贷款108元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:108元
还款月数:20年
每月还款:0.61元
利息总额:39.02元
本息合计:147.02元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2024-05 | 0.61 | 0.29 | 0.32 | 107.68 | 
| 2 | 2024-06 | 0.61 | 0.29 | 0.32 | 107.36 | 
| 3 | 2024-07 | 0.61 | 0.29 | 0.32 | 107.04 | 
| 4 | 2024-08 | 0.61 | 0.29 | 0.32 | 106.71 | 
| 5 | 2024-09 | 0.61 | 0.29 | 0.32 | 106.39 | 
| 6 | 2024-10 | 0.61 | 0.29 | 0.32 | 106.07 | 
| 7 | 2024-11 | 0.61 | 0.29 | 0.33 | 105.74 | 
| 8 | 2024-12 | 0.61 | 0.29 | 0.33 | 105.42 | 
| 9 | 2025-01 | 0.61 | 0.29 | 0.33 | 105.09 | 
| 10 | 2025-02 | 0.61 | 0.28 | 0.33 | 104.76 | 
| 11 | 2025-03 | 0.61 | 0.28 | 0.33 | 104.43 | 
| 12 | 2025-04 | 0.61 | 0.28 | 0.33 | 104.10 | 
| 13 | 2025-05 | 0.61 | 0.28 | 0.33 | 103.77 | 
| 14 | 2025-06 | 0.61 | 0.28 | 0.33 | 103.44 | 
| 15 | 2025-07 | 0.61 | 0.28 | 0.33 | 103.11 | 
| 16 | 2025-08 | 0.61 | 0.28 | 0.33 | 102.77 | 
| 17 | 2025-09 | 0.61 | 0.28 | 0.33 | 102.44 | 
| 18 | 2025-10 | 0.61 | 0.28 | 0.34 | 102.10 | 
| 19 | 2025-11 | 0.61 | 0.28 | 0.34 | 101.77 | 
| 20 | 2025-12 | 0.61 | 0.28 | 0.34 | 101.43 | 
| 21 | 2026-01 | 0.61 | 0.27 | 0.34 | 101.09 | 
| 22 | 2026-02 | 0.61 | 0.27 | 0.34 | 100.75 | 
| 23 | 2026-03 | 0.61 | 0.27 | 0.34 | 100.41 | 
| 24 | 2026-04 | 0.61 | 0.27 | 0.34 | 100.07 | 
| 25 | 2026-05 | 0.61 | 0.27 | 0.34 | 99.73 | 
| 26 | 2026-06 | 0.61 | 0.27 | 0.34 | 99.39 | 
| 27 | 2026-07 | 0.61 | 0.27 | 0.34 | 99.05 | 
| 28 | 2026-08 | 0.61 | 0.27 | 0.34 | 98.70 | 
| 29 | 2026-09 | 0.61 | 0.27 | 0.35 | 98.36 | 
| 30 | 2026-10 | 0.61 | 0.27 | 0.35 | 98.01 | 
| 31 | 2026-11 | 0.61 | 0.27 | 0.35 | 97.66 | 
| 32 | 2026-12 | 0.61 | 0.26 | 0.35 | 97.32 | 
| 33 | 2027-01 | 0.61 | 0.26 | 0.35 | 96.97 | 
| 34 | 2027-02 | 0.61 | 0.26 | 0.35 | 96.62 | 
| 35 | 2027-03 | 0.61 | 0.26 | 0.35 | 96.27 | 
| 36 | 2027-04 | 0.61 | 0.26 | 0.35 | 95.91 | 
| 37 | 2027-05 | 0.61 | 0.26 | 0.35 | 95.56 | 
| 38 | 2027-06 | 0.61 | 0.26 | 0.35 | 95.21 | 
| 39 | 2027-07 | 0.61 | 0.26 | 0.35 | 94.85 | 
| 40 | 2027-08 | 0.61 | 0.26 | 0.36 | 94.50 | 
| 41 | 2027-09 | 0.61 | 0.26 | 0.36 | 94.14 | 
| 42 | 2027-10 | 0.61 | 0.25 | 0.36 | 93.78 | 
| 43 | 2027-11 | 0.61 | 0.25 | 0.36 | 93.42 | 
| 44 | 2027-12 | 0.61 | 0.25 | 0.36 | 93.06 | 
| 45 | 2028-01 | 0.61 | 0.25 | 0.36 | 92.70 | 
| 46 | 2028-02 | 0.61 | 0.25 | 0.36 | 92.34 | 
| 47 | 2028-03 | 0.61 | 0.25 | 0.36 | 91.98 | 
| 48 | 2028-04 | 0.61 | 0.25 | 0.36 | 91.62 | 
| 49 | 2028-05 | 0.61 | 0.25 | 0.36 | 91.25 | 
| 50 | 2028-06 | 0.61 | 0.25 | 0.37 | 90.89 | 
| 51 | 2028-07 | 0.61 | 0.25 | 0.37 | 90.52 | 
| 52 | 2028-08 | 0.61 | 0.25 | 0.37 | 90.15 | 
| 53 | 2028-09 | 0.61 | 0.24 | 0.37 | 89.78 | 
| 54 | 2028-10 | 0.61 | 0.24 | 0.37 | 89.42 | 
| 55 | 2028-11 | 0.61 | 0.24 | 0.37 | 89.04 | 
| 56 | 2028-12 | 0.61 | 0.24 | 0.37 | 88.67 | 
| 57 | 2029-01 | 0.61 | 0.24 | 0.37 | 88.30 | 
| 58 | 2029-02 | 0.61 | 0.24 | 0.37 | 87.93 | 
