贷款61元(公积金贷款)房贷,还款21年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:61元
还款月数:21年
每月还款:0.33元
利息总额:23.25元
本息合计:84.25元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2024-05 | 0.33 | 0.17 | 0.17 | 60.83 | 
| 2 | 2024-06 | 0.33 | 0.16 | 0.17 | 60.66 | 
| 3 | 2024-07 | 0.33 | 0.16 | 0.17 | 60.49 | 
| 4 | 2024-08 | 0.33 | 0.16 | 0.17 | 60.32 | 
| 5 | 2024-09 | 0.33 | 0.16 | 0.17 | 60.15 | 
| 6 | 2024-10 | 0.33 | 0.16 | 0.17 | 59.98 | 
| 7 | 2024-11 | 0.33 | 0.16 | 0.17 | 59.81 | 
| 8 | 2024-12 | 0.33 | 0.16 | 0.17 | 59.63 | 
| 9 | 2025-01 | 0.33 | 0.16 | 0.17 | 59.46 | 
| 10 | 2025-02 | 0.33 | 0.16 | 0.17 | 59.29 | 
| 11 | 2025-03 | 0.33 | 0.16 | 0.17 | 59.11 | 
| 12 | 2025-04 | 0.33 | 0.16 | 0.17 | 58.94 | 
| 13 | 2025-05 | 0.33 | 0.16 | 0.17 | 58.77 | 
| 14 | 2025-06 | 0.33 | 0.16 | 0.18 | 58.59 | 
| 15 | 2025-07 | 0.33 | 0.16 | 0.18 | 58.41 | 
| 16 | 2025-08 | 0.33 | 0.16 | 0.18 | 58.24 | 
| 17 | 2025-09 | 0.33 | 0.16 | 0.18 | 58.06 | 
| 18 | 2025-10 | 0.33 | 0.16 | 0.18 | 57.89 | 
| 19 | 2025-11 | 0.33 | 0.16 | 0.18 | 57.71 | 
| 20 | 2025-12 | 0.33 | 0.16 | 0.18 | 57.53 | 
| 21 | 2026-01 | 0.33 | 0.16 | 0.18 | 57.35 | 
| 22 | 2026-02 | 0.33 | 0.16 | 0.18 | 57.17 | 
| 23 | 2026-03 | 0.33 | 0.15 | 0.18 | 56.99 | 
| 24 | 2026-04 | 0.33 | 0.15 | 0.18 | 56.81 | 
| 25 | 2026-05 | 0.33 | 0.15 | 0.18 | 56.63 | 
| 26 | 2026-06 | 0.33 | 0.15 | 0.18 | 56.45 | 
| 27 | 2026-07 | 0.33 | 0.15 | 0.18 | 56.27 | 
| 28 | 2026-08 | 0.33 | 0.15 | 0.18 | 56.09 | 
| 29 | 2026-09 | 0.33 | 0.15 | 0.18 | 55.91 | 
| 30 | 2026-10 | 0.33 | 0.15 | 0.18 | 55.72 | 
| 31 | 2026-11 | 0.33 | 0.15 | 0.18 | 55.54 | 
| 32 | 2026-12 | 0.33 | 0.15 | 0.18 | 55.36 | 
| 33 | 2027-01 | 0.33 | 0.15 | 0.18 | 55.17 | 
| 34 | 2027-02 | 0.33 | 0.15 | 0.18 | 54.99 | 
| 35 | 2027-03 | 0.33 | 0.15 | 0.19 | 54.80 | 
| 36 | 2027-04 | 0.33 | 0.15 | 0.19 | 54.61 | 
| 37 | 2027-05 | 0.33 | 0.15 | 0.19 | 54.43 | 
| 38 | 2027-06 | 0.33 | 0.15 | 0.19 | 54.24 | 
| 39 | 2027-07 | 0.33 | 0.15 | 0.19 | 54.05 | 
| 40 | 2027-08 | 0.33 | 0.15 | 0.19 | 53.87 | 
| 41 | 2027-09 | 0.33 | 0.15 | 0.19 | 53.68 | 
| 42 | 2027-10 | 0.33 | 0.15 | 0.19 | 53.49 | 
| 43 | 2027-11 | 0.33 | 0.14 | 0.19 | 53.30 | 
| 44 | 2027-12 | 0.33 | 0.14 | 0.19 | 53.11 | 
| 45 | 2028-01 | 0.33 | 0.14 | 0.19 | 52.92 | 
| 46 | 2028-02 | 0.33 | 0.14 | 0.19 | 52.73 | 
| 47 | 2028-03 | 0.33 | 0.14 | 0.19 | 52.54 | 
| 48 | 2028-04 | 0.33 | 0.14 | 0.19 | 52.34 | 
| 49 | 2028-05 | 0.33 | 0.14 | 0.19 | 52.15 | 
| 50 | 2028-06 | 0.33 | 0.14 | 0.19 | 51.96 | 
| 51 | 2028-07 | 0.33 | 0.14 | 0.19 | 51.77 | 
| 52 | 2028-08 | 0.33 | 0.14 | 0.19 | 51.57 | 
| 53 | 2028-09 | 0.33 | 0.14 | 0.19 | 51.38 | 
| 54 | 2028-10 | 0.33 | 0.14 | 0.20 | 51.18 | 
| 55 | 2028-11 | 0.33 | 0.14 | 0.20 | 50.99 | 
| 56 | 2028-12 | 0.33 | 0.14 | 0.20 | 50.79 | 
| 57 | 2029-01 | 0.33 | 0.14 | 0.20 | 50.59 | 
| 58 | 2029-02 | 0.33 | 0.14 | 0.20 | 50.40 | 
| 59 | 2029-03 | 0.33 | 0.14 | 0.20 | 50.20 | 
| 60 | 2029-04 | 0.33 | 0.14 | 0.20 | 50.00 | 
| 61 | 2029-05 | 0.33 | 0.14 | 0.20 | 49.80 | 
