贷款68元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:68元
还款月数:20年
每月还款:0.37元
利息总额:21.29元
本息合计:89.29元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2024-05 | 0.37 | 0.16 | 0.21 | 67.79 | 
| 2 | 2024-06 | 0.37 | 0.16 | 0.21 | 67.58 | 
| 3 | 2024-07 | 0.37 | 0.16 | 0.21 | 67.37 | 
| 4 | 2024-08 | 0.37 | 0.16 | 0.21 | 67.15 | 
| 5 | 2024-09 | 0.37 | 0.16 | 0.21 | 66.94 | 
| 6 | 2024-10 | 0.37 | 0.16 | 0.21 | 66.73 | 
| 7 | 2024-11 | 0.37 | 0.16 | 0.21 | 66.52 | 
| 8 | 2024-12 | 0.37 | 0.16 | 0.21 | 66.30 | 
| 9 | 2025-01 | 0.37 | 0.16 | 0.21 | 66.09 | 
| 10 | 2025-02 | 0.37 | 0.16 | 0.22 | 65.87 | 
| 11 | 2025-03 | 0.37 | 0.16 | 0.22 | 65.66 | 
| 12 | 2025-04 | 0.37 | 0.16 | 0.22 | 65.44 | 
| 13 | 2025-05 | 0.37 | 0.16 | 0.22 | 65.22 | 
| 14 | 2025-06 | 0.37 | 0.15 | 0.22 | 65.01 | 
| 15 | 2025-07 | 0.37 | 0.15 | 0.22 | 64.79 | 
| 16 | 2025-08 | 0.37 | 0.15 | 0.22 | 64.57 | 
| 17 | 2025-09 | 0.37 | 0.15 | 0.22 | 64.35 | 
| 18 | 2025-10 | 0.37 | 0.15 | 0.22 | 64.13 | 
| 19 | 2025-11 | 0.37 | 0.15 | 0.22 | 63.91 | 
| 20 | 2025-12 | 0.37 | 0.15 | 0.22 | 63.69 | 
| 21 | 2026-01 | 0.37 | 0.15 | 0.22 | 63.47 | 
| 22 | 2026-02 | 0.37 | 0.15 | 0.22 | 63.25 | 
| 23 | 2026-03 | 0.37 | 0.15 | 0.22 | 63.03 | 
| 24 | 2026-04 | 0.37 | 0.15 | 0.22 | 62.81 | 
| 25 | 2026-05 | 0.37 | 0.15 | 0.22 | 62.58 | 
| 26 | 2026-06 | 0.37 | 0.15 | 0.22 | 62.36 | 
| 27 | 2026-07 | 0.37 | 0.15 | 0.22 | 62.14 | 
| 28 | 2026-08 | 0.37 | 0.15 | 0.22 | 61.91 | 
| 29 | 2026-09 | 0.37 | 0.15 | 0.22 | 61.69 | 
| 30 | 2026-10 | 0.37 | 0.15 | 0.23 | 61.46 | 
| 31 | 2026-11 | 0.37 | 0.15 | 0.23 | 61.24 | 
| 32 | 2026-12 | 0.37 | 0.15 | 0.23 | 61.01 | 
| 33 | 2027-01 | 0.37 | 0.14 | 0.23 | 60.78 | 
| 34 | 2027-02 | 0.37 | 0.14 | 0.23 | 60.55 | 
| 35 | 2027-03 | 0.37 | 0.14 | 0.23 | 60.33 | 
| 36 | 2027-04 | 0.37 | 0.14 | 0.23 | 60.10 | 
| 37 | 2027-05 | 0.37 | 0.14 | 0.23 | 59.87 | 
| 38 | 2027-06 | 0.37 | 0.14 | 0.23 | 59.64 | 
| 39 | 2027-07 | 0.37 | 0.14 | 0.23 | 59.41 | 
| 40 | 2027-08 | 0.37 | 0.14 | 0.23 | 59.18 | 
| 41 | 2027-09 | 0.37 | 0.14 | 0.23 | 58.94 | 
| 42 | 2027-10 | 0.37 | 0.14 | 0.23 | 58.71 | 
| 43 | 2027-11 | 0.37 | 0.14 | 0.23 | 58.48 | 
| 44 | 2027-12 | 0.37 | 0.14 | 0.23 | 58.25 | 
| 45 | 2028-01 | 0.37 | 0.14 | 0.23 | 58.01 | 
| 46 | 2028-02 | 0.37 | 0.14 | 0.23 | 57.78 | 
| 47 | 2028-03 | 0.37 | 0.14 | 0.23 | 57.54 | 
| 48 | 2028-04 | 0.37 | 0.14 | 0.24 | 57.31 | 
| 49 | 2028-05 | 0.37 | 0.14 | 0.24 | 57.07 | 
| 50 | 2028-06 | 0.37 | 0.14 | 0.24 | 56.84 | 
| 51 | 2028-07 | 0.37 | 0.13 | 0.24 | 56.60 | 
| 52 | 2028-08 | 0.37 | 0.13 | 0.24 | 56.36 | 
| 53 | 2028-09 | 0.37 | 0.13 | 0.24 | 56.12 | 
| 54 | 2028-10 | 0.37 | 0.13 | 0.24 | 55.88 | 
| 55 | 2028-11 | 0.37 | 0.13 | 0.24 | 55.65 | 
| 56 | 2028-12 | 0.37 | 0.13 | 0.24 | 55.41 | 
| 57 | 2029-01 | 0.37 | 0.13 | 0.24 | 55.17 | 
| 58 | 2029-02 | 0.37 | 0.13 | 0.24 | 54.92 | 
