贷款190元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:190元
还款月数:20年
每月还款:0.94元
利息总额:36.39元
本息合计:226.39元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2024-05 | 0.94 | 0.29 | 0.66 | 189.34 | 
| 2 | 2024-06 | 0.94 | 0.28 | 0.66 | 188.68 | 
| 3 | 2024-07 | 0.94 | 0.28 | 0.66 | 188.02 | 
| 4 | 2024-08 | 0.94 | 0.28 | 0.66 | 187.36 | 
| 5 | 2024-09 | 0.94 | 0.28 | 0.66 | 186.70 | 
| 6 | 2024-10 | 0.94 | 0.28 | 0.66 | 186.04 | 
| 7 | 2024-11 | 0.94 | 0.28 | 0.66 | 185.37 | 
| 8 | 2024-12 | 0.94 | 0.28 | 0.67 | 184.71 | 
| 9 | 2025-01 | 0.94 | 0.28 | 0.67 | 184.04 | 
| 10 | 2025-02 | 0.94 | 0.28 | 0.67 | 183.37 | 
| 11 | 2025-03 | 0.94 | 0.28 | 0.67 | 182.70 | 
| 12 | 2025-04 | 0.94 | 0.27 | 0.67 | 182.04 | 
| 13 | 2025-05 | 0.94 | 0.27 | 0.67 | 181.36 | 
| 14 | 2025-06 | 0.94 | 0.27 | 0.67 | 180.69 | 
| 15 | 2025-07 | 0.94 | 0.27 | 0.67 | 180.02 | 
| 16 | 2025-08 | 0.94 | 0.27 | 0.67 | 179.35 | 
| 17 | 2025-09 | 0.94 | 0.27 | 0.67 | 178.67 | 
| 18 | 2025-10 | 0.94 | 0.27 | 0.68 | 178.00 | 
| 19 | 2025-11 | 0.94 | 0.27 | 0.68 | 177.32 | 
| 20 | 2025-12 | 0.94 | 0.27 | 0.68 | 176.64 | 
| 21 | 2026-01 | 0.94 | 0.26 | 0.68 | 175.97 | 
| 22 | 2026-02 | 0.94 | 0.26 | 0.68 | 175.29 | 
| 23 | 2026-03 | 0.94 | 0.26 | 0.68 | 174.61 | 
| 24 | 2026-04 | 0.94 | 0.26 | 0.68 | 173.93 | 
| 25 | 2026-05 | 0.94 | 0.26 | 0.68 | 173.24 | 
| 26 | 2026-06 | 0.94 | 0.26 | 0.68 | 172.56 | 
| 27 | 2026-07 | 0.94 | 0.26 | 0.68 | 171.88 | 
| 28 | 2026-08 | 0.94 | 0.26 | 0.69 | 171.19 | 
| 29 | 2026-09 | 0.94 | 0.26 | 0.69 | 170.50 | 
| 30 | 2026-10 | 0.94 | 0.26 | 0.69 | 169.82 | 
| 31 | 2026-11 | 0.94 | 0.25 | 0.69 | 169.13 | 
| 32 | 2026-12 | 0.94 | 0.25 | 0.69 | 168.44 | 
| 33 | 2027-01 | 0.94 | 0.25 | 0.69 | 167.75 | 
| 34 | 2027-02 | 0.94 | 0.25 | 0.69 | 167.06 | 
| 35 | 2027-03 | 0.94 | 0.25 | 0.69 | 166.36 | 
| 36 | 2027-04 | 0.94 | 0.25 | 0.69 | 165.67 | 
| 37 | 2027-05 | 0.94 | 0.25 | 0.69 | 164.97 | 
| 38 | 2027-06 | 0.94 | 0.25 | 0.70 | 164.28 | 
| 39 | 2027-07 | 0.94 | 0.25 | 0.70 | 163.58 | 
| 40 | 2027-08 | 0.94 | 0.25 | 0.70 | 162.88 | 
| 41 | 2027-09 | 0.94 | 0.24 | 0.70 | 162.18 | 
| 42 | 2027-10 | 0.94 | 0.24 | 0.70 | 161.48 | 
| 43 | 2027-11 | 0.94 | 0.24 | 0.70 | 160.78 | 
| 44 | 2027-12 | 0.94 | 0.24 | 0.70 | 160.08 | 
| 45 | 2028-01 | 0.94 | 0.24 | 0.70 | 159.38 | 
| 46 | 2028-02 | 0.94 | 0.24 | 0.70 | 158.67 | 
| 47 | 2028-03 | 0.94 | 0.24 | 0.71 | 157.97 | 
| 48 | 2028-04 | 0.94 | 0.24 | 0.71 | 157.26 | 
| 49 | 2028-05 | 0.94 | 0.24 | 0.71 | 156.56 | 
| 50 | 2028-06 | 0.94 | 0.23 | 0.71 | 155.85 | 
| 51 | 2028-07 | 0.94 | 0.23 | 0.71 | 155.14 | 
| 52 | 2028-08 | 0.94 | 0.23 | 0.71 | 154.43 | 
| 53 | 2028-09 | 0.94 | 0.23 | 0.71 | 153.71 | 
| 54 | 2028-10 | 0.94 | 0.23 | 0.71 | 153.00 | 
| 55 | 2028-11 | 0.94 | 0.23 | 0.71 | 152.29 | 
| 56 | 2028-12 | 0.94 | 0.23 | 0.71 | 151.57 | 
| 57 | 2029-01 | 0.94 | 0.23 | 0.72 | 150.86 | 
| 58 | 2029-02 | 0.94 | 0.23 | 0.72 | 150.14 | 