| 62 | 2029-06 | 0.33 | 0.13 | 0.20 | 49.60 | 
| 63 | 2029-07 | 0.33 | 0.13 | 0.20 | 49.40 | 
| 64 | 2029-08 | 0.33 | 0.13 | 0.20 | 49.20 | 
| 65 | 2029-09 | 0.33 | 0.13 | 0.20 | 49.00 | 
| 66 | 2029-10 | 0.33 | 0.13 | 0.20 | 48.80 | 
| 67 | 2029-11 | 0.33 | 0.13 | 0.20 | 48.60 | 
| 68 | 2029-12 | 0.33 | 0.13 | 0.20 | 48.39 | 
| 69 | 2030-01 | 0.33 | 0.13 | 0.20 | 48.19 | 
| 70 | 2030-02 | 0.33 | 0.13 | 0.20 | 47.99 | 
| 71 | 2030-03 | 0.33 | 0.13 | 0.20 | 47.78 | 
| 72 | 2030-04 | 0.33 | 0.13 | 0.20 | 47.58 | 
| 73 | 2030-05 | 0.33 | 0.13 | 0.21 | 47.37 | 
| 74 | 2030-06 | 0.33 | 0.13 | 0.21 | 47.17 | 
| 75 | 2030-07 | 0.33 | 0.13 | 0.21 | 46.96 | 
| 76 | 2030-08 | 0.33 | 0.13 | 0.21 | 46.75 | 
| 77 | 2030-09 | 0.33 | 0.13 | 0.21 | 46.54 | 
| 78 | 2030-10 | 0.33 | 0.13 | 0.21 | 46.34 | 
| 79 | 2030-11 | 0.33 | 0.13 | 0.21 | 46.13 | 
| 80 | 2030-12 | 0.33 | 0.12 | 0.21 | 45.92 | 
| 81 | 2031-01 | 0.33 | 0.12 | 0.21 | 45.71 | 
| 82 | 2031-02 | 0.33 | 0.12 | 0.21 | 45.50 | 
| 83 | 2031-03 | 0.33 | 0.12 | 0.21 | 45.29 | 
| 84 | 2031-04 | 0.33 | 0.12 | 0.21 | 45.07 | 
| 85 | 2031-05 | 0.33 | 0.12 | 0.21 | 44.86 | 
| 86 | 2031-06 | 0.33 | 0.12 | 0.21 | 44.65 | 
| 87 | 2031-07 | 0.33 | 0.12 | 0.21 | 44.44 | 
| 88 | 2031-08 | 0.33 | 0.12 | 0.21 | 44.22 | 
| 89 | 2031-09 | 0.33 | 0.12 | 0.21 | 44.01 | 
| 90 | 2031-10 | 0.33 | 0.12 | 0.22 | 43.79 | 
| 91 | 2031-11 | 0.33 | 0.12 | 0.22 | 43.58 | 
| 92 | 2031-12 | 0.33 | 0.12 | 0.22 | 43.36 | 
| 93 | 2032-01 | 0.33 | 0.12 | 0.22 | 43.14 | 
| 94 | 2032-02 | 0.33 | 0.12 | 0.22 | 42.93 | 
| 95 | 2032-03 | 0.33 | 0.12 | 0.22 | 42.71 | 
| 96 | 2032-04 | 0.33 | 0.12 | 0.22 | 42.49 | 
| 97 | 2032-05 | 0.33 | 0.12 | 0.22 | 42.27 | 
| 98 | 2032-06 | 0.33 | 0.11 | 0.22 | 42.05 | 
| 99 | 2032-07 | 0.33 | 0.11 | 0.22 | 41.83 | 
| 100 | 2032-08 | 0.33 | 0.11 | 0.22 | 41.61 | 
| 101 | 2032-09 | 0.33 | 0.11 | 0.22 | 41.39 | 
| 102 | 2032-10 | 0.33 | 0.11 | 0.22 | 41.16 | 
| 103 | 2032-11 | 0.33 | 0.11 | 0.22 | 40.94 | 
| 104 | 2032-12 | 0.33 | 0.11 | 0.22 | 40.72 | 
| 105 | 2033-01 | 0.33 | 0.11 | 0.22 | 40.49 | 
| 106 | 2033-02 | 0.33 | 0.11 | 0.22 | 40.27 | 
| 107 | 2033-03 | 0.33 | 0.11 | 0.23 | 40.04 | 
| 108 | 2033-04 | 0.33 | 0.11 | 0.23 | 39.82 | 
| 109 | 2033-05 | 0.33 | 0.11 | 0.23 | 39.59 | 
| 110 | 2033-06 | 0.33 | 0.11 | 0.23 | 39.37 | 
| 111 | 2033-07 | 0.33 | 0.11 | 0.23 | 39.14 | 
| 112 | 2033-08 | 0.33 | 0.11 | 0.23 | 38.91 | 
| 113 | 2033-09 | 0.33 | 0.11 | 0.23 | 38.68 | 
| 114 | 2033-10 | 0.33 | 0.10 | 0.23 | 38.45 | 
| 115 | 2033-11 | 0.33 | 0.10 | 0.23 | 38.22 | 
| 116 | 2033-12 | 0.33 | 0.10 | 0.23 | 37.99 | 
| 117 | 2034-01 | 0.33 | 0.10 | 0.23 | 37.76 | 
| 118 | 2034-02 | 0.33 | 0.10 | 0.23 | 37.53 | 
| 119 | 2034-03 | 0.33 | 0.10 | 0.23 | 37.29 | 
| 120 | 2034-04 | 0.33 | 0.10 | 0.23 | 37.06 | 
| 121 | 2034-05 | 0.33 | 0.10 | 0.23 | 36.83 | 
| 122 | 2034-06 | 0.33 | 0.10 | 0.23 | 36.59 | 
| 123 | 2034-07 | 0.33 | 0.10 | 0.24 | 36.36 | 
| 124 | 2034-08 | 0.33 | 0.10 | 0.24 | 36.12 | 
| 125 | 2034-09 | 0.33 | 0.10 | 0.24 | 35.88 | 