| 59 | 2029-03 | 0.61 | 0.24 | 0.37 | 87.55 | 
| 60 | 2029-04 | 0.61 | 0.24 | 0.38 | 87.18 | 
| 61 | 2029-05 | 0.61 | 0.24 | 0.38 | 86.80 | 
| 62 | 2029-06 | 0.61 | 0.24 | 0.38 | 86.42 | 
| 63 | 2029-07 | 0.61 | 0.23 | 0.38 | 86.05 | 
| 64 | 2029-08 | 0.61 | 0.23 | 0.38 | 85.67 | 
| 65 | 2029-09 | 0.61 | 0.23 | 0.38 | 85.29 | 
| 66 | 2029-10 | 0.61 | 0.23 | 0.38 | 84.90 | 
| 67 | 2029-11 | 0.61 | 0.23 | 0.38 | 84.52 | 
| 68 | 2029-12 | 0.61 | 0.23 | 0.38 | 84.14 | 
| 69 | 2030-01 | 0.61 | 0.23 | 0.38 | 83.75 | 
| 70 | 2030-02 | 0.61 | 0.23 | 0.39 | 83.37 | 
| 71 | 2030-03 | 0.61 | 0.23 | 0.39 | 82.98 | 
| 72 | 2030-04 | 0.61 | 0.22 | 0.39 | 82.59 | 
| 73 | 2030-05 | 0.61 | 0.22 | 0.39 | 82.20 | 
| 74 | 2030-06 | 0.61 | 0.22 | 0.39 | 81.81 | 
| 75 | 2030-07 | 0.61 | 0.22 | 0.39 | 81.42 | 
| 76 | 2030-08 | 0.61 | 0.22 | 0.39 | 81.03 | 
| 77 | 2030-09 | 0.61 | 0.22 | 0.39 | 80.64 | 
| 78 | 2030-10 | 0.61 | 0.22 | 0.39 | 80.24 | 
| 79 | 2030-11 | 0.61 | 0.22 | 0.40 | 79.85 | 
| 80 | 2030-12 | 0.61 | 0.22 | 0.40 | 79.45 | 
| 81 | 2031-01 | 0.61 | 0.22 | 0.40 | 79.05 | 
| 82 | 2031-02 | 0.61 | 0.21 | 0.40 | 78.66 | 
| 83 | 2031-03 | 0.61 | 0.21 | 0.40 | 78.26 | 
| 84 | 2031-04 | 0.61 | 0.21 | 0.40 | 77.86 | 
| 85 | 2031-05 | 0.61 | 0.21 | 0.40 | 77.45 | 
| 86 | 2031-06 | 0.61 | 0.21 | 0.40 | 77.05 | 
| 87 | 2031-07 | 0.61 | 0.21 | 0.40 | 76.65 | 
| 88 | 2031-08 | 0.61 | 0.21 | 0.40 | 76.24 | 
| 89 | 2031-09 | 0.61 | 0.21 | 0.41 | 75.84 | 
| 90 | 2031-10 | 0.61 | 0.21 | 0.41 | 75.43 | 
| 91 | 2031-11 | 0.61 | 0.20 | 0.41 | 75.02 | 
| 92 | 2031-12 | 0.61 | 0.20 | 0.41 | 74.61 | 
| 93 | 2032-01 | 0.61 | 0.20 | 0.41 | 74.20 | 
| 94 | 2032-02 | 0.61 | 0.20 | 0.41 | 73.79 | 
| 95 | 2032-03 | 0.61 | 0.20 | 0.41 | 73.38 | 
| 96 | 2032-04 | 0.61 | 0.20 | 0.41 | 72.96 | 
| 97 | 2032-05 | 0.61 | 0.20 | 0.41 | 72.55 | 
| 98 | 2032-06 | 0.61 | 0.20 | 0.42 | 72.13 | 
| 99 | 2032-07 | 0.61 | 0.20 | 0.42 | 71.71 | 
| 100 | 2032-08 | 0.61 | 0.19 | 0.42 | 71.30 | 
| 101 | 2032-09 | 0.61 | 0.19 | 0.42 | 70.88 | 
| 102 | 2032-10 | 0.61 | 0.19 | 0.42 | 70.46 | 
| 103 | 2032-11 | 0.61 | 0.19 | 0.42 | 70.03 | 
| 104 | 2032-12 | 0.61 | 0.19 | 0.42 | 69.61 | 
| 105 | 2033-01 | 0.61 | 0.19 | 0.42 | 69.19 | 
| 106 | 2033-02 | 0.61 | 0.19 | 0.43 | 68.76 | 
| 107 | 2033-03 | 0.61 | 0.19 | 0.43 | 68.34 | 
| 108 | 2033-04 | 0.61 | 0.19 | 0.43 | 67.91 | 
| 109 | 2033-05 | 0.61 | 0.18 | 0.43 | 67.48 | 
| 110 | 2033-06 | 0.61 | 0.18 | 0.43 | 67.05 | 
| 111 | 2033-07 | 0.61 | 0.18 | 0.43 | 66.62 | 
| 112 | 2033-08 | 0.61 | 0.18 | 0.43 | 66.19 | 
| 113 | 2033-09 | 0.61 | 0.18 | 0.43 | 65.75 | 
| 114 | 2033-10 | 0.61 | 0.18 | 0.43 | 65.32 | 
| 115 | 2033-11 | 0.61 | 0.18 | 0.44 | 64.88 | 
| 116 | 2033-12 | 0.61 | 0.18 | 0.44 | 64.45 | 
| 117 | 2034-01 | 0.61 | 0.17 | 0.44 | 64.01 | 
| 118 | 2034-02 | 0.61 | 0.17 | 0.44 | 63.57 | 
| 119 | 2034-03 | 0.61 | 0.17 | 0.44 | 63.13 | 