| 59 | 2029-03 | 0.94 | 0.23 | 0.72 | 149.42 | 
| 60 | 2029-04 | 0.94 | 0.22 | 0.72 | 148.70 | 
| 61 | 2029-05 | 0.94 | 0.22 | 0.72 | 147.98 | 
| 62 | 2029-06 | 0.94 | 0.22 | 0.72 | 147.26 | 
| 63 | 2029-07 | 0.94 | 0.22 | 0.72 | 146.54 | 
| 64 | 2029-08 | 0.94 | 0.22 | 0.72 | 145.82 | 
| 65 | 2029-09 | 0.94 | 0.22 | 0.72 | 145.09 | 
| 66 | 2029-10 | 0.94 | 0.22 | 0.73 | 144.37 | 
| 67 | 2029-11 | 0.94 | 0.22 | 0.73 | 143.64 | 
| 68 | 2029-12 | 0.94 | 0.22 | 0.73 | 142.91 | 
| 69 | 2030-01 | 0.94 | 0.21 | 0.73 | 142.18 | 
| 70 | 2030-02 | 0.94 | 0.21 | 0.73 | 141.45 | 
| 71 | 2030-03 | 0.94 | 0.21 | 0.73 | 140.72 | 
| 72 | 2030-04 | 0.94 | 0.21 | 0.73 | 139.99 | 
| 73 | 2030-05 | 0.94 | 0.21 | 0.73 | 139.26 | 
| 74 | 2030-06 | 0.94 | 0.21 | 0.73 | 138.52 | 
| 75 | 2030-07 | 0.94 | 0.21 | 0.74 | 137.79 | 
| 76 | 2030-08 | 0.94 | 0.21 | 0.74 | 137.05 | 
| 77 | 2030-09 | 0.94 | 0.21 | 0.74 | 136.31 | 
| 78 | 2030-10 | 0.94 | 0.20 | 0.74 | 135.57 | 
| 79 | 2030-11 | 0.94 | 0.20 | 0.74 | 134.83 | 
| 80 | 2030-12 | 0.94 | 0.20 | 0.74 | 134.09 | 
| 81 | 2031-01 | 0.94 | 0.20 | 0.74 | 133.35 | 
| 82 | 2031-02 | 0.94 | 0.20 | 0.74 | 132.61 | 
| 83 | 2031-03 | 0.94 | 0.20 | 0.74 | 131.86 | 
| 84 | 2031-04 | 0.94 | 0.20 | 0.75 | 131.12 | 
| 85 | 2031-05 | 0.94 | 0.20 | 0.75 | 130.37 | 
| 86 | 2031-06 | 0.94 | 0.20 | 0.75 | 129.62 | 
| 87 | 2031-07 | 0.94 | 0.19 | 0.75 | 128.87 | 
| 88 | 2031-08 | 0.94 | 0.19 | 0.75 | 128.12 | 
| 89 | 2031-09 | 0.94 | 0.19 | 0.75 | 127.37 | 
| 90 | 2031-10 | 0.94 | 0.19 | 0.75 | 126.62 | 
| 91 | 2031-11 | 0.94 | 0.19 | 0.75 | 125.87 | 
| 92 | 2031-12 | 0.94 | 0.19 | 0.75 | 125.11 | 
| 93 | 2032-01 | 0.94 | 0.19 | 0.76 | 124.36 | 
| 94 | 2032-02 | 0.94 | 0.19 | 0.76 | 123.60 | 
| 95 | 2032-03 | 0.94 | 0.19 | 0.76 | 122.84 | 
| 96 | 2032-04 | 0.94 | 0.18 | 0.76 | 122.08 | 
| 97 | 2032-05 | 0.94 | 0.18 | 0.76 | 121.32 | 
| 98 | 2032-06 | 0.94 | 0.18 | 0.76 | 120.56 | 
| 99 | 2032-07 | 0.94 | 0.18 | 0.76 | 119.80 | 
| 100 | 2032-08 | 0.94 | 0.18 | 0.76 | 119.04 | 
| 101 | 2032-09 | 0.94 | 0.18 | 0.76 | 118.27 | 
| 102 | 2032-10 | 0.94 | 0.18 | 0.77 | 117.50 | 
| 103 | 2032-11 | 0.94 | 0.18 | 0.77 | 116.74 | 
| 104 | 2032-12 | 0.94 | 0.18 | 0.77 | 115.97 | 
| 105 | 2033-01 | 0.94 | 0.17 | 0.77 | 115.20 | 
| 106 | 2033-02 | 0.94 | 0.17 | 0.77 | 114.43 | 
| 107 | 2033-03 | 0.94 | 0.17 | 0.77 | 113.66 | 
| 108 | 2033-04 | 0.94 | 0.17 | 0.77 | 112.89 | 
| 109 | 2033-05 | 0.94 | 0.17 | 0.77 | 112.11 | 
| 110 | 2033-06 | 0.94 | 0.17 | 0.78 | 111.34 | 
| 111 | 2033-07 | 0.94 | 0.17 | 0.78 | 110.56 | 
| 112 | 2033-08 | 0.94 | 0.17 | 0.78 | 109.78 | 
| 113 | 2033-09 | 0.94 | 0.16 | 0.78 | 109.00 | 
| 114 | 2033-10 | 0.94 | 0.16 | 0.78 | 108.22 | 
| 115 | 2033-11 | 0.94 | 0.16 | 0.78 | 107.44 | 
| 116 | 2033-12 | 0.94 | 0.16 | 0.78 | 106.66 | 
| 117 | 2034-01 | 0.94 | 0.16 | 0.78 | 105.88 | 
| 118 | 2034-02 | 0.94 | 0.16 | 0.78 | 105.09 | 
