贷款44.13万（商业贷款）房贷，还款19年6个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：44.13万
还款月数：19年6个月
每月还款：2493.32元
利息总额：14.21万
本息合计：58.34万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 2493.32 | 1103.26 | 1390.06 | 439914.94 |
| 2 | 2025-03 | 2493.32 | 1099.79 | 1393.53 | 438521.41 |
| 3 | 2025-04 | 2493.32 | 1096.30 | 1397.02 | 437124.39 |
| 4 | 2025-05 | 2493.32 | 1092.81 | 1400.51 | 435723.88 |
| 5 | 2025-06 | 2493.32 | 1089.31 | 1404.01 | 434319.87 |
| 6 | 2025-07 | 2493.32 | 1085.80 | 1407.52 | 432912.35 |
| 7 | 2025-08 | 2493.32 | 1082.28 | 1411.04 | 431501.31 |
| 8 | 2025-09 | 2493.32 | 1078.75 | 1414.57 | 430086.75 |
| 9 | 2025-10 | 2493.32 | 1075.22 | 1418.10 | 428668.64 |
| 10 | 2025-11 | 2493.32 | 1071.67 | 1421.65 | 427246.99 |
| 11 | 2025-12 | 2493.32 | 1068.12 | 1425.20 | 425821.79 |
| 12 | 2026-01 | 2493.32 | 1064.55 | 1428.77 | 424393.03 |
| 13 | 2026-02 | 2493.32 | 1060.98 | 1432.34 | 422960.69 |
| 14 | 2026-03 | 2493.32 | 1057.40 | 1435.92 | 421524.77 |
| 15 | 2026-04 | 2493.32 | 1053.81 | 1439.51 | 420085.26 |
| 16 | 2026-05 | 2493.32 | 1050.21 | 1443.11 | 418642.15 |
| 17 | 2026-06 | 2493.32 | 1046.61 | 1446.71 | 417195.44 |
| 18 | 2026-07 | 2493.32 | 1042.99 | 1450.33 | 415745.11 |
| 19 | 2026-08 | 2493.32 | 1039.36 | 1453.96 | 414291.15 |
| 20 | 2026-09 | 2493.32 | 1035.73 | 1457.59 | 412833.56 |
| 21 | 2026-10 | 2493.32 | 1032.08 | 1461.24 | 411372.32 |
| 22 | 2026-11 | 2493.32 | 1028.43 | 1464.89 | 409907.43 |
| 23 | 2026-12 | 2493.32 | 1024.77 | 1468.55 | 408438.88 |
| 24 | 2027-01 | 2493.32 | 1021.10 | 1472.22 | 406966.66 |
| 25 | 2027-02 | 2493.32 | 1017.42 | 1475.90 | 405490.75 |
| 26 | 2027-03 | 2493.32 | 1013.73 | 1479.59 | 404011.16 |
| 27 | 2027-04 | 2493.32 | 1010.03 | 1483.29 | 402527.87 |
| 28 | 2027-05 | 2493.32 | 1006.32 | 1487.00 | 401040.87 |
| 29 | 2027-06 | 2493.32 | 1002.60 | 1490.72 | 399550.15 |
| 30 | 2027-07 | 2493.32 | 998.88 | 1494.44 | 398055.70 |
| 31 | 2027-08 | 2493.32 | 995.14 | 1498.18 | 396557.52 |
| 32 | 2027-09 | 2493.32 | 991.39 | 1501.93 | 395055.60 |
| 33 | 2027-10 | 2493.32 | 987.64 | 1505.68 | 393549.92 |
| 34 | 2027-11 | 2493.32 | 983.87 | 1509.45 | 392040.47 |
| 35 | 2027-12 | 2493.32 | 980.10 | 1513.22 | 390527.25 |
| 36 | 2028-01 | 2493.32 | 976.32 | 1517.00 | 389010.25 |
| 37 | 2028-02 | 2493.32 | 972.53 | 1520.79 | 387489.45 |
| 38 | 2028-03 | 2493.32 | 968.72 | 1524.60 | 385964.86 |
| 39 | 2028-04 | 2493.32 | 964.91 | 1528.41 | 384436.45 |
| 40 | 2028-05 | 2493.32 | 961.09 | 1532.23 | 382904.22 |
| 41 | 2028-06 | 2493.32 | 957.26 | 1536.06 | 381368.16 |
| 42 | 2028-07 | 2493.32 | 953.42 | 1539.90 | 379828.26 |
| 43 | 2028-08 | 2493.32 | 949.57 | 1543.75 | 378284.51 |
| 44 | 2028-09 | 2493.32 | 945.71 | 1547.61 | 376736.90 |
| 45 | 2028-10 | 2493.32 | 941.84 | 1551.48 | 375185.42 |
| 46 | 2028-11 | 2493.32 | 937.96 | 1555.36 | 373630.07 |
| 47 | 2028-12 | 2493.32 | 934.08 | 1559.25 | 372070.82 |
| 48 | 2029-01 | 2493.32 | 930.18 | 1563.14 | 370507.68 |
| 49 | 2029-02 | 2493.32 | 926.27 | 1567.05 | 368940.63 |
| 50 | 2029-03 | 2493.32 | 922.35 | 1570.97 | 367369.66 |
| 51 | 2029-04 | 2493.32 | 918.42 | 1574.90 | 365794.76 |
| 52 | 2029-05 | 2493.32 | 914.49 | 1578.83 | 364215.93 |
| 53 | 2029-06 | 2493.32 | 910.54 | 1582.78 | 362633.15 |
| 54 | 2029-07 | 2493.32 | 906.58 | 1586.74 | 361046.41 |
| 55 | 2029-08 | 2493.32 | 902.62 | 1590.70 | 359455.71 |
| 56 | 2029-09 | 2493.32 | 898.64 | 1594.68 | 357861.03 |