| 120 | 2034-04 | 0.61 | 0.17 | 0.44 | 62.69 | 
| 121 | 2034-05 | 0.61 | 0.17 | 0.44 | 62.24 | 
| 122 | 2034-06 | 0.61 | 0.17 | 0.44 | 61.80 | 
| 123 | 2034-07 | 0.61 | 0.17 | 0.45 | 61.36 | 
| 124 | 2034-08 | 0.61 | 0.17 | 0.45 | 60.91 | 
| 125 | 2034-09 | 0.61 | 0.16 | 0.45 | 60.46 | 
| 126 | 2034-10 | 0.61 | 0.16 | 0.45 | 60.01 | 
| 127 | 2034-11 | 0.61 | 0.16 | 0.45 | 59.56 | 
| 128 | 2034-12 | 0.61 | 0.16 | 0.45 | 59.11 | 
| 129 | 2035-01 | 0.61 | 0.16 | 0.45 | 58.66 | 
| 130 | 2035-02 | 0.61 | 0.16 | 0.45 | 58.20 | 
| 131 | 2035-03 | 0.61 | 0.16 | 0.45 | 57.75 | 
| 132 | 2035-04 | 0.61 | 0.16 | 0.46 | 57.29 | 
| 133 | 2035-05 | 0.61 | 0.16 | 0.46 | 56.84 | 
| 134 | 2035-06 | 0.61 | 0.15 | 0.46 | 56.38 | 
| 135 | 2035-07 | 0.61 | 0.15 | 0.46 | 55.92 | 
| 136 | 2035-08 | 0.61 | 0.15 | 0.46 | 55.46 | 
| 137 | 2035-09 | 0.61 | 0.15 | 0.46 | 54.99 | 
| 138 | 2035-10 | 0.61 | 0.15 | 0.46 | 54.53 | 
| 139 | 2035-11 | 0.61 | 0.15 | 0.46 | 54.07 | 
| 140 | 2035-12 | 0.61 | 0.15 | 0.47 | 53.60 | 
| 141 | 2036-01 | 0.61 | 0.15 | 0.47 | 53.13 | 
| 142 | 2036-02 | 0.61 | 0.14 | 0.47 | 52.66 | 
| 143 | 2036-03 | 0.61 | 0.14 | 0.47 | 52.19 | 
| 144 | 2036-04 | 0.61 | 0.14 | 0.47 | 51.72 | 
| 145 | 2036-05 | 0.61 | 0.14 | 0.47 | 51.25 | 
| 146 | 2036-06 | 0.61 | 0.14 | 0.47 | 50.78 | 
| 147 | 2036-07 | 0.61 | 0.14 | 0.48 | 50.30 | 
| 148 | 2036-08 | 0.61 | 0.14 | 0.48 | 49.82 | 
| 149 | 2036-09 | 0.61 | 0.13 | 0.48 | 49.35 | 
| 150 | 2036-10 | 0.61 | 0.13 | 0.48 | 48.87 | 
| 151 | 2036-11 | 0.61 | 0.13 | 0.48 | 48.39 | 
| 152 | 2036-12 | 0.61 | 0.13 | 0.48 | 47.91 | 
| 153 | 2037-01 | 0.61 | 0.13 | 0.48 | 47.42 | 
| 154 | 2037-02 | 0.61 | 0.13 | 0.48 | 46.94 | 
| 155 | 2037-03 | 0.61 | 0.13 | 0.49 | 46.45 | 
| 156 | 2037-04 | 0.61 | 0.13 | 0.49 | 45.97 | 
| 157 | 2037-05 | 0.61 | 0.12 | 0.49 | 45.48 | 
| 158 | 2037-06 | 0.61 | 0.12 | 0.49 | 44.99 | 
| 159 | 2037-07 | 0.61 | 0.12 | 0.49 | 44.50 | 
| 160 | 2037-08 | 0.61 | 0.12 | 0.49 | 44.01 | 
| 161 | 2037-09 | 0.61 | 0.12 | 0.49 | 43.51 | 
| 162 | 2037-10 | 0.61 | 0.12 | 0.49 | 43.02 | 
| 163 | 2037-11 | 0.61 | 0.12 | 0.50 | 42.52 | 
| 164 | 2037-12 | 0.61 | 0.12 | 0.50 | 42.03 | 
| 165 | 2038-01 | 0.61 | 0.11 | 0.50 | 41.53 | 
| 166 | 2038-02 | 0.61 | 0.11 | 0.50 | 41.03 | 
| 167 | 2038-03 | 0.61 | 0.11 | 0.50 | 40.53 | 
| 168 | 2038-04 | 0.61 | 0.11 | 0.50 | 40.02 | 
| 169 | 2038-05 | 0.61 | 0.11 | 0.50 | 39.52 | 
| 170 | 2038-06 | 0.61 | 0.11 | 0.51 | 39.01 | 
| 171 | 2038-07 | 0.61 | 0.11 | 0.51 | 38.51 | 
| 172 | 2038-08 | 0.61 | 0.10 | 0.51 | 38.00 | 
| 173 | 2038-09 | 0.61 | 0.10 | 0.51 | 37.49 | 
| 174 | 2038-10 | 0.61 | 0.10 | 0.51 | 36.98 | 
| 175 | 2038-11 | 0.61 | 0.10 | 0.51 | 36.46 | 
| 176 | 2038-12 | 0.61 | 0.10 | 0.51 | 35.95 | 
| 177 | 2039-01 | 0.61 | 0.10 | 0.52 | 35.44 | 
| 178 | 2039-02 | 0.61 | 0.10 | 0.52 | 34.92 | 
| 179 | 2039-03 | 0.61 | 0.09 | 0.52 | 34.40 | 
