上海贷款130元(公积金贷款)房贷,还款25年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:130元
还款月数:25年
每月还款:0.63元
利息总额:60.05元
本息合计:190.05元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-05 | 0.63 | 0.35 | 0.28 | 129.72 |
2 | 2025-06 | 0.63 | 0.35 | 0.28 | 129.44 |
3 | 2025-07 | 0.63 | 0.35 | 0.28 | 129.15 |
4 | 2025-08 | 0.63 | 0.35 | 0.28 | 128.87 |
5 | 2025-09 | 0.63 | 0.35 | 0.28 | 128.59 |
6 | 2025-10 | 0.63 | 0.35 | 0.29 | 128.30 |
7 | 2025-11 | 0.63 | 0.35 | 0.29 | 128.01 |
8 | 2025-12 | 0.63 | 0.35 | 0.29 | 127.73 |
9 | 2026-01 | 0.63 | 0.35 | 0.29 | 127.44 |
10 | 2026-02 | 0.63 | 0.35 | 0.29 | 127.15 |
11 | 2026-03 | 0.63 | 0.34 | 0.29 | 126.86 |
12 | 2026-04 | 0.63 | 0.34 | 0.29 | 126.57 |
13 | 2026-05 | 0.63 | 0.34 | 0.29 | 126.28 |
14 | 2026-06 | 0.63 | 0.34 | 0.29 | 125.99 |
15 | 2026-07 | 0.63 | 0.34 | 0.29 | 125.70 |
16 | 2026-08 | 0.63 | 0.34 | 0.29 | 125.40 |
17 | 2026-09 | 0.63 | 0.34 | 0.29 | 125.11 |
18 | 2026-10 | 0.63 | 0.34 | 0.29 | 124.82 |
19 | 2026-11 | 0.63 | 0.34 | 0.30 | 124.52 |
20 | 2026-12 | 0.63 | 0.34 | 0.30 | 124.22 |
21 | 2027-01 | 0.63 | 0.34 | 0.30 | 123.93 |
22 | 2027-02 | 0.63 | 0.34 | 0.30 | 123.63 |
23 | 2027-03 | 0.63 | 0.33 | 0.30 | 123.33 |
24 | 2027-04 | 0.63 | 0.33 | 0.30 | 123.03 |
25 | 2027-05 | 0.63 | 0.33 | 0.30 | 122.73 |
26 | 2027-06 | 0.63 | 0.33 | 0.30 | 122.43 |
27 | 2027-07 | 0.63 | 0.33 | 0.30 | 122.13 |
28 | 2027-08 | 0.63 | 0.33 | 0.30 | 121.83 |
29 | 2027-09 | 0.63 | 0.33 | 0.30 | 121.52 |
30 | 2027-10 | 0.63 | 0.33 | 0.30 | 121.22 |
31 | 2027-11 | 0.63 | 0.33 | 0.31 | 120.91 |
32 | 2027-12 | 0.63 | 0.33 | 0.31 | 120.61 |
33 | 2028-01 | 0.63 | 0.33 | 0.31 | 120.30 |
34 | 2028-02 | 0.63 | 0.33 | 0.31 | 119.99 |
35 | 2028-03 | 0.63 | 0.32 | 0.31 | 119.68 |
36 | 2028-04 | 0.63 | 0.32 | 0.31 | 119.37 |
37 | 2028-05 | 0.63 | 0.32 | 0.31 | 119.06 |
38 | 2028-06 | 0.63 | 0.32 | 0.31 | 118.75 |
39 | 2028-07 | 0.63 | 0.32 | 0.31 | 118.44 |
40 | 2028-08 | 0.63 | 0.32 | 0.31 | 118.13 |
41 | 2028-09 | 0.63 | 0.32 | 0.31 | 117.81 |
42 | 2028-10 | 0.63 | 0.32 | 0.31 | 117.50 |
43 | 2028-11 | 0.63 | 0.32 | 0.32 | 117.18 |
44 | 2028-12 | 0.63 | 0.32 | 0.32 | 116.87 |
45 | 2029-01 | 0.63 | 0.32 | 0.32 | 116.55 |
46 | 2029-02 | 0.63 | 0.32 | 0.32 | 116.23 |
47 | 2029-03 | 0.63 | 0.31 | 0.32 | 115.91 |
48 | 2029-04 | 0.63 | 0.31 | 0.32 | 115.59 |
49 | 2029-05 | 0.63 | 0.31 | 0.32 | 115.27 |
50 | 2029-06 | 0.63 | 0.31 | 0.32 | 114.95 |
51 | 2029-07 | 0.63 | 0.31 | 0.32 | 114.63 |
52 | 2029-08 | 0.63 | 0.31 | 0.32 | 114.31 |
53 | 2029-09 | 0.63 | 0.31 | 0.32 | 113.98 |
54 | 2029-10 | 0.63 | 0.31 | 0.32 | 113.66 |
55 | 2029-11 | 0.63 | 0.31 | 0.33 | 113.33 |
56 | 2029-12 | 0.63 | 0.31 | 0.33 | 113.01 |
57 | 2030-01 | 0.63 | 0.31 | 0.33 | 112.68 |
58 | 2030-02 | 0.63 | 0.31 | 0.33 | 112.35 |
59 | 2030-03 | 0.63 | 0.30 | 0.33 | 112.02 |
60 | 2030-04 | 0.63 | 0.30 | 0.33 | 111.69 |
61 | 2030-05 | 0.63 | 0.30 | 0.33 | 111.36 |
62 | 2030-06 | 0.63 | 0.30 | 0.33 | 111.03 |
63 | 2030-07 | 0.63 | 0.30 | 0.33 | 110.70 |
64 | 2030-08 | 0.63 | 0.30 | 0.33 | 110.36 |
65 | 2030-09 | 0.63 | 0.30 | 0.33 | 110.03 |
66 | 2030-10 | 0.63 | 0.30 | 0.34 | 109.69 |
67 | 2030-11 | 0.63 | 0.30 | 0.34 | 109.36 |
68 | 2030-12 | 0.63 | 0.30 | 0.34 | 109.02 |
69 | 2031-01 | 0.63 | 0.30 | 0.34 | 108.68 |
70 | 2031-02 | 0.63 | 0.29 | 0.34 | 108.34 |
71 | 2031-03 | 0.63 | 0.29 | 0.34 | 108.00 |
72 | 2031-04 | 0.63 | 0.29 | 0.34 | 107.66 |
