内江贷款60元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:60元
还款月数:20年
每月还款:0.34元
利息总额:21.68元
本息合计:81.68元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2028-04 | 0.34 | 0.16 | 0.18 | 59.82 |
| 2 | 2028-05 | 0.34 | 0.16 | 0.18 | 59.64 |
| 3 | 2028-06 | 0.34 | 0.16 | 0.18 | 59.47 |
| 4 | 2028-07 | 0.34 | 0.16 | 0.18 | 59.29 |
| 5 | 2028-08 | 0.34 | 0.16 | 0.18 | 59.11 |
| 6 | 2028-09 | 0.34 | 0.16 | 0.18 | 58.93 |
| 7 | 2028-10 | 0.34 | 0.16 | 0.18 | 58.75 |
| 8 | 2028-11 | 0.34 | 0.16 | 0.18 | 58.56 |
| 9 | 2028-12 | 0.34 | 0.16 | 0.18 | 58.38 |
| 10 | 2029-01 | 0.34 | 0.16 | 0.18 | 58.20 |
| 11 | 2029-02 | 0.34 | 0.16 | 0.18 | 58.02 |
| 12 | 2029-03 | 0.34 | 0.16 | 0.18 | 57.83 |
| 13 | 2029-04 | 0.34 | 0.16 | 0.18 | 57.65 |
| 14 | 2029-05 | 0.34 | 0.16 | 0.18 | 57.47 |
| 15 | 2029-06 | 0.34 | 0.16 | 0.18 | 57.28 |
| 16 | 2029-07 | 0.34 | 0.16 | 0.19 | 57.10 |
| 17 | 2029-08 | 0.34 | 0.15 | 0.19 | 56.91 |
| 18 | 2029-09 | 0.34 | 0.15 | 0.19 | 56.72 |
| 19 | 2029-10 | 0.34 | 0.15 | 0.19 | 56.54 |
| 20 | 2029-11 | 0.34 | 0.15 | 0.19 | 56.35 |
| 21 | 2029-12 | 0.34 | 0.15 | 0.19 | 56.16 |
| 22 | 2030-01 | 0.34 | 0.15 | 0.19 | 55.97 |
| 23 | 2030-02 | 0.34 | 0.15 | 0.19 | 55.79 |
| 24 | 2030-03 | 0.34 | 0.15 | 0.19 | 55.60 |
| 25 | 2030-04 | 0.34 | 0.15 | 0.19 | 55.41 |
| 26 | 2030-05 | 0.34 | 0.15 | 0.19 | 55.22 |
| 27 | 2030-06 | 0.34 | 0.15 | 0.19 | 55.03 |
| 28 | 2030-07 | 0.34 | 0.15 | 0.19 | 54.83 |
| 29 | 2030-08 | 0.34 | 0.15 | 0.19 | 54.64 |
| 30 | 2030-09 | 0.34 | 0.15 | 0.19 | 54.45 |
| 31 | 2030-10 | 0.34 | 0.15 | 0.19 | 54.26 |
| 32 | 2030-11 | 0.34 | 0.15 | 0.19 | 54.06 |
| 33 | 2030-12 | 0.34 | 0.15 | 0.19 | 53.87 |
| 34 | 2031-01 | 0.34 | 0.15 | 0.19 | 53.68 |
| 35 | 2031-02 | 0.34 | 0.15 | 0.19 | 53.48 |
| 36 | 2031-03 | 0.34 | 0.14 | 0.20 | 53.29 |
| 37 | 2031-04 | 0.34 | 0.14 | 0.20 | 53.09 |
| 38 | 2031-05 | 0.34 | 0.14 | 0.20 | 52.89 |
| 39 | 2031-06 | 0.34 | 0.14 | 0.20 | 52.70 |
| 40 | 2031-07 | 0.34 | 0.14 | 0.20 | 52.50 |
| 41 | 2031-08 | 0.34 | 0.14 | 0.20 | 52.30 |
| 42 | 2031-09 | 0.34 | 0.14 | 0.20 | 52.10 |
| 43 | 2031-10 | 0.34 | 0.14 | 0.20 | 51.90 |
| 44 | 2031-11 | 0.34 | 0.14 | 0.20 | 51.70 |
| 45 | 2031-12 | 0.34 | 0.14 | 0.20 | 51.50 |
| 46 | 2032-01 | 0.34 | 0.14 | 0.20 | 51.30 |
| 47 | 2032-02 | 0.34 | 0.14 | 0.20 | 51.10 |
| 48 | 2032-03 | 0.34 | 0.14 | 0.20 | 50.90 |
| 49 | 2032-04 | 0.34 | 0.14 | 0.20 | 50.70 |
| 50 | 2032-05 | 0.34 | 0.14 | 0.20 | 50.49 |
| 51 | 2032-06 | 0.34 | 0.14 | 0.20 | 50.29 |
| 52 | 2032-07 | 0.34 | 0.14 | 0.20 | 50.09 |
| 53 | 2032-08 | 0.34 | 0.14 | 0.20 | 49.88 |
| 54 | 2032-09 | 0.34 | 0.14 | 0.21 | 49.68 |
| 55 | 2032-10 | 0.34 | 0.13 | 0.21 | 49.47 |
| 56 | 2032-11 | 0.34 | 0.13 | 0.21 | 49.26 |
| 57 | 2032-12 | 0.34 | 0.13 | 0.21 | 49.06 |
| 58 | 2033-01 | 0.34 | 0.13 | 0.21 | 48.85 |