| 126 | 2034-10 | 0.33 | 0.10 | 0.24 | 35.65 | 
| 127 | 2034-11 | 0.33 | 0.10 | 0.24 | 35.41 | 
| 128 | 2034-12 | 0.33 | 0.10 | 0.24 | 35.17 | 
| 129 | 2035-01 | 0.33 | 0.10 | 0.24 | 34.93 | 
| 130 | 2035-02 | 0.33 | 0.09 | 0.24 | 34.69 | 
| 131 | 2035-03 | 0.33 | 0.09 | 0.24 | 34.45 | 
| 132 | 2035-04 | 0.33 | 0.09 | 0.24 | 34.21 | 
| 133 | 2035-05 | 0.33 | 0.09 | 0.24 | 33.97 | 
| 134 | 2035-06 | 0.33 | 0.09 | 0.24 | 33.73 | 
| 135 | 2035-07 | 0.33 | 0.09 | 0.24 | 33.48 | 
| 136 | 2035-08 | 0.33 | 0.09 | 0.24 | 33.24 | 
| 137 | 2035-09 | 0.33 | 0.09 | 0.24 | 33.00 | 
| 138 | 2035-10 | 0.33 | 0.09 | 0.24 | 32.75 | 
| 139 | 2035-11 | 0.33 | 0.09 | 0.25 | 32.51 | 
| 140 | 2035-12 | 0.33 | 0.09 | 0.25 | 32.26 | 
| 141 | 2036-01 | 0.33 | 0.09 | 0.25 | 32.01 | 
| 142 | 2036-02 | 0.33 | 0.09 | 0.25 | 31.76 | 
| 143 | 2036-03 | 0.33 | 0.09 | 0.25 | 31.52 | 
| 144 | 2036-04 | 0.33 | 0.09 | 0.25 | 31.27 | 
| 145 | 2036-05 | 0.33 | 0.08 | 0.25 | 31.02 | 
| 146 | 2036-06 | 0.33 | 0.08 | 0.25 | 30.77 | 
| 147 | 2036-07 | 0.33 | 0.08 | 0.25 | 30.52 | 
| 148 | 2036-08 | 0.33 | 0.08 | 0.25 | 30.27 | 
| 149 | 2036-09 | 0.33 | 0.08 | 0.25 | 30.01 | 
| 150 | 2036-10 | 0.33 | 0.08 | 0.25 | 29.76 | 
| 151 | 2036-11 | 0.33 | 0.08 | 0.25 | 29.51 | 
| 152 | 2036-12 | 0.33 | 0.08 | 0.25 | 29.25 | 
| 153 | 2037-01 | 0.33 | 0.08 | 0.26 | 29.00 | 
| 154 | 2037-02 | 0.33 | 0.08 | 0.26 | 28.74 | 
| 155 | 2037-03 | 0.33 | 0.08 | 0.26 | 28.48 | 
| 156 | 2037-04 | 0.33 | 0.08 | 0.26 | 28.23 | 
| 157 | 2037-05 | 0.33 | 0.08 | 0.26 | 27.97 | 
| 158 | 2037-06 | 0.33 | 0.08 | 0.26 | 27.71 | 
| 159 | 2037-07 | 0.33 | 0.08 | 0.26 | 27.45 | 
| 160 | 2037-08 | 0.33 | 0.07 | 0.26 | 27.19 | 
| 161 | 2037-09 | 0.33 | 0.07 | 0.26 | 26.93 | 
| 162 | 2037-10 | 0.33 | 0.07 | 0.26 | 26.67 | 
| 163 | 2037-11 | 0.33 | 0.07 | 0.26 | 26.41 | 
| 164 | 2037-12 | 0.33 | 0.07 | 0.26 | 26.14 | 
| 165 | 2038-01 | 0.33 | 0.07 | 0.26 | 25.88 | 
| 166 | 2038-02 | 0.33 | 0.07 | 0.26 | 25.62 | 
| 167 | 2038-03 | 0.33 | 0.07 | 0.26 | 25.35 | 
| 168 | 2038-04 | 0.33 | 0.07 | 0.27 | 25.09 | 
| 169 | 2038-05 | 0.33 | 0.07 | 0.27 | 24.82 | 
| 170 | 2038-06 | 0.33 | 0.07 | 0.27 | 24.55 | 
| 171 | 2038-07 | 0.33 | 0.07 | 0.27 | 24.29 | 
| 172 | 2038-08 | 0.33 | 0.07 | 0.27 | 24.02 | 
| 173 | 2038-09 | 0.33 | 0.07 | 0.27 | 23.75 | 
| 174 | 2038-10 | 0.33 | 0.06 | 0.27 | 23.48 | 
| 175 | 2038-11 | 0.33 | 0.06 | 0.27 | 23.21 | 
| 176 | 2038-12 | 0.33 | 0.06 | 0.27 | 22.94 | 
| 177 | 2039-01 | 0.33 | 0.06 | 0.27 | 22.66 | 
| 178 | 2039-02 | 0.33 | 0.06 | 0.27 | 22.39 | 
| 179 | 2039-03 | 0.33 | 0.06 | 0.27 | 22.12 | 
| 180 | 2039-04 | 0.33 | 0.06 | 0.27 | 21.84 | 
| 181 | 2039-05 | 0.33 | 0.06 | 0.28 | 21.57 | 
| 182 | 2039-06 | 0.33 | 0.06 | 0.28 | 21.29 | 
| 183 | 2039-07 | 0.33 | 0.06 | 0.28 | 21.01 | 
| 184 | 2039-08 | 0.33 | 0.06 | 0.28 | 20.74 | 
| 185 | 2039-09 | 0.33 | 0.06 | 0.28 | 20.46 | 
| 186 | 2039-10 | 0.33 | 0.06 | 0.28 | 20.18 | 
| 187 | 2039-11 | 0.33 | 0.05 | 0.28 | 19.90 | 
| 188 | 2039-12 | 0.33 | 0.05 | 0.28 | 19.62 | 
