成都贷款95.83元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:95.83元
还款月数:20年
每月还款:0.54元
利息总额:34.62元
本息合计:130.45元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 0.54 | 0.26 | 0.28 | 95.55 |
| 2 | 2025-06 | 0.54 | 0.26 | 0.28 | 95.26 |
| 3 | 2025-07 | 0.54 | 0.26 | 0.29 | 94.98 |
| 4 | 2025-08 | 0.54 | 0.26 | 0.29 | 94.69 |
| 5 | 2025-09 | 0.54 | 0.26 | 0.29 | 94.40 |
| 6 | 2025-10 | 0.54 | 0.26 | 0.29 | 94.11 |
| 7 | 2025-11 | 0.54 | 0.25 | 0.29 | 93.83 |
| 8 | 2025-12 | 0.54 | 0.25 | 0.29 | 93.54 |
| 9 | 2026-01 | 0.54 | 0.25 | 0.29 | 93.25 |
| 10 | 2026-02 | 0.54 | 0.25 | 0.29 | 92.96 |
| 11 | 2026-03 | 0.54 | 0.25 | 0.29 | 92.66 |
| 12 | 2026-04 | 0.54 | 0.25 | 0.29 | 92.37 |
| 13 | 2026-05 | 0.54 | 0.25 | 0.29 | 92.08 |
| 14 | 2026-06 | 0.54 | 0.25 | 0.29 | 91.78 |
| 15 | 2026-07 | 0.54 | 0.25 | 0.29 | 91.49 |
| 16 | 2026-08 | 0.54 | 0.25 | 0.30 | 91.19 |
| 17 | 2026-09 | 0.54 | 0.25 | 0.30 | 90.90 |
| 18 | 2026-10 | 0.54 | 0.25 | 0.30 | 90.60 |
| 19 | 2026-11 | 0.54 | 0.25 | 0.30 | 90.30 |
| 20 | 2026-12 | 0.54 | 0.24 | 0.30 | 90.00 |
| 21 | 2027-01 | 0.54 | 0.24 | 0.30 | 89.70 |
| 22 | 2027-02 | 0.54 | 0.24 | 0.30 | 89.40 |
| 23 | 2027-03 | 0.54 | 0.24 | 0.30 | 89.10 |
| 24 | 2027-04 | 0.54 | 0.24 | 0.30 | 88.80 |
| 25 | 2027-05 | 0.54 | 0.24 | 0.30 | 88.49 |
| 26 | 2027-06 | 0.54 | 0.24 | 0.30 | 88.19 |
| 27 | 2027-07 | 0.54 | 0.24 | 0.30 | 87.89 |
| 28 | 2027-08 | 0.54 | 0.24 | 0.31 | 87.58 |
| 29 | 2027-09 | 0.54 | 0.24 | 0.31 | 87.27 |
| 30 | 2027-10 | 0.54 | 0.24 | 0.31 | 86.97 |
| 31 | 2027-11 | 0.54 | 0.24 | 0.31 | 86.66 |
| 32 | 2027-12 | 0.54 | 0.23 | 0.31 | 86.35 |
| 33 | 2028-01 | 0.54 | 0.23 | 0.31 | 86.04 |
| 34 | 2028-02 | 0.54 | 0.23 | 0.31 | 85.73 |
| 35 | 2028-03 | 0.54 | 0.23 | 0.31 | 85.42 |
| 36 | 2028-04 | 0.54 | 0.23 | 0.31 | 85.11 |
| 37 | 2028-05 | 0.54 | 0.23 | 0.31 | 84.79 |
| 38 | 2028-06 | 0.54 | 0.23 | 0.31 | 84.48 |
| 39 | 2028-07 | 0.54 | 0.23 | 0.31 | 84.16 |
| 40 | 2028-08 | 0.54 | 0.23 | 0.32 | 83.85 |
| 41 | 2028-09 | 0.54 | 0.23 | 0.32 | 83.53 |
| 42 | 2028-10 | 0.54 | 0.23 | 0.32 | 83.22 |
| 43 | 2028-11 | 0.54 | 0.23 | 0.32 | 82.90 |
| 44 | 2028-12 | 0.54 | 0.22 | 0.32 | 82.58 |
| 45 | 2029-01 | 0.54 | 0.22 | 0.32 | 82.26 |
| 46 | 2029-02 | 0.54 | 0.22 | 0.32 | 81.94 |
| 47 | 2029-03 | 0.54 | 0.22 | 0.32 | 81.62 |
| 48 | 2029-04 | 0.54 | 0.22 | 0.32 | 81.29 |
| 49 | 2029-05 | 0.54 | 0.22 | 0.32 | 80.97 |
| 50 | 2029-06 | 0.54 | 0.22 | 0.32 | 80.65 |
| 51 | 2029-07 | 0.54 | 0.22 | 0.33 | 80.32 |
| 52 | 2029-08 | 0.54 | 0.22 | 0.33 | 79.99 |
| 53 | 2029-09 | 0.54 | 0.22 | 0.33 | 79.67 |
| 54 | 2029-10 | 0.54 | 0.22 | 0.33 | 79.34 |
| 55 | 2029-11 | 0.54 | 0.21 | 0.33 | 79.01 |
| 56 | 2029-12 | 0.54 | 0.21 | 0.33 | 78.68 |
| 57 | 2030-01 | 0.54 | 0.21 | 0.33 | 78.35 |
| 58 | 2030-02 | 0.54 | 0.21 | 0.33 | 78.02 |
