佛山贷款145元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:145元
还款月数:20年
每月还款:0.8元
利息总额:48元
本息合计:193元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 0.80 | 0.36 | 0.44 | 144.56 |
| 2 | 2025-03 | 0.80 | 0.36 | 0.44 | 144.12 |
| 3 | 2025-04 | 0.80 | 0.36 | 0.44 | 143.67 |
| 4 | 2025-05 | 0.80 | 0.36 | 0.44 | 143.23 |
| 5 | 2025-06 | 0.80 | 0.36 | 0.45 | 142.78 |
| 6 | 2025-07 | 0.80 | 0.36 | 0.45 | 142.33 |
| 7 | 2025-08 | 0.80 | 0.36 | 0.45 | 141.89 |
| 8 | 2025-09 | 0.80 | 0.35 | 0.45 | 141.44 |
| 9 | 2025-10 | 0.80 | 0.35 | 0.45 | 140.99 |
| 10 | 2025-11 | 0.80 | 0.35 | 0.45 | 140.53 |
| 11 | 2025-12 | 0.80 | 0.35 | 0.45 | 140.08 |
| 12 | 2026-01 | 0.80 | 0.35 | 0.45 | 139.63 |
| 13 | 2026-02 | 0.80 | 0.35 | 0.46 | 139.17 |
| 14 | 2026-03 | 0.80 | 0.35 | 0.46 | 138.72 |
| 15 | 2026-04 | 0.80 | 0.35 | 0.46 | 138.26 |
| 16 | 2026-05 | 0.80 | 0.35 | 0.46 | 137.80 |
| 17 | 2026-06 | 0.80 | 0.34 | 0.46 | 137.34 |
| 18 | 2026-07 | 0.80 | 0.34 | 0.46 | 136.88 |
| 19 | 2026-08 | 0.80 | 0.34 | 0.46 | 136.42 |
| 20 | 2026-09 | 0.80 | 0.34 | 0.46 | 135.95 |
| 21 | 2026-10 | 0.80 | 0.34 | 0.46 | 135.49 |
| 22 | 2026-11 | 0.80 | 0.34 | 0.47 | 135.02 |
| 23 | 2026-12 | 0.80 | 0.34 | 0.47 | 134.56 |
| 24 | 2027-01 | 0.80 | 0.34 | 0.47 | 134.09 |
| 25 | 2027-02 | 0.80 | 0.34 | 0.47 | 133.62 |
| 26 | 2027-03 | 0.80 | 0.33 | 0.47 | 133.15 |
| 27 | 2027-04 | 0.80 | 0.33 | 0.47 | 132.68 |
| 28 | 2027-05 | 0.80 | 0.33 | 0.47 | 132.21 |
| 29 | 2027-06 | 0.80 | 0.33 | 0.47 | 131.73 |
| 30 | 2027-07 | 0.80 | 0.33 | 0.47 | 131.26 |
| 31 | 2027-08 | 0.80 | 0.33 | 0.48 | 130.78 |
| 32 | 2027-09 | 0.80 | 0.33 | 0.48 | 130.31 |
| 33 | 2027-10 | 0.80 | 0.33 | 0.48 | 129.83 |
| 34 | 2027-11 | 0.80 | 0.32 | 0.48 | 129.35 |
| 35 | 2027-12 | 0.80 | 0.32 | 0.48 | 128.87 |
| 36 | 2028-01 | 0.80 | 0.32 | 0.48 | 128.38 |
| 37 | 2028-02 | 0.80 | 0.32 | 0.48 | 127.90 |
| 38 | 2028-03 | 0.80 | 0.32 | 0.48 | 127.42 |
| 39 | 2028-04 | 0.80 | 0.32 | 0.49 | 126.93 |
| 40 | 2028-05 | 0.80 | 0.32 | 0.49 | 126.44 |
| 41 | 2028-06 | 0.80 | 0.32 | 0.49 | 125.96 |
| 42 | 2028-07 | 0.80 | 0.31 | 0.49 | 125.47 |
| 43 | 2028-08 | 0.80 | 0.31 | 0.49 | 124.98 |
| 44 | 2028-09 | 0.80 | 0.31 | 0.49 | 124.48 |