| 119 | 2034-03 | 0.94 | 0.16 | 0.79 | 104.31 | 
| 120 | 2034-04 | 0.94 | 0.16 | 0.79 | 103.52 | 
| 121 | 2034-05 | 0.94 | 0.16 | 0.79 | 102.73 | 
| 122 | 2034-06 | 0.94 | 0.15 | 0.79 | 101.94 | 
| 123 | 2034-07 | 0.94 | 0.15 | 0.79 | 101.15 | 
| 124 | 2034-08 | 0.94 | 0.15 | 0.79 | 100.36 | 
| 125 | 2034-09 | 0.94 | 0.15 | 0.79 | 99.57 | 
| 126 | 2034-10 | 0.94 | 0.15 | 0.79 | 98.77 | 
| 127 | 2034-11 | 0.94 | 0.15 | 0.80 | 97.98 | 
| 128 | 2034-12 | 0.94 | 0.15 | 0.80 | 97.18 | 
| 129 | 2035-01 | 0.94 | 0.15 | 0.80 | 96.39 | 
| 130 | 2035-02 | 0.94 | 0.14 | 0.80 | 95.59 | 
| 131 | 2035-03 | 0.94 | 0.14 | 0.80 | 94.79 | 
| 132 | 2035-04 | 0.94 | 0.14 | 0.80 | 93.99 | 
| 133 | 2035-05 | 0.94 | 0.14 | 0.80 | 93.18 | 
| 134 | 2035-06 | 0.94 | 0.14 | 0.80 | 92.38 | 
| 135 | 2035-07 | 0.94 | 0.14 | 0.80 | 91.58 | 
| 136 | 2035-08 | 0.94 | 0.14 | 0.81 | 90.77 | 
| 137 | 2035-09 | 0.94 | 0.14 | 0.81 | 89.96 | 
| 138 | 2035-10 | 0.94 | 0.13 | 0.81 | 89.15 | 
| 139 | 2035-11 | 0.94 | 0.13 | 0.81 | 88.34 | 
| 140 | 2035-12 | 0.94 | 0.13 | 0.81 | 87.53 | 
| 141 | 2036-01 | 0.94 | 0.13 | 0.81 | 86.72 | 
| 142 | 2036-02 | 0.94 | 0.13 | 0.81 | 85.91 | 
| 143 | 2036-03 | 0.94 | 0.13 | 0.81 | 85.09 | 
| 144 | 2036-04 | 0.94 | 0.13 | 0.82 | 84.28 | 
| 145 | 2036-05 | 0.94 | 0.13 | 0.82 | 83.46 | 
| 146 | 2036-06 | 0.94 | 0.13 | 0.82 | 82.64 | 
| 147 | 2036-07 | 0.94 | 0.12 | 0.82 | 81.82 | 
| 148 | 2036-08 | 0.94 | 0.12 | 0.82 | 81.00 | 
| 149 | 2036-09 | 0.94 | 0.12 | 0.82 | 80.18 | 
| 150 | 2036-10 | 0.94 | 0.12 | 0.82 | 79.36 | 
| 151 | 2036-11 | 0.94 | 0.12 | 0.82 | 78.53 | 
| 152 | 2036-12 | 0.94 | 0.12 | 0.83 | 77.71 | 
| 153 | 2037-01 | 0.94 | 0.12 | 0.83 | 76.88 | 
| 154 | 2037-02 | 0.94 | 0.12 | 0.83 | 76.05 | 
| 155 | 2037-03 | 0.94 | 0.11 | 0.83 | 75.23 | 
| 156 | 2037-04 | 0.94 | 0.11 | 0.83 | 74.39 | 
| 157 | 2037-05 | 0.94 | 0.11 | 0.83 | 73.56 | 
| 158 | 2037-06 | 0.94 | 0.11 | 0.83 | 72.73 | 
| 159 | 2037-07 | 0.94 | 0.11 | 0.83 | 71.90 | 
| 160 | 2037-08 | 0.94 | 0.11 | 0.84 | 71.06 | 
| 161 | 2037-09 | 0.94 | 0.11 | 0.84 | 70.22 | 
| 162 | 2037-10 | 0.94 | 0.11 | 0.84 | 69.39 | 
| 163 | 2037-11 | 0.94 | 0.10 | 0.84 | 68.55 | 
| 164 | 2037-12 | 0.94 | 0.10 | 0.84 | 67.71 | 
| 165 | 2038-01 | 0.94 | 0.10 | 0.84 | 66.86 | 
| 166 | 2038-02 | 0.94 | 0.10 | 0.84 | 66.02 | 
| 167 | 2038-03 | 0.94 | 0.10 | 0.84 | 65.18 | 
| 168 | 2038-04 | 0.94 | 0.10 | 0.85 | 64.33 | 
| 169 | 2038-05 | 0.94 | 0.10 | 0.85 | 63.49 | 
| 170 | 2038-06 | 0.94 | 0.10 | 0.85 | 62.64 | 
| 171 | 2038-07 | 0.94 | 0.09 | 0.85 | 61.79 | 
| 172 | 2038-08 | 0.94 | 0.09 | 0.85 | 60.94 | 
| 173 | 2038-09 | 0.94 | 0.09 | 0.85 | 60.09 | 
| 174 | 2038-10 | 0.94 | 0.09 | 0.85 | 59.23 | 
| 175 | 2038-11 | 0.94 | 0.09 | 0.85 | 58.38 | 
| 176 | 2038-12 | 0.94 | 0.09 | 0.86 | 57.52 | 
| 177 | 2039-01 | 0.94 | 0.09 | 0.86 | 56.66 | 
| 178 | 2039-02 | 0.94 | 0.08 | 0.86 | 55.81 | 
| 179 | 2039-03 | 0.94 | 0.08 | 0.86 | 54.95 | 
