.33 | 0.06 | 0.28 | 22.55 | 
| 159 | 2036-10 | 0.33 | 0.06 | 0.28 | 22.27 | 
| 160 | 2036-11 | 0.33 | 0.06 | 0.28 | 22.00 | 
| 161 | 2036-12 | 0.33 | 0.06 | 0.28 | 21.72 | 
| 162 | 2037-01 | 0.33 | 0.05 | 0.28 | 21.45 | 
| 163 | 2037-02 | 0.33 | 0.05 | 0.28 | 21.17 | 
| 164 | 2037-03 | 0.33 | 0.05 | 0.28 | 20.90 | 
| 165 | 2037-04 | 0.33 | 0.05 | 0.28 | 20.62 | 
| 166 | 2037-05 | 0.33 | 0.05 | 0.28 | 20.35 | 
| 167 | 2037-06 | 0.33 | 0.05 | 0.28 | 20.07 | 
| 168 | 2037-07 | 0.33 | 0.05 | 0.28 | 19.80 | 
| 169 | 2037-08 | 0.32 | 0.05 | 0.28 | 19.52 | 
| 170 | 2037-09 | 0.32 | 0.05 | 0.28 | 19.25 | 
| 171 | 2037-10 | 0.32 | 0.05 | 0.28 | 18.97 | 
| 172 | 2037-11 | 0.32 | 0.05 | 0.28 | 18.70 | 
| 173 | 2037-12 | 0.32 | 0.05 | 0.28 | 18.42 | 
| 174 | 2038-01 | 0.32 | 0.05 | 0.28 | 18.15 | 
| 175 | 2038-02 | 0.32 | 0.05 | 0.28 | 17.87 | 
| 176 | 2038-03 | 0.32 | 0.04 | 0.28 | 17.60 | 
| 177 | 2038-04 | 0.32 | 0.04 | 0.28 | 17.32 | 
| 178 | 2038-05 | 0.32 | 0.04 | 0.28 | 17.05 | 
| 179 | 2038-06 | 0.32 | 0.04 | 0.28 | 16.77 | 
| 180 | 2038-07 | 0.32 | 0.04 | 0.28 | 16.50 | 
| 181 | 2038-08 | 0.32 | 0.04 | 0.28 | 16.22 | 
| 182 | 2038-09 | 0.32 | 0.04 | 0.28 | 15.95 | 
| 183 | 2038-10 | 0.31 | 0.04 | 0.28 | 15.67 | 
| 184 | 2038-11 | 0.31 | 0.04 | 0.28 | 15.40 | 
| 185 | 2038-12 | 0.31 | 0.04 | 0.28 | 15.12 | 
| 186 | 2039-01 | 0.31 | 0.04 | 0.28 | 14.85 | 
| 187 | 2039-02 | 0.31 | 0.04 | 0.28 | 14.57 | 
| 188 | 2039-03 | 0.31 | 0.04 | 0.28 | 14.30 | 
| 189 | 2039-04 | 0.31 | 0.04 | 0.28 | 14.02 | 
| 190 | 2039-05 | 0.31 | 0.04 | 0.28 | 13.75 | 
| 191 | 2039-06 | 0.31 | 0.03 | 0.28 | 13.47 | 
| 192 | 2039-07 | 0.31 | 0.03 | 0.28 | 13.20 | 
| 193 | 2039-08 | 0.31 | 0.03 | 0.28 | 12.92 | 
| 194 | 2039-09 | 0.31 | 0.03 | 0.28 | 12.65 | 
| 195 | 2039-10 | 0.31 | 0.03 | 0.28 | 12.37 | 
| 196 | 2039-11 | 0.31 | 0.03 | 0.28 | 12.10 | 
| 197 | 2039-12 | 0.31 | 0.03 | 0.28 | 11.82 | 
| 198 | 2040-01 | 0.30 | 0.03 | 0.28 | 11.55 | 