| 45 | 2028-10 | 0.80 | 0.31 | 0.49 | 123.99 |
| 46 | 2028-11 | 0.80 | 0.31 | 0.49 | 123.50 |
| 47 | 2028-12 | 0.80 | 0.31 | 0.50 | 123.00 |
| 48 | 2029-01 | 0.80 | 0.31 | 0.50 | 122.51 |
| 49 | 2029-02 | 0.80 | 0.31 | 0.50 | 122.01 |
| 50 | 2029-03 | 0.80 | 0.31 | 0.50 | 121.51 |
| 51 | 2029-04 | 0.80 | 0.30 | 0.50 | 121.01 |
| 52 | 2029-05 | 0.80 | 0.30 | 0.50 | 120.51 |
| 53 | 2029-06 | 0.80 | 0.30 | 0.50 | 120.00 |
| 54 | 2029-07 | 0.80 | 0.30 | 0.50 | 119.50 |
| 55 | 2029-08 | 0.80 | 0.30 | 0.51 | 118.99 |
| 56 | 2029-09 | 0.80 | 0.30 | 0.51 | 118.49 |
| 57 | 2029-10 | 0.80 | 0.30 | 0.51 | 117.98 |
| 58 | 2029-11 | 0.80 | 0.29 | 0.51 | 117.47 |
| 59 | 2029-12 | 0.80 | 0.29 | 0.51 | 116.96 |
| 60 | 2030-01 | 0.80 | 0.29 | 0.51 | 116.45 |
| 61 | 2030-02 | 0.80 | 0.29 | 0.51 | 115.93 |
| 62 | 2030-03 | 0.80 | 0.29 | 0.51 | 115.42 |
| 63 | 2030-04 | 0.80 | 0.29 | 0.52 | 114.90 |
| 64 | 2030-05 | 0.80 | 0.29 | 0.52 | 114.39 |
| 65 | 2030-06 | 0.80 | 0.29 | 0.52 | 113.87 |
| 66 | 2030-07 | 0.80 | 0.28 | 0.52 | 113.35 |
| 67 | 2030-08 | 0.80 | 0.28 | 0.52 | 112.83 |
| 68 | 2030-09 | 0.80 | 0.28 | 0.52 | 112.31 |
| 69 | 2030-10 | 0.80 | 0.28 | 0.52 | 111.78 |
| 70 | 2030-11 | 0.80 | 0.28 | 0.52 | 111.26 |
| 71 | 2030-12 | 0.80 | 0.28 | 0.53 | 110.73 |
| 72 | 2031-01 | 0.80 | 0.28 | 0.53 | 110.21 |
| 73 | 2031-02 | 0.80 | 0.28 | 0.53 | 109.68 |
| 74 | 2031-03 | 0.80 | 0.27 | 0.53 | 109.15 |
| 75 | 2031-04 | 0.80 | 0.27 | 0.53 | 108.62 |
| 76 | 2031-05 | 0.80 | 0.27 | 0.53 | 108.08 |
| 77 | 2031-06 | 0.80 | 0.27 | 0.53 | 107.55 |
| 78 | 2031-07 | 0.80 | 0.27 | 0.54 | 107.01 |
| 79 | 2031-08 | 0.80 | 0.27 | 0.54 | 106.48 |
| 80 | 2031-09 | 0.80 | 0.27 | 0.54 | 105.94 |
| 81 | 2031-10 | 0.80 | 0.26 | 0.54 | 105.40 |
| 82 | 2031-11 | 0.80 | 0.26 | 0.54 | 104.86 |
| 83 | 2031-12 | 0.80 | 0.26 | 0.54 | 104.32 |
| 84 | 2032-01 | 0.80 | 0.26 | 0.54 | 103.77 |
| 85 | 2032-02 | 0.80 | 0.26 | 0.54 | 103.23 |
| 86 | 2032-03 | 0.80 | 0.26 | 0.55 | 102.68 |
| 87 | 2032-04 | 0.80 | 0.26 | 0.55 | 102.14 |
| 88 | 2032-05 | 0.80 | 0.26 | 0.55 | 101.59 |
| 89 | 2032-06 | 0.80 | 0.25 | 0.55 | 101.04 |
| 90 | 2032-07 | 0.80 | 0.25 | 0.55 | 100.49 |
| 91 | 2032-08 | 0.80 | 0.25 | 0.55 | 99.93 |