| 57 | 2029-10 | 2493.32 | 894.65 | 1598.67 | 356262.36 |
| 58 | 2029-11 | 2493.32 | 890.66 | 1602.66 | 354659.70 |
| 59 | 2029-12 | 2493.32 | 886.65 | 1606.67 | 353053.02 |
| 60 | 2030-01 | 2493.32 | 882.63 | 1610.69 | 351442.34 |
| 61 | 2030-02 | 2493.32 | 878.61 | 1614.71 | 349827.62 |
| 62 | 2030-03 | 2493.32 | 874.57 | 1618.75 | 348208.87 |
| 63 | 2030-04 | 2493.32 | 870.52 | 1622.80 | 346586.07 |
| 64 | 2030-05 | 2493.32 | 866.47 | 1626.86 | 344959.22 |
| 65 | 2030-06 | 2493.32 | 862.40 | 1630.92 | 343328.30 |
| 66 | 2030-07 | 2493.32 | 858.32 | 1635.00 | 341693.30 |
| 67 | 2030-08 | 2493.32 | 854.23 | 1639.09 | 340054.21 |
| 68 | 2030-09 | 2493.32 | 850.14 | 1643.18 | 338411.02 |
| 69 | 2030-10 | 2493.32 | 846.03 | 1647.29 | 336763.73 |
| 70 | 2030-11 | 2493.32 | 841.91 | 1651.41 | 335112.32 |
| 71 | 2030-12 | 2493.32 | 837.78 | 1655.54 | 333456.78 |
| 72 | 2031-01 | 2493.32 | 833.64 | 1659.68 | 331797.10 |
| 73 | 2031-02 | 2493.32 | 829.49 | 1663.83 | 330133.28 |
| 74 | 2031-03 | 2493.32 | 825.33 | 1667.99 | 328465.29 |
| 75 | 2031-04 | 2493.32 | 821.16 | 1672.16 | 326793.13 |
| 76 | 2031-05 | 2493.32 | 816.98 | 1676.34 | 325116.79 |
| 77 | 2031-06 | 2493.32 | 812.79 | 1680.53 | 323436.27 |
| 78 | 2031-07 | 2493.32 | 808.59 | 1684.73 | 321751.54 |
| 79 | 2031-08 | 2493.32 | 804.38 | 1688.94 | 320062.60 |
| 80 | 2031-09 | 2493.32 | 800.16 | 1693.16 | 318369.43 |
| 81 | 2031-10 | 2493.32 | 795.92 | 1697.40 | 316672.03 |
| 82 | 2031-11 | 2493.32 | 791.68 | 1701.64 | 314970.39 |
| 83 | 2031-12 | 2493.32 | 787.43 | 1705.89 | 313264.50 |
| 84 | 2032-01 | 2493.32 | 783.16 | 1710.16 | 311554.34 |
| 85 | 2032-02 | 2493.32 | 778.89 | 1714.43 | 309839.91 |
| 86 | 2032-03 | 2493.32 | 774.60 | 1718.72 | 308121.19 |
| 87 | 2032-04 | 2493.32 | 770.30 | 1723.02 | 306398.17 |
| 88 | 2032-05 | 2493.32 | 766.00 | 1727.32 | 304670.84 |
| 89 | 2032-06 | 2493.32 | 761.68 | 1731.64 | 302939.20 |
| 90 | 2032-07 | 2493.32 | 757.35 | 1735.97 | 301203.23 |
| 91 | 2032-08 | 2493.32 | 753.01 | 1740.31 | 299462.92 |
| 92 | 2032-09 | 2493.32 | 748.66 | 1744.66 | 297718.25 |
| 93 | 2032-10 | 2493.32 | 744.30 | 1749.02 | 295969.23 |
| 94 | 2032-11 | 2493.32 | 739.92 | 1753.40 | 294215.83 |
| 95 | 2032-12 | 2493.32 | 735.54 | 1757.78 | 292458.05 |
| 96 | 2033-01 | 2493.32 | 731.15 | 1762.18 | 290695.88 |
| 97 | 2033-02 | 2493.32 | 726.74 | 1766.58 | 288929.30 |
| 98 | 2033-03 | 2493.32 | 722.32 | 1771.00 | 287158.30 |
| 99 | 2033-04 | 2493.32 | 717.90 | 1775.42 | 285382.87 |
| 100 | 2033-05 | 2493.32 | 713.46 | 1779.86 | 283603.01 |
| 101 | 2033-06 | 2493.32 | 709.01 | 1784.31 | 281818.70 |
| 102 | 2033-07 | 2493.32 | 704.55 | 1788.77 | 280029.93 |
| 103 | 2033-08 | 2493.32 | 700.07 | 1793.25 | 278236.68 |
| 104 | 2033-09 | 2493.32 | 695.59 | 1797.73 | 276438.95 |
| 105 | 2033-10 | 2493.32 | 691.10 | 1802.22 | 274636.73 |
| 106 | 2033-11 | 2493.32 | 686.59 | 1806.73 | 272830.00 |
| 107 | 2033-12 | 2493.32 | 682.07 | 1811.25 | 271018.75 |
| 108 | 2034-01 | 2493.32 | 677.55 | 1815.77 | 269202.98 |
| 109 | 2034-02 | 2493.32 | 673.01 | 1820.31 | 267382.67 |
| 110 | 2034-03 | 2493.32 | 668.46 | 1824.86 | 265557.80 |
| 111 | 2034-04 | 2493.32 | 663.89 | 1829.43 | 263728.38 |
| 112 | 2034-05 | 2493.32 | 659.32 | 1834.00 | 261894.38 |
| 113 | 2034-06 | 2493.32 | 654.74 | 1838.58 | 260055.80 |
| 114 | 2034-07 | 2493.32 | 650.14 | 1843.18 | 258212.61 |
| 115 | 2034-08 | 2493.32 | 645.53 | 1847.79 | 256364.83 |