73 | 2031-05 | 0.63 | 0.29 | 0.34 | 107.32 |
74 | 2031-06 | 0.63 | 0.29 | 0.34 | 106.98 |
75 | 2031-07 | 0.63 | 0.29 | 0.34 | 106.63 |
76 | 2031-08 | 0.63 | 0.29 | 0.34 | 106.29 |
77 | 2031-09 | 0.63 | 0.29 | 0.35 | 105.94 |
78 | 2031-10 | 0.63 | 0.29 | 0.35 | 105.59 |
79 | 2031-11 | 0.63 | 0.29 | 0.35 | 105.25 |
80 | 2031-12 | 0.63 | 0.29 | 0.35 | 104.90 |
81 | 2032-01 | 0.63 | 0.28 | 0.35 | 104.55 |
82 | 2032-02 | 0.63 | 0.28 | 0.35 | 104.20 |
83 | 2032-03 | 0.63 | 0.28 | 0.35 | 103.85 |
84 | 2032-04 | 0.63 | 0.28 | 0.35 | 103.50 |
85 | 2032-05 | 0.63 | 0.28 | 0.35 | 103.14 |
86 | 2032-06 | 0.63 | 0.28 | 0.35 | 102.79 |
87 | 2032-07 | 0.63 | 0.28 | 0.36 | 102.43 |
88 | 2032-08 | 0.63 | 0.28 | 0.36 | 102.08 |
89 | 2032-09 | 0.63 | 0.28 | 0.36 | 101.72 |
90 | 2032-10 | 0.63 | 0.28 | 0.36 | 101.36 |
91 | 2032-11 | 0.63 | 0.27 | 0.36 | 101.00 |
92 | 2032-12 | 0.63 | 0.27 | 0.36 | 100.64 |
93 | 2033-01 | 0.63 | 0.27 | 0.36 | 100.28 |
94 | 2033-02 | 0.63 | 0.27 | 0.36 | 99.92 |
95 | 2033-03 | 0.63 | 0.27 | 0.36 | 99.56 |
96 | 2033-04 | 0.63 | 0.27 | 0.36 | 99.19 |
97 | 2033-05 | 0.63 | 0.27 | 0.36 | 98.83 |
98 | 2033-06 | 0.63 | 0.27 | 0.37 | 98.46 |
99 | 2033-07 | 0.63 | 0.27 | 0.37 | 98.10 |
100 | 2033-08 | 0.63 | 0.27 | 0.37 | 97.73 |
101 | 2033-09 | 0.63 | 0.26 | 0.37 | 97.36 |
102 | 2033-10 | 0.63 | 0.26 | 0.37 | 96.99 |
103 | 2033-11 | 0.63 | 0.26 | 0.37 | 96.62 |
104 | 2033-12 | 0.63 | 0.26 | 0.37 | 96.25 |
105 | 2034-01 | 0.63 | 0.26 | 0.37 | 95.87 |
106 | 2034-02 | 0.63 | 0.26 | 0.37 | 95.50 |
107 | 2034-03 | 0.63 | 0.26 | 0.37 | 95.12 |
108 | 2034-04 | 0.63 | 0.26 | 0.38 | 94.75 |
109 | 2034-05 | 0.63 | 0.26 | 0.38 | 94.37 |
110 | 2034-06 | 0.63 | 0.26 | 0.38 | 93.99 |
111 | 2034-07 | 0.63 | 0.25 | 0.38 | 93.61 |
112 | 2034-08 | 0.63 | 0.25 | 0.38 | 93.23 |
113 | 2034-09 | 0.63 | 0.25 | 0.38 | 92.85 |
114 | 2034-10 | 0.63 | 0.25 | 0.38 | 92.47 |
115 | 2034-11 | 0.63 | 0.25 | 0.38 | 92.09 |
116 | 2034-12 | 0.63 | 0.25 | 0.38 | 91.70 |
117 | 2035-01 | 0.63 | 0.25 | 0.39 | 91.32 |
118 | 2035-02 | 0.63 | 0.25 | 0.39 | 90.93 |
119 | 2035-03 | 0.63 | 0.25 | 0.39 | 90.55 |
120 | 2035-04 | 0.63 | 0.25 | 0.39 | 90.16 |
121 | 2035-05 | 0.63 | 0.24 | 0.39 | 89.77 |
122 | 2035-06 | 0.63 | 0.24 | 0.39 | 89.38 |
123 | 2035-07 | 0.63 | 0.24 | 0.39 | 88.99 |
124 | 2035-08 | 0.63 | 0.24 | 0.39 | 88.59 |
125 | 2035-09 | 0.63 | 0.24 | 0.39 | 88.20 |
126 | 2035-10 | 0.63 | 0.24 | 0.39 | 87.81 |
127 | 2035-11 | 0.63 | 0.24 | 0.40 | 87.41 |
128 | 2035-12 | 0.63 | 0.24 | 0.40 | 87.01 |
129 | 2036-01 | 0.63 | 0.24 | 0.40 | 86.62 |
130 | 2036-02 | 0.63 | 0.23 | 0.40 | 86.22 |
131 | 2036-03 | 0.63 | 0.23 | 0.40 | 85.82 |
132 | 2036-04 | 0.63 | 0.23 | 0.40 | 85.42 |
133 | 2036-05 | 0.63 | 0.23 | 0.40 | 85.01 |
134 | 2036-06 | 0.63 | 0.23 | 0.40 | 84.61 |
135 | 2036-07 | 0.63 | 0.23 | 0.40 | 84.21 |
136 | 2036-08 | 0.63 | 0.23 | 0.41 | 83.80 |
137 | 2036-09 | 0.63 | 0.23 | 0.41 | 83.39 |
138 | 2036-10 | 0.63 | 0.23 | 0.41 | 82.99 |
139 | 2036-11 | 0.63 | 0.22 | 0.41 | 82.58 |
140 | 2036-12 | 0.63 | 0.22 | 0.41 | 82.17 |
141 | 2037-01 | 0.63 | 0.22 | 0.41 | 81.76 |
142 | 2037-02 | 0.63 | 0.22 | 0.41 | 81.34 |
143 | 2037-03 | 0.63 | 0.22 | 0.41 | 80.93 |
144 | 2037-04 | 0.63 | 0.22 | 0.41 | 80.52 |
145 | 2037-05 | 0.63 | 0.22 | 0.42 | 80.10 |
146 | 2037-06 | 0.63 | 0.22 | 0.42 | 79.68 |
147 | 2037-07 | 0.63 | 0.22 | 0.42 | 79.27 |
148 | 2037-08 | 0.63 | 0.21 | 0.42 | 78.85 |