| 180 | 2039-04 | 0.94 | 0.08 | 0.86 | 54.09 | 
| 181 | 2039-05 | 0.94 | 0.08 | 0.86 | 53.22 | 
| 182 | 2039-06 | 0.94 | 0.08 | 0.86 | 52.36 | 
| 183 | 2039-07 | 0.94 | 0.08 | 0.86 | 51.50 | 
| 184 | 2039-08 | 0.94 | 0.08 | 0.87 | 50.63 | 
| 185 | 2039-09 | 0.94 | 0.08 | 0.87 | 49.76 | 
| 186 | 2039-10 | 0.94 | 0.07 | 0.87 | 48.89 | 
| 187 | 2039-11 | 0.94 | 0.07 | 0.87 | 48.02 | 
| 188 | 2039-12 | 0.94 | 0.07 | 0.87 | 47.15 | 
| 189 | 2040-01 | 0.94 | 0.07 | 0.87 | 46.28 | 
| 190 | 2040-02 | 0.94 | 0.07 | 0.87 | 45.41 | 
| 191 | 2040-03 | 0.94 | 0.07 | 0.88 | 44.53 | 
| 192 | 2040-04 | 0.94 | 0.07 | 0.88 | 43.65 | 
| 193 | 2040-05 | 0.94 | 0.07 | 0.88 | 42.78 | 
| 194 | 2040-06 | 0.94 | 0.06 | 0.88 | 41.90 | 
| 195 | 2040-07 | 0.94 | 0.06 | 0.88 | 41.02 | 
| 196 | 2040-08 | 0.94 | 0.06 | 0.88 | 40.14 | 
| 197 | 2040-09 | 0.94 | 0.06 | 0.88 | 39.25 | 
| 198 | 2040-10 | 0.94 | 0.06 | 0.88 | 38.37 | 
| 199 | 2040-11 | 0.94 | 0.06 | 0.89 | 37.48 | 
| 200 | 2040-12 | 0.94 | 0.06 | 0.89 | 36.60 | 
| 201 | 2041-01 | 0.94 | 0.05 | 0.89 | 35.71 | 
| 202 | 2041-02 | 0.94 | 0.05 | 0.89 | 34.82 | 
| 203 | 2041-03 | 0.94 | 0.05 | 0.89 | 33.93 | 
| 204 | 2041-04 | 0.94 | 0.05 | 0.89 | 33.03 | 
| 205 | 2041-05 | 0.94 | 0.05 | 0.89 | 32.14 | 
| 206 | 2041-06 | 0.94 | 0.05 | 0.90 | 31.24 | 
| 207 | 2041-07 | 0.94 | 0.05 | 0.90 | 30.35 | 
| 208 | 2041-08 | 0.94 | 0.05 | 0.90 | 29.45 | 
| 209 | 2041-09 | 0.94 | 0.04 | 0.90 | 28.55 | 
| 210 | 2041-10 | 0.94 | 0.04 | 0.90 | 27.65 | 
| 211 | 2041-11 | 0.94 | 0.04 | 0.90 | 26.75 | 
| 212 | 2041-12 | 0.94 | 0.04 | 0.90 | 25.85 | 
| 213 | 2042-01 | 0.94 | 0.04 | 0.90 | 24.94 | 
| 214 | 2042-02 | 0.94 | 0.04 | 0.91 | 24.04 | 
| 215 | 2042-03 | 0.94 | 0.04 | 0.91 | 23.13 | 
| 216 | 2042-04 | 0.94 | 0.03 | 0.91 | 22.22 | 
| 217 | 2042-05 | 0.94 | 0.03 | 0.91 | 21.31 | 
| 218 | 2042-06 | 0.94 | 0.03 | 0.91 | 20.40 | 
| 219 | 2042-07 | 0.94 | 0.03 | 0.91 | 19.49 | 
| 220 | 2042-08 | 0.94 | 0.03 | 0.91 | 18.57 | 
| 221 | 2042-09 | 0.94 | 0.03 | 0.92 | 17.66 | 
| 222 | 2042-10 | 0.94 | 0.03 | 0.92 | 16.74 | 
| 223 | 2042-11 | 0.94 | 0.03 | 0.92 | 15.82 | 
| 224 | 2042-12 | 0.94 | 0.02 | 0.92 | 14.90 | 
| 225 | 2043-01 | 0.94 | 0.02 | 0.92 | 13.98 | 
| 226 | 2043-02 | 0.94 | 0.02 | 0.92 | 13.06 | 
| 227 | 2043-03 | 0.94 | 0.02 | 0.92 | 12.13 | 
| 228 | 2043-04 | 0.94 | 0.02 | 0.93 | 11.21 | 
| 229 | 2043-05 | 0.94 | 0.02 | 0.93 | 10.28 | 
| 230 | 2043-06 | 0.94 | 0.02 | 0.93 | 9.36 | 
| 231 | 2043-07 | 0.94 | 0.01 | 0.93 | 8.43 | 
| 232 | 2043-08 | 0.94 | 0.01 | 0.93 | 7.50 | 
| 233 | 2043-09 | 0.94 | 0.01 | 0.93 | 6.56 | 
| 234 | 2043-10 | 0.94 | 0.01 | 0.93 | 5.63 | 
| 235 | 2043-11 | 0.94 | 0.01 | 0.93 | 4.70 | 
| 236 | 2043-12 | 0.94 | 0.01 | 0.94 | 3.76 | 
| 237 | 2044-01 | 0.94 | 0.01 | 0.94 | 2.82 | 
| 238 | 2044-02 | 0.94 | 0.00 | 0.94 | 1.88 | 
| 239 | 2044-03 | 0.94 | 0.00 | 0.94 | 0.94 | 
| 240 | 2044-04 | 0.94 | 0.00 | 0.94 | 0.00 | 