| 116 | 2034-09 | 2493.32 | 640.91 | 1852.41 | 254512.42 |
| 117 | 2034-10 | 2493.32 | 636.28 | 1857.04 | 252655.38 |
| 118 | 2034-11 | 2493.32 | 631.64 | 1861.68 | 250793.70 |
| 119 | 2034-12 | 2493.32 | 626.98 | 1866.34 | 248927.36 |
| 120 | 2035-01 | 2493.32 | 622.32 | 1871.00 | 247056.36 |
| 121 | 2035-02 | 2493.32 | 617.64 | 1875.68 | 245180.68 |
| 122 | 2035-03 | 2493.32 | 612.95 | 1880.37 | 243300.31 |
| 123 | 2035-04 | 2493.32 | 608.25 | 1885.07 | 241415.24 |
| 124 | 2035-05 | 2493.32 | 603.54 | 1889.78 | 239525.46 |
| 125 | 2035-06 | 2493.32 | 598.81 | 1894.51 | 237630.95 |
| 126 | 2035-07 | 2493.32 | 594.08 | 1899.24 | 235731.71 |
| 127 | 2035-08 | 2493.32 | 589.33 | 1903.99 | 233827.72 |
| 128 | 2035-09 | 2493.32 | 584.57 | 1908.75 | 231918.97 |
| 129 | 2035-10 | 2493.32 | 579.80 | 1913.52 | 230005.45 |
| 130 | 2035-11 | 2493.32 | 575.01 | 1918.31 | 228087.14 |
| 131 | 2035-12 | 2493.32 | 570.22 | 1923.10 | 226164.04 |
| 132 | 2036-01 | 2493.32 | 565.41 | 1927.91 | 224236.13 |
| 133 | 2036-02 | 2493.32 | 560.59 | 1932.73 | 222303.40 |
| 134 | 2036-03 | 2493.32 | 555.76 | 1937.56 | 220365.83 |
| 135 | 2036-04 | 2493.32 | 550.91 | 1942.41 | 218423.43 |
| 136 | 2036-05 | 2493.32 | 546.06 | 1947.26 | 216476.17 |
| 137 | 2036-06 | 2493.32 | 541.19 | 1952.13 | 214524.04 |
| 138 | 2036-07 | 2493.32 | 536.31 | 1957.01 | 212567.03 |
| 139 | 2036-08 | 2493.32 | 531.42 | 1961.90 | 210605.12 |
| 140 | 2036-09 | 2493.32 | 526.51 | 1966.81 | 208638.32 |
| 141 | 2036-10 | 2493.32 | 521.60 | 1971.72 | 206666.59 |
| 142 | 2036-11 | 2493.32 | 516.67 | 1976.65 | 204689.94 |
| 143 | 2036-12 | 2493.32 | 511.72 | 1981.60 | 202708.34 |
| 144 | 2037-01 | 2493.32 | 506.77 | 1986.55 | 200721.79 |
| 145 | 2037-02 | 2493.32 | 501.80 | 1991.52 | 198730.28 |
| 146 | 2037-03 | 2493.32 | 496.83 | 1996.49 | 196733.78 |
| 147 | 2037-04 | 2493.32 | 491.83 | 2001.49 | 194732.30 |
| 148 | 2037-05 | 2493.32 | 486.83 | 2006.49 | 192725.81 |
| 149 | 2037-06 | 2493.32 | 481.81 | 2011.51 | 190714.30 |
| 150 | 2037-07 | 2493.32 | 476.79 | 2016.53 | 188697.77 |
| 151 | 2037-08 | 2493.32 | 471.74 | 2021.58 | 186676.19 |
| 152 | 2037-09 | 2493.32 | 466.69 | 2026.63 | 184649.56 |
| 153 | 2037-10 | 2493.32 | 461.62 | 2031.70 | 182617.87 |
| 154 | 2037-11 | 2493.32 | 456.54 | 2036.78 | 180581.09 |
| 155 | 2037-12 | 2493.32 | 451.45 | 2041.87 | 178539.22 |
| 156 | 2038-01 | 2493.32 | 446.35 | 2046.97 | 176492.25 |
| 157 | 2038-02 | 2493.32 | 441.23 | 2052.09 | 174440.16 |
| 158 | 2038-03 | 2493.32 | 436.10 | 2057.22 | 172382.94 |
| 159 | 2038-04 | 2493.32 | 430.96 | 2062.36 | 170320.58 |
| 160 | 2038-05 | 2493.32 | 425.80 | 2067.52 | 168253.06 |
| 161 | 2038-06 | 2493.32 | 420.63 | 2072.69 | 166180.37 |
| 162 | 2038-07 | 2493.32 | 415.45 | 2077.87 | 164102.50 |
| 163 | 2038-08 | 2493.32 | 410.26 | 2083.06 | 162019.44 |
| 164 | 2038-09 | 2493.32 | 405.05 | 2088.27 | 159931.17 |
| 165 | 2038-10 | 2493.32 | 399.83 | 2093.49 | 157837.68 |
| 166 | 2038-11 | 2493.32 | 394.59 | 2098.73 | 155738.95 |
| 167 | 2038-12 | 2493.32 | 389.35 | 2103.97 | 153634.98 |
| 168 | 2039-01 | 2493.32 | 384.09 | 2109.23 | 151525.74 |
| 169 | 2039-02 | 2493.32 | 378.81 | 2114.51 | 149411.24 |
| 170 | 2039-03 | 2493.32 | 373.53 | 2119.79 | 147291.45 |
| 171 | 2039-04 | 2493.32 | 368.23 | 2125.09 | 145166.35 |
| 172 | 2039-05 | 2493.32 | 362.92 | 2130.40 | 143035.95 |
| 173 | 2039-06 | 2493.32 | 357.59 | 2135.73 | 140900.22 |
| 174 | 2039-07 | 2493.32 | 352.25 | 2141.07 | 138759.15 |