| 59 | 2029-03 | 0.37 | 0.13 | 0.24 | 54.68 | 
| 60 | 2029-04 | 0.37 | 0.13 | 0.24 | 54.44 | 
| 61 | 2029-05 | 0.37 | 0.13 | 0.24 | 54.20 | 
| 62 | 2029-06 | 0.37 | 0.13 | 0.24 | 53.95 | 
| 63 | 2029-07 | 0.37 | 0.13 | 0.24 | 53.71 | 
| 64 | 2029-08 | 0.37 | 0.13 | 0.24 | 53.47 | 
| 65 | 2029-09 | 0.37 | 0.13 | 0.25 | 53.22 | 
| 66 | 2029-10 | 0.37 | 0.13 | 0.25 | 52.98 | 
| 67 | 2029-11 | 0.37 | 0.13 | 0.25 | 52.73 | 
| 68 | 2029-12 | 0.37 | 0.13 | 0.25 | 52.48 | 
| 69 | 2030-01 | 0.37 | 0.12 | 0.25 | 52.23 | 
| 70 | 2030-02 | 0.37 | 0.12 | 0.25 | 51.99 | 
| 71 | 2030-03 | 0.37 | 0.12 | 0.25 | 51.74 | 
| 72 | 2030-04 | 0.37 | 0.12 | 0.25 | 51.49 | 
| 73 | 2030-05 | 0.37 | 0.12 | 0.25 | 51.24 | 
| 74 | 2030-06 | 0.37 | 0.12 | 0.25 | 50.99 | 
| 75 | 2030-07 | 0.37 | 0.12 | 0.25 | 50.74 | 
| 76 | 2030-08 | 0.37 | 0.12 | 0.25 | 50.49 | 
| 77 | 2030-09 | 0.37 | 0.12 | 0.25 | 50.23 | 
| 78 | 2030-10 | 0.37 | 0.12 | 0.25 | 49.98 | 
| 79 | 2030-11 | 0.37 | 0.12 | 0.25 | 49.73 | 
| 80 | 2030-12 | 0.37 | 0.12 | 0.25 | 49.47 | 
| 81 | 2031-01 | 0.37 | 0.12 | 0.25 | 49.22 | 
| 82 | 2031-02 | 0.37 | 0.12 | 0.26 | 48.96 | 
| 83 | 2031-03 | 0.37 | 0.12 | 0.26 | 48.71 | 
| 84 | 2031-04 | 0.37 | 0.12 | 0.26 | 48.45 | 
| 85 | 2031-05 | 0.37 | 0.12 | 0.26 | 48.20 | 
| 86 | 2031-06 | 0.37 | 0.11 | 0.26 | 47.94 | 
| 87 | 2031-07 | 0.37 | 0.11 | 0.26 | 47.68 | 
| 88 | 2031-08 | 0.37 | 0.11 | 0.26 | 47.42 | 
| 89 | 2031-09 | 0.37 | 0.11 | 0.26 | 47.16 | 
| 90 | 2031-10 | 0.37 | 0.11 | 0.26 | 46.90 | 
| 91 | 2031-11 | 0.37 | 0.11 | 0.26 | 46.64 | 
| 92 | 2031-12 | 0.37 | 0.11 | 0.26 | 46.38 | 
| 93 | 2032-01 | 0.37 | 0.11 | 0.26 | 46.12 | 
| 94 | 2032-02 | 0.37 | 0.11 | 0.26 | 45.86 | 
| 95 | 2032-03 | 0.37 | 0.11 | 0.26 | 45.59 | 
| 96 | 2032-04 | 0.37 | 0.11 | 0.26 | 45.33 | 
| 97 | 2032-05 | 0.37 | 0.11 | 0.26 | 45.06 | 
| 98 | 2032-06 | 0.37 | 0.11 | 0.27 | 44.80 | 
| 99 | 2032-07 | 0.37 | 0.11 | 0.27 | 44.53 | 
| 100 | 2032-08 | 0.37 | 0.11 | 0.27 | 44.27 | 
| 101 | 2032-09 | 0.37 | 0.11 | 0.27 | 44.00 | 
| 102 | 2032-10 | 0.37 | 0.10 | 0.27 | 43.73 | 
| 103 | 2032-11 | 0.37 | 0.10 | 0.27 | 43.46 | 
| 104 | 2032-12 | 0.37 | 0.10 | 0.27 | 43.20 | 
| 105 | 2033-01 | 0.37 | 0.10 | 0.27 | 42.93 | 
| 106 | 2033-02 | 0.37 | 0.10 | 0.27 | 42.66 | 
| 107 | 2033-03 | 0.37 | 0.10 | 0.27 | 42.39 | 
| 108 | 2033-04 | 0.37 | 0.10 | 0.27 | 42.11 | 
| 109 | 2033-05 | 0.37 | 0.10 | 0.27 | 41.84 | 
| 110 | 2033-06 | 0.37 | 0.10 | 0.27 | 41.57 | 
| 111 | 2033-07 | 0.37 | 0.10 | 0.27 | 41.30 | 
| 112 | 2033-08 | 0.37 | 0.10 | 0.27 | 41.02 | 
| 113 | 2033-09 | 0.37 | 0.10 | 0.27 | 40.75 | 
| 114 | 2033-10 | 0.37 | 0.10 | 0.28 | 40.47 | 
| 115 | 2033-11 | 0.37 | 0.10 | 0.28 | 40.20 | 
| 116 | 2033-12 | 0.37 | 0.10 | 0.28 | 39.92 | 
| 117 | 2034-01 | 0.37 | 0.09 | 0.28 | 39.64 | 
| 118 | 2034-02 | 0.37 | 0.09 | 0.28 | 39.36 | 
| 119 | 2034-03 | 0.37 | 0.09 | 0.28 | 39.09 | 