| 59 | 2033-02 | 0.34 | 0.13 | 0.21 | 48.64 |
| 60 | 2033-03 | 0.34 | 0.13 | 0.21 | 48.43 |
| 61 | 2033-04 | 0.34 | 0.13 | 0.21 | 48.22 |
| 62 | 2033-05 | 0.34 | 0.13 | 0.21 | 48.01 |
| 63 | 2033-06 | 0.34 | 0.13 | 0.21 | 47.80 |
| 64 | 2033-07 | 0.34 | 0.13 | 0.21 | 47.59 |
| 65 | 2033-08 | 0.34 | 0.13 | 0.21 | 47.38 |
| 66 | 2033-09 | 0.34 | 0.13 | 0.21 | 47.17 |
| 67 | 2033-10 | 0.34 | 0.13 | 0.21 | 46.96 |
| 68 | 2033-11 | 0.34 | 0.13 | 0.21 | 46.74 |
| 69 | 2033-12 | 0.34 | 0.13 | 0.21 | 46.53 |
| 70 | 2034-01 | 0.34 | 0.13 | 0.21 | 46.31 |
| 71 | 2034-02 | 0.34 | 0.13 | 0.21 | 46.10 |
| 72 | 2034-03 | 0.34 | 0.12 | 0.22 | 45.88 |
| 73 | 2034-04 | 0.34 | 0.12 | 0.22 | 45.67 |
| 74 | 2034-05 | 0.34 | 0.12 | 0.22 | 45.45 |
| 75 | 2034-06 | 0.34 | 0.12 | 0.22 | 45.23 |
| 76 | 2034-07 | 0.34 | 0.12 | 0.22 | 45.02 |
| 77 | 2034-08 | 0.34 | 0.12 | 0.22 | 44.80 |
| 78 | 2034-09 | 0.34 | 0.12 | 0.22 | 44.58 |
| 79 | 2034-10 | 0.34 | 0.12 | 0.22 | 44.36 |
| 80 | 2034-11 | 0.34 | 0.12 | 0.22 | 44.14 |
| 81 | 2034-12 | 0.34 | 0.12 | 0.22 | 43.92 |
| 82 | 2035-01 | 0.34 | 0.12 | 0.22 | 43.70 |
| 83 | 2035-02 | 0.34 | 0.12 | 0.22 | 43.48 |
| 84 | 2035-03 | 0.34 | 0.12 | 0.22 | 43.25 |
| 85 | 2035-04 | 0.34 | 0.12 | 0.22 | 43.03 |
| 86 | 2035-05 | 0.34 | 0.12 | 0.22 | 42.81 |
| 87 | 2035-06 | 0.34 | 0.12 | 0.22 | 42.58 |
| 88 | 2035-07 | 0.34 | 0.12 | 0.22 | 42.36 |
| 89 | 2035-08 | 0.34 | 0.11 | 0.23 | 42.13 |
| 90 | 2035-09 | 0.34 | 0.11 | 0.23 | 41.90 |
| 91 | 2035-10 | 0.34 | 0.11 | 0.23 | 41.68 |
| 92 | 2035-11 | 0.34 | 0.11 | 0.23 | 41.45 |
| 93 | 2035-12 | 0.34 | 0.11 | 0.23 | 41.22 |
| 94 | 2036-01 | 0.34 | 0.11 | 0.23 | 40.99 |
| 95 | 2036-02 | 0.34 | 0.11 | 0.23 | 40.76 |
| 96 | 2036-03 | 0.34 | 0.11 | 0.23 | 40.53 |
| 97 | 2036-04 | 0.34 | 0.11 | 0.23 | 40.30 |
| 98 | 2036-05 | 0.34 | 0.11 | 0.23 | 40.07 |
| 99 | 2036-06 | 0.34 | 0.11 | 0.23 | 39.84 |
| 100 | 2036-07 | 0.34 | 0.11 | 0.23 | 39.61 |
| 101 | 2036-08 | 0.34 | 0.11 | 0.23 | 39.38 |
| 102 | 2036-09 | 0.34 | 0.11 | 0.23 | 39.14 |
| 103 | 2036-10 | 0.34 | 0.11 | 0.23 | 38.91 |
| 104 | 2036-11 | 0.34 | 0.11 | 0.23 | 38.67 |
| 105 | 2036-12 | 0.34 | 0.10 | 0.24 | 38.44 |
| 106 | 2037-01 | 0.34 | 0.10 | 0.24 | 38.20 |
| 107 | 2037-02 | 0.34 | 0.10 | 0.24 | 37.96 |
| 108 | 2037-03 | 0.34 | 0.10 | 0.24 | 37.73 |
| 109 | 2037-04 | 0.34 | 0.10 | 0.24 | 37.49 |
| 110 | 2037-05 | 0.34 | 0.10 | 0.24 | 37.25 |
| 111 | 2037-06 | 0.34 | 0.10 | 0.24 | 37.01 |
| 112 | 2037-07 | 0.34 | 0.10 | 0.24 | 36.77 |
| 113 | 2037-08 | 0.34 | 0.10 | 0.24 | 36.53 |
| 114 | 2037-09 | 0.34 | 0.10 | 0.24 | 36.29 |
| 115 | 2037-10 | 0.34 | 0.10 | 0.24 | 36.05 |
| 116 | 2037-11 | 0.34 | 0.10 | 0.24 | 35.80 |
| 117 | 2037-12 | 0.34 | 0.10 | 0.24 | 35.56 |
| 118 | 2038-01 | 0.34 | 0.10 | 0.24 | 35.32 |
| 119 | 2038-02 | 0.34 | 0.10 | 0.24 | 35.07 |