| 175 | 2039-08 | 2493.32 | 346.90 | 2146.42 | 136612.73 |
| 176 | 2039-09 | 2493.32 | 341.53 | 2151.79 | 134460.94 |
| 177 | 2039-10 | 2493.32 | 336.15 | 2157.17 | 132303.77 |
| 178 | 2039-11 | 2493.32 | 330.76 | 2162.56 | 130141.21 |
| 179 | 2039-12 | 2493.32 | 325.35 | 2167.97 | 127973.24 |
| 180 | 2040-01 | 2493.32 | 319.93 | 2173.39 | 125799.86 |
| 181 | 2040-02 | 2493.32 | 314.50 | 2178.82 | 123621.04 |
| 182 | 2040-03 | 2493.32 | 309.05 | 2184.27 | 121436.77 |
| 183 | 2040-04 | 2493.32 | 303.59 | 2189.73 | 119247.04 |
| 184 | 2040-05 | 2493.32 | 298.12 | 2195.20 | 117051.84 |
| 185 | 2040-06 | 2493.32 | 292.63 | 2200.69 | 114851.15 |
| 186 | 2040-07 | 2493.32 | 287.13 | 2206.19 | 112644.95 |
| 187 | 2040-08 | 2493.32 | 281.61 | 2211.71 | 110433.25 |
| 188 | 2040-09 | 2493.32 | 276.08 | 2217.24 | 108216.01 |
| 189 | 2040-10 | 2493.32 | 270.54 | 2222.78 | 105993.23 |
| 190 | 2040-11 | 2493.32 | 264.98 | 2228.34 | 103764.89 |
| 191 | 2040-12 | 2493.32 | 259.41 | 2233.91 | 101530.98 |
| 192 | 2041-01 | 2493.32 | 253.83 | 2239.49 | 99291.49 |
| 193 | 2041-02 | 2493.32 | 248.23 | 2245.09 | 97046.40 |
| 194 | 2041-03 | 2493.32 | 242.62 | 2250.70 | 94795.69 |
| 195 | 2041-04 | 2493.32 | 236.99 | 2256.33 | 92539.36 |
| 196 | 2041-05 | 2493.32 | 231.35 | 2261.97 | 90277.39 |
| 197 | 2041-06 | 2493.32 | 225.69 | 2267.63 | 88009.77 |
| 198 | 2041-07 | 2493.32 | 220.02 | 2273.30 | 85736.47 |
| 199 | 2041-08 | 2493.32 | 214.34 | 2278.98 | 83457.49 |
| 200 | 2041-09 | 2493.32 | 208.64 | 2284.68 | 81172.81 |
| 201 | 2041-10 | 2493.32 | 202.93 | 2290.39 | 78882.43 |
| 202 | 2041-11 | 2493.32 | 197.21 | 2296.11 | 76586.31 |
| 203 | 2041-12 | 2493.32 | 191.47 | 2301.85 | 74284.46 |
| 204 | 2042-01 | 2493.32 | 185.71 | 2307.61 | 71976.85 |
| 205 | 2042-02 | 2493.32 | 179.94 | 2313.38 | 69663.47 |
| 206 | 2042-03 | 2493.32 | 174.16 | 2319.16 | 67344.31 |
| 207 | 2042-04 | 2493.32 | 168.36 | 2324.96 | 65019.35 |
| 208 | 2042-05 | 2493.32 | 162.55 | 2330.77 | 62688.58 |
| 209 | 2042-06 | 2493.32 | 156.72 | 2336.60 | 60351.98 |
| 210 | 2042-07 | 2493.32 | 150.88 | 2342.44 | 58009.54 |
| 211 | 2042-08 | 2493.32 | 145.02 | 2348.30 | 55661.24 |
| 212 | 2042-09 | 2493.32 | 139.15 | 2354.17 | 53307.07 |
| 213 | 2042-10 | 2493.32 | 133.27 | 2360.05 | 50947.02 |
| 214 | 2042-11 | 2493.32 | 127.37 | 2365.95 | 48581.07 |
| 215 | 2042-12 | 2493.32 | 121.45 | 2371.87 | 46209.20 |
| 216 | 2043-01 | 2493.32 | 115.52 | 2377.80 | 43831.40 |
| 217 | 2043-02 | 2493.32 | 109.58 | 2383.74 | 41447.66 |
| 218 | 2043-03 | 2493.32 | 103.62 | 2389.70 | 39057.96 |
| 219 | 2043-04 | 2493.32 | 97.64 | 2395.68 | 36662.29 |
| 220 | 2043-05 | 2493.32 | 91.66 | 2401.66 | 34260.62 |
| 221 | 2043-06 | 2493.32 | 85.65 | 2407.67 | 31852.95 |
| 222 | 2043-07 | 2493.32 | 79.63 | 2413.69 | 29439.26 |
| 223 | 2043-08 | 2493.32 | 73.60 | 2419.72 | 27019.54 |
| 224 | 2043-09 | 2493.32 | 67.55 | 2425.77 | 24593.77 |
| 225 | 2043-10 | 2493.32 | 61.48 | 2431.84 | 22161.94 |
| 226 | 2043-11 | 2493.32 | 55.40 | 2437.92 | 19724.02 |
| 227 | 2043-12 | 2493.32 | 49.31 | 2444.01 | 17280.01 |
| 228 | 2044-01 | 2493.32 | 43.20 | 2450.12 | 14829.89 |
| 229 | 2044-02 | 2493.32 | 37.07 | 2456.25 | 12373.64 |
| 230 | 2044-03 | 2493.32 | 30.93 | 2462.39 | 9911.26 |
| 231 | 2044-04 | 2493.32 | 24.78 | 2468.54 | 7442.72 |
| 232 | 2044-05 | 2493.32 | 18.61 | 2474.71 | 4968.00 |
| 233 | 2044-06 | 2493.32 | 12.42 | 2480.90 | 2487.10 |