| 120 | 2034-04 | 0.37 | 0.09 | 0.28 | 38.81 | 
| 121 | 2034-05 | 0.37 | 0.09 | 0.28 | 38.53 | 
| 122 | 2034-06 | 0.37 | 0.09 | 0.28 | 38.25 | 
| 123 | 2034-07 | 0.37 | 0.09 | 0.28 | 37.97 | 
| 124 | 2034-08 | 0.37 | 0.09 | 0.28 | 37.68 | 
| 125 | 2034-09 | 0.37 | 0.09 | 0.28 | 37.40 | 
| 126 | 2034-10 | 0.37 | 0.09 | 0.28 | 37.12 | 
| 127 | 2034-11 | 0.37 | 0.09 | 0.28 | 36.83 | 
| 128 | 2034-12 | 0.37 | 0.09 | 0.28 | 36.55 | 
| 129 | 2035-01 | 0.37 | 0.09 | 0.29 | 36.26 | 
| 130 | 2035-02 | 0.37 | 0.09 | 0.29 | 35.98 | 
| 131 | 2035-03 | 0.37 | 0.09 | 0.29 | 35.69 | 
| 132 | 2035-04 | 0.37 | 0.08 | 0.29 | 35.40 | 
| 133 | 2035-05 | 0.37 | 0.08 | 0.29 | 35.12 | 
| 134 | 2035-06 | 0.37 | 0.08 | 0.29 | 34.83 | 
| 135 | 2035-07 | 0.37 | 0.08 | 0.29 | 34.54 | 
| 136 | 2035-08 | 0.37 | 0.08 | 0.29 | 34.25 | 
| 137 | 2035-09 | 0.37 | 0.08 | 0.29 | 33.96 | 
| 138 | 2035-10 | 0.37 | 0.08 | 0.29 | 33.67 | 
| 139 | 2035-11 | 0.37 | 0.08 | 0.29 | 33.37 | 
| 140 | 2035-12 | 0.37 | 0.08 | 0.29 | 33.08 | 
| 141 | 2036-01 | 0.37 | 0.08 | 0.29 | 32.79 | 
| 142 | 2036-02 | 0.37 | 0.08 | 0.29 | 32.49 | 
| 143 | 2036-03 | 0.37 | 0.08 | 0.29 | 32.20 | 
| 144 | 2036-04 | 0.37 | 0.08 | 0.30 | 31.90 | 
| 145 | 2036-05 | 0.37 | 0.08 | 0.30 | 31.61 | 
| 146 | 2036-06 | 0.37 | 0.08 | 0.30 | 31.31 | 
| 147 | 2036-07 | 0.37 | 0.07 | 0.30 | 31.01 | 
| 148 | 2036-08 | 0.37 | 0.07 | 0.30 | 30.71 | 
| 149 | 2036-09 | 0.37 | 0.07 | 0.30 | 30.41 | 
| 150 | 2036-10 | 0.37 | 0.07 | 0.30 | 30.11 | 
| 151 | 2036-11 | 0.37 | 0.07 | 0.30 | 29.81 | 
| 152 | 2036-12 | 0.37 | 0.07 | 0.30 | 29.51 | 
| 153 | 2037-01 | 0.37 | 0.07 | 0.30 | 29.21 | 
| 154 | 2037-02 | 0.37 | 0.07 | 0.30 | 28.91 | 
| 155 | 2037-03 | 0.37 | 0.07 | 0.30 | 28.61 | 
| 156 | 2037-04 | 0.37 | 0.07 | 0.30 | 28.30 | 
| 157 | 2037-05 | 0.37 | 0.07 | 0.30 | 28.00 | 
| 158 | 2037-06 | 0.37 | 0.07 | 0.31 | 27.69 | 
| 159 | 2037-07 | 0.37 | 0.07 | 0.31 | 27.38 | 
| 160 | 2037-08 | 0.37 | 0.07 | 0.31 | 27.08 | 
| 161 | 2037-09 | 0.37 | 0.06 | 0.31 | 26.77 | 
| 162 | 2037-10 | 0.37 | 0.06 | 0.31 | 26.46 | 
| 163 | 2037-11 | 0.37 | 0.06 | 0.31 | 26.15 | 
| 164 | 2037-12 | 0.37 | 0.06 | 0.31 | 25.84 | 
| 165 | 2038-01 | 0.37 | 0.06 | 0.31 | 25.53 | 
| 166 | 2038-02 | 0.37 | 0.06 | 0.31 | 25.22 | 
| 167 | 2038-03 | 0.37 | 0.06 | 0.31 | 24.91 | 
| 168 | 2038-04 | 0.37 | 0.06 | 0.31 | 24.60 | 
| 169 | 2038-05 | 0.37 | 0.06 | 0.31 | 24.28 | 
| 170 | 2038-06 | 0.37 | 0.06 | 0.31 | 23.97 | 
| 171 | 2038-07 | 0.37 | 0.06 | 0.32 | 23.65 | 
| 172 | 2038-08 | 0.37 | 0.06 | 0.32 | 23.34 | 
| 173 | 2038-09 | 0.37 | 0.06 | 0.32 | 23.02 | 
| 174 | 2038-10 | 0.37 | 0.05 | 0.32 | 22.70 | 
| 175 | 2038-11 | 0.37 | 0.05 | 0.32 | 22.38 | 
| 176 | 2038-12 | 0.37 | 0.05 | 0.32 | 22.07 | 
| 177 | 2039-01 | 0.37 | 0.05 | 0.32 | 21.75 | 
| 178 | 2039-02 | 0.37 | 0.05 | 0.32 | 21.43 | 
| 179 | 2039-03 | 0.37 | 0.05 | 0.32 | 21.10 | 