| 180 | 2039-04 | 0.61 | 0.09 | 0.52 | 33.88 | 
| 181 | 2039-05 | 0.61 | 0.09 | 0.52 | 33.36 | 
| 182 | 2039-06 | 0.61 | 0.09 | 0.52 | 32.84 | 
| 183 | 2039-07 | 0.61 | 0.09 | 0.52 | 32.31 | 
| 184 | 2039-08 | 0.61 | 0.09 | 0.53 | 31.79 | 
| 185 | 2039-09 | 0.61 | 0.09 | 0.53 | 31.26 | 
| 186 | 2039-10 | 0.61 | 0.08 | 0.53 | 30.74 | 
| 187 | 2039-11 | 0.61 | 0.08 | 0.53 | 30.21 | 
| 188 | 2039-12 | 0.61 | 0.08 | 0.53 | 29.67 | 
| 189 | 2040-01 | 0.61 | 0.08 | 0.53 | 29.14 | 
| 190 | 2040-02 | 0.61 | 0.08 | 0.53 | 28.61 | 
| 191 | 2040-03 | 0.61 | 0.08 | 0.54 | 28.07 | 
| 192 | 2040-04 | 0.61 | 0.08 | 0.54 | 27.54 | 
| 193 | 2040-05 | 0.61 | 0.07 | 0.54 | 27.00 | 
| 194 | 2040-06 | 0.61 | 0.07 | 0.54 | 26.46 | 
| 195 | 2040-07 | 0.61 | 0.07 | 0.54 | 25.92 | 
| 196 | 2040-08 | 0.61 | 0.07 | 0.54 | 25.38 | 
| 197 | 2040-09 | 0.61 | 0.07 | 0.54 | 24.83 | 
| 198 | 2040-10 | 0.61 | 0.07 | 0.55 | 24.29 | 
| 199 | 2040-11 | 0.61 | 0.07 | 0.55 | 23.74 | 
| 200 | 2040-12 | 0.61 | 0.06 | 0.55 | 23.19 | 
| 201 | 2041-01 | 0.61 | 0.06 | 0.55 | 22.64 | 
| 202 | 2041-02 | 0.61 | 0.06 | 0.55 | 22.09 | 
| 203 | 2041-03 | 0.61 | 0.06 | 0.55 | 21.54 | 
| 204 | 2041-04 | 0.61 | 0.06 | 0.55 | 20.98 | 
| 205 | 2041-05 | 0.61 | 0.06 | 0.56 | 20.43 | 
| 206 | 2041-06 | 0.61 | 0.06 | 0.56 | 19.87 | 
| 207 | 2041-07 | 0.61 | 0.05 | 0.56 | 19.31 | 
| 208 | 2041-08 | 0.61 | 0.05 | 0.56 | 18.75 | 
| 209 | 2041-09 | 0.61 | 0.05 | 0.56 | 18.19 | 
| 210 | 2041-10 | 0.61 | 0.05 | 0.56 | 17.63 | 
| 211 | 2041-11 | 0.61 | 0.05 | 0.56 | 17.06 | 
| 212 | 2041-12 | 0.61 | 0.05 | 0.57 | 16.50 | 
| 213 | 2042-01 | 0.61 | 0.04 | 0.57 | 15.93 | 
| 214 | 2042-02 | 0.61 | 0.04 | 0.57 | 15.36 | 
| 215 | 2042-03 | 0.61 | 0.04 | 0.57 | 14.79 | 
| 216 | 2042-04 | 0.61 | 0.04 | 0.57 | 14.22 | 
| 217 | 2042-05 | 0.61 | 0.04 | 0.57 | 13.64 | 
| 218 | 2042-06 | 0.61 | 0.04 | 0.58 | 13.07 | 
| 219 | 2042-07 | 0.61 | 0.04 | 0.58 | 12.49 | 
| 220 | 2042-08 | 0.61 | 0.03 | 0.58 | 11.91 | 
| 221 | 2042-09 | 0.61 | 0.03 | 0.58 | 11.33 | 
| 222 | 2042-10 | 0.61 | 0.03 | 0.58 | 10.75 | 
| 223 | 2042-11 | 0.61 | 0.03 | 0.58 | 10.16 | 
| 224 | 2042-12 | 0.61 | 0.03 | 0.59 | 9.58 | 
| 225 | 2043-01 | 0.61 | 0.03 | 0.59 | 8.99 | 
| 226 | 2043-02 | 0.61 | 0.02 | 0.59 | 8.40 | 
| 227 | 2043-03 | 0.61 | 0.02 | 0.59 | 7.81 | 
| 228 | 2043-04 | 0.61 | 0.02 | 0.59 | 7.22 | 
| 229 | 2043-05 | 0.61 | 0.02 | 0.59 | 6.63 | 
| 230 | 2043-06 | 0.61 | 0.02 | 0.59 | 6.04 | 
| 231 | 2043-07 | 0.61 | 0.02 | 0.60 | 5.44 | 
| 232 | 2043-08 | 0.61 | 0.01 | 0.60 | 4.84 | 
| 233 | 2043-09 | 0.61 | 0.01 | 0.60 | 4.24 | 
| 234 | 2043-10 | 0.61 | 0.01 | 0.60 | 3.64 | 
| 235 | 2043-11 | 0.61 | 0.01 | 0.60 | 3.04 | 
| 236 | 2043-12 | 0.61 | 0.01 | 0.60 | 2.43 | 
| 237 | 2044-01 | 0.61 | 0.01 | 0.61 | 1.83 | 
| 238 | 2044-02 | 0.61 | 0.00 | 0.61 | 1.22 | 
| 239 | 2044-03 | 0.61 | 0.00 | 0.61 | 0.61 | 
| 240 | 2044-04 | 0.61 | 0.00 | 0.61 | 0.00 | 