| 234 | 2044-07 | 2493.32 | 6.22 | 2487.10 | 0.00 |
等额本金还款方式：
贷款总额：44.13万
还款月数：19年6个月
首月还款：2989.18元
每月递减：4.71元
利息总额：12.96万
本息合计：57.09万
节省利息：12498.59元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 2989.18 | 1103.26 | 1885.92 | 439419.08 |
| 2 | 2025-03 | 2984.47 | 1098.55 | 1885.92 | 437533.16 |
| 3 | 2025-04 | 2979.75 | 1093.83 | 1885.92 | 435647.24 |
| 4 | 2025-05 | 2975.04 | 1089.12 | 1885.92 | 433761.32 |
| 5 | 2025-06 | 2970.32 | 1084.40 | 1885.92 | 431875.41 |
| 6 | 2025-07 | 2965.61 | 1079.69 | 1885.92 | 429989.49 |
| 7 | 2025-08 | 2960.89 | 1074.97 | 1885.92 | 428103.57 |
| 8 | 2025-09 | 2956.18 | 1070.26 | 1885.92 | 426217.65 |
| 9 | 2025-10 | 2951.46 | 1065.54 | 1885.92 | 424331.73 |
| 10 | 2025-11 | 2946.75 | 1060.83 | 1885.92 | 422445.81 |
| 11 | 2025-12 | 2942.03 | 1056.11 | 1885.92 | 420559.89 |
| 12 | 2026-01 | 2937.32 | 1051.40 | 1885.92 | 418673.97 |
| 13 | 2026-02 | 2932.60 | 1046.68 | 1885.92 | 416788.06 |
| 14 | 2026-03 | 2927.89 | 1041.97 | 1885.92 | 414902.14 |
| 15 | 2026-04 | 2923.17 | 1037.26 | 1885.92 | 413016.22 |
| 16 | 2026-05 | 2918.46 | 1032.54 | 1885.92 | 411130.30 |
| 17 | 2026-06 | 2913.74 | 1027.83 | 1885.92 | 409244.38 |
| 18 | 2026-07 | 2909.03 | 1023.11 | 1885.92 | 407358.46 |
| 19 | 2026-08 | 2904.31 | 1018.40 | 1885.92 | 405472.54 |
| 20 | 2026-09 | 2899.60 | 1013.68 | 1885.92 | 403586.62 |
| 21 | 2026-10 | 2894.89 | 1008.97 | 1885.92 | 401700.71 |
| 22 | 2026-11 | 2890.17 | 1004.25 | 1885.92 | 399814.79 |
| 23 | 2026-12 | 2885.46 | 999.54 | 1885.92 | 397928.87 |
| 24 | 2027-01 | 2880.74 | 994.82 | 1885.92 | 396042.95 |
| 25 | 2027-02 | 2876.03 | 990.11 | 1885.92 | 394157.03 |
| 26 | 2027-03 | 2871.31 | 985.39 | 1885.92 | 392271.11 |
| 27 | 2027-04 | 2866.60 | 980.68 | 1885.92 | 390385.19 |
| 28 | 2027-05 | 2861.88 | 975.96 | 1885.92 | 388499.27 |
| 29 | 2027-06 | 2857.17 | 971.25 | 1885.92 | 386613.35 |
| 30 | 2027-07 | 2852.45 | 966.53 | 1885.92 | 384727.44 |
| 31 | 2027-08 | 2847.74 | 961.82 | 1885.92 | 382841.52 |
| 32 | 2027-09 | 2843.02 | 957.10 | 1885.92 | 380955.60 |
| 33 | 2027-10 | 2838.31 | 952.39 | 1885.92 | 379069.68 |
| 34 | 2027-11 | 2833.59 | 947.67 | 1885.92 | 377183.76 |
| 35 | 2027-12 | 2828.88 | 942.96 | 1885.92 | 375297.84 |
| 36 | 2028-01 | 2824.16 | 938.24 | 1885.92 | 373411.92 |
| 37 | 2028-02 | 2819.45 | 933.53 | 1885.92 | 371526.00 |
| 38 | 2028-03 | 2814.73 | 928.82 | 1885.92 | 369640.09 |
| 39 | 2028-04 | 2810.02 | 924.10 | 1885.92 | 367754.17 |
| 40 | 2028-05 | 2805.30 | 919.39 | 1885.92 | 365868.25 |
| 41 | 2028-06 | 2800.59 | 914.67 | 1885.92 | 363982.33 |
| 42 | 2028-07 | 2795.87 | 909.96 | 1885.92 | 362096.41 |
| 43 | 2028-08 | 2791.16 | 905.24 | 1885.92 | 360210.49 |
| 44 | 2028-09 | 2786.45 | 900.53 | 1885.92 | 358324.57 |
| 45 | 2028-10 | 2781.73 | 895.81 | 1885.92 | 356438.65 |
| 46 | 2028-11 | 2777.02 | 891.10 | 1885.92 | 354552.74 |
| 47 | 2028-12 | 2772.30 | 886.38 | 1885.92 | 352666.82 |
| 48 | 2029-01 | 2767.59 | 881.67 | 1885.92 | 350780.90 |
| 49 | 2029-02 | 2762.87 | 876.95 | 1885.92 | 348894.98 |
| 50 | 2029-03 | 2758.16 | 872.24 | 1885.92 | 347009.06 |
| 51 | 2029-04 | 2753.44 | 867.52 | 1885.92 | 345123.14 |
| 52 | 2029-05 | 2748.73 | 862.81 | 1885.92 | 343237.22 |
| 53 | 2029-06 | 2744.01 | 858.09 | 1885.92 | 341351.30 |
| 54 | 2029-07 | 2739.30 | 853.38 | 1885.92 | 339465.38 |
| 55 | 2029-08 | 2734.58 | 848.66 | 1885.92 | 337579.47 |
| 56 | 2029-09 | 2729.87 | 843.95 | 1885.92 | 335693.55 |