| 59 | 2030-03 | 0.54 | 0.21 | 0.33 | 77.69 |
| 60 | 2030-04 | 0.54 | 0.21 | 0.33 | 77.35 |
| 61 | 2030-05 | 0.54 | 0.21 | 0.33 | 77.02 |
| 62 | 2030-06 | 0.54 | 0.21 | 0.33 | 76.69 |
| 63 | 2030-07 | 0.54 | 0.21 | 0.34 | 76.35 |
| 64 | 2030-08 | 0.54 | 0.21 | 0.34 | 76.01 |
| 65 | 2030-09 | 0.54 | 0.21 | 0.34 | 75.67 |
| 66 | 2030-10 | 0.54 | 0.20 | 0.34 | 75.34 |
| 67 | 2030-11 | 0.54 | 0.20 | 0.34 | 75.00 |
| 68 | 2030-12 | 0.54 | 0.20 | 0.34 | 74.66 |
| 69 | 2031-01 | 0.54 | 0.20 | 0.34 | 74.32 |
| 70 | 2031-02 | 0.54 | 0.20 | 0.34 | 73.97 |
| 71 | 2031-03 | 0.54 | 0.20 | 0.34 | 73.63 |
| 72 | 2031-04 | 0.54 | 0.20 | 0.34 | 73.29 |
| 73 | 2031-05 | 0.54 | 0.20 | 0.35 | 72.94 |
| 74 | 2031-06 | 0.54 | 0.20 | 0.35 | 72.59 |
| 75 | 2031-07 | 0.54 | 0.20 | 0.35 | 72.25 |
| 76 | 2031-08 | 0.54 | 0.20 | 0.35 | 71.90 |
| 77 | 2031-09 | 0.54 | 0.19 | 0.35 | 71.55 |
| 78 | 2031-10 | 0.54 | 0.19 | 0.35 | 71.20 |
| 79 | 2031-11 | 0.54 | 0.19 | 0.35 | 70.85 |
| 80 | 2031-12 | 0.54 | 0.19 | 0.35 | 70.50 |
| 81 | 2032-01 | 0.54 | 0.19 | 0.35 | 70.15 |
| 82 | 2032-02 | 0.54 | 0.19 | 0.35 | 69.79 |
| 83 | 2032-03 | 0.54 | 0.19 | 0.35 | 69.44 |
| 84 | 2032-04 | 0.54 | 0.19 | 0.36 | 69.08 |
| 85 | 2032-05 | 0.54 | 0.19 | 0.36 | 68.73 |
| 86 | 2032-06 | 0.54 | 0.19 | 0.36 | 68.37 |
| 87 | 2032-07 | 0.54 | 0.19 | 0.36 | 68.01 |
| 88 | 2032-08 | 0.54 | 0.18 | 0.36 | 67.65 |
| 89 | 2032-09 | 0.54 | 0.18 | 0.36 | 67.29 |
| 90 | 2032-10 | 0.54 | 0.18 | 0.36 | 66.93 |
| 91 | 2032-11 | 0.54 | 0.18 | 0.36 | 66.57 |
| 92 | 2032-12 | 0.54 | 0.18 | 0.36 | 66.20 |
| 93 | 2033-01 | 0.54 | 0.18 | 0.36 | 65.84 |
| 94 | 2033-02 | 0.54 | 0.18 | 0.37 | 65.47 |
| 95 | 2033-03 | 0.54 | 0.18 | 0.37 | 65.11 |
| 96 | 2033-04 | 0.54 | 0.18 | 0.37 | 64.74 |
| 97 | 2033-05 | 0.54 | 0.18 | 0.37 | 64.37 |
| 98 | 2033-06 | 0.54 | 0.17 | 0.37 | 64.00 |
| 99 | 2033-07 | 0.54 | 0.17 | 0.37 | 63.63 |
| 100 | 2033-08 | 0.54 | 0.17 | 0.37 | 63.26 |
| 101 | 2033-09 | 0.54 | 0.17 | 0.37 | 62.89 |
| 102 | 2033-10 | 0.54 | 0.17 | 0.37 | 62.52 |
| 103 | 2033-11 | 0.54 | 0.17 | 0.37 | 62.14 |
| 104 | 2033-12 | 0.54 | 0.17 | 0.38 | 61.77 |
| 105 | 2034-01 | 0.54 | 0.17 | 0.38 | 61.39 |
| 106 | 2034-02 | 0.54 | 0.17 | 0.38 | 61.01 |
| 107 | 2034-03 | 0.54 | 0.17 | 0.38 | 60.64 |
| 108 | 2034-04 | 0.54 | 0.16 | 0.38 | 60.26 |
| 109 | 2034-05 | 0.54 | 0.16 | 0.38 | 59.88 |
| 110 | 2034-06 | 0.54 | 0.16 | 0.38 | 59.49 |
| 111 | 2034-07 | 0.54 | 0.16 | 0.38 | 59.11 |
| 112 | 2034-08 | 0.54 | 0.16 | 0.38 | 58.73 |
| 113 | 2034-09 | 0.54 | 0.16 | 0.38 | 58.34 |
| 114 | 2034-10 | 0.54 | 0.16 | 0.39 | 57.96 |
| 115 | 2034-11 | 0.54 | 0.16 | 0.39 | 57.57 |
| 116 | 2034-12 | 0.54 | 0.16 | 0.39 | 57.18 |
| 117 | 2035-01 | 0.54 | 0.15 | 0.39 | 56.80 |
| 118 | 2035-02 | 0.54 | 0.15 | 0.39 | 56.41 |
| 119 | 2035-03 | 0.54 | 0.15 | 0.39 | 56.01 |