| 199 | 2040-02 | 0.30 | 0.03 | 0.28 | 11.27 | 
| 200 | 2040-03 | 0.30 | 0.03 | 0.28 | 11.00 | 
| 201 | 2040-04 | 0.30 | 0.03 | 0.28 | 10.72 | 
| 202 | 2040-05 | 0.30 | 0.03 | 0.28 | 10.45 | 
| 203 | 2040-06 | 0.30 | 0.03 | 0.28 | 10.17 | 
| 204 | 2040-07 | 0.30 | 0.03 | 0.28 | 9.90 | 
| 205 | 2040-08 | 0.30 | 0.02 | 0.28 | 9.62 | 
| 206 | 2040-09 | 0.30 | 0.02 | 0.28 | 9.35 | 
| 207 | 2040-10 | 0.30 | 0.02 | 0.28 | 9.07 | 
| 208 | 2040-11 | 0.30 | 0.02 | 0.28 | 8.80 | 
| 209 | 2040-12 | 0.30 | 0.02 | 0.28 | 8.52 | 
| 210 | 2041-01 | 0.30 | 0.02 | 0.28 | 8.25 | 
| 211 | 2041-02 | 0.30 | 0.02 | 0.28 | 7.97 | 
| 212 | 2041-03 | 0.29 | 0.02 | 0.28 | 7.70 | 
| 213 | 2041-04 | 0.29 | 0.02 | 0.28 | 7.42 | 
| 214 | 2041-05 | 0.29 | 0.02 | 0.28 | 7.15 | 
| 215 | 2041-06 | 0.29 | 0.02 | 0.28 | 6.87 | 
| 216 | 2041-07 | 0.29 | 0.02 | 0.28 | 6.60 | 
| 217 | 2041-08 | 0.29 | 0.02 | 0.28 | 6.32 | 
| 218 | 2041-09 | 0.29 | 0.02 | 0.28 | 6.05 | 
| 219 | 2041-10 | 0.29 | 0.02 | 0.28 | 5.77 | 
| 220 | 2041-11 | 0.29 | 0.01 | 0.28 | 5.50 | 
| 221 | 2041-12 | 0.29 | 0.01 | 0.28 | 5.22 | 
| 222 | 2042-01 | 0.29 | 0.01 | 0.28 | 4.95 | 
| 223 | 2042-02 | 0.29 | 0.01 | 0.28 | 4.67 | 
| 224 | 2042-03 | 0.29 | 0.01 | 0.28 | 4.40 | 
| 225 | 2042-04 | 0.29 | 0.01 | 0.28 | 4.12 | 
| 226 | 2042-05 | 0.29 | 0.01 | 0.28 | 3.85 | 
| 227 | 2042-06 | 0.28 | 0.01 | 0.28 | 3.57 | 
| 228 | 2042-07 | 0.28 | 0.01 | 0.28 | 3.30 | 
| 229 | 2042-08 | 0.28 | 0.01 | 0.28 | 3.02 | 
| 230 | 2042-09 | 0.28 | 0.01 | 0.28 | 2.75 | 
| 231 | 2042-10 | 0.28 | 0.01 | 0.28 | 2.47 | 
| 232 | 2042-11 | 0.28 | 0.01 | 0.28 | 2.20 | 
| 233 | 2042-12 | 0.28 | 0.01 | 0.28 | 1.92 | 
| 234 | 2043-01 | 0.28 | 0.00 | 0.28 | 1.65 | 
| 235 | 2043-02 | 0.28 | 0.00 | 0.28 | 1.38 | 
| 236 | 2043-03 | 0.28 | 0.00 | 0.28 | 1.10 | 
| 237 | 2043-04 | 0.28 | 0.00 | 0.28 | 0.82 | 
| 238 | 2043-05 | 0.28 | 0.00 | 0.28 | 0.55 | 
| 239 | 2043-06 | 0.28 | 0.00 | 0.28 | 0.27 | 
| 240 | 2043-07 | 0.28 | 0.00 | 0.28 | 0.00 |