| 189 | 2040-01 | 0.33 | 0.05 | 0.28 | 19.34 | 
| 190 | 2040-02 | 0.33 | 0.05 | 0.28 | 19.06 | 
| 191 | 2040-03 | 0.33 | 0.05 | 0.28 | 18.77 | 
| 192 | 2040-04 | 0.33 | 0.05 | 0.28 | 18.49 | 
| 193 | 2040-05 | 0.33 | 0.05 | 0.28 | 18.21 | 
| 194 | 2040-06 | 0.33 | 0.05 | 0.28 | 17.92 | 
| 195 | 2040-07 | 0.33 | 0.05 | 0.29 | 17.64 | 
| 196 | 2040-08 | 0.33 | 0.05 | 0.29 | 17.35 | 
| 197 | 2040-09 | 0.33 | 0.05 | 0.29 | 17.06 | 
| 198 | 2040-10 | 0.33 | 0.05 | 0.29 | 16.77 | 
| 199 | 2040-11 | 0.33 | 0.05 | 0.29 | 16.48 | 
| 200 | 2040-12 | 0.33 | 0.04 | 0.29 | 16.19 | 
| 201 | 2041-01 | 0.33 | 0.04 | 0.29 | 15.90 | 
| 202 | 2041-02 | 0.33 | 0.04 | 0.29 | 15.61 | 
| 203 | 2041-03 | 0.33 | 0.04 | 0.29 | 15.32 | 
| 204 | 2041-04 | 0.33 | 0.04 | 0.29 | 15.03 | 
| 205 | 2041-05 | 0.33 | 0.04 | 0.29 | 14.73 | 
| 206 | 2041-06 | 0.33 | 0.04 | 0.29 | 14.44 | 
| 207 | 2041-07 | 0.33 | 0.04 | 0.30 | 14.15 | 
| 208 | 2041-08 | 0.33 | 0.04 | 0.30 | 13.85 | 
| 209 | 2041-09 | 0.33 | 0.04 | 0.30 | 13.55 | 
| 210 | 2041-10 | 0.33 | 0.04 | 0.30 | 13.25 | 
| 211 | 2041-11 | 0.33 | 0.04 | 0.30 | 12.96 | 
| 212 | 2041-12 | 0.33 | 0.04 | 0.30 | 12.66 | 
| 213 | 2042-01 | 0.33 | 0.03 | 0.30 | 12.36 | 
| 214 | 2042-02 | 0.33 | 0.03 | 0.30 | 12.06 | 
| 215 | 2042-03 | 0.33 | 0.03 | 0.30 | 11.75 | 
| 216 | 2042-04 | 0.33 | 0.03 | 0.30 | 11.45 | 
| 217 | 2042-05 | 0.33 | 0.03 | 0.30 | 11.15 | 
| 218 | 2042-06 | 0.33 | 0.03 | 0.30 | 10.84 | 
| 219 | 2042-07 | 0.33 | 0.03 | 0.30 | 10.54 | 
| 220 | 2042-08 | 0.33 | 0.03 | 0.31 | 10.23 | 
| 221 | 2042-09 | 0.33 | 0.03 | 0.31 | 9.93 | 
| 222 | 2042-10 | 0.33 | 0.03 | 0.31 | 9.62 | 
| 223 | 2042-11 | 0.33 | 0.03 | 0.31 | 9.31 | 
| 224 | 2042-12 | 0.33 | 0.03 | 0.31 | 9.00 | 
| 225 | 2043-01 | 0.33 | 0.02 | 0.31 | 8.69 | 
| 226 | 2043-02 | 0.33 | 0.02 | 0.31 | 8.38 | 
| 227 | 2043-03 | 0.33 | 0.02 | 0.31 | 8.07 | 
| 228 | 2043-04 | 0.33 | 0.02 | 0.31 | 7.76 | 
| 229 | 2043-05 | 0.33 | 0.02 | 0.31 | 7.44 | 
| 230 | 2043-06 | 0.33 | 0.02 | 0.31 | 7.13 | 
| 231 | 2043-07 | 0.33 | 0.02 | 0.31 | 6.82 | 
| 232 | 2043-08 | 0.33 | 0.02 | 0.32 | 6.50 | 
| 233 | 2043-09 | 0.33 | 0.02 | 0.32 | 6.18 | 
| 234 | 2043-10 | 0.33 | 0.02 | 0.32 | 5.87 | 
| 235 | 2043-11 | 0.33 | 0.02 | 0.32 | 5.55 | 
| 236 | 2043-12 | 0.33 | 0.02 | 0.32 | 5.23 | 
| 237 | 2044-01 | 0.33 | 0.01 | 0.32 | 4.91 | 
| 238 | 2044-02 | 0.33 | 0.01 | 0.32 | 4.59 | 
| 239 | 2044-03 | 0.33 | 0.01 | 0.32 | 4.26 | 
| 240 | 2044-04 | 0.33 | 0.01 | 0.32 | 3.94 | 
| 241 | 2044-05 | 0.33 | 0.01 | 0.32 | 3.62 | 
| 242 | 2044-06 | 0.33 | 0.01 | 0.32 | 3.29 | 
| 243 | 2044-07 | 0.33 | 0.01 | 0.33 | 2.97 | 
| 244 | 2044-08 | 0.33 | 0.01 | 0.33 | 2.64 | 
| 245 | 2044-09 | 0.33 | 0.01 | 0.33 | 2.32 | 
| 246 | 2044-10 | 0.33 | 0.01 | 0.33 | 1.99 | 
| 247 | 2044-11 | 0.33 | 0.01 | 0.33 | 1.66 | 
| 248 | 2044-12 | 0.33 | 0.00 | 0.33 | 1.33 | 
| 249 | 2045-01 | 0.33 | 0.00 | 0.33 | 1.00 | 
| 250 | 2045-02 | 0.33 | 0.00 | 0.33 | 0.67 | 
| 251 | 2045-03 | 0.33 | 0.00 | 0.33 | 0.33 | 