149 | 2037-09 | 0.63 | 0.21 | 0.42 | 78.43 |
150 | 2037-10 | 0.63 | 0.21 | 0.42 | 78.01 |
151 | 2037-11 | 0.63 | 0.21 | 0.42 | 77.59 |
152 | 2037-12 | 0.63 | 0.21 | 0.42 | 77.16 |
153 | 2038-01 | 0.63 | 0.21 | 0.42 | 76.74 |
154 | 2038-02 | 0.63 | 0.21 | 0.43 | 76.31 |
155 | 2038-03 | 0.63 | 0.21 | 0.43 | 75.88 |
156 | 2038-04 | 0.63 | 0.21 | 0.43 | 75.46 |
157 | 2038-05 | 0.63 | 0.20 | 0.43 | 75.03 |
158 | 2038-06 | 0.63 | 0.20 | 0.43 | 74.60 |
159 | 2038-07 | 0.63 | 0.20 | 0.43 | 74.17 |
160 | 2038-08 | 0.63 | 0.20 | 0.43 | 73.73 |
161 | 2038-09 | 0.63 | 0.20 | 0.43 | 73.30 |
162 | 2038-10 | 0.63 | 0.20 | 0.43 | 72.86 |
163 | 2038-11 | 0.63 | 0.20 | 0.44 | 72.43 |
164 | 2038-12 | 0.63 | 0.20 | 0.44 | 71.99 |
165 | 2039-01 | 0.63 | 0.19 | 0.44 | 71.55 |
166 | 2039-02 | 0.63 | 0.19 | 0.44 | 71.11 |
167 | 2039-03 | 0.63 | 0.19 | 0.44 | 70.67 |
168 | 2039-04 | 0.63 | 0.19 | 0.44 | 70.23 |
169 | 2039-05 | 0.63 | 0.19 | 0.44 | 69.79 |
170 | 2039-06 | 0.63 | 0.19 | 0.44 | 69.34 |
171 | 2039-07 | 0.63 | 0.19 | 0.45 | 68.90 |
172 | 2039-08 | 0.63 | 0.19 | 0.45 | 68.45 |
173 | 2039-09 | 0.63 | 0.19 | 0.45 | 68.00 |
174 | 2039-10 | 0.63 | 0.18 | 0.45 | 67.55 |
175 | 2039-11 | 0.63 | 0.18 | 0.45 | 67.10 |
176 | 2039-12 | 0.63 | 0.18 | 0.45 | 66.65 |
177 | 2040-01 | 0.63 | 0.18 | 0.45 | 66.20 |
178 | 2040-02 | 0.63 | 0.18 | 0.45 | 65.74 |
179 | 2040-03 | 0.63 | 0.18 | 0.46 | 65.29 |
180 | 2040-04 | 0.63 | 0.18 | 0.46 | 64.83 |
181 | 2040-05 | 0.63 | 0.18 | 0.46 | 64.37 |
182 | 2040-06 | 0.63 | 0.17 | 0.46 | 63.91 |
183 | 2040-07 | 0.63 | 0.17 | 0.46 | 63.45 |
184 | 2040-08 | 0.63 | 0.17 | 0.46 | 62.99 |
185 | 2040-09 | 0.63 | 0.17 | 0.46 | 62.53 |
186 | 2040-10 | 0.63 | 0.17 | 0.46 | 62.06 |
187 | 2040-11 | 0.63 | 0.17 | 0.47 | 61.60 |
188 | 2040-12 | 0.63 | 0.17 | 0.47 | 61.13 |
189 | 2041-01 | 0.63 | 0.17 | 0.47 | 60.66 |
190 | 2041-02 | 0.63 | 0.16 | 0.47 | 60.19 |
191 | 2041-03 | 0.63 | 0.16 | 0.47 | 59.72 |
192 | 2041-04 | 0.63 | 0.16 | 0.47 | 59.25 |
193 | 2041-05 | 0.63 | 0.16 | 0.47 | 58.78 |
194 | 2041-06 | 0.63 | 0.16 | 0.47 | 58.30 |
195 | 2041-07 | 0.63 | 0.16 | 0.48 | 57.83 |
196 | 2041-08 | 0.63 | 0.16 | 0.48 | 57.35 |
197 | 2041-09 | 0.63 | 0.16 | 0.48 | 56.87 |
198 | 2041-10 | 0.63 | 0.15 | 0.48 | 56.39 |
199 | 2041-11 | 0.63 | 0.15 | 0.48 | 55.91 |
200 | 2041-12 | 0.63 | 0.15 | 0.48 | 55.43 |
201 | 2042-01 | 0.63 | 0.15 | 0.48 | 54.95 |
202 | 2042-02 | 0.63 | 0.15 | 0.48 | 54.46 |
203 | 2042-03 | 0.63 | 0.15 | 0.49 | 53.98 |
204 | 2042-04 | 0.63 | 0.15 | 0.49 | 53.49 |
205 | 2042-05 | 0.63 | 0.14 | 0.49 | 53.00 |
206 | 2042-06 | 0.63 | 0.14 | 0.49 | 52.51 |
207 | 2042-07 | 0.63 | 0.14 | 0.49 | 52.02 |
208 | 2042-08 | 0.63 | 0.14 | 0.49 | 51.53 |
209 | 2042-09 | 0.63 | 0.14 | 0.49 | 51.03 |
210 | 2042-10 | 0.63 | 0.14 | 0.50 | 50.54 |
211 | 2042-11 | 0.63 | 0.14 | 0.50 | 50.04 |
212 | 2042-12 | 0.63 | 0.14 | 0.50 | 49.54 |
213 | 2043-01 | 0.63 | 0.13 | 0.50 | 49.04 |
214 | 2043-02 | 0.63 | 0.13 | 0.50 | 48.54 |
215 | 2043-03 | 0.63 | 0.13 | 0.50 | 48.04 |
216 | 2043-04 | 0.63 | 0.13 | 0.50 | 47.54 |
217 | 2043-05 | 0.63 | 0.13 | 0.50 | 47.03 |
218 | 2043-06 | 0.63 | 0.13 | 0.51 | 46.53 |
219 | 2043-07 | 0.63 | 0.13 | 0.51 | 46.02 |
220 | 2043-08 | 0.63 | 0.12 | 0.51 | 45.51 |
221 | 2043-09 | 0.63 | 0.12 | 0.51 | 45.00 |
222 | 2043-10 | 0.63 | 0.12 | 0.51 | 44.49 |
223 | 2043-11 | 0.63 | 0.12 | 0.51 | 43.98 |