等额本金还款方式:
贷款总额:190元
还款月数:20年
首月还款:1.08元
每月递减:0元
利息总额:34.34元
本息合计:224.34元
节省利息:2.05元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2024-05 | 1.08 | 0.29 | 0.79 | 189.21 | 
| 2 | 2024-06 | 1.08 | 0.28 | 0.79 | 188.42 | 
| 3 | 2024-07 | 1.07 | 0.28 | 0.79 | 187.63 | 
| 4 | 2024-08 | 1.07 | 0.28 | 0.79 | 186.83 | 
| 5 | 2024-09 | 1.07 | 0.28 | 0.79 | 186.04 | 
| 6 | 2024-10 | 1.07 | 0.28 | 0.79 | 185.25 | 
| 7 | 2024-11 | 1.07 | 0.28 | 0.79 | 184.46 | 
| 8 | 2024-12 | 1.07 | 0.28 | 0.79 | 183.67 | 
| 9 | 2025-01 | 1.07 | 0.28 | 0.79 | 182.88 | 
| 10 | 2025-02 | 1.07 | 0.27 | 0.79 | 182.08 | 
| 11 | 2025-03 | 1.06 | 0.27 | 0.79 | 181.29 | 
| 12 | 2025-04 | 1.06 | 0.27 | 0.79 | 180.50 | 
| 13 | 2025-05 | 1.06 | 0.27 | 0.79 | 179.71 | 
| 14 | 2025-06 | 1.06 | 0.27 | 0.79 | 178.92 | 
| 15 | 2025-07 | 1.06 | 0.27 | 0.79 | 178.13 | 
| 16 | 2025-08 | 1.06 | 0.27 | 0.79 | 177.33 | 
| 17 | 2025-09 | 1.06 | 0.27 | 0.79 | 176.54 | 
| 18 | 2025-10 | 1.06 | 0.26 | 0.79 | 175.75 | 
| 19 | 2025-11 | 1.06 | 0.26 | 0.79 | 174.96 | 
| 20 | 2025-12 | 1.05 | 0.26 | 0.79 | 174.17 | 
| 21 | 2026-01 | 1.05 | 0.26 | 0.79 | 173.38 | 
| 22 | 2026-02 | 1.05 | 0.26 | 0.79 | 172.58 | 
| 23 | 2026-03 | 1.05 | 0.26 | 0.79 | 171.79 | 
| 24 | 2026-04 | 1.05 | 0.26 | 0.79 | 171.00 | 
| 25 | 2026-05 | 1.05 | 0.26 | 0.79 | 170.21 | 
| 26 | 2026-06 | 1.05 | 0.26 | 0.79 | 169.42 | 
| 27 | 2026-07 | 1.05 | 0.25 | 0.79 | 168.63 | 
| 28 | 2026-08 | 1.04 | 0.25 | 0.79 | 167.83 | 
| 29 | 2026-09 | 1.04 | 0.25 | 0.79 | 167.04 | 
| 30 | 2026-10 | 1.04 | 0.25 | 0.79 | 166.25 | 
| 31 | 2026-11 | 1.04 | 0.25 | 0.79 | 165.46 | 
| 32 | 2026-12 | 1.04 | 0.25 | 0.79 | 164.67 | 
| 33 | 2027-01 | 1.04 | 0.25 | 0.79 | 163.88 | 
| 34 | 2027-02 | 1.04 | 0.25 | 0.79 | 163.08 | 
| 35 | 2027-03 | 1.04 | 0.24 | 0.79 | 162.29 | 
| 36 | 2027-04 | 1.04 | 0.24 | 0.79 | 161.50 | 
| 37 | 2027-05 | 1.03 | 0.24 | 0.79 | 160.71 | 
| 38 | 2027-06 | 1.03 | 0.24 | 0.79 | 159.92 | 
| 39 | 2027-07 | 1.03 | 0.24 | 0.79 | 159.13 | 
| 40 | 2027-08 | 1.03 | 0.24 | 0.79 | 158.33 | 
| 41 | 2027-09 | 1.03 | 0.24 | 0.79 | 157.54 | 
| 42 | 2027-10 | 1.03 | 0.24 | 0.79 | 156.75 | 
| 43 | 2027-11 | 1.03 | 0.24 | 0.79 | 155.96 | 
| 44 | 2027-12 | 1.03 | 0.23 | 0.79 | 155.17 | 
| 45 | 2028-01 | 1.02 | 0.23 | 0.79 | 154.38 | 
| 46 | 2028-02 | 1.02 | 0.23 | 0.79 | 153.58 | 
| 47 | 2028-03 | 1.02 | 0.23 | 0.79 | 152.79 | 
| 48 | 2028-04 | 1.02 | 0.23 | 0.79 | 152.00 | 
| 49 | 2028-05 | 1.02 | 0.23 | 0.79 | 151.21 | 
| 50 | 2028-06 | 1.02 | 0.23 | 0.79 | 150.42 | 
| 51 | 2028-07 | 1.02 | 0.23 | 0.79 | 149.63 | 
| 52 | 2028-08 | 1.02 | 0.22 | 0.79 | 148.83 | 
| 53 | 2028-09 | 1.01 | 0.22 | 0.79 | 148.04 | 
| 54 | 2028-10 | 1.01 | 0.22 | 0.79 | 147.25 | 
| 55 | 2028-11 | 1.01 | 0.22 | 0.79 | 146.46 | 
| 56 | 2028-12 | 1.01 | 0.22 | 0.79 | 145.67 | 
| 57 | 2029-01 | 1.01 | 0.22 | 0.79 | 144.88 | 
| 58 | 2029-02 | 1.01 | 0.22 | 0.79 | 144.08 | 