| 252 | 2045-04 | 0.33 | 0.00 | 0.33 | 0.00 | 
等额本金还款方式:
贷款总额:61元
还款月数:21年
首月还款:0.41元
每月递减:0元
利息总额:20.9元
本息合计:81.9元
节省利息:2.35元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2024-05 | 0.41 | 0.17 | 0.24 | 60.76 | 
| 2 | 2024-06 | 0.41 | 0.16 | 0.24 | 60.52 | 
| 3 | 2024-07 | 0.41 | 0.16 | 0.24 | 60.27 | 
| 4 | 2024-08 | 0.41 | 0.16 | 0.24 | 60.03 | 
| 5 | 2024-09 | 0.40 | 0.16 | 0.24 | 59.79 | 
| 6 | 2024-10 | 0.40 | 0.16 | 0.24 | 59.55 | 
| 7 | 2024-11 | 0.40 | 0.16 | 0.24 | 59.31 | 
| 8 | 2024-12 | 0.40 | 0.16 | 0.24 | 59.06 | 
| 9 | 2025-01 | 0.40 | 0.16 | 0.24 | 58.82 | 
| 10 | 2025-02 | 0.40 | 0.16 | 0.24 | 58.58 | 
| 11 | 2025-03 | 0.40 | 0.16 | 0.24 | 58.34 | 
| 12 | 2025-04 | 0.40 | 0.16 | 0.24 | 58.10 | 
| 13 | 2025-05 | 0.40 | 0.16 | 0.24 | 57.85 | 
| 14 | 2025-06 | 0.40 | 0.16 | 0.24 | 57.61 | 
| 15 | 2025-07 | 0.40 | 0.16 | 0.24 | 57.37 | 
| 16 | 2025-08 | 0.40 | 0.16 | 0.24 | 57.13 | 
| 17 | 2025-09 | 0.40 | 0.15 | 0.24 | 56.88 | 
| 18 | 2025-10 | 0.40 | 0.15 | 0.24 | 56.64 | 
| 19 | 2025-11 | 0.40 | 0.15 | 0.24 | 56.40 | 
| 20 | 2025-12 | 0.39 | 0.15 | 0.24 | 56.16 | 
| 21 | 2026-01 | 0.39 | 0.15 | 0.24 | 55.92 | 
| 22 | 2026-02 | 0.39 | 0.15 | 0.24 | 55.67 | 
| 23 | 2026-03 | 0.39 | 0.15 | 0.24 | 55.43 | 
| 24 | 2026-04 | 0.39 | 0.15 | 0.24 | 55.19 | 
| 25 | 2026-05 | 0.39 | 0.15 | 0.24 | 54.95 | 
| 26 | 2026-06 | 0.39 | 0.15 | 0.24 | 54.71 | 
| 27 | 2026-07 | 0.39 | 0.15 | 0.24 | 54.46 | 
| 28 | 2026-08 | 0.39 | 0.15 | 0.24 | 54.22 | 
| 29 | 2026-09 | 0.39 | 0.15 | 0.24 | 53.98 | 
| 30 | 2026-10 | 0.39 | 0.15 | 0.24 | 53.74 | 
| 31 | 2026-11 | 0.39 | 0.15 | 0.24 | 53.50 | 
| 32 | 2026-12 | 0.39 | 0.14 | 0.24 | 53.25 | 
| 33 | 2027-01 | 0.39 | 0.14 | 0.24 | 53.01 | 
| 34 | 2027-02 | 0.39 | 0.14 | 0.24 | 52.77 | 
| 35 | 2027-03 | 0.38 | 0.14 | 0.24 | 52.53 | 
| 36 | 2027-04 | 0.38 | 0.14 | 0.24 | 52.29 | 
| 37 | 2027-05 | 0.38 | 0.14 | 0.24 | 52.04 | 
| 38 | 2027-06 | 0.38 | 0.14 | 0.24 | 51.80 | 
| 39 | 2027-07 | 0.38 | 0.14 | 0.24 | 51.56 | 
| 40 | 2027-08 | 0.38 | 0.14 | 0.24 | 51.32 | 
| 41 | 2027-09 | 0.38 | 0.14 | 0.24 | 51.08 | 
| 42 | 2027-10 | 0.38 | 0.14 | 0.24 | 50.83 | 
| 43 | 2027-11 | 0.38 | 0.14 | 0.24 | 50.59 | 
| 44 | 2027-12 | 0.38 | 0.14 | 0.24 | 50.35 | 
| 45 | 2028-01 | 0.38 | 0.14 | 0.24 | 50.11 | 
| 46 | 2028-02 | 0.38 | 0.14 | 0.24 | 49.87 | 
| 47 | 2028-03 | 0.38 | 0.14 | 0.24 | 49.62 | 
| 48 | 2028-04 | 0.38 | 0.13 | 0.24 | 49.38 | 
| 49 | 2028-05 | 0.38 | 0.13 | 0.24 | 49.14 | 
| 50 | 2028-06 | 0.38 | 0.13 | 0.24 | 48.90 | 
| 51 | 2028-07 | 0.37 | 0.13 | 0.24 | 48.65 | 
| 52 | 2028-08 | 0.37 | 0.13 | 0.24 | 48.41 | 
| 53 | 2028-09 | 0.37 | 0.13 | 0.24 | 48.17 | 
| 54 | 2028-10 | 0.37 | 0.13 | 0.24 | 47.93 | 
| 55 | 2028-11 | 0.37 | 0.13 | 0.24 | 47.69 | 
| 56 | 2028-12 | 0.37 | 0.13 | 0.24 | 47.44 | 
| 57 | 2029-01 | 0.37 | 0.13 | 0.24 | 47.20 | 
| 58 | 2029-02 | 0.37 | 0.13 | 0.24 | 46.96 | 
| 59 | 2029-03 | 0.37 | 0.13 | 0.24 | 46.72 | 
| 60 | 2029-04 | 0.37 | 0.13 | 0.24 | 46.48 | 
| 61 | 2029-05 | 0.37 | 0.13 | 0.24 | 46.23 | 