224 | 2043-12 | 0.63 | 0.12 | 0.51 | 43.46 |
225 | 2044-01 | 0.63 | 0.12 | 0.52 | 42.95 |
226 | 2044-02 | 0.63 | 0.12 | 0.52 | 42.43 |
227 | 2044-03 | 0.63 | 0.11 | 0.52 | 41.91 |
228 | 2044-04 | 0.63 | 0.11 | 0.52 | 41.39 |
229 | 2044-05 | 0.63 | 0.11 | 0.52 | 40.87 |
230 | 2044-06 | 0.63 | 0.11 | 0.52 | 40.35 |
231 | 2044-07 | 0.63 | 0.11 | 0.52 | 39.82 |
232 | 2044-08 | 0.63 | 0.11 | 0.53 | 39.30 |
233 | 2044-09 | 0.63 | 0.11 | 0.53 | 38.77 |
234 | 2044-10 | 0.63 | 0.10 | 0.53 | 38.24 |
235 | 2044-11 | 0.63 | 0.10 | 0.53 | 37.71 |
236 | 2044-12 | 0.63 | 0.10 | 0.53 | 37.18 |
237 | 2045-01 | 0.63 | 0.10 | 0.53 | 36.65 |
238 | 2045-02 | 0.63 | 0.10 | 0.53 | 36.11 |
239 | 2045-03 | 0.63 | 0.10 | 0.54 | 35.58 |
240 | 2045-04 | 0.63 | 0.10 | 0.54 | 35.04 |
241 | 2045-05 | 0.63 | 0.09 | 0.54 | 34.50 |
242 | 2045-06 | 0.63 | 0.09 | 0.54 | 33.96 |
243 | 2045-07 | 0.63 | 0.09 | 0.54 | 33.42 |
244 | 2045-08 | 0.63 | 0.09 | 0.54 | 32.88 |
245 | 2045-09 | 0.63 | 0.09 | 0.54 | 32.33 |
246 | 2045-10 | 0.63 | 0.09 | 0.55 | 31.79 |
247 | 2045-11 | 0.63 | 0.09 | 0.55 | 31.24 |
248 | 2045-12 | 0.63 | 0.08 | 0.55 | 30.69 |
249 | 2046-01 | 0.63 | 0.08 | 0.55 | 30.14 |
250 | 2046-02 | 0.63 | 0.08 | 0.55 | 29.59 |
251 | 2046-03 | 0.63 | 0.08 | 0.55 | 29.03 |
252 | 2046-04 | 0.63 | 0.08 | 0.55 | 28.48 |
253 | 2046-05 | 0.63 | 0.08 | 0.56 | 27.92 |
254 | 2046-06 | 0.63 | 0.08 | 0.56 | 27.36 |
255 | 2046-07 | 0.63 | 0.07 | 0.56 | 26.81 |
256 | 2046-08 | 0.63 | 0.07 | 0.56 | 26.24 |
257 | 2046-09 | 0.63 | 0.07 | 0.56 | 25.68 |
258 | 2046-10 | 0.63 | 0.07 | 0.56 | 25.12 |
259 | 2046-11 | 0.63 | 0.07 | 0.57 | 24.55 |
260 | 2046-12 | 0.63 | 0.07 | 0.57 | 23.99 |
261 | 2047-01 | 0.63 | 0.06 | 0.57 | 23.42 |
262 | 2047-02 | 0.63 | 0.06 | 0.57 | 22.85 |
263 | 2047-03 | 0.63 | 0.06 | 0.57 | 22.28 |
264 | 2047-04 | 0.63 | 0.06 | 0.57 | 21.70 |
265 | 2047-05 | 0.63 | 0.06 | 0.57 | 21.13 |
266 | 2047-06 | 0.63 | 0.06 | 0.58 | 20.55 |
267 | 2047-07 | 0.63 | 0.06 | 0.58 | 19.97 |
268 | 2047-08 | 0.63 | 0.05 | 0.58 | 19.39 |
269 | 2047-09 | 0.63 | 0.05 | 0.58 | 18.81 |
270 | 2047-10 | 0.63 | 0.05 | 0.58 | 18.23 |
271 | 2047-11 | 0.63 | 0.05 | 0.58 | 17.65 |
272 | 2047-12 | 0.63 | 0.05 | 0.59 | 17.06 |
273 | 2048-01 | 0.63 | 0.05 | 0.59 | 16.47 |
274 | 2048-02 | 0.63 | 0.04 | 0.59 | 15.88 |
275 | 2048-03 | 0.63 | 0.04 | 0.59 | 15.29 |
276 | 2048-04 | 0.63 | 0.04 | 0.59 | 14.70 |
277 | 2048-05 | 0.63 | 0.04 | 0.59 | 14.11 |
278 | 2048-06 | 0.63 | 0.04 | 0.60 | 13.51 |
279 | 2048-07 | 0.63 | 0.04 | 0.60 | 12.92 |
280 | 2048-08 | 0.63 | 0.03 | 0.60 | 12.32 |
281 | 2048-09 | 0.63 | 0.03 | 0.60 | 11.72 |
282 | 2048-10 | 0.63 | 0.03 | 0.60 | 11.12 |
283 | 2048-11 | 0.63 | 0.03 | 0.60 | 10.51 |
284 | 2048-12 | 0.63 | 0.03 | 0.61 | 9.91 |
285 | 2049-01 | 0.63 | 0.03 | 0.61 | 9.30 |
286 | 2049-02 | 0.63 | 0.03 | 0.61 | 8.69 |
287 | 2049-03 | 0.63 | 0.02 | 0.61 | 8.08 |
288 | 2049-04 | 0.63 | 0.02 | 0.61 | 7.47 |
289 | 2049-05 | 0.63 | 0.02 | 0.61 | 6.86 |
290 | 2049-06 | 0.63 | 0.02 | 0.61 | 6.24 |
291 | 2049-07 | 0.63 | 0.02 | 0.62 | 5.63 |
292 | 2049-08 | 0.63 | 0.02 | 0.62 | 5.01 |
293 | 2049-09 | 0.63 | 0.01 | 0.62 | 4.39 |
294 | 2049-10 | 0.63 | 0.01 | 0.62 | 3.77 |
295 | 2049-11 | 0.63 | 0.01 | 0.62 | 3.14 |
296 | 2049-12 | 0.63 | 0.01 | 0.63 | 2.52 |
297 | 2050-01 | 0.63 | 0.01 | 0.63 | 1.89 |
298 | 2050-02 | 0.63 | 0.01 | 0.63 | 1.26 |
299 | 2050-03 | 0.63 | 0.00 | 0.63 | 0.63 |