| 120 | 2035-04 | 0.54 | 0.15 | 0.39 | 55.62 |
| 121 | 2035-05 | 0.54 | 0.15 | 0.39 | 55.23 |
| 122 | 2035-06 | 0.54 | 0.15 | 0.39 | 54.84 |
| 123 | 2035-07 | 0.54 | 0.15 | 0.40 | 54.44 |
| 124 | 2035-08 | 0.54 | 0.15 | 0.40 | 54.05 |
| 125 | 2035-09 | 0.54 | 0.15 | 0.40 | 53.65 |
| 126 | 2035-10 | 0.54 | 0.15 | 0.40 | 53.25 |
| 127 | 2035-11 | 0.54 | 0.14 | 0.40 | 52.85 |
| 128 | 2035-12 | 0.54 | 0.14 | 0.40 | 52.45 |
| 129 | 2036-01 | 0.54 | 0.14 | 0.40 | 52.05 |
| 130 | 2036-02 | 0.54 | 0.14 | 0.40 | 51.65 |
| 131 | 2036-03 | 0.54 | 0.14 | 0.40 | 51.24 |
| 132 | 2036-04 | 0.54 | 0.14 | 0.40 | 50.84 |
| 133 | 2036-05 | 0.54 | 0.14 | 0.41 | 50.43 |
| 134 | 2036-06 | 0.54 | 0.14 | 0.41 | 50.02 |
| 135 | 2036-07 | 0.54 | 0.14 | 0.41 | 49.62 |
| 136 | 2036-08 | 0.54 | 0.13 | 0.41 | 49.21 |
| 137 | 2036-09 | 0.54 | 0.13 | 0.41 | 48.80 |
| 138 | 2036-10 | 0.54 | 0.13 | 0.41 | 48.39 |
| 139 | 2036-11 | 0.54 | 0.13 | 0.41 | 47.97 |
| 140 | 2036-12 | 0.54 | 0.13 | 0.41 | 47.56 |
| 141 | 2037-01 | 0.54 | 0.13 | 0.41 | 47.14 |
| 142 | 2037-02 | 0.54 | 0.13 | 0.42 | 46.73 |
| 143 | 2037-03 | 0.54 | 0.13 | 0.42 | 46.31 |
| 144 | 2037-04 | 0.54 | 0.13 | 0.42 | 45.89 |
| 145 | 2037-05 | 0.54 | 0.12 | 0.42 | 45.47 |
| 146 | 2037-06 | 0.54 | 0.12 | 0.42 | 45.05 |
| 147 | 2037-07 | 0.54 | 0.12 | 0.42 | 44.63 |
| 148 | 2037-08 | 0.54 | 0.12 | 0.42 | 44.21 |
| 149 | 2037-09 | 0.54 | 0.12 | 0.42 | 43.79 |
| 150 | 2037-10 | 0.54 | 0.12 | 0.42 | 43.36 |
| 151 | 2037-11 | 0.54 | 0.12 | 0.43 | 42.94 |
| 152 | 2037-12 | 0.54 | 0.12 | 0.43 | 42.51 |
| 153 | 2038-01 | 0.54 | 0.12 | 0.43 | 42.08 |
| 154 | 2038-02 | 0.54 | 0.11 | 0.43 | 41.65 |
| 155 | 2038-03 | 0.54 | 0.11 | 0.43 | 41.22 |
| 156 | 2038-04 | 0.54 | 0.11 | 0.43 | 40.79 |
| 157 | 2038-05 | 0.54 | 0.11 | 0.43 | 40.35 |
| 158 | 2038-06 | 0.54 | 0.11 | 0.43 | 39.92 |
| 159 | 2038-07 | 0.54 | 0.11 | 0.44 | 39.48 |
| 160 | 2038-08 | 0.54 | 0.11 | 0.44 | 39.05 |
| 161 | 2038-09 | 0.54 | 0.11 | 0.44 | 38.61 |
| 162 | 2038-10 | 0.54 | 0.10 | 0.44 | 38.17 |
| 163 | 2038-11 | 0.54 | 0.10 | 0.44 | 37.73 |
| 164 | 2038-12 | 0.54 | 0.10 | 0.44 | 37.29 |
| 165 | 2039-01 | 0.54 | 0.10 | 0.44 | 36.85 |
| 166 | 2039-02 | 0.54 | 0.10 | 0.44 | 36.40 |
| 167 | 2039-03 | 0.54 | 0.10 | 0.44 | 35.96 |
| 168 | 2039-04 | 0.54 | 0.10 | 0.45 | 35.51 |
| 169 | 2039-05 | 0.54 | 0.10 | 0.45 | 35.06 |
| 170 | 2039-06 | 0.54 | 0.09 | 0.45 | 34.62 |
| 171 | 2039-07 | 0.54 | 0.09 | 0.45 | 34.17 |
| 172 | 2039-08 | 0.54 | 0.09 | 0.45 | 33.72 |
| 173 | 2039-09 | 0.54 | 0.09 | 0.45 | 33.26 |
| 174 | 2039-10 | 0.54 | 0.09 | 0.45 | 32.81 |
| 175 | 2039-11 | 0.54 | 0.09 | 0.45 | 32.36 |
| 176 | 2039-12 | 0.54 | 0.09 | 0.46 | 31.90 |
| 177 | 2040-01 | 0.54 | 0.09 | 0.46 | 31.44 |
| 178 | 2040-02 | 0.54 | 0.09 | 0.46 | 30.98 |
| 179 | 2040-03 | 0.54 | 0.08 | 0.46 | 30.52 |