等额本金还款方式:
贷款总额:108元
还款月数:20年
首月还款:0.74元
每月递减:0元
利息总额:35.25元
本息合计:143.25元
节省利息:3.77元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 | 
|---|---|---|---|---|---|
| 1 | 2024-05 | 0.74 | 0.29 | 0.45 | 107.55 | 
| 2 | 2024-06 | 0.74 | 0.29 | 0.45 | 107.10 | 
| 3 | 2024-07 | 0.74 | 0.29 | 0.45 | 106.65 | 
| 4 | 2024-08 | 0.74 | 0.29 | 0.45 | 106.20 | 
| 5 | 2024-09 | 0.74 | 0.29 | 0.45 | 105.75 | 
| 6 | 2024-10 | 0.74 | 0.29 | 0.45 | 105.30 | 
| 7 | 2024-11 | 0.74 | 0.29 | 0.45 | 104.85 | 
| 8 | 2024-12 | 0.73 | 0.28 | 0.45 | 104.40 | 
| 9 | 2025-01 | 0.73 | 0.28 | 0.45 | 103.95 | 
| 10 | 2025-02 | 0.73 | 0.28 | 0.45 | 103.50 | 
| 11 | 2025-03 | 0.73 | 0.28 | 0.45 | 103.05 | 
| 12 | 2025-04 | 0.73 | 0.28 | 0.45 | 102.60 | 
| 13 | 2025-05 | 0.73 | 0.28 | 0.45 | 102.15 | 
| 14 | 2025-06 | 0.73 | 0.28 | 0.45 | 101.70 | 
| 15 | 2025-07 | 0.73 | 0.28 | 0.45 | 101.25 | 
| 16 | 2025-08 | 0.72 | 0.27 | 0.45 | 100.80 | 
| 17 | 2025-09 | 0.72 | 0.27 | 0.45 | 100.35 | 
| 18 | 2025-10 | 0.72 | 0.27 | 0.45 | 99.90 | 
| 19 | 2025-11 | 0.72 | 0.27 | 0.45 | 99.45 | 
| 20 | 2025-12 | 0.72 | 0.27 | 0.45 | 99.00 | 
| 21 | 2026-01 | 0.72 | 0.27 | 0.45 | 98.55 | 
| 22 | 2026-02 | 0.72 | 0.27 | 0.45 | 98.10 | 
| 23 | 2026-03 | 0.72 | 0.27 | 0.45 | 97.65 | 
| 24 | 2026-04 | 0.71 | 0.26 | 0.45 | 97.20 | 
| 25 | 2026-05 | 0.71 | 0.26 | 0.45 | 96.75 | 
| 26 | 2026-06 | 0.71 | 0.26 | 0.45 | 96.30 | 
| 27 | 2026-07 | 0.71 | 0.26 | 0.45 | 95.85 | 
| 28 | 2026-08 | 0.71 | 0.26 | 0.45 | 95.40 | 
| 29 | 2026-09 | 0.71 | 0.26 | 0.45 | 94.95 | 
| 30 | 2026-10 | 0.71 | 0.26 | 0.45 | 94.50 | 
| 31 | 2026-11 | 0.71 | 0.26 | 0.45 | 94.05 | 
| 32 | 2026-12 | 0.70 | 0.25 | 0.45 | 93.60 | 
| 33 | 2027-01 | 0.70 | 0.25 | 0.45 | 93.15 | 
| 34 | 2027-02 | 0.70 | 0.25 | 0.45 | 92.70 | 
| 35 | 2027-03 | 0.70 | 0.25 | 0.45 | 92.25 | 
| 36 | 2027-04 | 0.70 | 0.25 | 0.45 | 91.80 | 
| 37 | 2027-05 | 0.70 | 0.25 | 0.45 | 91.35 | 
| 38 | 2027-06 | 0.70 | 0.25 | 0.45 | 90.90 | 
| 39 | 2027-07 | 0.70 | 0.25 | 0.45 | 90.45 | 
| 40 | 2027-08 | 0.69 | 0.24 | 0.45 | 90.00 | 
| 41 | 2027-09 | 0.69 | 0.24 | 0.45 | 89.55 | 
| 42 | 2027-10 | 0.69 | 0.24 | 0.45 | 89.10 | 
| 43 | 2027-11 | 0.69 | 0.24 | 0.45 | 88.65 | 
| 44 | 2027-12 | 0.69 | 0.24 | 0.45 | 88.20 | 
| 45 | 2028-01 | 0.69 | 0.24 | 0.45 | 87.75 | 
| 46 | 2028-02 | 0.69 | 0.24 | 0.45 | 87.30 | 
| 47 | 2028-03 | 0.69 | 0.24 | 0.45 | 86.85 | 
| 48 | 2028-04 | 0.69 | 0.24 | 0.45 | 86.40 | 
| 49 | 2028-05 | 0.68 | 0.23 | 0.45 | 85.95 | 
| 50 | 2028-06 | 0.68 | 0.23 | 0.45 | 85.50 | 
| 51 | 2028-07 | 0.68 | 0.23 | 0.45 | 85.05 | 
| 52 | 2028-08 | 0.68 | 0.23 | 0.45 | 84.60 | 
| 53 | 2028-09 | 0.68 | 0.23 | 0.45 | 84.15 | 
| 54 | 2028-10 | 0.68 | 0.23 | 0.45 | 83.70 | 
| 55 | 2028-11 | 0.68 | 0.23 | 0.45 | 83.25 | 
| 56 | 2028-12 | 0.68 | 0.23 | 0.45 | 82.80 | 
| 57 | 2029-01 | 0.67 | 0.22 | 0.45 | 82.35 | 
| 58 | 2029-02 | 0.67 | 0.22 | 0.45 | 81.90 | 