300 | 2050-04 | 0.63 | 0.00 | 0.63 | 0.00 |
等额本金还款方式:
贷款总额:130元
还款月数:25年
首月还款:0.79元
每月递减:0元
利息总额:52.99元
本息合计:182.99元
节省利息:7.06元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-05 | 0.79 | 0.35 | 0.43 | 129.57 |
2 | 2025-06 | 0.78 | 0.35 | 0.43 | 129.13 |
3 | 2025-07 | 0.78 | 0.35 | 0.43 | 128.70 |
4 | 2025-08 | 0.78 | 0.35 | 0.43 | 128.27 |
5 | 2025-09 | 0.78 | 0.35 | 0.43 | 127.83 |
6 | 2025-10 | 0.78 | 0.35 | 0.43 | 127.40 |
7 | 2025-11 | 0.78 | 0.35 | 0.43 | 126.97 |
8 | 2025-12 | 0.78 | 0.34 | 0.43 | 126.53 |
9 | 2026-01 | 0.78 | 0.34 | 0.43 | 126.10 |
10 | 2026-02 | 0.77 | 0.34 | 0.43 | 125.67 |
11 | 2026-03 | 0.77 | 0.34 | 0.43 | 125.23 |
12 | 2026-04 | 0.77 | 0.34 | 0.43 | 124.80 |
13 | 2026-05 | 0.77 | 0.34 | 0.43 | 124.37 |
14 | 2026-06 | 0.77 | 0.34 | 0.43 | 123.93 |
15 | 2026-07 | 0.77 | 0.34 | 0.43 | 123.50 |
16 | 2026-08 | 0.77 | 0.33 | 0.43 | 123.07 |
17 | 2026-09 | 0.77 | 0.33 | 0.43 | 122.63 |
18 | 2026-10 | 0.77 | 0.33 | 0.43 | 122.20 |
19 | 2026-11 | 0.76 | 0.33 | 0.43 | 121.77 |
20 | 2026-12 | 0.76 | 0.33 | 0.43 | 121.33 |
21 | 2027-01 | 0.76 | 0.33 | 0.43 | 120.90 |
22 | 2027-02 | 0.76 | 0.33 | 0.43 | 120.47 |
23 | 2027-03 | 0.76 | 0.33 | 0.43 | 120.03 |
24 | 2027-04 | 0.76 | 0.33 | 0.43 | 119.60 |
25 | 2027-05 | 0.76 | 0.32 | 0.43 | 119.17 |
26 | 2027-06 | 0.76 | 0.32 | 0.43 | 118.73 |
27 | 2027-07 | 0.75 | 0.32 | 0.43 | 118.30 |
28 | 2027-08 | 0.75 | 0.32 | 0.43 | 117.87 |
29 | 2027-09 | 0.75 | 0.32 | 0.43 | 117.43 |
30 | 2027-10 | 0.75 | 0.32 | 0.43 | 117.00 |
31 | 2027-11 | 0.75 | 0.32 | 0.43 | 116.57 |
32 | 2027-12 | 0.75 | 0.32 | 0.43 | 116.13 |
33 | 2028-01 | 0.75 | 0.31 | 0.43 | 115.70 |
34 | 2028-02 | 0.75 | 0.31 | 0.43 | 115.27 |
35 | 2028-03 | 0.75 | 0.31 | 0.43 | 114.83 |
36 | 2028-04 | 0.74 | 0.31 | 0.43 | 114.40 |
37 | 2028-05 | 0.74 | 0.31 | 0.43 | 113.97 |
38 | 2028-06 | 0.74 | 0.31 | 0.43 | 113.53 |
39 | 2028-07 | 0.74 | 0.31 | 0.43 | 113.10 |
40 | 2028-08 | 0.74 | 0.31 | 0.43 | 112.67 |
41 | 2028-09 | 0.74 | 0.31 | 0.43 | 112.23 |
42 | 2028-10 | 0.74 | 0.30 | 0.43 | 111.80 |
43 | 2028-11 | 0.74 | 0.30 | 0.43 | 111.37 |
44 | 2028-12 | 0.73 | 0.30 | 0.43 | 110.93 |
45 | 2029-01 | 0.73 | 0.30 | 0.43 | 110.50 |
46 | 2029-02 | 0.73 | 0.30 | 0.43 | 110.07 |
47 | 2029-03 | 0.73 | 0.30 | 0.43 | 109.63 |
48 | 2029-04 | 0.73 | 0.30 | 0.43 | 109.20 |
49 | 2029-05 | 0.73 | 0.30 | 0.43 | 108.77 |
50 | 2029-06 | 0.73 | 0.29 | 0.43 | 108.33 |
51 | 2029-07 | 0.73 | 0.29 | 0.43 | 107.90 |
52 | 2029-08 | 0.73 | 0.29 | 0.43 | 107.47 |
53 | 2029-09 | 0.72 | 0.29 | 0.43 | 107.03 |
54 | 2029-10 | 0.72 | 0.29 | 0.43 | 106.60 |
55 | 2029-11 | 0.72 | 0.29 | 0.43 | 106.17 |
56 | 2029-12 | 0.72 | 0.29 | 0.43 | 105.73 |
57 | 2030-01 | 0.72 | 0.29 | 0.43 | 105.30 |
58 | 2030-02 | 0.72 | 0.29 | 0.43 | 104.87 |
59 | 2030-03 | 0.72 | 0.28 | 0.43 | 104.43 |
60 | 2030-04 | 0.72 | 0.28 | 0.43 | 104.00 |
61 | 2030-05 | 0.72 | 0.28 | 0.43 | 103.57 |
62 | 2030-06 | 0.71 | 0.28 | 0.43 | 103.13 |
63 | 2030-07 | 0.71 | 0.28 | 0.43 | 102.70 |
64 | 2030-08 | 0.71 | 0.28 | 0.43 | 102.27 |
65 | 2030-09 | 0.71 | 0.28 | 0.43 | 101.83 |
66 | 2030-10 | 0.71 | 0.28 | 0.43 | 101.40 |
67 | 2030-11 | 0.71 | 0.27 | 0.43 | 100.97 |
68 | 2030-12 | 0.71 | 0.27 | 0.43 | 100.53 |
69 | 2031-01 | 0.71 | 0.27 | 0.43 | 100.10 |
70 | 2031-02 | 0.70 | 0.27 | 0.43 | 99.67 |
71 | 2031-03 | 0.70 | 0.27 | 0.43 | 99.23 |
72 | 2031-04 | 0.70 | 0.27 | 0.43 | 98.80 |