| 180 | 2040-04 | 0.54 | 0.08 | 0.46 | 30.06 |
| 181 | 2040-05 | 0.54 | 0.08 | 0.46 | 29.60 |
| 182 | 2040-06 | 0.54 | 0.08 | 0.46 | 29.14 |
| 183 | 2040-07 | 0.54 | 0.08 | 0.46 | 28.67 |
| 184 | 2040-08 | 0.54 | 0.08 | 0.47 | 28.21 |
| 185 | 2040-09 | 0.54 | 0.08 | 0.47 | 27.74 |
| 186 | 2040-10 | 0.54 | 0.08 | 0.47 | 27.27 |
| 187 | 2040-11 | 0.54 | 0.07 | 0.47 | 26.80 |
| 188 | 2040-12 | 0.54 | 0.07 | 0.47 | 26.33 |
| 189 | 2041-01 | 0.54 | 0.07 | 0.47 | 25.86 |
| 190 | 2041-02 | 0.54 | 0.07 | 0.47 | 25.39 |
| 191 | 2041-03 | 0.54 | 0.07 | 0.47 | 24.91 |
| 192 | 2041-04 | 0.54 | 0.07 | 0.48 | 24.43 |
| 193 | 2041-05 | 0.54 | 0.07 | 0.48 | 23.96 |
| 194 | 2041-06 | 0.54 | 0.06 | 0.48 | 23.48 |
| 195 | 2041-07 | 0.54 | 0.06 | 0.48 | 23.00 |
| 196 | 2041-08 | 0.54 | 0.06 | 0.48 | 22.52 |
| 197 | 2041-09 | 0.54 | 0.06 | 0.48 | 22.03 |
| 198 | 2041-10 | 0.54 | 0.06 | 0.48 | 21.55 |
| 199 | 2041-11 | 0.54 | 0.06 | 0.49 | 21.07 |
| 200 | 2041-12 | 0.54 | 0.06 | 0.49 | 20.58 |
| 201 | 2042-01 | 0.54 | 0.06 | 0.49 | 20.09 |
| 202 | 2042-02 | 0.54 | 0.05 | 0.49 | 19.60 |
| 203 | 2042-03 | 0.54 | 0.05 | 0.49 | 19.11 |
| 204 | 2042-04 | 0.54 | 0.05 | 0.49 | 18.62 |
| 205 | 2042-05 | 0.54 | 0.05 | 0.49 | 18.13 |
| 206 | 2042-06 | 0.54 | 0.05 | 0.49 | 17.63 |
| 207 | 2042-07 | 0.54 | 0.05 | 0.50 | 17.14 |
| 208 | 2042-08 | 0.54 | 0.05 | 0.50 | 16.64 |
| 209 | 2042-09 | 0.54 | 0.05 | 0.50 | 16.14 |
| 210 | 2042-10 | 0.54 | 0.04 | 0.50 | 15.64 |
| 211 | 2042-11 | 0.54 | 0.04 | 0.50 | 15.14 |
| 212 | 2042-12 | 0.54 | 0.04 | 0.50 | 14.64 |
| 213 | 2043-01 | 0.54 | 0.04 | 0.50 | 14.13 |
| 214 | 2043-02 | 0.54 | 0.04 | 0.51 | 13.63 |
| 215 | 2043-03 | 0.54 | 0.04 | 0.51 | 13.12 |
| 216 | 2043-04 | 0.54 | 0.04 | 0.51 | 12.61 |
| 217 | 2043-05 | 0.54 | 0.03 | 0.51 | 12.10 |
| 218 | 2043-06 | 0.54 | 0.03 | 0.51 | 11.59 |
| 219 | 2043-07 | 0.54 | 0.03 | 0.51 | 11.08 |
| 220 | 2043-08 | 0.54 | 0.03 | 0.51 | 10.57 |
| 221 | 2043-09 | 0.54 | 0.03 | 0.51 | 10.05 |
| 222 | 2043-10 | 0.54 | 0.03 | 0.52 | 9.54 |
| 223 | 2043-11 | 0.54 | 0.03 | 0.52 | 9.02 |
| 224 | 2043-12 | 0.54 | 0.02 | 0.52 | 8.50 |
| 225 | 2044-01 | 0.54 | 0.02 | 0.52 | 7.98 |
| 226 | 2044-02 | 0.54 | 0.02 | 0.52 | 7.46 |
| 227 | 2044-03 | 0.54 | 0.02 | 0.52 | 6.93 |
| 228 | 2044-04 | 0.54 | 0.02 | 0.52 | 6.41 |
| 229 | 2044-05 | 0.54 | 0.02 | 0.53 | 5.88 |
| 230 | 2044-06 | 0.54 | 0.02 | 0.53 | 5.36 |
| 231 | 2044-07 | 0.54 | 0.01 | 0.53 | 4.83 |
| 232 | 2044-08 | 0.54 | 0.01 | 0.53 | 4.30 |
| 233 | 2044-09 | 0.54 | 0.01 | 0.53 | 3.76 |
| 234 | 2044-10 | 0.54 | 0.01 | 0.53 | 3.23 |
| 235 | 2044-11 | 0.54 | 0.01 | 0.53 | 2.70 |
| 236 | 2044-12 | 0.54 | 0.01 | 0.54 | 2.16 |
| 237 | 2045-01 | 0.54 | 0.01 | 0.54 | 1.62 |
| 238 | 2045-02 | 0.54 | 0.00 | 0.54 | 1.08 |
| 239 | 2045-03 | 0.54 | 0.00 | 0.54 | 0.54 |
| 240 | 2045-04 | 0.54 | 0.00 | 0.54 | 0.00 |