| 62 | 2029-06 | 0.37 | 0.13 | 0.24 | 45.99 | 
| 63 | 2029-07 | 0.37 | 0.12 | 0.24 | 45.75 | 
| 64 | 2029-08 | 0.37 | 0.12 | 0.24 | 45.51 | 
| 65 | 2029-09 | 0.37 | 0.12 | 0.24 | 45.27 | 
| 66 | 2029-10 | 0.36 | 0.12 | 0.24 | 45.02 | 
| 67 | 2029-11 | 0.36 | 0.12 | 0.24 | 44.78 | 
| 68 | 2029-12 | 0.36 | 0.12 | 0.24 | 44.54 | 
| 69 | 2030-01 | 0.36 | 0.12 | 0.24 | 44.30 | 
| 70 | 2030-02 | 0.36 | 0.12 | 0.24 | 44.06 | 
| 71 | 2030-03 | 0.36 | 0.12 | 0.24 | 43.81 | 
| 72 | 2030-04 | 0.36 | 0.12 | 0.24 | 43.57 | 
| 73 | 2030-05 | 0.36 | 0.12 | 0.24 | 43.33 | 
| 74 | 2030-06 | 0.36 | 0.12 | 0.24 | 43.09 | 
| 75 | 2030-07 | 0.36 | 0.12 | 0.24 | 42.85 | 
| 76 | 2030-08 | 0.36 | 0.12 | 0.24 | 42.60 | 
| 77 | 2030-09 | 0.36 | 0.12 | 0.24 | 42.36 | 
| 78 | 2030-10 | 0.36 | 0.11 | 0.24 | 42.12 | 
| 79 | 2030-11 | 0.36 | 0.11 | 0.24 | 41.88 | 
| 80 | 2030-12 | 0.36 | 0.11 | 0.24 | 41.63 | 
| 81 | 2031-01 | 0.35 | 0.11 | 0.24 | 41.39 | 
| 82 | 2031-02 | 0.35 | 0.11 | 0.24 | 41.15 | 
| 83 | 2031-03 | 0.35 | 0.11 | 0.24 | 40.91 | 
| 84 | 2031-04 | 0.35 | 0.11 | 0.24 | 40.67 | 
| 85 | 2031-05 | 0.35 | 0.11 | 0.24 | 40.42 | 
| 86 | 2031-06 | 0.35 | 0.11 | 0.24 | 40.18 | 
| 87 | 2031-07 | 0.35 | 0.11 | 0.24 | 39.94 | 
| 88 | 2031-08 | 0.35 | 0.11 | 0.24 | 39.70 | 
| 89 | 2031-09 | 0.35 | 0.11 | 0.24 | 39.46 | 
| 90 | 2031-10 | 0.35 | 0.11 | 0.24 | 39.21 | 
| 91 | 2031-11 | 0.35 | 0.11 | 0.24 | 38.97 | 
| 92 | 2031-12 | 0.35 | 0.11 | 0.24 | 38.73 | 
| 93 | 2032-01 | 0.35 | 0.10 | 0.24 | 38.49 | 
| 94 | 2032-02 | 0.35 | 0.10 | 0.24 | 38.25 | 
| 95 | 2032-03 | 0.35 | 0.10 | 0.24 | 38.00 | 
| 96 | 2032-04 | 0.34 | 0.10 | 0.24 | 37.76 | 
| 97 | 2032-05 | 0.34 | 0.10 | 0.24 | 37.52 | 
| 98 | 2032-06 | 0.34 | 0.10 | 0.24 | 37.28 | 
| 99 | 2032-07 | 0.34 | 0.10 | 0.24 | 37.04 | 
| 100 | 2032-08 | 0.34 | 0.10 | 0.24 | 36.79 | 
| 101 | 2032-09 | 0.34 | 0.10 | 0.24 | 36.55 | 
| 102 | 2032-10 | 0.34 | 0.10 | 0.24 | 36.31 | 
| 103 | 2032-11 | 0.34 | 0.10 | 0.24 | 36.07 | 
| 104 | 2032-12 | 0.34 | 0.10 | 0.24 | 35.83 | 
| 105 | 2033-01 | 0.34 | 0.10 | 0.24 | 35.58 | 
| 106 | 2033-02 | 0.34 | 0.10 | 0.24 | 35.34 | 
| 107 | 2033-03 | 0.34 | 0.10 | 0.24 | 35.10 | 
| 108 | 2033-04 | 0.34 | 0.10 | 0.24 | 34.86 | 
| 109 | 2033-05 | 0.34 | 0.09 | 0.24 | 34.62 | 
| 110 | 2033-06 | 0.34 | 0.09 | 0.24 | 34.37 | 
| 111 | 2033-07 | 0.34 | 0.09 | 0.24 | 34.13 | 
| 112 | 2033-08 | 0.33 | 0.09 | 0.24 | 33.89 | 
| 113 | 2033-09 | 0.33 | 0.09 | 0.24 | 33.65 | 
| 114 | 2033-10 | 0.33 | 0.09 | 0.24 | 33.40 | 
| 115 | 2033-11 | 0.33 | 0.09 | 0.24 | 33.16 | 
| 116 | 2033-12 | 0.33 | 0.09 | 0.24 | 32.92 | 
| 117 | 2034-01 | 0.33 | 0.09 | 0.24 | 32.68 | 
| 118 | 2034-02 | 0.33 | 0.09 | 0.24 | 32.44 | 
| 119 | 2034-03 | 0.33 | 0.09 | 0.24 | 32.19 | 
| 120 | 2034-04 | 0.33 | 0.09 | 0.24 | 31.95 | 
| 121 | 2034-05 | 0.33 | 0.09 | 0.24 | 31.71 | 
| 122 | 2034-06 | 0.33 | 0.09 | 0.24 | 31.47 | 
| 123 | 2034-07 | 0.33 | 0.09 | 0.24 | 31.23 | 
| 124 | 2034-08 | 0.33 | 0.08 | 0.24 | 30.98 | 
| 125 | 2034-09 | 0.33 | 0.08 | 0.24 | 30.74 | 