| 120 | 2038-03 | 0.34 | 0.09 | 0.25 | 34.83 |
| 121 | 2038-04 | 0.34 | 0.09 | 0.25 | 34.58 |
| 122 | 2038-05 | 0.34 | 0.09 | 0.25 | 34.33 |
| 123 | 2038-06 | 0.34 | 0.09 | 0.25 | 34.09 |
| 124 | 2038-07 | 0.34 | 0.09 | 0.25 | 33.84 |
| 125 | 2038-08 | 0.34 | 0.09 | 0.25 | 33.59 |
| 126 | 2038-09 | 0.34 | 0.09 | 0.25 | 33.34 |
| 127 | 2038-10 | 0.34 | 0.09 | 0.25 | 33.09 |
| 128 | 2038-11 | 0.34 | 0.09 | 0.25 | 32.84 |
| 129 | 2038-12 | 0.34 | 0.09 | 0.25 | 32.59 |
| 130 | 2039-01 | 0.34 | 0.09 | 0.25 | 32.34 |
| 131 | 2039-02 | 0.34 | 0.09 | 0.25 | 32.08 |
| 132 | 2039-03 | 0.34 | 0.09 | 0.25 | 31.83 |
| 133 | 2039-04 | 0.34 | 0.09 | 0.25 | 31.58 |
| 134 | 2039-05 | 0.34 | 0.09 | 0.25 | 31.32 |
| 135 | 2039-06 | 0.34 | 0.08 | 0.26 | 31.07 |
| 136 | 2039-07 | 0.34 | 0.08 | 0.26 | 30.81 |
| 137 | 2039-08 | 0.34 | 0.08 | 0.26 | 30.55 |
| 138 | 2039-09 | 0.34 | 0.08 | 0.26 | 30.29 |
| 139 | 2039-10 | 0.34 | 0.08 | 0.26 | 30.04 |
| 140 | 2039-11 | 0.34 | 0.08 | 0.26 | 29.78 |
| 141 | 2039-12 | 0.34 | 0.08 | 0.26 | 29.52 |
| 142 | 2040-01 | 0.34 | 0.08 | 0.26 | 29.26 |
| 143 | 2040-02 | 0.34 | 0.08 | 0.26 | 29.00 |
| 144 | 2040-03 | 0.34 | 0.08 | 0.26 | 28.73 |
| 145 | 2040-04 | 0.34 | 0.08 | 0.26 | 28.47 |
| 146 | 2040-05 | 0.34 | 0.08 | 0.26 | 28.21 |
| 147 | 2040-06 | 0.34 | 0.08 | 0.26 | 27.94 |
| 148 | 2040-07 | 0.34 | 0.08 | 0.26 | 27.68 |
| 149 | 2040-08 | 0.34 | 0.07 | 0.27 | 27.42 |
| 150 | 2040-09 | 0.34 | 0.07 | 0.27 | 27.15 |
| 151 | 2040-10 | 0.34 | 0.07 | 0.27 | 26.88 |
| 152 | 2040-11 | 0.34 | 0.07 | 0.27 | 26.61 |
| 153 | 2040-12 | 0.34 | 0.07 | 0.27 | 26.35 |
| 154 | 2041-01 | 0.34 | 0.07 | 0.27 | 26.08 |
| 155 | 2041-02 | 0.34 | 0.07 | 0.27 | 25.81 |
| 156 | 2041-03 | 0.34 | 0.07 | 0.27 | 25.54 |
| 157 | 2041-04 | 0.34 | 0.07 | 0.27 | 25.27 |
| 158 | 2041-05 | 0.34 | 0.07 | 0.27 | 24.99 |
| 159 | 2041-06 | 0.34 | 0.07 | 0.27 | 24.72 |
| 160 | 2041-07 | 0.34 | 0.07 | 0.27 | 24.45 |
| 161 | 2041-08 | 0.34 | 0.07 | 0.27 | 24.17 |
| 162 | 2041-09 | 0.34 | 0.07 | 0.27 | 23.90 |
| 163 | 2041-10 | 0.34 | 0.06 | 0.28 | 23.62 |
| 164 | 2041-11 | 0.34 | 0.06 | 0.28 | 23.35 |
| 165 | 2041-12 | 0.34 | 0.06 | 0.28 | 23.07 |
| 166 | 2042-01 | 0.34 | 0.06 | 0.28 | 22.79 |
| 167 | 2042-02 | 0.34 | 0.06 | 0.28 | 22.51 |
| 168 | 2042-03 | 0.34 | 0.06 | 0.28 | 22.23 |
| 169 | 2042-04 | 0.34 | 0.06 | 0.28 | 21.95 |
| 170 | 2042-05 | 0.34 | 0.06 | 0.28 | 21.67 |
| 171 | 2042-06 | 0.34 | 0.06 | 0.28 | 21.39 |
| 172 | 2042-07 | 0.34 | 0.06 | 0.28 | 21.11 |
| 173 | 2042-08 | 0.34 | 0.06 | 0.28 | 20.83 |
| 174 | 2042-09 | 0.34 | 0.06 | 0.28 | 20.54 |
| 175 | 2042-10 | 0.34 | 0.06 | 0.28 | 20.26 |
| 176 | 2042-11 | 0.34 | 0.05 | 0.29 | 19.97 |
| 177 | 2042-12 | 0.34 | 0.05 | 0.29 | 19.69 |
| 178 | 2043-01 | 0.34 | 0.05 | 0.29 | 19.40 |
| 179 | 2043-02 | 0.34 | 0.05 | 0.29 | 19.11 |