| 59 | 2029-03 | 1.01 | 0.22 | 0.79 | 143.29 | 
| 60 | 2029-04 | 1.01 | 0.21 | 0.79 | 142.50 | 
| 61 | 2029-05 | 1.01 | 0.21 | 0.79 | 141.71 | 
| 62 | 2029-06 | 1.00 | 0.21 | 0.79 | 140.92 | 
| 63 | 2029-07 | 1.00 | 0.21 | 0.79 | 140.13 | 
| 64 | 2029-08 | 1.00 | 0.21 | 0.79 | 139.33 | 
| 65 | 2029-09 | 1.00 | 0.21 | 0.79 | 138.54 | 
| 66 | 2029-10 | 1.00 | 0.21 | 0.79 | 137.75 | 
| 67 | 2029-11 | 1.00 | 0.21 | 0.79 | 136.96 | 
| 68 | 2029-12 | 1.00 | 0.21 | 0.79 | 136.17 | 
| 69 | 2030-01 | 1.00 | 0.20 | 0.79 | 135.38 | 
| 70 | 2030-02 | 0.99 | 0.20 | 0.79 | 134.58 | 
| 71 | 2030-03 | 0.99 | 0.20 | 0.79 | 133.79 | 
| 72 | 2030-04 | 0.99 | 0.20 | 0.79 | 133.00 | 
| 73 | 2030-05 | 0.99 | 0.20 | 0.79 | 132.21 | 
| 74 | 2030-06 | 0.99 | 0.20 | 0.79 | 131.42 | 
| 75 | 2030-07 | 0.99 | 0.20 | 0.79 | 130.63 | 
| 76 | 2030-08 | 0.99 | 0.20 | 0.79 | 129.83 | 
| 77 | 2030-09 | 0.99 | 0.19 | 0.79 | 129.04 | 
| 78 | 2030-10 | 0.99 | 0.19 | 0.79 | 128.25 | 
| 79 | 2030-11 | 0.98 | 0.19 | 0.79 | 127.46 | 
| 80 | 2030-12 | 0.98 | 0.19 | 0.79 | 126.67 | 
| 81 | 2031-01 | 0.98 | 0.19 | 0.79 | 125.88 | 
| 82 | 2031-02 | 0.98 | 0.19 | 0.79 | 125.08 | 
| 83 | 2031-03 | 0.98 | 0.19 | 0.79 | 124.29 | 
| 84 | 2031-04 | 0.98 | 0.19 | 0.79 | 123.50 | 
| 85 | 2031-05 | 0.98 | 0.19 | 0.79 | 122.71 | 
| 86 | 2031-06 | 0.98 | 0.18 | 0.79 | 121.92 | 
| 87 | 2031-07 | 0.97 | 0.18 | 0.79 | 121.13 | 
| 88 | 2031-08 | 0.97 | 0.18 | 0.79 | 120.33 | 
| 89 | 2031-09 | 0.97 | 0.18 | 0.79 | 119.54 | 
| 90 | 2031-10 | 0.97 | 0.18 | 0.79 | 118.75 | 
| 91 | 2031-11 | 0.97 | 0.18 | 0.79 | 117.96 | 
| 92 | 2031-12 | 0.97 | 0.18 | 0.79 | 117.17 | 
| 93 | 2032-01 | 0.97 | 0.18 | 0.79 | 116.38 | 
| 94 | 2032-02 | 0.97 | 0.17 | 0.79 | 115.58 | 
| 95 | 2032-03 | 0.97 | 0.17 | 0.79 | 114.79 | 
| 96 | 2032-04 | 0.96 | 0.17 | 0.79 | 114.00 | 
| 97 | 2032-05 | 0.96 | 0.17 | 0.79 | 113.21 | 
| 98 | 2032-06 | 0.96 | 0.17 | 0.79 | 112.42 | 
| 99 | 2032-07 | 0.96 | 0.17 | 0.79 | 111.63 | 
| 100 | 2032-08 | 0.96 | 0.17 | 0.79 | 110.83 | 
| 101 | 2032-09 | 0.96 | 0.17 | 0.79 | 110.04 | 
| 102 | 2032-10 | 0.96 | 0.17 | 0.79 | 109.25 | 
| 103 | 2032-11 | 0.96 | 0.16 | 0.79 | 108.46 | 
| 104 | 2032-12 | 0.95 | 0.16 | 0.79 | 107.67 | 
| 105 | 2033-01 | 0.95 | 0.16 | 0.79 | 106.88 | 
| 106 | 2033-02 | 0.95 | 0.16 | 0.79 | 106.08 | 
| 107 | 2033-03 | 0.95 | 0.16 | 0.79 | 105.29 | 
| 108 | 2033-04 | 0.95 | 0.16 | 0.79 | 104.50 | 
| 109 | 2033-05 | 0.95 | 0.16 | 0.79 | 103.71 | 
| 110 | 2033-06 | 0.95 | 0.16 | 0.79 | 102.92 | 
| 111 | 2033-07 | 0.95 | 0.15 | 0.79 | 102.13 | 
| 112 | 2033-08 | 0.94 | 0.15 | 0.79 | 101.33 | 
| 113 | 2033-09 | 0.94 | 0.15 | 0.79 | 100.54 | 
| 114 | 2033-10 | 0.94 | 0.15 | 0.79 | 99.75 | 
| 115 | 2033-11 | 0.94 | 0.15 | 0.79 | 98.96 | 
| 116 | 2033-12 | 0.94 | 0.15 | 0.79 | 98.17 | 
| 117 | 2034-01 | 0.94 | 0.15 | 0.79 | 97.38 | 
| 118 | 2034-02 | 0.94 | 0.15 | 0.79 | 96.58 | 