| 126 | 2034-10 | 0.33 | 0.08 | 0.24 | 30.50 | 
| 127 | 2034-11 | 0.32 | 0.08 | 0.24 | 30.26 | 
| 128 | 2034-12 | 0.32 | 0.08 | 0.24 | 30.02 | 
| 129 | 2035-01 | 0.32 | 0.08 | 0.24 | 29.77 | 
| 130 | 2035-02 | 0.32 | 0.08 | 0.24 | 29.53 | 
| 131 | 2035-03 | 0.32 | 0.08 | 0.24 | 29.29 | 
| 132 | 2035-04 | 0.32 | 0.08 | 0.24 | 29.05 | 
| 133 | 2035-05 | 0.32 | 0.08 | 0.24 | 28.81 | 
| 134 | 2035-06 | 0.32 | 0.08 | 0.24 | 28.56 | 
| 135 | 2035-07 | 0.32 | 0.08 | 0.24 | 28.32 | 
| 136 | 2035-08 | 0.32 | 0.08 | 0.24 | 28.08 | 
| 137 | 2035-09 | 0.32 | 0.08 | 0.24 | 27.84 | 
| 138 | 2035-10 | 0.32 | 0.08 | 0.24 | 27.60 | 
| 139 | 2035-11 | 0.32 | 0.07 | 0.24 | 27.35 | 
| 140 | 2035-12 | 0.32 | 0.07 | 0.24 | 27.11 | 
| 141 | 2036-01 | 0.32 | 0.07 | 0.24 | 26.87 | 
| 142 | 2036-02 | 0.31 | 0.07 | 0.24 | 26.63 | 
| 143 | 2036-03 | 0.31 | 0.07 | 0.24 | 26.38 | 
| 144 | 2036-04 | 0.31 | 0.07 | 0.24 | 26.14 | 
| 145 | 2036-05 | 0.31 | 0.07 | 0.24 | 25.90 | 
| 146 | 2036-06 | 0.31 | 0.07 | 0.24 | 25.66 | 
| 147 | 2036-07 | 0.31 | 0.07 | 0.24 | 25.42 | 
| 148 | 2036-08 | 0.31 | 0.07 | 0.24 | 25.17 | 
| 149 | 2036-09 | 0.31 | 0.07 | 0.24 | 24.93 | 
| 150 | 2036-10 | 0.31 | 0.07 | 0.24 | 24.69 | 
| 151 | 2036-11 | 0.31 | 0.07 | 0.24 | 24.45 | 
| 152 | 2036-12 | 0.31 | 0.07 | 0.24 | 24.21 | 
| 153 | 2037-01 | 0.31 | 0.07 | 0.24 | 23.96 | 
| 154 | 2037-02 | 0.31 | 0.06 | 0.24 | 23.72 | 
| 155 | 2037-03 | 0.31 | 0.06 | 0.24 | 23.48 | 
| 156 | 2037-04 | 0.31 | 0.06 | 0.24 | 23.24 | 
| 157 | 2037-05 | 0.30 | 0.06 | 0.24 | 23.00 | 
| 158 | 2037-06 | 0.30 | 0.06 | 0.24 | 22.75 | 
| 159 | 2037-07 | 0.30 | 0.06 | 0.24 | 22.51 | 
| 160 | 2037-08 | 0.30 | 0.06 | 0.24 | 22.27 | 
| 161 | 2037-09 | 0.30 | 0.06 | 0.24 | 22.03 | 
| 162 | 2037-10 | 0.30 | 0.06 | 0.24 | 21.79 | 
| 163 | 2037-11 | 0.30 | 0.06 | 0.24 | 21.54 | 
| 164 | 2037-12 | 0.30 | 0.06 | 0.24 | 21.30 | 
| 165 | 2038-01 | 0.30 | 0.06 | 0.24 | 21.06 | 
| 166 | 2038-02 | 0.30 | 0.06 | 0.24 | 20.82 | 
| 167 | 2038-03 | 0.30 | 0.06 | 0.24 | 20.58 | 
| 168 | 2038-04 | 0.30 | 0.06 | 0.24 | 20.33 | 
| 169 | 2038-05 | 0.30 | 0.06 | 0.24 | 20.09 | 
| 170 | 2038-06 | 0.30 | 0.05 | 0.24 | 19.85 | 
| 171 | 2038-07 | 0.30 | 0.05 | 0.24 | 19.61 | 
| 172 | 2038-08 | 0.30 | 0.05 | 0.24 | 19.37 | 
| 173 | 2038-09 | 0.29 | 0.05 | 0.24 | 19.12 | 
| 174 | 2038-10 | 0.29 | 0.05 | 0.24 | 18.88 | 
| 175 | 2038-11 | 0.29 | 0.05 | 0.24 | 18.64 | 
| 176 | 2038-12 | 0.29 | 0.05 | 0.24 | 18.40 | 
| 177 | 2039-01 | 0.29 | 0.05 | 0.24 | 18.15 | 
| 178 | 2039-02 | 0.29 | 0.05 | 0.24 | 17.91 | 
| 179 | 2039-03 | 0.29 | 0.05 | 0.24 | 17.67 | 
| 180 | 2039-04 | 0.29 | 0.05 | 0.24 | 17.43 | 
| 181 | 2039-05 | 0.29 | 0.05 | 0.24 | 17.19 | 
| 182 | 2039-06 | 0.29 | 0.05 | 0.24 | 16.94 | 
| 183 | 2039-07 | 0.29 | 0.05 | 0.24 | 16.70 | 
| 184 | 2039-08 | 0.29 | 0.05 | 0.24 | 16.46 | 
| 185 | 2039-09 | 0.29 | 0.04 | 0.24 | 16.22 | 
| 186 | 2039-10 | 0.29 | 0.04 | 0.24 | 15.98 | 
| 187 | 2039-11 | 0.29 | 0.04 | 0.24 | 15.73 | 
| 188 | 2039-12 | 0.28 | 0.04 | 0.24 | 15.49 | 