73 | 2031-05 | 0.70 | 0.27 | 0.43 | 98.37 |
74 | 2031-06 | 0.70 | 0.27 | 0.43 | 97.93 |
75 | 2031-07 | 0.70 | 0.27 | 0.43 | 97.50 |
76 | 2031-08 | 0.70 | 0.26 | 0.43 | 97.07 |
77 | 2031-09 | 0.70 | 0.26 | 0.43 | 96.63 |
78 | 2031-10 | 0.70 | 0.26 | 0.43 | 96.20 |
79 | 2031-11 | 0.69 | 0.26 | 0.43 | 95.77 |
80 | 2031-12 | 0.69 | 0.26 | 0.43 | 95.33 |
81 | 2032-01 | 0.69 | 0.26 | 0.43 | 94.90 |
82 | 2032-02 | 0.69 | 0.26 | 0.43 | 94.47 |
83 | 2032-03 | 0.69 | 0.26 | 0.43 | 94.03 |
84 | 2032-04 | 0.69 | 0.25 | 0.43 | 93.60 |
85 | 2032-05 | 0.69 | 0.25 | 0.43 | 93.17 |
86 | 2032-06 | 0.69 | 0.25 | 0.43 | 92.73 |
87 | 2032-07 | 0.68 | 0.25 | 0.43 | 92.30 |
88 | 2032-08 | 0.68 | 0.25 | 0.43 | 91.87 |
89 | 2032-09 | 0.68 | 0.25 | 0.43 | 91.43 |
90 | 2032-10 | 0.68 | 0.25 | 0.43 | 91.00 |
91 | 2032-11 | 0.68 | 0.25 | 0.43 | 90.57 |
92 | 2032-12 | 0.68 | 0.25 | 0.43 | 90.13 |
93 | 2033-01 | 0.68 | 0.24 | 0.43 | 89.70 |
94 | 2033-02 | 0.68 | 0.24 | 0.43 | 89.27 |
95 | 2033-03 | 0.68 | 0.24 | 0.43 | 88.83 |
96 | 2033-04 | 0.67 | 0.24 | 0.43 | 88.40 |
97 | 2033-05 | 0.67 | 0.24 | 0.43 | 87.97 |
98 | 2033-06 | 0.67 | 0.24 | 0.43 | 87.53 |
99 | 2033-07 | 0.67 | 0.24 | 0.43 | 87.10 |
100 | 2033-08 | 0.67 | 0.24 | 0.43 | 86.67 |
101 | 2033-09 | 0.67 | 0.23 | 0.43 | 86.23 |
102 | 2033-10 | 0.67 | 0.23 | 0.43 | 85.80 |
103 | 2033-11 | 0.67 | 0.23 | 0.43 | 85.37 |
104 | 2033-12 | 0.66 | 0.23 | 0.43 | 84.93 |
105 | 2034-01 | 0.66 | 0.23 | 0.43 | 84.50 |
106 | 2034-02 | 0.66 | 0.23 | 0.43 | 84.07 |
107 | 2034-03 | 0.66 | 0.23 | 0.43 | 83.63 |
108 | 2034-04 | 0.66 | 0.23 | 0.43 | 83.20 |
109 | 2034-05 | 0.66 | 0.23 | 0.43 | 82.77 |
110 | 2034-06 | 0.66 | 0.22 | 0.43 | 82.33 |
111 | 2034-07 | 0.66 | 0.22 | 0.43 | 81.90 |
112 | 2034-08 | 0.66 | 0.22 | 0.43 | 81.47 |
113 | 2034-09 | 0.65 | 0.22 | 0.43 | 81.03 |
114 | 2034-10 | 0.65 | 0.22 | 0.43 | 80.60 |
115 | 2034-11 | 0.65 | 0.22 | 0.43 | 80.17 |
116 | 2034-12 | 0.65 | 0.22 | 0.43 | 79.73 |
117 | 2035-01 | 0.65 | 0.22 | 0.43 | 79.30 |
118 | 2035-02 | 0.65 | 0.21 | 0.43 | 78.87 |
119 | 2035-03 | 0.65 | 0.21 | 0.43 | 78.43 |
120 | 2035-04 | 0.65 | 0.21 | 0.43 | 78.00 |
121 | 2035-05 | 0.64 | 0.21 | 0.43 | 77.57 |
122 | 2035-06 | 0.64 | 0.21 | 0.43 | 77.13 |
123 | 2035-07 | 0.64 | 0.21 | 0.43 | 76.70 |
124 | 2035-08 | 0.64 | 0.21 | 0.43 | 76.27 |
125 | 2035-09 | 0.64 | 0.21 | 0.43 | 75.83 |
126 | 2035-10 | 0.64 | 0.21 | 0.43 | 75.40 |
127 | 2035-11 | 0.64 | 0.20 | 0.43 | 74.97 |
128 | 2035-12 | 0.64 | 0.20 | 0.43 | 74.53 |
129 | 2036-01 | 0.64 | 0.20 | 0.43 | 74.10 |
130 | 2036-02 | 0.63 | 0.20 | 0.43 | 73.67 |
131 | 2036-03 | 0.63 | 0.20 | 0.43 | 73.23 |
132 | 2036-04 | 0.63 | 0.20 | 0.43 | 72.80 |
133 | 2036-05 | 0.63 | 0.20 | 0.43 | 72.37 |
134 | 2036-06 | 0.63 | 0.20 | 0.43 | 71.93 |
135 | 2036-07 | 0.63 | 0.19 | 0.43 | 71.50 |
136 | 2036-08 | 0.63 | 0.19 | 0.43 | 71.07 |
137 | 2036-09 | 0.63 | 0.19 | 0.43 | 70.63 |
138 | 2036-10 | 0.62 | 0.19 | 0.43 | 70.20 |
139 | 2036-11 | 0.62 | 0.19 | 0.43 | 69.77 |
140 | 2036-12 | 0.62 | 0.19 | 0.43 | 69.33 |
141 | 2037-01 | 0.62 | 0.19 | 0.43 | 68.90 |
142 | 2037-02 | 0.62 | 0.19 | 0.43 | 68.47 |
143 | 2037-03 | 0.62 | 0.19 | 0.43 | 68.03 |
144 | 2037-04 | 0.62 | 0.18 | 0.43 | 67.60 |
145 | 2037-05 | 0.62 | 0.18 | 0.43 | 67.17 |
146 | 2037-06 | 0.62 | 0.18 | 0.43 | 66.73 |
147 | 2037-07 | 0.61 | 0.18 | 0.43 | 66.30 |
148 | 2037-08 | 0.61 | 0.18 | 0.43 | 65.87 |