| 119 | 2034-03 | 0.94 | 0.14 | 0.79 | 95.79 | 
| 120 | 2034-04 | 0.94 | 0.14 | 0.79 | 95.00 | 
| 121 | 2034-05 | 0.93 | 0.14 | 0.79 | 94.21 | 
| 122 | 2034-06 | 0.93 | 0.14 | 0.79 | 93.42 | 
| 123 | 2034-07 | 0.93 | 0.14 | 0.79 | 92.63 | 
| 124 | 2034-08 | 0.93 | 0.14 | 0.79 | 91.83 | 
| 125 | 2034-09 | 0.93 | 0.14 | 0.79 | 91.04 | 
| 126 | 2034-10 | 0.93 | 0.14 | 0.79 | 90.25 | 
| 127 | 2034-11 | 0.93 | 0.14 | 0.79 | 89.46 | 
| 128 | 2034-12 | 0.93 | 0.13 | 0.79 | 88.67 | 
| 129 | 2035-01 | 0.92 | 0.13 | 0.79 | 87.88 | 
| 130 | 2035-02 | 0.92 | 0.13 | 0.79 | 87.08 | 
| 131 | 2035-03 | 0.92 | 0.13 | 0.79 | 86.29 | 
| 132 | 2035-04 | 0.92 | 0.13 | 0.79 | 85.50 | 
| 133 | 2035-05 | 0.92 | 0.13 | 0.79 | 84.71 | 
| 134 | 2035-06 | 0.92 | 0.13 | 0.79 | 83.92 | 
| 135 | 2035-07 | 0.92 | 0.13 | 0.79 | 83.13 | 
| 136 | 2035-08 | 0.92 | 0.12 | 0.79 | 82.33 | 
| 137 | 2035-09 | 0.92 | 0.12 | 0.79 | 81.54 | 
| 138 | 2035-10 | 0.91 | 0.12 | 0.79 | 80.75 | 
| 139 | 2035-11 | 0.91 | 0.12 | 0.79 | 79.96 | 
| 140 | 2035-12 | 0.91 | 0.12 | 0.79 | 79.17 | 
| 141 | 2036-01 | 0.91 | 0.12 | 0.79 | 78.38 | 
| 142 | 2036-02 | 0.91 | 0.12 | 0.79 | 77.58 | 
| 143 | 2036-03 | 0.91 | 0.12 | 0.79 | 76.79 | 
| 144 | 2036-04 | 0.91 | 0.12 | 0.79 | 76.00 | 
| 145 | 2036-05 | 0.91 | 0.11 | 0.79 | 75.21 | 
| 146 | 2036-06 | 0.90 | 0.11 | 0.79 | 74.42 | 
| 147 | 2036-07 | 0.90 | 0.11 | 0.79 | 73.63 | 
| 148 | 2036-08 | 0.90 | 0.11 | 0.79 | 72.83 | 
| 149 | 2036-09 | 0.90 | 0.11 | 0.79 | 72.04 | 
| 150 | 2036-10 | 0.90 | 0.11 | 0.79 | 71.25 | 
| 151 | 2036-11 | 0.90 | 0.11 | 0.79 | 70.46 | 
| 152 | 2036-12 | 0.90 | 0.11 | 0.79 | 69.67 | 
| 153 | 2037-01 | 0.90 | 0.10 | 0.79 | 68.88 | 
| 154 | 2037-02 | 0.89 | 0.10 | 0.79 | 68.08 | 
| 155 | 2037-03 | 0.89 | 0.10 | 0.79 | 67.29 | 
| 156 | 2037-04 | 0.89 | 0.10 | 0.79 | 66.50 | 
| 157 | 2037-05 | 0.89 | 0.10 | 0.79 | 65.71 | 
| 158 | 2037-06 | 0.89 | 0.10 | 0.79 | 64.92 | 
| 159 | 2037-07 | 0.89 | 0.10 | 0.79 | 64.13 | 
| 160 | 2037-08 | 0.89 | 0.10 | 0.79 | 63.33 | 
| 161 | 2037-09 | 0.89 | 0.10 | 0.79 | 62.54 | 
| 162 | 2037-10 | 0.89 | 0.09 | 0.79 | 61.75 | 
| 163 | 2037-11 | 0.88 | 0.09 | 0.79 | 60.96 | 
| 164 | 2037-12 | 0.88 | 0.09 | 0.79 | 60.17 | 
| 165 | 2038-01 | 0.88 | 0.09 | 0.79 | 59.38 | 
| 166 | 2038-02 | 0.88 | 0.09 | 0.79 | 58.58 | 
| 167 | 2038-03 | 0.88 | 0.09 | 0.79 | 57.79 | 
| 168 | 2038-04 | 0.88 | 0.09 | 0.79 | 57.00 | 
| 169 | 2038-05 | 0.88 | 0.09 | 0.79 | 56.21 | 
| 170 | 2038-06 | 0.88 | 0.08 | 0.79 | 55.42 | 
| 171 | 2038-07 | 0.87 | 0.08 | 0.79 | 54.63 | 
| 172 | 2038-08 | 0.87 | 0.08 | 0.79 | 53.83 | 
| 173 | 2038-09 | 0.87 | 0.08 | 0.79 | 53.04 | 
| 174 | 2038-10 | 0.87 | 0.08 | 0.79 | 52.25 | 
| 175 | 2038-11 | 0.87 | 0.08 | 0.79 | 51.46 | 
| 176 | 2038-12 | 0.87 | 0.08 | 0.79 | 50.67 | 
| 177 | 2039-01 | 0.87 | 0.08 | 0.79 | 49.88 | 
| 178 | 2039-02 | 0.87 | 0.07 | 0.79 | 49.08 | 
| 179 | 2039-03 | 0.87 | 0.07 | 0.79 | 48.29 | 