| 59 | 2029-03 | 0.67 | 0.22 | 0.45 | 81.45 | 
| 60 | 2029-04 | 0.67 | 0.22 | 0.45 | 81.00 | 
| 61 | 2029-05 | 0.67 | 0.22 | 0.45 | 80.55 | 
| 62 | 2029-06 | 0.67 | 0.22 | 0.45 | 80.10 | 
| 63 | 2029-07 | 0.67 | 0.22 | 0.45 | 79.65 | 
| 64 | 2029-08 | 0.67 | 0.22 | 0.45 | 79.20 | 
| 65 | 2029-09 | 0.66 | 0.21 | 0.45 | 78.75 | 
| 66 | 2029-10 | 0.66 | 0.21 | 0.45 | 78.30 | 
| 67 | 2029-11 | 0.66 | 0.21 | 0.45 | 77.85 | 
| 68 | 2029-12 | 0.66 | 0.21 | 0.45 | 77.40 | 
| 69 | 2030-01 | 0.66 | 0.21 | 0.45 | 76.95 | 
| 70 | 2030-02 | 0.66 | 0.21 | 0.45 | 76.50 | 
| 71 | 2030-03 | 0.66 | 0.21 | 0.45 | 76.05 | 
| 72 | 2030-04 | 0.66 | 0.21 | 0.45 | 75.60 | 
| 73 | 2030-05 | 0.65 | 0.20 | 0.45 | 75.15 | 
| 74 | 2030-06 | 0.65 | 0.20 | 0.45 | 74.70 | 
| 75 | 2030-07 | 0.65 | 0.20 | 0.45 | 74.25 | 
| 76 | 2030-08 | 0.65 | 0.20 | 0.45 | 73.80 | 
| 77 | 2030-09 | 0.65 | 0.20 | 0.45 | 73.35 | 
| 78 | 2030-10 | 0.65 | 0.20 | 0.45 | 72.90 | 
| 79 | 2030-11 | 0.65 | 0.20 | 0.45 | 72.45 | 
| 80 | 2030-12 | 0.65 | 0.20 | 0.45 | 72.00 | 
| 81 | 2031-01 | 0.65 | 0.20 | 0.45 | 71.55 | 
| 82 | 2031-02 | 0.64 | 0.19 | 0.45 | 71.10 | 
| 83 | 2031-03 | 0.64 | 0.19 | 0.45 | 70.65 | 
| 84 | 2031-04 | 0.64 | 0.19 | 0.45 | 70.20 | 
| 85 | 2031-05 | 0.64 | 0.19 | 0.45 | 69.75 | 
| 86 | 2031-06 | 0.64 | 0.19 | 0.45 | 69.30 | 
| 87 | 2031-07 | 0.64 | 0.19 | 0.45 | 68.85 | 
| 88 | 2031-08 | 0.64 | 0.19 | 0.45 | 68.40 | 
| 89 | 2031-09 | 0.64 | 0.19 | 0.45 | 67.95 | 
| 90 | 2031-10 | 0.63 | 0.18 | 0.45 | 67.50 | 
| 91 | 2031-11 | 0.63 | 0.18 | 0.45 | 67.05 | 
| 92 | 2031-12 | 0.63 | 0.18 | 0.45 | 66.60 | 
| 93 | 2032-01 | 0.63 | 0.18 | 0.45 | 66.15 | 
| 94 | 2032-02 | 0.63 | 0.18 | 0.45 | 65.70 | 
| 95 | 2032-03 | 0.63 | 0.18 | 0.45 | 65.25 | 
| 96 | 2032-04 | 0.63 | 0.18 | 0.45 | 64.80 | 
| 97 | 2032-05 | 0.63 | 0.18 | 0.45 | 64.35 | 
| 98 | 2032-06 | 0.62 | 0.17 | 0.45 | 63.90 | 
| 99 | 2032-07 | 0.62 | 0.17 | 0.45 | 63.45 | 
| 100 | 2032-08 | 0.62 | 0.17 | 0.45 | 63.00 | 
| 101 | 2032-09 | 0.62 | 0.17 | 0.45 | 62.55 | 
| 102 | 2032-10 | 0.62 | 0.17 | 0.45 | 62.10 | 
| 103 | 2032-11 | 0.62 | 0.17 | 0.45 | 61.65 | 
| 104 | 2032-12 | 0.62 | 0.17 | 0.45 | 61.20 | 
| 105 | 2033-01 | 0.62 | 0.17 | 0.45 | 60.75 | 
| 106 | 2033-02 | 0.61 | 0.16 | 0.45 | 60.30 | 
| 107 | 2033-03 | 0.61 | 0.16 | 0.45 | 59.85 | 
| 108 | 2033-04 | 0.61 | 0.16 | 0.45 | 59.40 | 
| 109 | 2033-05 | 0.61 | 0.16 | 0.45 | 58.95 | 
| 110 | 2033-06 | 0.61 | 0.16 | 0.45 | 58.50 | 
| 111 | 2033-07 | 0.61 | 0.16 | 0.45 | 58.05 | 
| 112 | 2033-08 | 0.61 | 0.16 | 0.45 | 57.60 | 
| 113 | 2033-09 | 0.61 | 0.16 | 0.45 | 57.15 | 
| 114 | 2033-10 | 0.60 | 0.15 | 0.45 | 56.70 | 
| 115 | 2033-11 | 0.60 | 0.15 | 0.45 | 56.25 | 
| 116 | 2033-12 | 0.60 | 0.15 | 0.45 | 55.80 | 
| 117 | 2034-01 | 0.60 | 0.15 | 0.45 | 55.35 | 
| 118 | 2034-02 | 0.60 | 0.15 | 0.45 | 54.90 | 
| 119 | 2034-03 | 0.60 | 0.15 | 0.45 | 54.45 | 