| 180 | 2039-04 | 0.37 | 0.05 | 0.32 | 20.78 | 
| 181 | 2039-05 | 0.37 | 0.05 | 0.32 | 20.46 | 
| 182 | 2039-06 | 0.37 | 0.05 | 0.32 | 20.14 | 
| 183 | 2039-07 | 0.37 | 0.05 | 0.32 | 19.81 | 
| 184 | 2039-08 | 0.37 | 0.05 | 0.32 | 19.49 | 
| 185 | 2039-09 | 0.37 | 0.05 | 0.33 | 19.16 | 
| 186 | 2039-10 | 0.37 | 0.05 | 0.33 | 18.83 | 
| 187 | 2039-11 | 0.37 | 0.04 | 0.33 | 18.51 | 
| 188 | 2039-12 | 0.37 | 0.04 | 0.33 | 18.18 | 
| 189 | 2040-01 | 0.37 | 0.04 | 0.33 | 17.85 | 
| 190 | 2040-02 | 0.37 | 0.04 | 0.33 | 17.52 | 
| 191 | 2040-03 | 0.37 | 0.04 | 0.33 | 17.19 | 
| 192 | 2040-04 | 0.37 | 0.04 | 0.33 | 16.86 | 
| 193 | 2040-05 | 0.37 | 0.04 | 0.33 | 16.53 | 
| 194 | 2040-06 | 0.37 | 0.04 | 0.33 | 16.19 | 
| 195 | 2040-07 | 0.37 | 0.04 | 0.33 | 15.86 | 
| 196 | 2040-08 | 0.37 | 0.04 | 0.33 | 15.53 | 
| 197 | 2040-09 | 0.37 | 0.04 | 0.34 | 15.19 | 
| 198 | 2040-10 | 0.37 | 0.04 | 0.34 | 14.85 | 
| 199 | 2040-11 | 0.37 | 0.04 | 0.34 | 14.52 | 
| 200 | 2040-12 | 0.37 | 0.03 | 0.34 | 14.18 | 
| 201 | 2041-01 | 0.37 | 0.03 | 0.34 | 13.84 | 
| 202 | 2041-02 | 0.37 | 0.03 | 0.34 | 13.50 | 
| 203 | 2041-03 | 0.37 | 0.03 | 0.34 | 13.16 | 
| 204 | 2041-04 | 0.37 | 0.03 | 0.34 | 12.82 | 
| 205 | 2041-05 | 0.37 | 0.03 | 0.34 | 12.48 | 
| 206 | 2041-06 | 0.37 | 0.03 | 0.34 | 12.14 | 
| 207 | 2041-07 | 0.37 | 0.03 | 0.34 | 11.80 | 
| 208 | 2041-08 | 0.37 | 0.03 | 0.34 | 11.45 | 
| 209 | 2041-09 | 0.37 | 0.03 | 0.34 | 11.11 | 
| 210 | 2041-10 | 0.37 | 0.03 | 0.35 | 10.76 | 
| 211 | 2041-11 | 0.37 | 0.03 | 0.35 | 10.41 | 
| 212 | 2041-12 | 0.37 | 0.02 | 0.35 | 10.07 | 
| 213 | 2042-01 | 0.37 | 0.02 | 0.35 | 9.72 | 
| 214 | 2042-02 | 0.37 | 0.02 | 0.35 | 9.37 | 
| 215 | 2042-03 | 0.37 | 0.02 | 0.35 | 9.02 | 
| 216 | 2042-04 | 0.37 | 0.02 | 0.35 | 8.67 | 
| 217 | 2042-05 | 0.37 | 0.02 | 0.35 | 8.32 | 
| 218 | 2042-06 | 0.37 | 0.02 | 0.35 | 7.97 | 
| 219 | 2042-07 | 0.37 | 0.02 | 0.35 | 7.61 | 
| 220 | 2042-08 | 0.37 | 0.02 | 0.35 | 7.26 | 
| 221 | 2042-09 | 0.37 | 0.02 | 0.35 | 6.90 | 
| 222 | 2042-10 | 0.37 | 0.02 | 0.36 | 6.55 | 
| 223 | 2042-11 | 0.37 | 0.02 | 0.36 | 6.19 | 
| 224 | 2042-12 | 0.37 | 0.01 | 0.36 | 5.83 | 
| 225 | 2043-01 | 0.37 | 0.01 | 0.36 | 5.48 | 
| 226 | 2043-02 | 0.37 | 0.01 | 0.36 | 5.12 | 
| 227 | 2043-03 | 0.37 | 0.01 | 0.36 | 4.76 | 
| 228 | 2043-04 | 0.37 | 0.01 | 0.36 | 4.40 | 
| 229 | 2043-05 | 0.37 | 0.01 | 0.36 | 4.03 | 
| 230 | 2043-06 | 0.37 | 0.01 | 0.36 | 3.67 | 
| 231 | 2043-07 | 0.37 | 0.01 | 0.36 | 3.31 | 
| 232 | 2043-08 | 0.37 | 0.01 | 0.36 | 2.94 | 
| 233 | 2043-09 | 0.37 | 0.01 | 0.37 | 2.58 | 
| 234 | 2043-10 | 0.37 | 0.01 | 0.37 | 2.21 | 
| 235 | 2043-11 | 0.37 | 0.01 | 0.37 | 1.85 | 
| 236 | 2043-12 | 0.37 | 0.00 | 0.37 | 1.48 | 
| 237 | 2044-01 | 0.37 | 0.00 | 0.37 | 1.11 | 
| 238 | 2044-02 | 0.37 | 0.00 | 0.37 | 0.74 | 
| 239 | 2044-03 | 0.37 | 0.00 | 0.37 | 0.37 | 
| 240 | 2044-04 | 0.37 | 0.00 | 0.37 | 0.00 | 