149 | 2037-09 | 0.61 | 0.18 | 0.43 | 65.43 |
150 | 2037-10 | 0.61 | 0.18 | 0.43 | 65.00 |
151 | 2037-11 | 0.61 | 0.18 | 0.43 | 64.57 |
152 | 2037-12 | 0.61 | 0.17 | 0.43 | 64.13 |
153 | 2038-01 | 0.61 | 0.17 | 0.43 | 63.70 |
154 | 2038-02 | 0.61 | 0.17 | 0.43 | 63.27 |
155 | 2038-03 | 0.60 | 0.17 | 0.43 | 62.83 |
156 | 2038-04 | 0.60 | 0.17 | 0.43 | 62.40 |
157 | 2038-05 | 0.60 | 0.17 | 0.43 | 61.97 |
158 | 2038-06 | 0.60 | 0.17 | 0.43 | 61.53 |
159 | 2038-07 | 0.60 | 0.17 | 0.43 | 61.10 |
160 | 2038-08 | 0.60 | 0.17 | 0.43 | 60.67 |
161 | 2038-09 | 0.60 | 0.16 | 0.43 | 60.23 |
162 | 2038-10 | 0.60 | 0.16 | 0.43 | 59.80 |
163 | 2038-11 | 0.60 | 0.16 | 0.43 | 59.37 |
164 | 2038-12 | 0.59 | 0.16 | 0.43 | 58.93 |
165 | 2039-01 | 0.59 | 0.16 | 0.43 | 58.50 |
166 | 2039-02 | 0.59 | 0.16 | 0.43 | 58.07 |
167 | 2039-03 | 0.59 | 0.16 | 0.43 | 57.63 |
168 | 2039-04 | 0.59 | 0.16 | 0.43 | 57.20 |
169 | 2039-05 | 0.59 | 0.15 | 0.43 | 56.77 |
170 | 2039-06 | 0.59 | 0.15 | 0.43 | 56.33 |
171 | 2039-07 | 0.59 | 0.15 | 0.43 | 55.90 |
172 | 2039-08 | 0.58 | 0.15 | 0.43 | 55.47 |
173 | 2039-09 | 0.58 | 0.15 | 0.43 | 55.03 |
174 | 2039-10 | 0.58 | 0.15 | 0.43 | 54.60 |
175 | 2039-11 | 0.58 | 0.15 | 0.43 | 54.17 |
176 | 2039-12 | 0.58 | 0.15 | 0.43 | 53.73 |
177 | 2040-01 | 0.58 | 0.15 | 0.43 | 53.30 |
178 | 2040-02 | 0.58 | 0.14 | 0.43 | 52.87 |
179 | 2040-03 | 0.58 | 0.14 | 0.43 | 52.43 |
180 | 2040-04 | 0.58 | 0.14 | 0.43 | 52.00 |
181 | 2040-05 | 0.57 | 0.14 | 0.43 | 51.57 |
182 | 2040-06 | 0.57 | 0.14 | 0.43 | 51.13 |
183 | 2040-07 | 0.57 | 0.14 | 0.43 | 50.70 |
184 | 2040-08 | 0.57 | 0.14 | 0.43 | 50.27 |
185 | 2040-09 | 0.57 | 0.14 | 0.43 | 49.83 |
186 | 2040-10 | 0.57 | 0.13 | 0.43 | 49.40 |
187 | 2040-11 | 0.57 | 0.13 | 0.43 | 48.97 |
188 | 2040-12 | 0.57 | 0.13 | 0.43 | 48.53 |
189 | 2041-01 | 0.56 | 0.13 | 0.43 | 48.10 |
190 | 2041-02 | 0.56 | 0.13 | 0.43 | 47.67 |
191 | 2041-03 | 0.56 | 0.13 | 0.43 | 47.23 |
192 | 2041-04 | 0.56 | 0.13 | 0.43 | 46.80 |
193 | 2041-05 | 0.56 | 0.13 | 0.43 | 46.37 |
194 | 2041-06 | 0.56 | 0.13 | 0.43 | 45.93 |
195 | 2041-07 | 0.56 | 0.12 | 0.43 | 45.50 |
196 | 2041-08 | 0.56 | 0.12 | 0.43 | 45.07 |
197 | 2041-09 | 0.56 | 0.12 | 0.43 | 44.63 |
198 | 2041-10 | 0.55 | 0.12 | 0.43 | 44.20 |
199 | 2041-11 | 0.55 | 0.12 | 0.43 | 43.77 |
200 | 2041-12 | 0.55 | 0.12 | 0.43 | 43.33 |
201 | 2042-01 | 0.55 | 0.12 | 0.43 | 42.90 |
202 | 2042-02 | 0.55 | 0.12 | 0.43 | 42.47 |
203 | 2042-03 | 0.55 | 0.12 | 0.43 | 42.03 |
204 | 2042-04 | 0.55 | 0.11 | 0.43 | 41.60 |
205 | 2042-05 | 0.55 | 0.11 | 0.43 | 41.17 |
206 | 2042-06 | 0.54 | 0.11 | 0.43 | 40.73 |
207 | 2042-07 | 0.54 | 0.11 | 0.43 | 40.30 |
208 | 2042-08 | 0.54 | 0.11 | 0.43 | 39.87 |
209 | 2042-09 | 0.54 | 0.11 | 0.43 | 39.43 |
210 | 2042-10 | 0.54 | 0.11 | 0.43 | 39.00 |
211 | 2042-11 | 0.54 | 0.11 | 0.43 | 38.57 |
212 | 2042-12 | 0.54 | 0.10 | 0.43 | 38.13 |
213 | 2043-01 | 0.54 | 0.10 | 0.43 | 37.70 |
214 | 2043-02 | 0.54 | 0.10 | 0.43 | 37.27 |
215 | 2043-03 | 0.53 | 0.10 | 0.43 | 36.83 |
216 | 2043-04 | 0.53 | 0.10 | 0.43 | 36.40 |
217 | 2043-05 | 0.53 | 0.10 | 0.43 | 35.97 |
218 | 2043-06 | 0.53 | 0.10 | 0.43 | 35.53 |
219 | 2043-07 | 0.53 | 0.10 | 0.43 | 35.10 |
220 | 2043-08 | 0.53 | 0.10 | 0.43 | 34.67 |
221 | 2043-09 | 0.53 | 0.09 | 0.43 | 34.23 |
222 | 2043-10 | 0.53 | 0.09 | 0.43 | 33.80 |
223 | 2043-11 | 0.52 | 0.09 | 0.43 | 33.37 |
224 | 2043-12 | 0.52 | 0.09 | 0.43 | 32.93 |