等额本金还款方式:
贷款总额:95.83元
还款月数:20年
首月还款:0.66元
每月递减:0元
利息总额:31.27元
本息合计:127.1元
节省利息:3.35元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 0.66 | 0.26 | 0.40 | 95.43 |
| 2 | 2025-06 | 0.66 | 0.26 | 0.40 | 95.03 |
| 3 | 2025-07 | 0.66 | 0.26 | 0.40 | 94.63 |
| 4 | 2025-08 | 0.66 | 0.26 | 0.40 | 94.23 |
| 5 | 2025-09 | 0.65 | 0.26 | 0.40 | 93.83 |
| 6 | 2025-10 | 0.65 | 0.25 | 0.40 | 93.43 |
| 7 | 2025-11 | 0.65 | 0.25 | 0.40 | 93.03 |
| 8 | 2025-12 | 0.65 | 0.25 | 0.40 | 92.64 |
| 9 | 2026-01 | 0.65 | 0.25 | 0.40 | 92.24 |
| 10 | 2026-02 | 0.65 | 0.25 | 0.40 | 91.84 |
| 11 | 2026-03 | 0.65 | 0.25 | 0.40 | 91.44 |
| 12 | 2026-04 | 0.65 | 0.25 | 0.40 | 91.04 |
| 13 | 2026-05 | 0.65 | 0.25 | 0.40 | 90.64 |
| 14 | 2026-06 | 0.64 | 0.25 | 0.40 | 90.24 |
| 15 | 2026-07 | 0.64 | 0.24 | 0.40 | 89.84 |
| 16 | 2026-08 | 0.64 | 0.24 | 0.40 | 89.44 |
| 17 | 2026-09 | 0.64 | 0.24 | 0.40 | 89.04 |
| 18 | 2026-10 | 0.64 | 0.24 | 0.40 | 88.64 |
| 19 | 2026-11 | 0.64 | 0.24 | 0.40 | 88.24 |
| 20 | 2026-12 | 0.64 | 0.24 | 0.40 | 87.84 |
| 21 | 2027-01 | 0.64 | 0.24 | 0.40 | 87.44 |
| 22 | 2027-02 | 0.64 | 0.24 | 0.40 | 87.05 |
| 23 | 2027-03 | 0.64 | 0.24 | 0.40 | 86.65 |
| 24 | 2027-04 | 0.63 | 0.23 | 0.40 | 86.25 |
| 25 | 2027-05 | 0.63 | 0.23 | 0.40 | 85.85 |
| 26 | 2027-06 | 0.63 | 0.23 | 0.40 | 85.45 |
| 27 | 2027-07 | 0.63 | 0.23 | 0.40 | 85.05 |
| 28 | 2027-08 | 0.63 | 0.23 | 0.40 | 84.65 |
| 29 | 2027-09 | 0.63 | 0.23 | 0.40 | 84.25 |
| 30 | 2027-10 | 0.63 | 0.23 | 0.40 | 83.85 |
| 31 | 2027-11 | 0.63 | 0.23 | 0.40 | 83.45 |
| 32 | 2027-12 | 0.63 | 0.23 | 0.40 | 83.05 |
| 33 | 2028-01 | 0.62 | 0.22 | 0.40 | 82.65 |
| 34 | 2028-02 | 0.62 | 0.22 | 0.40 | 82.25 |
| 35 | 2028-03 | 0.62 | 0.22 | 0.40 | 81.85 |
| 36 | 2028-04 | 0.62 | 0.22 | 0.40 | 81.46 |
| 37 | 2028-05 | 0.62 | 0.22 | 0.40 | 81.06 |
| 38 | 2028-06 | 0.62 | 0.22 | 0.40 | 80.66 |
| 39 | 2028-07 | 0.62 | 0.22 | 0.40 | 80.26 |
| 40 | 2028-08 | 0.62 | 0.22 | 0.40 | 79.86 |
| 41 | 2028-09 | 0.62 | 0.22 | 0.40 | 79.46 |
| 42 | 2028-10 | 0.61 | 0.22 | 0.40 | 79.06 |
| 43 | 2028-11 | 0.61 | 0.21 | 0.40 | 78.66 |
| 44 | 2028-12 | 0.61 | 0.21 | 0.40 | 78.26 |
| 45 | 2029-01 | 0.61 | 0.21 | 0.40 | 77.86 |
| 46 | 2029-02 | 0.61 | 0.21 | 0.40 | 77.46 |
| 47 | 2029-03 | 0.61 | 0.21 | 0.40 | 77.06 |
| 48 | 2029-04 | 0.61 | 0.21 | 0.40 | 76.66 |
| 49 | 2029-05 | 0.61 | 0.21 | 0.40 | 76.26 |
| 50 | 2029-06 | 0.61 | 0.21 | 0.40 | 75.87 |
| 51 | 2029-07 | 0.60 | 0.21 | 0.40 | 75.47 |
| 52 | 2029-08 | 0.60 | 0.20 | 0.40 | 75.07 |
| 53 | 2029-09 | 0.60 | 0.20 | 0.40 | 74.67 |
| 54 | 2029-10 | 0.60 | 0.20 | 0.40 | 74.27 |
| 55 | 2029-11 | 0.60 | 0.20 | 0.40 | 73.87 |
| 56 | 2029-12 | 0.60 | 0.20 | 0.40 | 73.47 |
| 57 | 2030-01 | 0.60 | 0.20 | 0.40 | 73.07 |
| 58 | 2030-02 | 0.60 | 0.20 | 0.40 | 72.67 |