等额本金还款方式:
贷款总额:68元
还款月数:20年
首月还款:0.44元
每月递减:0元
利息总额:19.46元
本息合计:87.46元
节省利息:1.83元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2024-05 | 0.44 | 0.16 | 0.28 | 67.72 | 
| 2 | 2024-06 | 0.44 | 0.16 | 0.28 | 67.43 | 
| 3 | 2024-07 | 0.44 | 0.16 | 0.28 | 67.15 | 
| 4 | 2024-08 | 0.44 | 0.16 | 0.28 | 66.87 | 
| 5 | 2024-09 | 0.44 | 0.16 | 0.28 | 66.58 | 
| 6 | 2024-10 | 0.44 | 0.16 | 0.28 | 66.30 | 
| 7 | 2024-11 | 0.44 | 0.16 | 0.28 | 66.02 | 
| 8 | 2024-12 | 0.44 | 0.16 | 0.28 | 65.73 | 
| 9 | 2025-01 | 0.44 | 0.16 | 0.28 | 65.45 | 
| 10 | 2025-02 | 0.44 | 0.16 | 0.28 | 65.17 | 
| 11 | 2025-03 | 0.44 | 0.15 | 0.28 | 64.88 | 
| 12 | 2025-04 | 0.44 | 0.15 | 0.28 | 64.60 | 
| 13 | 2025-05 | 0.44 | 0.15 | 0.28 | 64.32 | 
| 14 | 2025-06 | 0.44 | 0.15 | 0.28 | 64.03 | 
| 15 | 2025-07 | 0.44 | 0.15 | 0.28 | 63.75 | 
| 16 | 2025-08 | 0.43 | 0.15 | 0.28 | 63.47 | 
| 17 | 2025-09 | 0.43 | 0.15 | 0.28 | 63.18 | 
| 18 | 2025-10 | 0.43 | 0.15 | 0.28 | 62.90 | 
| 19 | 2025-11 | 0.43 | 0.15 | 0.28 | 62.62 | 
| 20 | 2025-12 | 0.43 | 0.15 | 0.28 | 62.33 | 
| 21 | 2026-01 | 0.43 | 0.15 | 0.28 | 62.05 | 
| 22 | 2026-02 | 0.43 | 0.15 | 0.28 | 61.77 | 
| 23 | 2026-03 | 0.43 | 0.15 | 0.28 | 61.48 | 
| 24 | 2026-04 | 0.43 | 0.15 | 0.28 | 61.20 | 
| 25 | 2026-05 | 0.43 | 0.15 | 0.28 | 60.92 | 
| 26 | 2026-06 | 0.43 | 0.14 | 0.28 | 60.63 | 
| 27 | 2026-07 | 0.43 | 0.14 | 0.28 | 60.35 | 
| 28 | 2026-08 | 0.43 | 0.14 | 0.28 | 60.07 | 
| 29 | 2026-09 | 0.43 | 0.14 | 0.28 | 59.78 | 
| 30 | 2026-10 | 0.43 | 0.14 | 0.28 | 59.50 | 
| 31 | 2026-11 | 0.42 | 0.14 | 0.28 | 59.22 | 
| 32 | 2026-12 | 0.42 | 0.14 | 0.28 | 58.93 | 
| 33 | 2027-01 | 0.42 | 0.14 | 0.28 | 58.65 | 
| 34 | 2027-02 | 0.42 | 0.14 | 0.28 | 58.37 | 
| 35 | 2027-03 | 0.42 | 0.14 | 0.28 | 58.08 | 
| 36 | 2027-04 | 0.42 | 0.14 | 0.28 | 57.80 | 
| 37 | 2027-05 | 0.42 | 0.14 | 0.28 | 57.52 | 
| 38 | 2027-06 | 0.42 | 0.14 | 0.28 | 57.23 | 
| 39 | 2027-07 | 0.42 | 0.14 | 0.28 | 56.95 | 
| 40 | 2027-08 | 0.42 | 0.14 | 0.28 | 56.67 | 
| 41 | 2027-09 | 0.42 | 0.13 | 0.28 | 56.38 | 
| 42 | 2027-10 | 0.42 | 0.13 | 0.28 | 56.10 | 
| 43 | 2027-11 | 0.42 | 0.13 | 0.28 | 55.82 | 
| 44 | 2027-12 | 0.42 | 0.13 | 0.28 | 55.53 | 
| 45 | 2028-01 | 0.42 | 0.13 | 0.28 | 55.25 | 
| 46 | 2028-02 | 0.41 | 0.13 | 0.28 | 54.97 | 
| 47 | 2028-03 | 0.41 | 0.13 | 0.28 | 54.68 | 
| 48 | 2028-04 | 0.41 | 0.13 | 0.28 | 54.40 | 
| 49 | 2028-05 | 0.41 | 0.13 | 0.28 | 54.12 | 
| 50 | 2028-06 | 0.41 | 0.13 | 0.28 | 53.83 | 
| 51 | 2028-07 | 0.41 | 0.13 | 0.28 | 53.55 | 
| 52 | 2028-08 | 0.41 | 0.13 | 0.28 | 53.27 | 
| 53 | 2028-09 | 0.41 | 0.13 | 0.28 | 52.98 | 
| 54 | 2028-10 | 0.41 | 0.13 | 0.28 | 52.70 | 
| 55 | 2028-11 | 0.41 | 0.13 | 0.28 | 52.42 | 
| 56 | 2028-12 | 0.41 | 0.12 | 0.28 | 52.13 | 
| 57 | 2029-01 | 0.41 | 0.12 | 0.28 | 51.85 | 
| 58 | 2029-02 | 0.41 | 0.12 | 0.28 | 51.57 | 