225 | 2044-01 | 0.52 | 0.09 | 0.43 | 32.50 |
226 | 2044-02 | 0.52 | 0.09 | 0.43 | 32.07 |
227 | 2044-03 | 0.52 | 0.09 | 0.43 | 31.63 |
228 | 2044-04 | 0.52 | 0.09 | 0.43 | 31.20 |
229 | 2044-05 | 0.52 | 0.08 | 0.43 | 30.77 |
230 | 2044-06 | 0.52 | 0.08 | 0.43 | 30.33 |
231 | 2044-07 | 0.52 | 0.08 | 0.43 | 29.90 |
232 | 2044-08 | 0.51 | 0.08 | 0.43 | 29.47 |
233 | 2044-09 | 0.51 | 0.08 | 0.43 | 29.03 |
234 | 2044-10 | 0.51 | 0.08 | 0.43 | 28.60 |
235 | 2044-11 | 0.51 | 0.08 | 0.43 | 28.17 |
236 | 2044-12 | 0.51 | 0.08 | 0.43 | 27.73 |
237 | 2045-01 | 0.51 | 0.08 | 0.43 | 27.30 |
238 | 2045-02 | 0.51 | 0.07 | 0.43 | 26.87 |
239 | 2045-03 | 0.51 | 0.07 | 0.43 | 26.43 |
240 | 2045-04 | 0.50 | 0.07 | 0.43 | 26.00 |
241 | 2045-05 | 0.50 | 0.07 | 0.43 | 25.57 |
242 | 2045-06 | 0.50 | 0.07 | 0.43 | 25.13 |
243 | 2045-07 | 0.50 | 0.07 | 0.43 | 24.70 |
244 | 2045-08 | 0.50 | 0.07 | 0.43 | 24.27 |
245 | 2045-09 | 0.50 | 0.07 | 0.43 | 23.83 |
246 | 2045-10 | 0.50 | 0.06 | 0.43 | 23.40 |
247 | 2045-11 | 0.50 | 0.06 | 0.43 | 22.97 |
248 | 2045-12 | 0.50 | 0.06 | 0.43 | 22.53 |
249 | 2046-01 | 0.49 | 0.06 | 0.43 | 22.10 |
250 | 2046-02 | 0.49 | 0.06 | 0.43 | 21.67 |
251 | 2046-03 | 0.49 | 0.06 | 0.43 | 21.23 |
252 | 2046-04 | 0.49 | 0.06 | 0.43 | 20.80 |
253 | 2046-05 | 0.49 | 0.06 | 0.43 | 20.37 |
254 | 2046-06 | 0.49 | 0.06 | 0.43 | 19.93 |
255 | 2046-07 | 0.49 | 0.05 | 0.43 | 19.50 |
256 | 2046-08 | 0.49 | 0.05 | 0.43 | 19.07 |
257 | 2046-09 | 0.48 | 0.05 | 0.43 | 18.63 |
258 | 2046-10 | 0.48 | 0.05 | 0.43 | 18.20 |
259 | 2046-11 | 0.48 | 0.05 | 0.43 | 17.77 |
260 | 2046-12 | 0.48 | 0.05 | 0.43 | 17.33 |
261 | 2047-01 | 0.48 | 0.05 | 0.43 | 16.90 |
262 | 2047-02 | 0.48 | 0.05 | 0.43 | 16.47 |
263 | 2047-03 | 0.48 | 0.04 | 0.43 | 16.03 |
264 | 2047-04 | 0.48 | 0.04 | 0.43 | 15.60 |
265 | 2047-05 | 0.48 | 0.04 | 0.43 | 15.17 |
266 | 2047-06 | 0.47 | 0.04 | 0.43 | 14.73 |
267 | 2047-07 | 0.47 | 0.04 | 0.43 | 14.30 |
268 | 2047-08 | 0.47 | 0.04 | 0.43 | 13.87 |
269 | 2047-09 | 0.47 | 0.04 | 0.43 | 13.43 |
270 | 2047-10 | 0.47 | 0.04 | 0.43 | 13.00 |
271 | 2047-11 | 0.47 | 0.04 | 0.43 | 12.57 |
272 | 2047-12 | 0.47 | 0.03 | 0.43 | 12.13 |
273 | 2048-01 | 0.47 | 0.03 | 0.43 | 11.70 |
274 | 2048-02 | 0.47 | 0.03 | 0.43 | 11.27 |
275 | 2048-03 | 0.46 | 0.03 | 0.43 | 10.83 |
276 | 2048-04 | 0.46 | 0.03 | 0.43 | 10.40 |
277 | 2048-05 | 0.46 | 0.03 | 0.43 | 9.97 |
278 | 2048-06 | 0.46 | 0.03 | 0.43 | 9.53 |
279 | 2048-07 | 0.46 | 0.03 | 0.43 | 9.10 |
280 | 2048-08 | 0.46 | 0.02 | 0.43 | 8.67 |
281 | 2048-09 | 0.46 | 0.02 | 0.43 | 8.23 |
282 | 2048-10 | 0.46 | 0.02 | 0.43 | 7.80 |
283 | 2048-11 | 0.45 | 0.02 | 0.43 | 7.37 |
284 | 2048-12 | 0.45 | 0.02 | 0.43 | 6.93 |
285 | 2049-01 | 0.45 | 0.02 | 0.43 | 6.50 |
286 | 2049-02 | 0.45 | 0.02 | 0.43 | 6.07 |
287 | 2049-03 | 0.45 | 0.02 | 0.43 | 5.63 |
288 | 2049-04 | 0.45 | 0.02 | 0.43 | 5.20 |
289 | 2049-05 | 0.45 | 0.01 | 0.43 | 4.77 |
290 | 2049-06 | 0.45 | 0.01 | 0.43 | 4.33 |
291 | 2049-07 | 0.45 | 0.01 | 0.43 | 3.90 |
292 | 2049-08 | 0.44 | 0.01 | 0.43 | 3.47 |
293 | 2049-09 | 0.44 | 0.01 | 0.43 | 3.03 |
294 | 2049-10 | 0.44 | 0.01 | 0.43 | 2.60 |
295 | 2049-11 | 0.44 | 0.01 | 0.43 | 2.17 |
296 | 2049-12 | 0.44 | 0.01 | 0.43 | 1.73 |
297 | 2050-01 | 0.44 | 0.00 | 0.43 | 1.30 |
298 | 2050-02 | 0.44 | 0.00 | 0.43 | 0.87 |
299 | 2050-03 | 0.44 | 0.00 | 0.43 | 0.43 |
300 | 2050-04 | 0.43 | 0.00 | 0.43 | 0.00 |