| 57 | 2029-10 | 2725.15 | 839.23 | 1885.92 | 333807.63 |
| 58 | 2029-11 | 2720.44 | 834.52 | 1885.92 | 331921.71 |
| 59 | 2029-12 | 2715.72 | 829.80 | 1885.92 | 330035.79 |
| 60 | 2030-01 | 2711.01 | 825.09 | 1885.92 | 328149.87 |
| 61 | 2030-02 | 2706.29 | 820.37 | 1885.92 | 326263.95 |
| 62 | 2030-03 | 2701.58 | 815.66 | 1885.92 | 324378.03 |
| 63 | 2030-04 | 2696.86 | 810.95 | 1885.92 | 322492.12 |
| 64 | 2030-05 | 2692.15 | 806.23 | 1885.92 | 320606.20 |
| 65 | 2030-06 | 2687.43 | 801.52 | 1885.92 | 318720.28 |
| 66 | 2030-07 | 2682.72 | 796.80 | 1885.92 | 316834.36 |
| 67 | 2030-08 | 2678.00 | 792.09 | 1885.92 | 314948.44 |
| 68 | 2030-09 | 2673.29 | 787.37 | 1885.92 | 313062.52 |
| 69 | 2030-10 | 2668.58 | 782.66 | 1885.92 | 311176.60 |
| 70 | 2030-11 | 2663.86 | 777.94 | 1885.92 | 309290.68 |
| 71 | 2030-12 | 2659.15 | 773.23 | 1885.92 | 307404.76 |
| 72 | 2031-01 | 2654.43 | 768.51 | 1885.92 | 305518.85 |
| 73 | 2031-02 | 2649.72 | 763.80 | 1885.92 | 303632.93 |
| 74 | 2031-03 | 2645.00 | 759.08 | 1885.92 | 301747.01 |
| 75 | 2031-04 | 2640.29 | 754.37 | 1885.92 | 299861.09 |
| 76 | 2031-05 | 2635.57 | 749.65 | 1885.92 | 297975.17 |
| 77 | 2031-06 | 2630.86 | 744.94 | 1885.92 | 296089.25 |
| 78 | 2031-07 | 2626.14 | 740.22 | 1885.92 | 294203.33 |
| 79 | 2031-08 | 2621.43 | 735.51 | 1885.92 | 292317.41 |
| 80 | 2031-09 | 2616.71 | 730.79 | 1885.92 | 290431.50 |
| 81 | 2031-10 | 2612.00 | 726.08 | 1885.92 | 288545.58 |
| 82 | 2031-11 | 2607.28 | 721.36 | 1885.92 | 286659.66 |
| 83 | 2031-12 | 2602.57 | 716.65 | 1885.92 | 284773.74 |
| 84 | 2032-01 | 2597.85 | 711.93 | 1885.92 | 282887.82 |
| 85 | 2032-02 | 2593.14 | 707.22 | 1885.92 | 281001.90 |
| 86 | 2032-03 | 2588.42 | 702.50 | 1885.92 | 279115.98 |
| 87 | 2032-04 | 2583.71 | 697.79 | 1885.92 | 277230.06 |
| 88 | 2032-05 | 2578.99 | 693.08 | 1885.92 | 275344.15 |
| 89 | 2032-06 | 2574.28 | 688.36 | 1885.92 | 273458.23 |
| 90 | 2032-07 | 2569.56 | 683.65 | 1885.92 | 271572.31 |
| 91 | 2032-08 | 2564.85 | 678.93 | 1885.92 | 269686.39 |
| 92 | 2032-09 | 2560.13 | 674.22 | 1885.92 | 267800.47 |
| 93 | 2032-10 | 2555.42 | 669.50 | 1885.92 | 265914.55 |
| 94 | 2032-11 | 2550.71 | 664.79 | 1885.92 | 264028.63 |
| 95 | 2032-12 | 2545.99 | 660.07 | 1885.92 | 262142.71 |
| 96 | 2033-01 | 2541.28 | 655.36 | 1885.92 | 260256.79 |
| 97 | 2033-02 | 2536.56 | 650.64 | 1885.92 | 258370.88 |
| 98 | 2033-03 | 2531.85 | 645.93 | 1885.92 | 256484.96 |
| 99 | 2033-04 | 2527.13 | 641.21 | 1885.92 | 254599.04 |
| 100 | 2033-05 | 2522.42 | 636.50 | 1885.92 | 252713.12 |
| 101 | 2033-06 | 2517.70 | 631.78 | 1885.92 | 250827.20 |
| 102 | 2033-07 | 2512.99 | 627.07 | 1885.92 | 248941.28 |
| 103 | 2033-08 | 2508.27 | 622.35 | 1885.92 | 247055.36 |
| 104 | 2033-09 | 2503.56 | 617.64 | 1885.92 | 245169.44 |
| 105 | 2033-10 | 2498.84 | 612.92 | 1885.92 | 243283.53 |
| 106 | 2033-11 | 2494.13 | 608.21 | 1885.92 | 241397.61 |
| 107 | 2033-12 | 2489.41 | 603.49 | 1885.92 | 239511.69 |
| 108 | 2034-01 | 2484.70 | 598.78 | 1885.92 | 237625.77 |
| 109 | 2034-02 | 2479.98 | 594.06 | 1885.92 | 235739.85 |
| 110 | 2034-03 | 2475.27 | 589.35 | 1885.92 | 233853.93 |
| 111 | 2034-04 | 2470.55 | 584.63 | 1885.92 | 231968.01 |
| 112 | 2034-05 | 2465.84 | 579.92 | 1885.92 | 230082.09 |
| 113 | 2034-06 | 2461.12 | 575.21 | 1885.92 | 228196.18 |
| 114 | 2034-07 | 2456.41 | 570.49 | 1885.92 | 226310.26 |
| 115 | 2034-08 | 2451.69 | 565.78 | 1885.92 | 224424.34 |
| 116 | 2034-09 | 2446.98 | 561.06 | 1885.92 | 222538.42 |