| 59 | 2029-03 | 0.41 | 0.12 | 0.28 | 51.28 | 
| 60 | 2029-04 | 0.41 | 0.12 | 0.28 | 51.00 | 
| 61 | 2029-05 | 0.40 | 0.12 | 0.28 | 50.72 | 
| 62 | 2029-06 | 0.40 | 0.12 | 0.28 | 50.43 | 
| 63 | 2029-07 | 0.40 | 0.12 | 0.28 | 50.15 | 
| 64 | 2029-08 | 0.40 | 0.12 | 0.28 | 49.87 | 
| 65 | 2029-09 | 0.40 | 0.12 | 0.28 | 49.58 | 
| 66 | 2029-10 | 0.40 | 0.12 | 0.28 | 49.30 | 
| 67 | 2029-11 | 0.40 | 0.12 | 0.28 | 49.02 | 
| 68 | 2029-12 | 0.40 | 0.12 | 0.28 | 48.73 | 
| 69 | 2030-01 | 0.40 | 0.12 | 0.28 | 48.45 | 
| 70 | 2030-02 | 0.40 | 0.12 | 0.28 | 48.17 | 
| 71 | 2030-03 | 0.40 | 0.11 | 0.28 | 47.88 | 
| 72 | 2030-04 | 0.40 | 0.11 | 0.28 | 47.60 | 
| 73 | 2030-05 | 0.40 | 0.11 | 0.28 | 47.32 | 
| 74 | 2030-06 | 0.40 | 0.11 | 0.28 | 47.03 | 
| 75 | 2030-07 | 0.40 | 0.11 | 0.28 | 46.75 | 
| 76 | 2030-08 | 0.39 | 0.11 | 0.28 | 46.47 | 
| 77 | 2030-09 | 0.39 | 0.11 | 0.28 | 46.18 | 
| 78 | 2030-10 | 0.39 | 0.11 | 0.28 | 45.90 | 
| 79 | 2030-11 | 0.39 | 0.11 | 0.28 | 45.62 | 
| 80 | 2030-12 | 0.39 | 0.11 | 0.28 | 45.33 | 
| 81 | 2031-01 | 0.39 | 0.11 | 0.28 | 45.05 | 
| 82 | 2031-02 | 0.39 | 0.11 | 0.28 | 44.77 | 
| 83 | 2031-03 | 0.39 | 0.11 | 0.28 | 44.48 | 
| 84 | 2031-04 | 0.39 | 0.11 | 0.28 | 44.20 | 
| 85 | 2031-05 | 0.39 | 0.10 | 0.28 | 43.92 | 
| 86 | 2031-06 | 0.39 | 0.10 | 0.28 | 43.63 | 
| 87 | 2031-07 | 0.39 | 0.10 | 0.28 | 43.35 | 
| 88 | 2031-08 | 0.39 | 0.10 | 0.28 | 43.07 | 
| 89 | 2031-09 | 0.39 | 0.10 | 0.28 | 42.78 | 
| 90 | 2031-10 | 0.38 | 0.10 | 0.28 | 42.50 | 
| 91 | 2031-11 | 0.38 | 0.10 | 0.28 | 42.22 | 
| 92 | 2031-12 | 0.38 | 0.10 | 0.28 | 41.93 | 
| 93 | 2032-01 | 0.38 | 0.10 | 0.28 | 41.65 | 
| 94 | 2032-02 | 0.38 | 0.10 | 0.28 | 41.37 | 
| 95 | 2032-03 | 0.38 | 0.10 | 0.28 | 41.08 | 
| 96 | 2032-04 | 0.38 | 0.10 | 0.28 | 40.80 | 
| 97 | 2032-05 | 0.38 | 0.10 | 0.28 | 40.52 | 
| 98 | 2032-06 | 0.38 | 0.10 | 0.28 | 40.23 | 
| 99 | 2032-07 | 0.38 | 0.10 | 0.28 | 39.95 | 
| 100 | 2032-08 | 0.38 | 0.09 | 0.28 | 39.67 | 
| 101 | 2032-09 | 0.38 | 0.09 | 0.28 | 39.38 | 
| 102 | 2032-10 | 0.38 | 0.09 | 0.28 | 39.10 | 
| 103 | 2032-11 | 0.38 | 0.09 | 0.28 | 38.82 | 
| 104 | 2032-12 | 0.38 | 0.09 | 0.28 | 38.53 | 
| 105 | 2033-01 | 0.37 | 0.09 | 0.28 | 38.25 | 
| 106 | 2033-02 | 0.37 | 0.09 | 0.28 | 37.97 | 
| 107 | 2033-03 | 0.37 | 0.09 | 0.28 | 37.68 | 
| 108 | 2033-04 | 0.37 | 0.09 | 0.28 | 37.40 | 
| 109 | 2033-05 | 0.37 | 0.09 | 0.28 | 37.12 | 
| 110 | 2033-06 | 0.37 | 0.09 | 0.28 | 36.83 | 
| 111 | 2033-07 | 0.37 | 0.09 | 0.28 | 36.55 | 
| 112 | 2033-08 | 0.37 | 0.09 | 0.28 | 36.27 | 
| 113 | 2033-09 | 0.37 | 0.09 | 0.28 | 35.98 | 
| 114 | 2033-10 | 0.37 | 0.09 | 0.28 | 35.70 | 
| 115 | 2033-11 | 0.37 | 0.08 | 0.28 | 35.42 | 
| 116 | 2033-12 | 0.37 | 0.08 | 0.28 | 35.13 | 
| 117 | 2034-01 | 0.37 | 0.08 | 0.28 | 34.85 | 
| 118 | 2034-02 | 0.37 | 0.08 | 0.28 | 34.57 | 
| 119 | 2034-03 | 0.37 | 0.08 | 0.28 | 34.28 | 