| 59 | 2030-03 | 0.60 | 0.20 | 0.40 | 72.27 |
| 60 | 2030-04 | 0.60 | 0.20 | 0.40 | 71.87 |
| 61 | 2030-05 | 0.59 | 0.19 | 0.40 | 71.47 |
| 62 | 2030-06 | 0.59 | 0.19 | 0.40 | 71.07 |
| 63 | 2030-07 | 0.59 | 0.19 | 0.40 | 70.67 |
| 64 | 2030-08 | 0.59 | 0.19 | 0.40 | 70.28 |
| 65 | 2030-09 | 0.59 | 0.19 | 0.40 | 69.88 |
| 66 | 2030-10 | 0.59 | 0.19 | 0.40 | 69.48 |
| 67 | 2030-11 | 0.59 | 0.19 | 0.40 | 69.08 |
| 68 | 2030-12 | 0.59 | 0.19 | 0.40 | 68.68 |
| 69 | 2031-01 | 0.59 | 0.19 | 0.40 | 68.28 |
| 70 | 2031-02 | 0.58 | 0.18 | 0.40 | 67.88 |
| 71 | 2031-03 | 0.58 | 0.18 | 0.40 | 67.48 |
| 72 | 2031-04 | 0.58 | 0.18 | 0.40 | 67.08 |
| 73 | 2031-05 | 0.58 | 0.18 | 0.40 | 66.68 |
| 74 | 2031-06 | 0.58 | 0.18 | 0.40 | 66.28 |
| 75 | 2031-07 | 0.58 | 0.18 | 0.40 | 65.88 |
| 76 | 2031-08 | 0.58 | 0.18 | 0.40 | 65.48 |
| 77 | 2031-09 | 0.58 | 0.18 | 0.40 | 65.08 |
| 78 | 2031-10 | 0.58 | 0.18 | 0.40 | 64.69 |
| 79 | 2031-11 | 0.57 | 0.18 | 0.40 | 64.29 |
| 80 | 2031-12 | 0.57 | 0.17 | 0.40 | 63.89 |
| 81 | 2032-01 | 0.57 | 0.17 | 0.40 | 63.49 |
| 82 | 2032-02 | 0.57 | 0.17 | 0.40 | 63.09 |
| 83 | 2032-03 | 0.57 | 0.17 | 0.40 | 62.69 |
| 84 | 2032-04 | 0.57 | 0.17 | 0.40 | 62.29 |
| 85 | 2032-05 | 0.57 | 0.17 | 0.40 | 61.89 |
| 86 | 2032-06 | 0.57 | 0.17 | 0.40 | 61.49 |
| 87 | 2032-07 | 0.57 | 0.17 | 0.40 | 61.09 |
| 88 | 2032-08 | 0.56 | 0.17 | 0.40 | 60.69 |
| 89 | 2032-09 | 0.56 | 0.16 | 0.40 | 60.29 |
| 90 | 2032-10 | 0.56 | 0.16 | 0.40 | 59.89 |
| 91 | 2032-11 | 0.56 | 0.16 | 0.40 | 59.49 |
| 92 | 2032-12 | 0.56 | 0.16 | 0.40 | 59.10 |
| 93 | 2033-01 | 0.56 | 0.16 | 0.40 | 58.70 |
| 94 | 2033-02 | 0.56 | 0.16 | 0.40 | 58.30 |
| 95 | 2033-03 | 0.56 | 0.16 | 0.40 | 57.90 |
| 96 | 2033-04 | 0.56 | 0.16 | 0.40 | 57.50 |
| 97 | 2033-05 | 0.56 | 0.16 | 0.40 | 57.10 |
| 98 | 2033-06 | 0.55 | 0.15 | 0.40 | 56.70 |
| 99 | 2033-07 | 0.55 | 0.15 | 0.40 | 56.30 |
| 100 | 2033-08 | 0.55 | 0.15 | 0.40 | 55.90 |
| 101 | 2033-09 | 0.55 | 0.15 | 0.40 | 55.50 |
| 102 | 2033-10 | 0.55 | 0.15 | 0.40 | 55.10 |
| 103 | 2033-11 | 0.55 | 0.15 | 0.40 | 54.70 |
| 104 | 2033-12 | 0.55 | 0.15 | 0.40 | 54.30 |
| 105 | 2034-01 | 0.55 | 0.15 | 0.40 | 53.90 |
| 106 | 2034-02 | 0.55 | 0.15 | 0.40 | 53.51 |
| 107 | 2034-03 | 0.54 | 0.14 | 0.40 | 53.11 |
| 108 | 2034-04 | 0.54 | 0.14 | 0.40 | 52.71 |
| 109 | 2034-05 | 0.54 | 0.14 | 0.40 | 52.31 |
| 110 | 2034-06 | 0.54 | 0.14 | 0.40 | 51.91 |
| 111 | 2034-07 | 0.54 | 0.14 | 0.40 | 51.51 |
| 112 | 2034-08 | 0.54 | 0.14 | 0.40 | 51.11 |
| 113 | 2034-09 | 0.54 | 0.14 | 0.40 | 50.71 |
| 114 | 2034-10 | 0.54 | 0.14 | 0.40 | 50.31 |
| 115 | 2034-11 | 0.54 | 0.14 | 0.40 | 49.91 |
| 116 | 2034-12 | 0.53 | 0.14 | 0.40 | 49.51 |
| 117 | 2035-01 | 0.53 | 0.13 | 0.40 | 49.11 |
| 118 | 2035-02 | 0.53 | 0.13 | 0.40 | 48.71 |
| 119 | 2035-03 | 0.53 | 0.13 | 0.40 | 48.31 |