| 180 | 2043-03 | 0.34 | 0.05 | 0.29 | 18.82 |
| 181 | 2043-04 | 0.34 | 0.05 | 0.29 | 18.53 |
| 182 | 2043-05 | 0.34 | 0.05 | 0.29 | 18.24 |
| 183 | 2043-06 | 0.34 | 0.05 | 0.29 | 17.95 |
| 184 | 2043-07 | 0.34 | 0.05 | 0.29 | 17.66 |
| 185 | 2043-08 | 0.34 | 0.05 | 0.29 | 17.37 |
| 186 | 2043-09 | 0.34 | 0.05 | 0.29 | 17.08 |
| 187 | 2043-10 | 0.34 | 0.05 | 0.29 | 16.78 |
| 188 | 2043-11 | 0.34 | 0.05 | 0.29 | 16.49 |
| 189 | 2043-12 | 0.34 | 0.04 | 0.30 | 16.19 |
| 190 | 2044-01 | 0.34 | 0.04 | 0.30 | 15.89 |
| 191 | 2044-02 | 0.34 | 0.04 | 0.30 | 15.60 |
| 192 | 2044-03 | 0.34 | 0.04 | 0.30 | 15.30 |
| 193 | 2044-04 | 0.34 | 0.04 | 0.30 | 15.00 |
| 194 | 2044-05 | 0.34 | 0.04 | 0.30 | 14.70 |
| 195 | 2044-06 | 0.34 | 0.04 | 0.30 | 14.40 |
| 196 | 2044-07 | 0.34 | 0.04 | 0.30 | 14.10 |
| 197 | 2044-08 | 0.34 | 0.04 | 0.30 | 13.80 |
| 198 | 2044-09 | 0.34 | 0.04 | 0.30 | 13.49 |
| 199 | 2044-10 | 0.34 | 0.04 | 0.30 | 13.19 |
| 200 | 2044-11 | 0.34 | 0.04 | 0.30 | 12.88 |
| 201 | 2044-12 | 0.34 | 0.03 | 0.31 | 12.58 |
| 202 | 2045-01 | 0.34 | 0.03 | 0.31 | 12.27 |
| 203 | 2045-02 | 0.34 | 0.03 | 0.31 | 11.97 |
| 204 | 2045-03 | 0.34 | 0.03 | 0.31 | 11.66 |
| 205 | 2045-04 | 0.34 | 0.03 | 0.31 | 11.35 |
| 206 | 2045-05 | 0.34 | 0.03 | 0.31 | 11.04 |
| 207 | 2045-06 | 0.34 | 0.03 | 0.31 | 10.73 |
| 208 | 2045-07 | 0.34 | 0.03 | 0.31 | 10.42 |
| 209 | 2045-08 | 0.34 | 0.03 | 0.31 | 10.11 |
| 210 | 2045-09 | 0.34 | 0.03 | 0.31 | 9.79 |
| 211 | 2045-10 | 0.34 | 0.03 | 0.31 | 9.48 |
| 212 | 2045-11 | 0.34 | 0.03 | 0.31 | 9.16 |
| 213 | 2045-12 | 0.34 | 0.02 | 0.32 | 8.85 |
| 214 | 2046-01 | 0.34 | 0.02 | 0.32 | 8.53 |
| 215 | 2046-02 | 0.34 | 0.02 | 0.32 | 8.22 |
| 216 | 2046-03 | 0.34 | 0.02 | 0.32 | 7.90 |
| 217 | 2046-04 | 0.34 | 0.02 | 0.32 | 7.58 |
| 218 | 2046-05 | 0.34 | 0.02 | 0.32 | 7.26 |
| 219 | 2046-06 | 0.34 | 0.02 | 0.32 | 6.94 |
| 220 | 2046-07 | 0.34 | 0.02 | 0.32 | 6.62 |
| 221 | 2046-08 | 0.34 | 0.02 | 0.32 | 6.29 |
| 222 | 2046-09 | 0.34 | 0.02 | 0.32 | 5.97 |
| 223 | 2046-10 | 0.34 | 0.02 | 0.32 | 5.65 |
| 224 | 2046-11 | 0.34 | 0.02 | 0.33 | 5.32 |
| 225 | 2046-12 | 0.34 | 0.01 | 0.33 | 5.00 |
| 226 | 2047-01 | 0.34 | 0.01 | 0.33 | 4.67 |
| 227 | 2047-02 | 0.34 | 0.01 | 0.33 | 4.34 |
| 228 | 2047-03 | 0.34 | 0.01 | 0.33 | 4.01 |
| 229 | 2047-04 | 0.34 | 0.01 | 0.33 | 3.68 |
| 230 | 2047-05 | 0.34 | 0.01 | 0.33 | 3.35 |
| 231 | 2047-06 | 0.34 | 0.01 | 0.33 | 3.02 |
| 232 | 2047-07 | 0.34 | 0.01 | 0.33 | 2.69 |
| 233 | 2047-08 | 0.34 | 0.01 | 0.33 | 2.36 |
| 234 | 2047-09 | 0.34 | 0.01 | 0.33 | 2.02 |
| 235 | 2047-10 | 0.34 | 0.01 | 0.33 | 1.69 |
| 236 | 2047-11 | 0.34 | 0.00 | 0.34 | 1.35 |
| 237 | 2047-12 | 0.34 | 0.00 | 0.34 | 1.02 |
| 238 | 2048-01 | 0.34 | 0.00 | 0.34 | 0.68 |
| 239 | 2048-02 | 0.34 | 0.00 | 0.34 | 0.34 |
| 240 | 2048-03 | 0.34 | 0.00 | 0.34 | 0.00 |