| 180 | 2039-04 | 0.86 | 0.07 | 0.79 | 47.50 | 
| 181 | 2039-05 | 0.86 | 0.07 | 0.79 | 46.71 | 
| 182 | 2039-06 | 0.86 | 0.07 | 0.79 | 45.92 | 
| 183 | 2039-07 | 0.86 | 0.07 | 0.79 | 45.13 | 
| 184 | 2039-08 | 0.86 | 0.07 | 0.79 | 44.33 | 
| 185 | 2039-09 | 0.86 | 0.07 | 0.79 | 43.54 | 
| 186 | 2039-10 | 0.86 | 0.07 | 0.79 | 42.75 | 
| 187 | 2039-11 | 0.86 | 0.06 | 0.79 | 41.96 | 
| 188 | 2039-12 | 0.85 | 0.06 | 0.79 | 41.17 | 
| 189 | 2040-01 | 0.85 | 0.06 | 0.79 | 40.38 | 
| 190 | 2040-02 | 0.85 | 0.06 | 0.79 | 39.58 | 
| 191 | 2040-03 | 0.85 | 0.06 | 0.79 | 38.79 | 
| 192 | 2040-04 | 0.85 | 0.06 | 0.79 | 38.00 | 
| 193 | 2040-05 | 0.85 | 0.06 | 0.79 | 37.21 | 
| 194 | 2040-06 | 0.85 | 0.06 | 0.79 | 36.42 | 
| 195 | 2040-07 | 0.85 | 0.05 | 0.79 | 35.63 | 
| 196 | 2040-08 | 0.85 | 0.05 | 0.79 | 34.83 | 
| 197 | 2040-09 | 0.84 | 0.05 | 0.79 | 34.04 | 
| 198 | 2040-10 | 0.84 | 0.05 | 0.79 | 33.25 | 
| 199 | 2040-11 | 0.84 | 0.05 | 0.79 | 32.46 | 
| 200 | 2040-12 | 0.84 | 0.05 | 0.79 | 31.67 | 
| 201 | 2041-01 | 0.84 | 0.05 | 0.79 | 30.88 | 
| 202 | 2041-02 | 0.84 | 0.05 | 0.79 | 30.08 | 
| 203 | 2041-03 | 0.84 | 0.05 | 0.79 | 29.29 | 
| 204 | 2041-04 | 0.84 | 0.04 | 0.79 | 28.50 | 
| 205 | 2041-05 | 0.83 | 0.04 | 0.79 | 27.71 | 
| 206 | 2041-06 | 0.83 | 0.04 | 0.79 | 26.92 | 
| 207 | 2041-07 | 0.83 | 0.04 | 0.79 | 26.13 | 
| 208 | 2041-08 | 0.83 | 0.04 | 0.79 | 25.33 | 
| 209 | 2041-09 | 0.83 | 0.04 | 0.79 | 24.54 | 
| 210 | 2041-10 | 0.83 | 0.04 | 0.79 | 23.75 | 
| 211 | 2041-11 | 0.83 | 0.04 | 0.79 | 22.96 | 
| 212 | 2041-12 | 0.83 | 0.03 | 0.79 | 22.17 | 
| 213 | 2042-01 | 0.82 | 0.03 | 0.79 | 21.38 | 
| 214 | 2042-02 | 0.82 | 0.03 | 0.79 | 20.58 | 
| 215 | 2042-03 | 0.82 | 0.03 | 0.79 | 19.79 | 
| 216 | 2042-04 | 0.82 | 0.03 | 0.79 | 19.00 | 
| 217 | 2042-05 | 0.82 | 0.03 | 0.79 | 18.21 | 
| 218 | 2042-06 | 0.82 | 0.03 | 0.79 | 17.42 | 
| 219 | 2042-07 | 0.82 | 0.03 | 0.79 | 16.63 | 
| 220 | 2042-08 | 0.82 | 0.02 | 0.79 | 15.83 | 
| 221 | 2042-09 | 0.82 | 0.02 | 0.79 | 15.04 | 
| 222 | 2042-10 | 0.81 | 0.02 | 0.79 | 14.25 | 
| 223 | 2042-11 | 0.81 | 0.02 | 0.79 | 13.46 | 
| 224 | 2042-12 | 0.81 | 0.02 | 0.79 | 12.67 | 
| 225 | 2043-01 | 0.81 | 0.02 | 0.79 | 11.88 | 
| 226 | 2043-02 | 0.81 | 0.02 | 0.79 | 11.08 | 
| 227 | 2043-03 | 0.81 | 0.02 | 0.79 | 10.29 | 
| 228 | 2043-04 | 0.81 | 0.02 | 0.79 | 9.50 | 
| 229 | 2043-05 | 0.81 | 0.01 | 0.79 | 8.71 | 
| 230 | 2043-06 | 0.80 | 0.01 | 0.79 | 7.92 | 
| 231 | 2043-07 | 0.80 | 0.01 | 0.79 | 7.13 | 
| 232 | 2043-08 | 0.80 | 0.01 | 0.79 | 6.33 | 
| 233 | 2043-09 | 0.80 | 0.01 | 0.79 | 5.54 | 
| 234 | 2043-10 | 0.80 | 0.01 | 0.79 | 4.75 | 
| 235 | 2043-11 | 0.80 | 0.01 | 0.79 | 3.96 | 
| 236 | 2043-12 | 0.80 | 0.01 | 0.79 | 3.17 | 
| 237 | 2044-01 | 0.80 | 0.00 | 0.79 | 2.38 | 
| 238 | 2044-02 | 0.80 | 0.00 | 0.79 | 1.58 | 
| 239 | 2044-03 | 0.79 | 0.00 | 0.79 | 0.79 | 
| 240 | 2044-04 | 0.79 | 0.00 | 0.79 | 0.00 |