| 120 | 2034-04 | 0.60 | 0.15 | 0.45 | 54.00 | 
| 121 | 2034-05 | 0.60 | 0.15 | 0.45 | 53.55 | 
| 122 | 2034-06 | 0.60 | 0.15 | 0.45 | 53.10 | 
| 123 | 2034-07 | 0.59 | 0.14 | 0.45 | 52.65 | 
| 124 | 2034-08 | 0.59 | 0.14 | 0.45 | 52.20 | 
| 125 | 2034-09 | 0.59 | 0.14 | 0.45 | 51.75 | 
| 126 | 2034-10 | 0.59 | 0.14 | 0.45 | 51.30 | 
| 127 | 2034-11 | 0.59 | 0.14 | 0.45 | 50.85 | 
| 128 | 2034-12 | 0.59 | 0.14 | 0.45 | 50.40 | 
| 129 | 2035-01 | 0.59 | 0.14 | 0.45 | 49.95 | 
| 130 | 2035-02 | 0.59 | 0.14 | 0.45 | 49.50 | 
| 131 | 2035-03 | 0.58 | 0.13 | 0.45 | 49.05 | 
| 132 | 2035-04 | 0.58 | 0.13 | 0.45 | 48.60 | 
| 133 | 2035-05 | 0.58 | 0.13 | 0.45 | 48.15 | 
| 134 | 2035-06 | 0.58 | 0.13 | 0.45 | 47.70 | 
| 135 | 2035-07 | 0.58 | 0.13 | 0.45 | 47.25 | 
| 136 | 2035-08 | 0.58 | 0.13 | 0.45 | 46.80 | 
| 137 | 2035-09 | 0.58 | 0.13 | 0.45 | 46.35 | 
| 138 | 2035-10 | 0.58 | 0.13 | 0.45 | 45.90 | 
| 139 | 2035-11 | 0.57 | 0.12 | 0.45 | 45.45 | 
| 140 | 2035-12 | 0.57 | 0.12 | 0.45 | 45.00 | 
| 141 | 2036-01 | 0.57 | 0.12 | 0.45 | 44.55 | 
| 142 | 2036-02 | 0.57 | 0.12 | 0.45 | 44.10 | 
| 143 | 2036-03 | 0.57 | 0.12 | 0.45 | 43.65 | 
| 144 | 2036-04 | 0.57 | 0.12 | 0.45 | 43.20 | 
| 145 | 2036-05 | 0.57 | 0.12 | 0.45 | 42.75 | 
| 146 | 2036-06 | 0.57 | 0.12 | 0.45 | 42.30 | 
| 147 | 2036-07 | 0.56 | 0.11 | 0.45 | 41.85 | 
| 148 | 2036-08 | 0.56 | 0.11 | 0.45 | 41.40 | 
| 149 | 2036-09 | 0.56 | 0.11 | 0.45 | 40.95 | 
| 150 | 2036-10 | 0.56 | 0.11 | 0.45 | 40.50 | 
| 151 | 2036-11 | 0.56 | 0.11 | 0.45 | 40.05 | 
| 152 | 2036-12 | 0.56 | 0.11 | 0.45 | 39.60 | 
| 153 | 2037-01 | 0.56 | 0.11 | 0.45 | 39.15 | 
| 154 | 2037-02 | 0.56 | 0.11 | 0.45 | 38.70 | 
| 155 | 2037-03 | 0.55 | 0.10 | 0.45 | 38.25 | 
| 156 | 2037-04 | 0.55 | 0.10 | 0.45 | 37.80 | 
| 157 | 2037-05 | 0.55 | 0.10 | 0.45 | 37.35 | 
| 158 | 2037-06 | 0.55 | 0.10 | 0.45 | 36.90 | 
| 159 | 2037-07 | 0.55 | 0.10 | 0.45 | 36.45 | 
| 160 | 2037-08 | 0.55 | 0.10 | 0.45 | 36.00 | 
| 161 | 2037-09 | 0.55 | 0.10 | 0.45 | 35.55 | 
| 162 | 2037-10 | 0.55 | 0.10 | 0.45 | 35.10 | 
| 163 | 2037-11 | 0.55 | 0.10 | 0.45 | 34.65 | 
| 164 | 2037-12 | 0.54 | 0.09 | 0.45 | 34.20 | 
| 165 | 2038-01 | 0.54 | 0.09 | 0.45 | 33.75 | 
| 166 | 2038-02 | 0.54 | 0.09 | 0.45 | 33.30 | 
| 167 | 2038-03 | 0.54 | 0.09 | 0.45 | 32.85 | 
| 168 | 2038-04 | 0.54 | 0.09 | 0.45 | 32.40 | 
| 169 | 2038-05 | 0.54 | 0.09 | 0.45 | 31.95 | 
| 170 | 2038-06 | 0.54 | 0.09 | 0.45 | 31.50 | 
| 171 | 2038-07 | 0.54 | 0.09 | 0.45 | 31.05 | 
| 172 | 2038-08 | 0.53 | 0.08 | 0.45 | 30.60 | 
| 173 | 2038-09 | 0.53 | 0.08 | 0.45 | 30.15 | 
| 174 | 2038-10 | 0.53 | 0.08 | 0.45 | 29.70 | 
| 175 | 2038-11 | 0.53 | 0.08 | 0.45 | 29.25 | 
| 176 | 2038-12 | 0.53 | 0.08 | 0.45 | 28.80 | 
| 177 | 2039-01 | 0.53 | 0.08 | 0.45 | 28.35 | 
| 178 | 2039-02 | 0.53 | 0.08 | 0.45 | 27.90 | 
| 179 | 2039-03 | 0.53 | 0.08 | 0.45 | 27.45 | 