| 120 | 2035-04 | 0.53 | 0.13 | 0.40 | 47.92 |
| 121 | 2035-05 | 0.53 | 0.13 | 0.40 | 47.52 |
| 122 | 2035-06 | 0.53 | 0.13 | 0.40 | 47.12 |
| 123 | 2035-07 | 0.53 | 0.13 | 0.40 | 46.72 |
| 124 | 2035-08 | 0.53 | 0.13 | 0.40 | 46.32 |
| 125 | 2035-09 | 0.52 | 0.13 | 0.40 | 45.92 |
| 126 | 2035-10 | 0.52 | 0.12 | 0.40 | 45.52 |
| 127 | 2035-11 | 0.52 | 0.12 | 0.40 | 45.12 |
| 128 | 2035-12 | 0.52 | 0.12 | 0.40 | 44.72 |
| 129 | 2036-01 | 0.52 | 0.12 | 0.40 | 44.32 |
| 130 | 2036-02 | 0.52 | 0.12 | 0.40 | 43.92 |
| 131 | 2036-03 | 0.52 | 0.12 | 0.40 | 43.52 |
| 132 | 2036-04 | 0.52 | 0.12 | 0.40 | 43.12 |
| 133 | 2036-05 | 0.52 | 0.12 | 0.40 | 42.72 |
| 134 | 2036-06 | 0.52 | 0.12 | 0.40 | 42.32 |
| 135 | 2036-07 | 0.51 | 0.11 | 0.40 | 41.93 |
| 136 | 2036-08 | 0.51 | 0.11 | 0.40 | 41.53 |
| 137 | 2036-09 | 0.51 | 0.11 | 0.40 | 41.13 |
| 138 | 2036-10 | 0.51 | 0.11 | 0.40 | 40.73 |
| 139 | 2036-11 | 0.51 | 0.11 | 0.40 | 40.33 |
| 140 | 2036-12 | 0.51 | 0.11 | 0.40 | 39.93 |
| 141 | 2037-01 | 0.51 | 0.11 | 0.40 | 39.53 |
| 142 | 2037-02 | 0.51 | 0.11 | 0.40 | 39.13 |
| 143 | 2037-03 | 0.51 | 0.11 | 0.40 | 38.73 |
| 144 | 2037-04 | 0.50 | 0.10 | 0.40 | 38.33 |
| 145 | 2037-05 | 0.50 | 0.10 | 0.40 | 37.93 |
| 146 | 2037-06 | 0.50 | 0.10 | 0.40 | 37.53 |
| 147 | 2037-07 | 0.50 | 0.10 | 0.40 | 37.13 |
| 148 | 2037-08 | 0.50 | 0.10 | 0.40 | 36.73 |
| 149 | 2037-09 | 0.50 | 0.10 | 0.40 | 36.34 |
| 150 | 2037-10 | 0.50 | 0.10 | 0.40 | 35.94 |
| 151 | 2037-11 | 0.50 | 0.10 | 0.40 | 35.54 |
| 152 | 2037-12 | 0.50 | 0.10 | 0.40 | 35.14 |
| 153 | 2038-01 | 0.49 | 0.10 | 0.40 | 34.74 |
| 154 | 2038-02 | 0.49 | 0.09 | 0.40 | 34.34 |
| 155 | 2038-03 | 0.49 | 0.09 | 0.40 | 33.94 |
| 156 | 2038-04 | 0.49 | 0.09 | 0.40 | 33.54 |
| 157 | 2038-05 | 0.49 | 0.09 | 0.40 | 33.14 |
| 158 | 2038-06 | 0.49 | 0.09 | 0.40 | 32.74 |
| 159 | 2038-07 | 0.49 | 0.09 | 0.40 | 32.34 |
| 160 | 2038-08 | 0.49 | 0.09 | 0.40 | 31.94 |
| 161 | 2038-09 | 0.49 | 0.09 | 0.40 | 31.54 |
| 162 | 2038-10 | 0.48 | 0.09 | 0.40 | 31.14 |
| 163 | 2038-11 | 0.48 | 0.08 | 0.40 | 30.75 |
| 164 | 2038-12 | 0.48 | 0.08 | 0.40 | 30.35 |
| 165 | 2039-01 | 0.48 | 0.08 | 0.40 | 29.95 |
| 166 | 2039-02 | 0.48 | 0.08 | 0.40 | 29.55 |
| 167 | 2039-03 | 0.48 | 0.08 | 0.40 | 29.15 |
| 168 | 2039-04 | 0.48 | 0.08 | 0.40 | 28.75 |
| 169 | 2039-05 | 0.48 | 0.08 | 0.40 | 28.35 |
| 170 | 2039-06 | 0.48 | 0.08 | 0.40 | 27.95 |
| 171 | 2039-07 | 0.47 | 0.08 | 0.40 | 27.55 |
| 172 | 2039-08 | 0.47 | 0.07 | 0.40 | 27.15 |
| 173 | 2039-09 | 0.47 | 0.07 | 0.40 | 26.75 |
| 174 | 2039-10 | 0.47 | 0.07 | 0.40 | 26.35 |
| 175 | 2039-11 | 0.47 | 0.07 | 0.40 | 25.95 |
| 176 | 2039-12 | 0.47 | 0.07 | 0.40 | 25.55 |
| 177 | 2040-01 | 0.47 | 0.07 | 0.40 | 25.16 |
| 178 | 2040-02 | 0.47 | 0.07 | 0.40 | 24.76 |
| 179 | 2040-03 | 0.47 | 0.07 | 0.40 | 24.36 |