| 120 | 2034-04 | 0.36 | 0.08 | 0.28 | 34.00 | 
| 121 | 2034-05 | 0.36 | 0.08 | 0.28 | 33.72 | 
| 122 | 2034-06 | 0.36 | 0.08 | 0.28 | 33.43 | 
| 123 | 2034-07 | 0.36 | 0.08 | 0.28 | 33.15 | 
| 124 | 2034-08 | 0.36 | 0.08 | 0.28 | 32.87 | 
| 125 | 2034-09 | 0.36 | 0.08 | 0.28 | 32.58 | 
| 126 | 2034-10 | 0.36 | 0.08 | 0.28 | 32.30 | 
| 127 | 2034-11 | 0.36 | 0.08 | 0.28 | 32.02 | 
| 128 | 2034-12 | 0.36 | 0.08 | 0.28 | 31.73 | 
| 129 | 2035-01 | 0.36 | 0.08 | 0.28 | 31.45 | 
| 130 | 2035-02 | 0.36 | 0.07 | 0.28 | 31.17 | 
| 131 | 2035-03 | 0.36 | 0.07 | 0.28 | 30.88 | 
| 132 | 2035-04 | 0.36 | 0.07 | 0.28 | 30.60 | 
| 133 | 2035-05 | 0.36 | 0.07 | 0.28 | 30.32 | 
| 134 | 2035-06 | 0.36 | 0.07 | 0.28 | 30.03 | 
| 135 | 2035-07 | 0.35 | 0.07 | 0.28 | 29.75 | 
| 136 | 2035-08 | 0.35 | 0.07 | 0.28 | 29.47 | 
| 137 | 2035-09 | 0.35 | 0.07 | 0.28 | 29.18 | 
| 138 | 2035-10 | 0.35 | 0.07 | 0.28 | 28.90 | 
| 139 | 2035-11 | 0.35 | 0.07 | 0.28 | 28.62 | 
| 140 | 2035-12 | 0.35 | 0.07 | 0.28 | 28.33 | 
| 141 | 2036-01 | 0.35 | 0.07 | 0.28 | 28.05 | 
| 142 | 2036-02 | 0.35 | 0.07 | 0.28 | 27.77 | 
| 143 | 2036-03 | 0.35 | 0.07 | 0.28 | 27.48 | 
| 144 | 2036-04 | 0.35 | 0.07 | 0.28 | 27.20 | 
| 145 | 2036-05 | 0.35 | 0.06 | 0.28 | 26.92 | 
| 146 | 2036-06 | 0.35 | 0.06 | 0.28 | 26.63 | 
| 147 | 2036-07 | 0.35 | 0.06 | 0.28 | 26.35 | 
| 148 | 2036-08 | 0.35 | 0.06 | 0.28 | 26.07 | 
| 149 | 2036-09 | 0.35 | 0.06 | 0.28 | 25.78 | 
| 150 | 2036-10 | 0.34 | 0.06 | 0.28 | 25.50 | 
| 151 | 2036-11 | 0.34 | 0.06 | 0.28 | 25.22 | 
| 152 | 2036-12 | 0.34 | 0.06 | 0.28 | 24.93 | 
| 153 | 2037-01 | 0.34 | 0.06 | 0.28 | 24.65 | 
| 154 | 2037-02 | 0.34 | 0.06 | 0.28 | 24.37 | 
| 155 | 2037-03 | 0.34 | 0.06 | 0.28 | 24.08 | 
| 156 | 2037-04 | 0.34 | 0.06 | 0.28 | 23.80 | 
| 157 | 2037-05 | 0.34 | 0.06 | 0.28 | 23.52 | 
| 158 | 2037-06 | 0.34 | 0.06 | 0.28 | 23.23 | 
| 159 | 2037-07 | 0.34 | 0.06 | 0.28 | 22.95 | 
| 160 | 2037-08 | 0.34 | 0.05 | 0.28 | 22.67 | 
| 161 | 2037-09 | 0.34 | 0.05 | 0.28 | 22.38 | 
| 162 | 2037-10 | 0.34 | 0.05 | 0.28 | 22.10 | 
| 163 | 2037-11 | 0.34 | 0.05 | 0.28 | 21.82 | 
| 164 | 2037-12 | 0.34 | 0.05 | 0.28 | 21.53 | 
| 165 | 2038-01 | 0.33 | 0.05 | 0.28 | 21.25 | 
| 166 | 2038-02 | 0.33 | 0.05 | 0.28 | 20.97 | 
| 167 | 2038-03 | 0.33 | 0.05 | 0.28 | 20.68 | 
| 168 | 2038-04 | 0.33 | 0.05 | 0.28 | 20.40 | 
| 169 | 2038-05 | 0.33 | 0.05 | 0.28 | 20.12 | 
| 170 | 2038-06 | 0.33 | 0.05 | 0.28 | 19.83 | 
| 171 | 2038-07 | 0.33 | 0.05 | 0.28 | 19.55 | 
| 172 | 2038-08 | 0.33 | 0.05 | 0.28 | 19.27 | 
| 173 | 2038-09 | 0.33 | 0.05 | 0.28 | 18.98 | 
| 174 | 2038-10 | 0.33 | 0.05 | 0.28 | 18.70 | 
| 175 | 2038-11 | 0.33 | 0.04 | 0.28 | 18.42 | 
| 176 | 2038-12 | 0.33 | 0.04 | 0.28 | 18.13 | 
| 177 | 2039-01 | 0.33 | 0.04 | 0.28 | 17.85 | 
| 178 | 2039-02 | 0.33 | 0.04 | 0.28 | 17.57 | 
| 179 | 2039-03 | 0.33 | 0.04 | 0.28 | 17.28 | 