等额本金还款方式:
贷款总额:60元
还款月数:20年
首月还款:0.41元
每月递减:0元
利息总额:19.58元
本息合计:79.58元
节省利息:2.09元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2028-04 | 0.41 | 0.16 | 0.25 | 59.75 |
| 2 | 2028-05 | 0.41 | 0.16 | 0.25 | 59.50 |
| 3 | 2028-06 | 0.41 | 0.16 | 0.25 | 59.25 |
| 4 | 2028-07 | 0.41 | 0.16 | 0.25 | 59.00 |
| 5 | 2028-08 | 0.41 | 0.16 | 0.25 | 58.75 |
| 6 | 2028-09 | 0.41 | 0.16 | 0.25 | 58.50 |
| 7 | 2028-10 | 0.41 | 0.16 | 0.25 | 58.25 |
| 8 | 2028-11 | 0.41 | 0.16 | 0.25 | 58.00 |
| 9 | 2028-12 | 0.41 | 0.16 | 0.25 | 57.75 |
| 10 | 2029-01 | 0.41 | 0.16 | 0.25 | 57.50 |
| 11 | 2029-02 | 0.41 | 0.16 | 0.25 | 57.25 |
| 12 | 2029-03 | 0.41 | 0.16 | 0.25 | 57.00 |
| 13 | 2029-04 | 0.40 | 0.15 | 0.25 | 56.75 |
| 14 | 2029-05 | 0.40 | 0.15 | 0.25 | 56.50 |
| 15 | 2029-06 | 0.40 | 0.15 | 0.25 | 56.25 |
| 16 | 2029-07 | 0.40 | 0.15 | 0.25 | 56.00 |
| 17 | 2029-08 | 0.40 | 0.15 | 0.25 | 55.75 |
| 18 | 2029-09 | 0.40 | 0.15 | 0.25 | 55.50 |
| 19 | 2029-10 | 0.40 | 0.15 | 0.25 | 55.25 |
| 20 | 2029-11 | 0.40 | 0.15 | 0.25 | 55.00 |
| 21 | 2029-12 | 0.40 | 0.15 | 0.25 | 54.75 |
| 22 | 2030-01 | 0.40 | 0.15 | 0.25 | 54.50 |
| 23 | 2030-02 | 0.40 | 0.15 | 0.25 | 54.25 |
| 24 | 2030-03 | 0.40 | 0.15 | 0.25 | 54.00 |
| 25 | 2030-04 | 0.40 | 0.15 | 0.25 | 53.75 |
| 26 | 2030-05 | 0.40 | 0.15 | 0.25 | 53.50 |
| 27 | 2030-06 | 0.39 | 0.14 | 0.25 | 53.25 |
| 28 | 2030-07 | 0.39 | 0.14 | 0.25 | 53.00 |
| 29 | 2030-08 | 0.39 | 0.14 | 0.25 | 52.75 |
| 30 | 2030-09 | 0.39 | 0.14 | 0.25 | 52.50 |
| 31 | 2030-10 | 0.39 | 0.14 | 0.25 | 52.25 |
| 32 | 2030-11 | 0.39 | 0.14 | 0.25 | 52.00 |
| 33 | 2030-12 | 0.39 | 0.14 | 0.25 | 51.75 |
| 34 | 2031-01 | 0.39 | 0.14 | 0.25 | 51.50 |
| 35 | 2031-02 | 0.39 | 0.14 | 0.25 | 51.25 |
| 36 | 2031-03 | 0.39 | 0.14 | 0.25 | 51.00 |
| 37 | 2031-04 | 0.39 | 0.14 | 0.25 | 50.75 |
| 38 | 2031-05 | 0.39 | 0.14 | 0.25 | 50.50 |
| 39 | 2031-06 | 0.39 | 0.14 | 0.25 | 50.25 |
| 40 | 2031-07 | 0.39 | 0.14 | 0.25 | 50.00 |
| 41 | 2031-08 | 0.39 | 0.14 | 0.25 | 49.75 |
| 42 | 2031-09 | 0.38 | 0.13 | 0.25 | 49.50 |
| 43 | 2031-10 | 0.38 | 0.13 | 0.25 | 49.25 |
| 44 | 2031-11 | 0.38 | 0.13 | 0.25 | 49.00 |
| 45 | 2031-12 | 0.38 | 0.13 | 0.25 | 48.75 |
| 46 | 2032-01 | 0.38 | 0.13 | 0.25 | 48.50 |
| 47 | 2032-02 | 0.38 | 0.13 | 0.25 | 48.25 |
| 48 | 2032-03 | 0.38 | 0.13 | 0.25 | 48.00 |
| 49 | 2032-04 | 0.38 | 0.13 | 0.25 | 47.75 |
| 50 | 2032-05 | 0.38 | 0.13 | 0.25 | 47.50 |
| 51 | 2032-06 | 0.38 | 0.13 | 0.25 | 47.25 |
| 52 | 2032-07 | 0.38 | 0.13 | 0.25 | 47.00 |
| 53 | 2032-08 | 0.38 | 0.13 | 0.25 | 46.75 |
| 54 | 2032-09 | 0.38 | 0.13 | 0.25 | 46.50 |
| 55 | 2032-10 | 0.38 | 0.13 | 0.25 | 46.25 |
| 56 | 2032-11 | 0.38 | 0.13 | 0.25 | 46.00 |
| 57 | 2032-12 | 0.37 | 0.12 | 0.25 | 45.75 |
| 58 | 2033-01 | 0.37 | 0.12 | 0.25 | 45.50 |