| 117 | 2034-10 | 2442.26 | 556.35 | 1885.92 | 220652.50 |
| 118 | 2034-11 | 2437.55 | 551.63 | 1885.92 | 218766.58 |
| 119 | 2034-12 | 2432.84 | 546.92 | 1885.92 | 216880.66 |
| 120 | 2035-01 | 2428.12 | 542.20 | 1885.92 | 214994.74 |
| 121 | 2035-02 | 2423.41 | 537.49 | 1885.92 | 213108.82 |
| 122 | 2035-03 | 2418.69 | 532.77 | 1885.92 | 211222.91 |
| 123 | 2035-04 | 2413.98 | 528.06 | 1885.92 | 209336.99 |
| 124 | 2035-05 | 2409.26 | 523.34 | 1885.92 | 207451.07 |
| 125 | 2035-06 | 2404.55 | 518.63 | 1885.92 | 205565.15 |
| 126 | 2035-07 | 2399.83 | 513.91 | 1885.92 | 203679.23 |
| 127 | 2035-08 | 2395.12 | 509.20 | 1885.92 | 201793.31 |
| 128 | 2035-09 | 2390.40 | 504.48 | 1885.92 | 199907.39 |
| 129 | 2035-10 | 2385.69 | 499.77 | 1885.92 | 198021.47 |
| 130 | 2035-11 | 2380.97 | 495.05 | 1885.92 | 196135.56 |
| 131 | 2035-12 | 2376.26 | 490.34 | 1885.92 | 194249.64 |
| 132 | 2036-01 | 2371.54 | 485.62 | 1885.92 | 192363.72 |
| 133 | 2036-02 | 2366.83 | 480.91 | 1885.92 | 190477.80 |
| 134 | 2036-03 | 2362.11 | 476.19 | 1885.92 | 188591.88 |
| 135 | 2036-04 | 2357.40 | 471.48 | 1885.92 | 186705.96 |
| 136 | 2036-05 | 2352.68 | 466.76 | 1885.92 | 184820.04 |
| 137 | 2036-06 | 2347.97 | 462.05 | 1885.92 | 182934.12 |
| 138 | 2036-07 | 2343.25 | 457.34 | 1885.92 | 181048.21 |
| 139 | 2036-08 | 2338.54 | 452.62 | 1885.92 | 179162.29 |
| 140 | 2036-09 | 2333.82 | 447.91 | 1885.92 | 177276.37 |
| 141 | 2036-10 | 2329.11 | 443.19 | 1885.92 | 175390.45 |
| 142 | 2036-11 | 2324.39 | 438.48 | 1885.92 | 173504.53 |
| 143 | 2036-12 | 2319.68 | 433.76 | 1885.92 | 171618.61 |
| 144 | 2037-01 | 2314.97 | 429.05 | 1885.92 | 169732.69 |
| 145 | 2037-02 | 2310.25 | 424.33 | 1885.92 | 167846.77 |
| 146 | 2037-03 | 2305.54 | 419.62 | 1885.92 | 165960.85 |
| 147 | 2037-04 | 2300.82 | 414.90 | 1885.92 | 164074.94 |
| 148 | 2037-05 | 2296.11 | 410.19 | 1885.92 | 162189.02 |
| 149 | 2037-06 | 2291.39 | 405.47 | 1885.92 | 160303.10 |
| 150 | 2037-07 | 2286.68 | 400.76 | 1885.92 | 158417.18 |
| 151 | 2037-08 | 2281.96 | 396.04 | 1885.92 | 156531.26 |
| 152 | 2037-09 | 2277.25 | 391.33 | 1885.92 | 154645.34 |
| 153 | 2037-10 | 2272.53 | 386.61 | 1885.92 | 152759.42 |
| 154 | 2037-11 | 2267.82 | 381.90 | 1885.92 | 150873.50 |
| 155 | 2037-12 | 2263.10 | 377.18 | 1885.92 | 148987.59 |
| 156 | 2038-01 | 2258.39 | 372.47 | 1885.92 | 147101.67 |
| 157 | 2038-02 | 2253.67 | 367.75 | 1885.92 | 145215.75 |
| 158 | 2038-03 | 2248.96 | 363.04 | 1885.92 | 143329.83 |
| 159 | 2038-04 | 2244.24 | 358.32 | 1885.92 | 141443.91 |
| 160 | 2038-05 | 2239.53 | 353.61 | 1885.92 | 139557.99 |
| 161 | 2038-06 | 2234.81 | 348.89 | 1885.92 | 137672.07 |
| 162 | 2038-07 | 2230.10 | 344.18 | 1885.92 | 135786.15 |
| 163 | 2038-08 | 2225.38 | 339.47 | 1885.92 | 133900.24 |
| 164 | 2038-09 | 2220.67 | 334.75 | 1885.92 | 132014.32 |
| 165 | 2038-10 | 2215.95 | 330.04 | 1885.92 | 130128.40 |
| 166 | 2038-11 | 2211.24 | 325.32 | 1885.92 | 128242.48 |
| 167 | 2038-12 | 2206.53 | 320.61 | 1885.92 | 126356.56 |
| 168 | 2039-01 | 2201.81 | 315.89 | 1885.92 | 124470.64 |
| 169 | 2039-02 | 2197.10 | 311.18 | 1885.92 | 122584.72 |
| 170 | 2039-03 | 2192.38 | 306.46 | 1885.92 | 120698.80 |
| 171 | 2039-04 | 2187.67 | 301.75 | 1885.92 | 118812.88 |
| 172 | 2039-05 | 2182.95 | 297.03 | 1885.92 | 116926.97 |
| 173 | 2039-06 | 2178.24 | 292.32 | 1885.92 | 115041.05 |
| 174 | 2039-07 | 2173.52 | 287.60 | 1885.92 | 113155.13 |