| 180 | 2039-04 | 0.32 | 0.04 | 0.28 | 17.00 | 
| 181 | 2039-05 | 0.32 | 0.04 | 0.28 | 16.72 | 
| 182 | 2039-06 | 0.32 | 0.04 | 0.28 | 16.43 | 
| 183 | 2039-07 | 0.32 | 0.04 | 0.28 | 16.15 | 
| 184 | 2039-08 | 0.32 | 0.04 | 0.28 | 15.87 | 
| 185 | 2039-09 | 0.32 | 0.04 | 0.28 | 15.58 | 
| 186 | 2039-10 | 0.32 | 0.04 | 0.28 | 15.30 | 
| 187 | 2039-11 | 0.32 | 0.04 | 0.28 | 15.02 | 
| 188 | 2039-12 | 0.32 | 0.04 | 0.28 | 14.73 | 
| 189 | 2040-01 | 0.32 | 0.03 | 0.28 | 14.45 | 
| 190 | 2040-02 | 0.32 | 0.03 | 0.28 | 14.17 | 
| 191 | 2040-03 | 0.32 | 0.03 | 0.28 | 13.88 | 
| 192 | 2040-04 | 0.32 | 0.03 | 0.28 | 13.60 | 
| 193 | 2040-05 | 0.32 | 0.03 | 0.28 | 13.32 | 
| 194 | 2040-06 | 0.31 | 0.03 | 0.28 | 13.03 | 
| 195 | 2040-07 | 0.31 | 0.03 | 0.28 | 12.75 | 
| 196 | 2040-08 | 0.31 | 0.03 | 0.28 | 12.47 | 
| 197 | 2040-09 | 0.31 | 0.03 | 0.28 | 12.18 | 
| 198 | 2040-10 | 0.31 | 0.03 | 0.28 | 11.90 | 
| 199 | 2040-11 | 0.31 | 0.03 | 0.28 | 11.62 | 
| 200 | 2040-12 | 0.31 | 0.03 | 0.28 | 11.33 | 
| 201 | 2041-01 | 0.31 | 0.03 | 0.28 | 11.05 | 
| 202 | 2041-02 | 0.31 | 0.03 | 0.28 | 10.77 | 
| 203 | 2041-03 | 0.31 | 0.03 | 0.28 | 10.48 | 
| 204 | 2041-04 | 0.31 | 0.02 | 0.28 | 10.20 | 
| 205 | 2041-05 | 0.31 | 0.02 | 0.28 | 9.92 | 
| 206 | 2041-06 | 0.31 | 0.02 | 0.28 | 9.63 | 
| 207 | 2041-07 | 0.31 | 0.02 | 0.28 | 9.35 | 
| 208 | 2041-08 | 0.31 | 0.02 | 0.28 | 9.07 | 
| 209 | 2041-09 | 0.30 | 0.02 | 0.28 | 8.78 | 
| 210 | 2041-10 | 0.30 | 0.02 | 0.28 | 8.50 | 
| 211 | 2041-11 | 0.30 | 0.02 | 0.28 | 8.22 | 
| 212 | 2041-12 | 0.30 | 0.02 | 0.28 | 7.93 | 
| 213 | 2042-01 | 0.30 | 0.02 | 0.28 | 7.65 | 
| 214 | 2042-02 | 0.30 | 0.02 | 0.28 | 7.37 | 
| 215 | 2042-03 | 0.30 | 0.02 | 0.28 | 7.08 | 
| 216 | 2042-04 | 0.30 | 0.02 | 0.28 | 6.80 | 
| 217 | 2042-05 | 0.30 | 0.02 | 0.28 | 6.52 | 
| 218 | 2042-06 | 0.30 | 0.02 | 0.28 | 6.23 | 
| 219 | 2042-07 | 0.30 | 0.01 | 0.28 | 5.95 | 
| 220 | 2042-08 | 0.30 | 0.01 | 0.28 | 5.67 | 
| 221 | 2042-09 | 0.30 | 0.01 | 0.28 | 5.38 | 
| 222 | 2042-10 | 0.30 | 0.01 | 0.28 | 5.10 | 
| 223 | 2042-11 | 0.30 | 0.01 | 0.28 | 4.82 | 
| 224 | 2042-12 | 0.29 | 0.01 | 0.28 | 4.53 | 
| 225 | 2043-01 | 0.29 | 0.01 | 0.28 | 4.25 | 
| 226 | 2043-02 | 0.29 | 0.01 | 0.28 | 3.97 | 
| 227 | 2043-03 | 0.29 | 0.01 | 0.28 | 3.68 | 
| 228 | 2043-04 | 0.29 | 0.01 | 0.28 | 3.40 | 
| 229 | 2043-05 | 0.29 | 0.01 | 0.28 | 3.12 | 
| 230 | 2043-06 | 0.29 | 0.01 | 0.28 | 2.83 | 
| 231 | 2043-07 | 0.29 | 0.01 | 0.28 | 2.55 | 
| 232 | 2043-08 | 0.29 | 0.01 | 0.28 | 2.27 | 
| 233 | 2043-09 | 0.29 | 0.01 | 0.28 | 1.98 | 
| 234 | 2043-10 | 0.29 | 0.00 | 0.28 | 1.70 | 
| 235 | 2043-11 | 0.29 | 0.00 | 0.28 | 1.42 | 
| 236 | 2043-12 | 0.29 | 0.00 | 0.28 | 1.13 | 
| 237 | 2044-01 | 0.29 | 0.00 | 0.28 | 0.85 | 
| 238 | 2044-02 | 0.29 | 0.00 | 0.28 | 0.57 | 
| 239 | 2044-03 | 0.28 | 0.00 | 0.28 | 0.28 | 
| 240 | 2044-04 | 0.28 | 0.00 | 0.28 | 0.00 |