| 59 | 2033-02 | 0.37 | 0.12 | 0.25 | 45.25 |
| 60 | 2033-03 | 0.37 | 0.12 | 0.25 | 45.00 |
| 61 | 2033-04 | 0.37 | 0.12 | 0.25 | 44.75 |
| 62 | 2033-05 | 0.37 | 0.12 | 0.25 | 44.50 |
| 63 | 2033-06 | 0.37 | 0.12 | 0.25 | 44.25 |
| 64 | 2033-07 | 0.37 | 0.12 | 0.25 | 44.00 |
| 65 | 2033-08 | 0.37 | 0.12 | 0.25 | 43.75 |
| 66 | 2033-09 | 0.37 | 0.12 | 0.25 | 43.50 |
| 67 | 2033-10 | 0.37 | 0.12 | 0.25 | 43.25 |
| 68 | 2033-11 | 0.37 | 0.12 | 0.25 | 43.00 |
| 69 | 2033-12 | 0.37 | 0.12 | 0.25 | 42.75 |
| 70 | 2034-01 | 0.37 | 0.12 | 0.25 | 42.50 |
| 71 | 2034-02 | 0.37 | 0.12 | 0.25 | 42.25 |
| 72 | 2034-03 | 0.36 | 0.11 | 0.25 | 42.00 |
| 73 | 2034-04 | 0.36 | 0.11 | 0.25 | 41.75 |
| 74 | 2034-05 | 0.36 | 0.11 | 0.25 | 41.50 |
| 75 | 2034-06 | 0.36 | 0.11 | 0.25 | 41.25 |
| 76 | 2034-07 | 0.36 | 0.11 | 0.25 | 41.00 |
| 77 | 2034-08 | 0.36 | 0.11 | 0.25 | 40.75 |
| 78 | 2034-09 | 0.36 | 0.11 | 0.25 | 40.50 |
| 79 | 2034-10 | 0.36 | 0.11 | 0.25 | 40.25 |
| 80 | 2034-11 | 0.36 | 0.11 | 0.25 | 40.00 |
| 81 | 2034-12 | 0.36 | 0.11 | 0.25 | 39.75 |
| 82 | 2035-01 | 0.36 | 0.11 | 0.25 | 39.50 |
| 83 | 2035-02 | 0.36 | 0.11 | 0.25 | 39.25 |
| 84 | 2035-03 | 0.36 | 0.11 | 0.25 | 39.00 |
| 85 | 2035-04 | 0.36 | 0.11 | 0.25 | 38.75 |
| 86 | 2035-05 | 0.35 | 0.10 | 0.25 | 38.50 |
| 87 | 2035-06 | 0.35 | 0.10 | 0.25 | 38.25 |
| 88 | 2035-07 | 0.35 | 0.10 | 0.25 | 38.00 |
| 89 | 2035-08 | 0.35 | 0.10 | 0.25 | 37.75 |
| 90 | 2035-09 | 0.35 | 0.10 | 0.25 | 37.50 |
| 91 | 2035-10 | 0.35 | 0.10 | 0.25 | 37.25 |
| 92 | 2035-11 | 0.35 | 0.10 | 0.25 | 37.00 |
| 93 | 2035-12 | 0.35 | 0.10 | 0.25 | 36.75 |
| 94 | 2036-01 | 0.35 | 0.10 | 0.25 | 36.50 |
| 95 | 2036-02 | 0.35 | 0.10 | 0.25 | 36.25 |
| 96 | 2036-03 | 0.35 | 0.10 | 0.25 | 36.00 |
| 97 | 2036-04 | 0.35 | 0.10 | 0.25 | 35.75 |
| 98 | 2036-05 | 0.35 | 0.10 | 0.25 | 35.50 |
| 99 | 2036-06 | 0.35 | 0.10 | 0.25 | 35.25 |
| 100 | 2036-07 | 0.35 | 0.10 | 0.25 | 35.00 |
| 101 | 2036-08 | 0.34 | 0.09 | 0.25 | 34.75 |
| 102 | 2036-09 | 0.34 | 0.09 | 0.25 | 34.50 |
| 103 | 2036-10 | 0.34 | 0.09 | 0.25 | 34.25 |
| 104 | 2036-11 | 0.34 | 0.09 | 0.25 | 34.00 |
| 105 | 2036-12 | 0.34 | 0.09 | 0.25 | 33.75 |
| 106 | 2037-01 | 0.34 | 0.09 | 0.25 | 33.50 |
| 107 | 2037-02 | 0.34 | 0.09 | 0.25 | 33.25 |
| 108 | 2037-03 | 0.34 | 0.09 | 0.25 | 33.00 |
| 109 | 2037-04 | 0.34 | 0.09 | 0.25 | 32.75 |
| 110 | 2037-05 | 0.34 | 0.09 | 0.25 | 32.50 |
| 111 | 2037-06 | 0.34 | 0.09 | 0.25 | 32.25 |
| 112 | 2037-07 | 0.34 | 0.09 | 0.25 | 32.00 |
| 113 | 2037-08 | 0.34 | 0.09 | 0.25 | 31.75 |
| 114 | 2037-09 | 0.34 | 0.09 | 0.25 | 31.50 |
| 115 | 2037-10 | 0.34 | 0.09 | 0.25 | 31.25 |
| 116 | 2037-11 | 0.33 | 0.08 | 0.25 | 31.00 |
| 117 | 2037-12 | 0.33 | 0.08 | 0.25 | 30.75 |
| 118 | 2038-01 | 0.33 | 0.08 | 0.25 | 30.50 |
| 119 | 2038-02 | 0.33 | 0.08 | 0.25 | 30.25 |