| 180 | 2040-04 | 0.47 | 0.07 | 0.40 | 23.96 |
| 181 | 2040-05 | 0.46 | 0.06 | 0.40 | 23.56 |
| 182 | 2040-06 | 0.46 | 0.06 | 0.40 | 23.16 |
| 183 | 2040-07 | 0.46 | 0.06 | 0.40 | 22.76 |
| 184 | 2040-08 | 0.46 | 0.06 | 0.40 | 22.36 |
| 185 | 2040-09 | 0.46 | 0.06 | 0.40 | 21.96 |
| 186 | 2040-10 | 0.46 | 0.06 | 0.40 | 21.56 |
| 187 | 2040-11 | 0.46 | 0.06 | 0.40 | 21.16 |
| 188 | 2040-12 | 0.46 | 0.06 | 0.40 | 20.76 |
| 189 | 2041-01 | 0.46 | 0.06 | 0.40 | 20.36 |
| 190 | 2041-02 | 0.45 | 0.06 | 0.40 | 19.96 |
| 191 | 2041-03 | 0.45 | 0.05 | 0.40 | 19.57 |
| 192 | 2041-04 | 0.45 | 0.05 | 0.40 | 19.17 |
| 193 | 2041-05 | 0.45 | 0.05 | 0.40 | 18.77 |
| 194 | 2041-06 | 0.45 | 0.05 | 0.40 | 18.37 |
| 195 | 2041-07 | 0.45 | 0.05 | 0.40 | 17.97 |
| 196 | 2041-08 | 0.45 | 0.05 | 0.40 | 17.57 |
| 197 | 2041-09 | 0.45 | 0.05 | 0.40 | 17.17 |
| 198 | 2041-10 | 0.45 | 0.05 | 0.40 | 16.77 |
| 199 | 2041-11 | 0.44 | 0.05 | 0.40 | 16.37 |
| 200 | 2041-12 | 0.44 | 0.04 | 0.40 | 15.97 |
| 201 | 2042-01 | 0.44 | 0.04 | 0.40 | 15.57 |
| 202 | 2042-02 | 0.44 | 0.04 | 0.40 | 15.17 |
| 203 | 2042-03 | 0.44 | 0.04 | 0.40 | 14.77 |
| 204 | 2042-04 | 0.44 | 0.04 | 0.40 | 14.37 |
| 205 | 2042-05 | 0.44 | 0.04 | 0.40 | 13.98 |
| 206 | 2042-06 | 0.44 | 0.04 | 0.40 | 13.58 |
| 207 | 2042-07 | 0.44 | 0.04 | 0.40 | 13.18 |
| 208 | 2042-08 | 0.43 | 0.04 | 0.40 | 12.78 |
| 209 | 2042-09 | 0.43 | 0.03 | 0.40 | 12.38 |
| 210 | 2042-10 | 0.43 | 0.03 | 0.40 | 11.98 |
| 211 | 2042-11 | 0.43 | 0.03 | 0.40 | 11.58 |
| 212 | 2042-12 | 0.43 | 0.03 | 0.40 | 11.18 |
| 213 | 2043-01 | 0.43 | 0.03 | 0.40 | 10.78 |
| 214 | 2043-02 | 0.43 | 0.03 | 0.40 | 10.38 |
| 215 | 2043-03 | 0.43 | 0.03 | 0.40 | 9.98 |
| 216 | 2043-04 | 0.43 | 0.03 | 0.40 | 9.58 |
| 217 | 2043-05 | 0.43 | 0.03 | 0.40 | 9.18 |
| 218 | 2043-06 | 0.42 | 0.02 | 0.40 | 8.78 |
| 219 | 2043-07 | 0.42 | 0.02 | 0.40 | 8.39 |
| 220 | 2043-08 | 0.42 | 0.02 | 0.40 | 7.99 |
| 221 | 2043-09 | 0.42 | 0.02 | 0.40 | 7.59 |
| 222 | 2043-10 | 0.42 | 0.02 | 0.40 | 7.19 |
| 223 | 2043-11 | 0.42 | 0.02 | 0.40 | 6.79 |
| 224 | 2043-12 | 0.42 | 0.02 | 0.40 | 6.39 |
| 225 | 2044-01 | 0.42 | 0.02 | 0.40 | 5.99 |
| 226 | 2044-02 | 0.42 | 0.02 | 0.40 | 5.59 |
| 227 | 2044-03 | 0.41 | 0.02 | 0.40 | 5.19 |
| 228 | 2044-04 | 0.41 | 0.01 | 0.40 | 4.79 |
| 229 | 2044-05 | 0.41 | 0.01 | 0.40 | 4.39 |
| 230 | 2044-06 | 0.41 | 0.01 | 0.40 | 3.99 |
| 231 | 2044-07 | 0.41 | 0.01 | 0.40 | 3.59 |
| 232 | 2044-08 | 0.41 | 0.01 | 0.40 | 3.19 |
| 233 | 2044-09 | 0.41 | 0.01 | 0.40 | 2.80 |
| 234 | 2044-10 | 0.41 | 0.01 | 0.40 | 2.40 |
| 235 | 2044-11 | 0.41 | 0.01 | 0.40 | 2.00 |
| 236 | 2044-12 | 0.40 | 0.01 | 0.40 | 1.60 |
| 237 | 2045-01 | 0.40 | 0.00 | 0.40 | 1.20 |
| 238 | 2045-02 | 0.40 | 0.00 | 0.40 | 0.80 |
| 239 | 2045-03 | 0.40 | 0.00 | 0.40 | 0.40 |
| 240 | 2045-04 | 0.40 | 0.00 | 0.40 | 0.00 |