| 189 | 2040-01 | 0.28 | 0.04 | 0.24 | 15.25 | 
| 190 | 2040-02 | 0.28 | 0.04 | 0.24 | 15.01 | 
| 191 | 2040-03 | 0.28 | 0.04 | 0.24 | 14.77 | 
| 192 | 2040-04 | 0.28 | 0.04 | 0.24 | 14.52 | 
| 193 | 2040-05 | 0.28 | 0.04 | 0.24 | 14.28 | 
| 194 | 2040-06 | 0.28 | 0.04 | 0.24 | 14.04 | 
| 195 | 2040-07 | 0.28 | 0.04 | 0.24 | 13.80 | 
| 196 | 2040-08 | 0.28 | 0.04 | 0.24 | 13.56 | 
| 197 | 2040-09 | 0.28 | 0.04 | 0.24 | 13.31 | 
| 198 | 2040-10 | 0.28 | 0.04 | 0.24 | 13.07 | 
| 199 | 2040-11 | 0.28 | 0.04 | 0.24 | 12.83 | 
| 200 | 2040-12 | 0.28 | 0.03 | 0.24 | 12.59 | 
| 201 | 2041-01 | 0.28 | 0.03 | 0.24 | 12.35 | 
| 202 | 2041-02 | 0.28 | 0.03 | 0.24 | 12.10 | 
| 203 | 2041-03 | 0.27 | 0.03 | 0.24 | 11.86 | 
| 204 | 2041-04 | 0.27 | 0.03 | 0.24 | 11.62 | 
| 205 | 2041-05 | 0.27 | 0.03 | 0.24 | 11.38 | 
| 206 | 2041-06 | 0.27 | 0.03 | 0.24 | 11.13 | 
| 207 | 2041-07 | 0.27 | 0.03 | 0.24 | 10.89 | 
| 208 | 2041-08 | 0.27 | 0.03 | 0.24 | 10.65 | 
| 209 | 2041-09 | 0.27 | 0.03 | 0.24 | 10.41 | 
| 210 | 2041-10 | 0.27 | 0.03 | 0.24 | 10.17 | 
| 211 | 2041-11 | 0.27 | 0.03 | 0.24 | 9.92 | 
| 212 | 2041-12 | 0.27 | 0.03 | 0.24 | 9.68 | 
| 213 | 2042-01 | 0.27 | 0.03 | 0.24 | 9.44 | 
| 214 | 2042-02 | 0.27 | 0.03 | 0.24 | 9.20 | 
| 215 | 2042-03 | 0.27 | 0.02 | 0.24 | 8.96 | 
| 216 | 2042-04 | 0.27 | 0.02 | 0.24 | 8.71 | 
| 217 | 2042-05 | 0.27 | 0.02 | 0.24 | 8.47 | 
| 218 | 2042-06 | 0.27 | 0.02 | 0.24 | 8.23 | 
| 219 | 2042-07 | 0.26 | 0.02 | 0.24 | 7.99 | 
| 220 | 2042-08 | 0.26 | 0.02 | 0.24 | 7.75 | 
| 221 | 2042-09 | 0.26 | 0.02 | 0.24 | 7.50 | 
| 222 | 2042-10 | 0.26 | 0.02 | 0.24 | 7.26 | 
| 223 | 2042-11 | 0.26 | 0.02 | 0.24 | 7.02 | 
| 224 | 2042-12 | 0.26 | 0.02 | 0.24 | 6.78 | 
| 225 | 2043-01 | 0.26 | 0.02 | 0.24 | 6.54 | 
| 226 | 2043-02 | 0.26 | 0.02 | 0.24 | 6.29 | 
| 227 | 2043-03 | 0.26 | 0.02 | 0.24 | 6.05 | 
| 228 | 2043-04 | 0.26 | 0.02 | 0.24 | 5.81 | 
| 229 | 2043-05 | 0.26 | 0.02 | 0.24 | 5.57 | 
| 230 | 2043-06 | 0.26 | 0.02 | 0.24 | 5.33 | 
| 231 | 2043-07 | 0.26 | 0.01 | 0.24 | 5.08 | 
| 232 | 2043-08 | 0.26 | 0.01 | 0.24 | 4.84 | 
| 233 | 2043-09 | 0.26 | 0.01 | 0.24 | 4.60 | 
| 234 | 2043-10 | 0.25 | 0.01 | 0.24 | 4.36 | 
| 235 | 2043-11 | 0.25 | 0.01 | 0.24 | 4.12 | 
| 236 | 2043-12 | 0.25 | 0.01 | 0.24 | 3.87 | 
| 237 | 2044-01 | 0.25 | 0.01 | 0.24 | 3.63 | 
| 238 | 2044-02 | 0.25 | 0.01 | 0.24 | 3.39 | 
| 239 | 2044-03 | 0.25 | 0.01 | 0.24 | 3.15 | 
| 240 | 2044-04 | 0.25 | 0.01 | 0.24 | 2.90 | 
| 241 | 2044-05 | 0.25 | 0.01 | 0.24 | 2.66 | 
| 242 | 2044-06 | 0.25 | 0.01 | 0.24 | 2.42 | 
| 243 | 2044-07 | 0.25 | 0.01 | 0.24 | 2.18 | 
| 244 | 2044-08 | 0.25 | 0.01 | 0.24 | 1.94 | 
| 245 | 2044-09 | 0.25 | 0.01 | 0.24 | 1.69 | 
| 246 | 2044-10 | 0.25 | 0.00 | 0.24 | 1.45 | 
| 247 | 2044-11 | 0.25 | 0.00 | 0.24 | 1.21 | 
| 248 | 2044-12 | 0.25 | 0.00 | 0.24 | 0.97 | 
| 249 | 2045-01 | 0.24 | 0.00 | 0.24 | 0.73 | 
| 250 | 2045-02 | 0.24 | 0.00 | 0.24 | 0.48 | 
| 251 | 2045-03 | 0.24 | 0.00 | 0.24 | 0.24 | 
| 252 | 2045-04 | 0.24 | 0.00 | 0.24 | 0.00 |