| 120 | 2038-03 | 0.33 | 0.08 | 0.25 | 30.00 |
| 121 | 2038-04 | 0.33 | 0.08 | 0.25 | 29.75 |
| 122 | 2038-05 | 0.33 | 0.08 | 0.25 | 29.50 |
| 123 | 2038-06 | 0.33 | 0.08 | 0.25 | 29.25 |
| 124 | 2038-07 | 0.33 | 0.08 | 0.25 | 29.00 |
| 125 | 2038-08 | 0.33 | 0.08 | 0.25 | 28.75 |
| 126 | 2038-09 | 0.33 | 0.08 | 0.25 | 28.50 |
| 127 | 2038-10 | 0.33 | 0.08 | 0.25 | 28.25 |
| 128 | 2038-11 | 0.33 | 0.08 | 0.25 | 28.00 |
| 129 | 2038-12 | 0.33 | 0.08 | 0.25 | 27.75 |
| 130 | 2039-01 | 0.33 | 0.08 | 0.25 | 27.50 |
| 131 | 2039-02 | 0.32 | 0.07 | 0.25 | 27.25 |
| 132 | 2039-03 | 0.32 | 0.07 | 0.25 | 27.00 |
| 133 | 2039-04 | 0.32 | 0.07 | 0.25 | 26.75 |
| 134 | 2039-05 | 0.32 | 0.07 | 0.25 | 26.50 |
| 135 | 2039-06 | 0.32 | 0.07 | 0.25 | 26.25 |
| 136 | 2039-07 | 0.32 | 0.07 | 0.25 | 26.00 |
| 137 | 2039-08 | 0.32 | 0.07 | 0.25 | 25.75 |
| 138 | 2039-09 | 0.32 | 0.07 | 0.25 | 25.50 |
| 139 | 2039-10 | 0.32 | 0.07 | 0.25 | 25.25 |
| 140 | 2039-11 | 0.32 | 0.07 | 0.25 | 25.00 |
| 141 | 2039-12 | 0.32 | 0.07 | 0.25 | 24.75 |
| 142 | 2040-01 | 0.32 | 0.07 | 0.25 | 24.50 |
| 143 | 2040-02 | 0.32 | 0.07 | 0.25 | 24.25 |
| 144 | 2040-03 | 0.32 | 0.07 | 0.25 | 24.00 |
| 145 | 2040-04 | 0.32 | 0.07 | 0.25 | 23.75 |
| 146 | 2040-05 | 0.31 | 0.06 | 0.25 | 23.50 |
| 147 | 2040-06 | 0.31 | 0.06 | 0.25 | 23.25 |
| 148 | 2040-07 | 0.31 | 0.06 | 0.25 | 23.00 |
| 149 | 2040-08 | 0.31 | 0.06 | 0.25 | 22.75 |
| 150 | 2040-09 | 0.31 | 0.06 | 0.25 | 22.50 |
| 151 | 2040-10 | 0.31 | 0.06 | 0.25 | 22.25 |
| 152 | 2040-11 | 0.31 | 0.06 | 0.25 | 22.00 |
| 153 | 2040-12 | 0.31 | 0.06 | 0.25 | 21.75 |
| 154 | 2041-01 | 0.31 | 0.06 | 0.25 | 21.50 |
| 155 | 2041-02 | 0.31 | 0.06 | 0.25 | 21.25 |
| 156 | 2041-03 | 0.31 | 0.06 | 0.25 | 21.00 |
| 157 | 2041-04 | 0.31 | 0.06 | 0.25 | 20.75 |
| 158 | 2041-05 | 0.31 | 0.06 | 0.25 | 20.50 |
| 159 | 2041-06 | 0.31 | 0.06 | 0.25 | 20.25 |
| 160 | 2041-07 | 0.30 | 0.05 | 0.25 | 20.00 |
| 161 | 2041-08 | 0.30 | 0.05 | 0.25 | 19.75 |
| 162 | 2041-09 | 0.30 | 0.05 | 0.25 | 19.50 |
| 163 | 2041-10 | 0.30 | 0.05 | 0.25 | 19.25 |
| 164 | 2041-11 | 0.30 | 0.05 | 0.25 | 19.00 |
| 165 | 2041-12 | 0.30 | 0.05 | 0.25 | 18.75 |
| 166 | 2042-01 | 0.30 | 0.05 | 0.25 | 18.50 |
| 167 | 2042-02 | 0.30 | 0.05 | 0.25 | 18.25 |
| 168 | 2042-03 | 0.30 | 0.05 | 0.25 | 18.00 |
| 169 | 2042-04 | 0.30 | 0.05 | 0.25 | 17.75 |
| 170 | 2042-05 | 0.30 | 0.05 | 0.25 | 17.50 |
| 171 | 2042-06 | 0.30 | 0.05 | 0.25 | 17.25 |
| 172 | 2042-07 | 0.30 | 0.05 | 0.25 | 17.00 |
| 173 | 2042-08 | 0.30 | 0.05 | 0.25 | 16.75 |
| 174 | 2042-09 | 0.30 | 0.05 | 0.25 | 16.50 |
| 175 | 2042-10 | 0.29 | 0.04 | 0.25 | 16.25 |
| 176 | 2042-11 | 0.29 | 0.04 | 0.25 | 16.00 |
| 177 | 2042-12 | 0.29 | 0.04 | 0.25 | 15.75 |
| 178 | 2043-01 | 0.29 | 0.04 | 0.25 | 15.50 |
| 179 | 2043-02 | 0.29 | 0.04 | 0.25 | 15.25 |