| 175 | 2039-08 | 2168.81 | 282.89 | 1885.92 | 111269.21 |
| 176 | 2039-09 | 2164.09 | 278.17 | 1885.92 | 109383.29 |
| 177 | 2039-10 | 2159.38 | 273.46 | 1885.92 | 107497.37 |
| 178 | 2039-11 | 2154.66 | 268.74 | 1885.92 | 105611.45 |
| 179 | 2039-12 | 2149.95 | 264.03 | 1885.92 | 103725.53 |
| 180 | 2040-01 | 2145.23 | 259.31 | 1885.92 | 101839.62 |
| 181 | 2040-02 | 2140.52 | 254.60 | 1885.92 | 99953.70 |
| 182 | 2040-03 | 2135.80 | 249.88 | 1885.92 | 98067.78 |
| 183 | 2040-04 | 2131.09 | 245.17 | 1885.92 | 96181.86 |
| 184 | 2040-05 | 2126.37 | 240.45 | 1885.92 | 94295.94 |
| 185 | 2040-06 | 2121.66 | 235.74 | 1885.92 | 92410.02 |
| 186 | 2040-07 | 2116.94 | 231.03 | 1885.92 | 90524.10 |
| 187 | 2040-08 | 2112.23 | 226.31 | 1885.92 | 88638.18 |
| 188 | 2040-09 | 2107.51 | 221.60 | 1885.92 | 86752.26 |
| 189 | 2040-10 | 2102.80 | 216.88 | 1885.92 | 84866.35 |
| 190 | 2040-11 | 2098.08 | 212.17 | 1885.92 | 82980.43 |
| 191 | 2040-12 | 2093.37 | 207.45 | 1885.92 | 81094.51 |
| 192 | 2041-01 | 2088.66 | 202.74 | 1885.92 | 79208.59 |
| 193 | 2041-02 | 2083.94 | 198.02 | 1885.92 | 77322.67 |
| 194 | 2041-03 | 2079.23 | 193.31 | 1885.92 | 75436.75 |
| 195 | 2041-04 | 2074.51 | 188.59 | 1885.92 | 73550.83 |
| 196 | 2041-05 | 2069.80 | 183.88 | 1885.92 | 71664.91 |
| 197 | 2041-06 | 2065.08 | 179.16 | 1885.92 | 69779.00 |
| 198 | 2041-07 | 2060.37 | 174.45 | 1885.92 | 67893.08 |
| 199 | 2041-08 | 2055.65 | 169.73 | 1885.92 | 66007.16 |
| 200 | 2041-09 | 2050.94 | 165.02 | 1885.92 | 64121.24 |
| 201 | 2041-10 | 2046.22 | 160.30 | 1885.92 | 62235.32 |
| 202 | 2041-11 | 2041.51 | 155.59 | 1885.92 | 60349.40 |
| 203 | 2041-12 | 2036.79 | 150.87 | 1885.92 | 58463.48 |
| 204 | 2042-01 | 2032.08 | 146.16 | 1885.92 | 56577.56 |
| 205 | 2042-02 | 2027.36 | 141.44 | 1885.92 | 54691.65 |
| 206 | 2042-03 | 2022.65 | 136.73 | 1885.92 | 52805.73 |
| 207 | 2042-04 | 2017.93 | 132.01 | 1885.92 | 50919.81 |
| 208 | 2042-05 | 2013.22 | 127.30 | 1885.92 | 49033.89 |
| 209 | 2042-06 | 2008.50 | 122.58 | 1885.92 | 47147.97 |
| 210 | 2042-07 | 2003.79 | 117.87 | 1885.92 | 45262.05 |
| 211 | 2042-08 | 1999.07 | 113.16 | 1885.92 | 43376.13 |
| 212 | 2042-09 | 1994.36 | 108.44 | 1885.92 | 41490.21 |
| 213 | 2042-10 | 1989.64 | 103.73 | 1885.92 | 39604.29 |
| 214 | 2042-11 | 1984.93 | 99.01 | 1885.92 | 37718.38 |
| 215 | 2042-12 | 1980.21 | 94.30 | 1885.92 | 35832.46 |
| 216 | 2043-01 | 1975.50 | 89.58 | 1885.92 | 33946.54 |
| 217 | 2043-02 | 1970.79 | 84.87 | 1885.92 | 32060.62 |
| 218 | 2043-03 | 1966.07 | 80.15 | 1885.92 | 30174.70 |
| 219 | 2043-04 | 1961.36 | 75.44 | 1885.92 | 28288.78 |
| 220 | 2043-05 | 1956.64 | 70.72 | 1885.92 | 26402.86 |
| 221 | 2043-06 | 1951.93 | 66.01 | 1885.92 | 24516.94 |
| 222 | 2043-07 | 1947.21 | 61.29 | 1885.92 | 22631.03 |
| 223 | 2043-08 | 1942.50 | 56.58 | 1885.92 | 20745.11 |
| 224 | 2043-09 | 1937.78 | 51.86 | 1885.92 | 18859.19 |
| 225 | 2043-10 | 1933.07 | 47.15 | 1885.92 | 16973.27 |
| 226 | 2043-11 | 1928.35 | 42.43 | 1885.92 | 15087.35 |
| 227 | 2043-12 | 1923.64 | 37.72 | 1885.92 | 13201.43 |
| 228 | 2044-01 | 1918.92 | 33.00 | 1885.92 | 11315.51 |
| 229 | 2044-02 | 1914.21 | 28.29 | 1885.92 | 9429.59 |
| 230 | 2044-03 | 1909.49 | 23.57 | 1885.92 | 7543.68 |
| 231 | 2044-04 | 1904.78 | 18.86 | 1885.92 | 5657.76 |
| 232 | 2044-05 | 1900.06 | 14.14 | 1885.92 | 3771.84 |
| 233 | 2044-06 | 1895.35 | 9.43 | 1885.92 | 1885.92 |
| 234 | 2044-07 | 1890.63 | 4.71 | 1885.92 | 0.00 |