| 180 | 2039-04 | 0.52 | 0.07 | 0.45 | 27.00 | 
| 181 | 2039-05 | 0.52 | 0.07 | 0.45 | 26.55 | 
| 182 | 2039-06 | 0.52 | 0.07 | 0.45 | 26.10 | 
| 183 | 2039-07 | 0.52 | 0.07 | 0.45 | 25.65 | 
| 184 | 2039-08 | 0.52 | 0.07 | 0.45 | 25.20 | 
| 185 | 2039-09 | 0.52 | 0.07 | 0.45 | 24.75 | 
| 186 | 2039-10 | 0.52 | 0.07 | 0.45 | 24.30 | 
| 187 | 2039-11 | 0.52 | 0.07 | 0.45 | 23.85 | 
| 188 | 2039-12 | 0.51 | 0.06 | 0.45 | 23.40 | 
| 189 | 2040-01 | 0.51 | 0.06 | 0.45 | 22.95 | 
| 190 | 2040-02 | 0.51 | 0.06 | 0.45 | 22.50 | 
| 191 | 2040-03 | 0.51 | 0.06 | 0.45 | 22.05 | 
| 192 | 2040-04 | 0.51 | 0.06 | 0.45 | 21.60 | 
| 193 | 2040-05 | 0.51 | 0.06 | 0.45 | 21.15 | 
| 194 | 2040-06 | 0.51 | 0.06 | 0.45 | 20.70 | 
| 195 | 2040-07 | 0.51 | 0.06 | 0.45 | 20.25 | 
| 196 | 2040-08 | 0.50 | 0.05 | 0.45 | 19.80 | 
| 197 | 2040-09 | 0.50 | 0.05 | 0.45 | 19.35 | 
| 198 | 2040-10 | 0.50 | 0.05 | 0.45 | 18.90 | 
| 199 | 2040-11 | 0.50 | 0.05 | 0.45 | 18.45 | 
| 200 | 2040-12 | 0.50 | 0.05 | 0.45 | 18.00 | 
| 201 | 2041-01 | 0.50 | 0.05 | 0.45 | 17.55 | 
| 202 | 2041-02 | 0.50 | 0.05 | 0.45 | 17.10 | 
| 203 | 2041-03 | 0.50 | 0.05 | 0.45 | 16.65 | 
| 204 | 2041-04 | 0.50 | 0.05 | 0.45 | 16.20 | 
| 205 | 2041-05 | 0.49 | 0.04 | 0.45 | 15.75 | 
| 206 | 2041-06 | 0.49 | 0.04 | 0.45 | 15.30 | 
| 207 | 2041-07 | 0.49 | 0.04 | 0.45 | 14.85 | 
| 208 | 2041-08 | 0.49 | 0.04 | 0.45 | 14.40 | 
| 209 | 2041-09 | 0.49 | 0.04 | 0.45 | 13.95 | 
| 210 | 2041-10 | 0.49 | 0.04 | 0.45 | 13.50 | 
| 211 | 2041-11 | 0.49 | 0.04 | 0.45 | 13.05 | 
| 212 | 2041-12 | 0.49 | 0.04 | 0.45 | 12.60 | 
| 213 | 2042-01 | 0.48 | 0.03 | 0.45 | 12.15 | 
| 214 | 2042-02 | 0.48 | 0.03 | 0.45 | 11.70 | 
| 215 | 2042-03 | 0.48 | 0.03 | 0.45 | 11.25 | 
| 216 | 2042-04 | 0.48 | 0.03 | 0.45 | 10.80 | 
| 217 | 2042-05 | 0.48 | 0.03 | 0.45 | 10.35 | 
| 218 | 2042-06 | 0.48 | 0.03 | 0.45 | 9.90 | 
| 219 | 2042-07 | 0.48 | 0.03 | 0.45 | 9.45 | 
| 220 | 2042-08 | 0.48 | 0.03 | 0.45 | 9.00 | 
| 221 | 2042-09 | 0.47 | 0.02 | 0.45 | 8.55 | 
| 222 | 2042-10 | 0.47 | 0.02 | 0.45 | 8.10 | 
| 223 | 2042-11 | 0.47 | 0.02 | 0.45 | 7.65 | 
| 224 | 2042-12 | 0.47 | 0.02 | 0.45 | 7.20 | 
| 225 | 2043-01 | 0.47 | 0.02 | 0.45 | 6.75 | 
| 226 | 2043-02 | 0.47 | 0.02 | 0.45 | 6.30 | 
| 227 | 2043-03 | 0.47 | 0.02 | 0.45 | 5.85 | 
| 228 | 2043-04 | 0.47 | 0.02 | 0.45 | 5.40 | 
| 229 | 2043-05 | 0.46 | 0.01 | 0.45 | 4.95 | 
| 230 | 2043-06 | 0.46 | 0.01 | 0.45 | 4.50 | 
| 231 | 2043-07 | 0.46 | 0.01 | 0.45 | 4.05 | 
| 232 | 2043-08 | 0.46 | 0.01 | 0.45 | 3.60 | 
| 233 | 2043-09 | 0.46 | 0.01 | 0.45 | 3.15 | 
| 234 | 2043-10 | 0.46 | 0.01 | 0.45 | 2.70 | 
| 235 | 2043-11 | 0.46 | 0.01 | 0.45 | 2.25 | 
| 236 | 2043-12 | 0.46 | 0.01 | 0.45 | 1.80 | 
| 237 | 2044-01 | 0.45 | 0.00 | 0.45 | 1.35 | 
| 238 | 2044-02 | 0.45 | 0.00 | 0.45 | 0.90 | 
| 239 | 2044-03 | 0.45 | 0.00 | 0.45 | 0.45 | 
| 240 | 2044-04 | 0.45 | 0.00 | 0.45 | 0.00 |