| 180 | 2043-03 | 0.29 | 0.04 | 0.25 | 15.00 |
| 181 | 2043-04 | 0.29 | 0.04 | 0.25 | 14.75 |
| 182 | 2043-05 | 0.29 | 0.04 | 0.25 | 14.50 |
| 183 | 2043-06 | 0.29 | 0.04 | 0.25 | 14.25 |
| 184 | 2043-07 | 0.29 | 0.04 | 0.25 | 14.00 |
| 185 | 2043-08 | 0.29 | 0.04 | 0.25 | 13.75 |
| 186 | 2043-09 | 0.29 | 0.04 | 0.25 | 13.50 |
| 187 | 2043-10 | 0.29 | 0.04 | 0.25 | 13.25 |
| 188 | 2043-11 | 0.29 | 0.04 | 0.25 | 13.00 |
| 189 | 2043-12 | 0.29 | 0.04 | 0.25 | 12.75 |
| 190 | 2044-01 | 0.28 | 0.03 | 0.25 | 12.50 |
| 191 | 2044-02 | 0.28 | 0.03 | 0.25 | 12.25 |
| 192 | 2044-03 | 0.28 | 0.03 | 0.25 | 12.00 |
| 193 | 2044-04 | 0.28 | 0.03 | 0.25 | 11.75 |
| 194 | 2044-05 | 0.28 | 0.03 | 0.25 | 11.50 |
| 195 | 2044-06 | 0.28 | 0.03 | 0.25 | 11.25 |
| 196 | 2044-07 | 0.28 | 0.03 | 0.25 | 11.00 |
| 197 | 2044-08 | 0.28 | 0.03 | 0.25 | 10.75 |
| 198 | 2044-09 | 0.28 | 0.03 | 0.25 | 10.50 |
| 199 | 2044-10 | 0.28 | 0.03 | 0.25 | 10.25 |
| 200 | 2044-11 | 0.28 | 0.03 | 0.25 | 10.00 |
| 201 | 2044-12 | 0.28 | 0.03 | 0.25 | 9.75 |
| 202 | 2045-01 | 0.28 | 0.03 | 0.25 | 9.50 |
| 203 | 2045-02 | 0.28 | 0.03 | 0.25 | 9.25 |
| 204 | 2045-03 | 0.28 | 0.03 | 0.25 | 9.00 |
| 205 | 2045-04 | 0.27 | 0.02 | 0.25 | 8.75 |
| 206 | 2045-05 | 0.27 | 0.02 | 0.25 | 8.50 |
| 207 | 2045-06 | 0.27 | 0.02 | 0.25 | 8.25 |
| 208 | 2045-07 | 0.27 | 0.02 | 0.25 | 8.00 |
| 209 | 2045-08 | 0.27 | 0.02 | 0.25 | 7.75 |
| 210 | 2045-09 | 0.27 | 0.02 | 0.25 | 7.50 |
| 211 | 2045-10 | 0.27 | 0.02 | 0.25 | 7.25 |
| 212 | 2045-11 | 0.27 | 0.02 | 0.25 | 7.00 |
| 213 | 2045-12 | 0.27 | 0.02 | 0.25 | 6.75 |
| 214 | 2046-01 | 0.27 | 0.02 | 0.25 | 6.50 |
| 215 | 2046-02 | 0.27 | 0.02 | 0.25 | 6.25 |
| 216 | 2046-03 | 0.27 | 0.02 | 0.25 | 6.00 |
| 217 | 2046-04 | 0.27 | 0.02 | 0.25 | 5.75 |
| 218 | 2046-05 | 0.27 | 0.02 | 0.25 | 5.50 |
| 219 | 2046-06 | 0.26 | 0.01 | 0.25 | 5.25 |
| 220 | 2046-07 | 0.26 | 0.01 | 0.25 | 5.00 |
| 221 | 2046-08 | 0.26 | 0.01 | 0.25 | 4.75 |
| 222 | 2046-09 | 0.26 | 0.01 | 0.25 | 4.50 |
| 223 | 2046-10 | 0.26 | 0.01 | 0.25 | 4.25 |
| 224 | 2046-11 | 0.26 | 0.01 | 0.25 | 4.00 |
| 225 | 2046-12 | 0.26 | 0.01 | 0.25 | 3.75 |
| 226 | 2047-01 | 0.26 | 0.01 | 0.25 | 3.50 |
| 227 | 2047-02 | 0.26 | 0.01 | 0.25 | 3.25 |
| 228 | 2047-03 | 0.26 | 0.01 | 0.25 | 3.00 |
| 229 | 2047-04 | 0.26 | 0.01 | 0.25 | 2.75 |
| 230 | 2047-05 | 0.26 | 0.01 | 0.25 | 2.50 |
| 231 | 2047-06 | 0.26 | 0.01 | 0.25 | 2.25 |
| 232 | 2047-07 | 0.26 | 0.01 | 0.25 | 2.00 |
| 233 | 2047-08 | 0.26 | 0.01 | 0.25 | 1.75 |
| 234 | 2047-09 | 0.25 | 0.00 | 0.25 | 1.50 |
| 235 | 2047-10 | 0.25 | 0.00 | 0.25 | 1.25 |
| 236 | 2047-11 | 0.25 | 0.00 | 0.25 | 1.00 |
| 237 | 2047-12 | 0.25 | 0.00 | 0.25 | 0.75 |
| 238 | 2048-01 | 0.25 | 0.00 | 0.25 | 0.50 |
| 239 | 2048-02 | 0.25 | 0.00 | 0.25 | 0.25 |
| 240 | 2048-03 | 0.25 | 0.00 | 0.25 | 0.00 |