| 92 | 2032-09 | 0.80 | 0.25 | 0.55 | 99.38 |
| 93 | 2032-10 | 0.80 | 0.25 | 0.56 | 98.82 |
| 94 | 2032-11 | 0.80 | 0.25 | 0.56 | 98.26 |
| 95 | 2032-12 | 0.80 | 0.25 | 0.56 | 97.71 |
| 96 | 2033-01 | 0.80 | 0.24 | 0.56 | 97.15 |
| 97 | 2033-02 | 0.80 | 0.24 | 0.56 | 96.59 |
| 98 | 2033-03 | 0.80 | 0.24 | 0.56 | 96.02 |
| 99 | 2033-04 | 0.80 | 0.24 | 0.56 | 95.46 |
| 100 | 2033-05 | 0.80 | 0.24 | 0.57 | 94.89 |
| 101 | 2033-06 | 0.80 | 0.24 | 0.57 | 94.33 |
| 102 | 2033-07 | 0.80 | 0.24 | 0.57 | 93.76 |
| 103 | 2033-08 | 0.80 | 0.23 | 0.57 | 93.19 |
| 104 | 2033-09 | 0.80 | 0.23 | 0.57 | 92.62 |
| 105 | 2033-10 | 0.80 | 0.23 | 0.57 | 92.04 |
| 106 | 2033-11 | 0.80 | 0.23 | 0.57 | 91.47 |
| 107 | 2033-12 | 0.80 | 0.23 | 0.58 | 90.89 |
| 108 | 2034-01 | 0.80 | 0.23 | 0.58 | 90.32 |
| 109 | 2034-02 | 0.80 | 0.23 | 0.58 | 89.74 |
| 110 | 2034-03 | 0.80 | 0.22 | 0.58 | 89.16 |
| 111 | 2034-04 | 0.80 | 0.22 | 0.58 | 88.58 |
| 112 | 2034-05 | 0.80 | 0.22 | 0.58 | 88.00 |
| 113 | 2034-06 | 0.80 | 0.22 | 0.58 | 87.41 |
| 114 | 2034-07 | 0.80 | 0.22 | 0.59 | 86.83 |
| 115 | 2034-08 | 0.80 | 0.22 | 0.59 | 86.24 |
| 116 | 2034-09 | 0.80 | 0.22 | 0.59 | 85.65 |
| 117 | 2034-10 | 0.80 | 0.21 | 0.59 | 85.06 |
| 118 | 2034-11 | 0.80 | 0.21 | 0.59 | 84.47 |
| 119 | 2034-12 | 0.80 | 0.21 | 0.59 | 83.88 |
| 120 | 2035-01 | 0.80 | 0.21 | 0.59 | 83.28 |
| 121 | 2035-02 | 0.80 | 0.21 | 0.60 | 82.68 |
| 122 | 2035-03 | 0.80 | 0.21 | 0.60 | 82.09 |
| 123 | 2035-04 | 0.80 | 0.21 | 0.60 | 81.49 |
| 124 | 2035-05 | 0.80 | 0.20 | 0.60 | 80.89 |
| 125 | 2035-06 | 0.80 | 0.20 | 0.60 | 80.29 |
| 126 | 2035-07 | 0.80 | 0.20 | 0.60 | 79.68 |
| 127 | 2035-08 | 0.80 | 0.20 | 0.60 | 79.08 |
| 128 | 2035-09 | 0.80 | 0.20 | 0.61 | 78.47 |
| 129 | 2035-10 | 0.80 | 0.20 | 0.61 | 77.86 |
| 130 | 2035-11 | 0.80 | 0.19 | 0.61 | 77.25 |
| 131 | 2035-12 | 0.80 | 0.19 | 0.61 | 76.64 |
| 132 | 2036-01 | 0.80 | 0.19 | 0.61 | 76.03 |
| 133 | 2036-02 | 0.80 | 0.19 | 0.61 | 75.42 |
| 134 | 2036-03 | 0.80 | 0.19 | 0.62 | 74.80 |
| 135 | 2036-04 | 0.80 | 0.19 | 0.62 | 74.18 |
| 136 | 2036-05 | 0.80 | 0.19 | 0.62 | 73.56 |
| 137 | 2036-06 | 0.80 | 0.18 | 0.62 | 72.94 |
| 138 | 2036-07 | 0.80 | 0.18 | 0.62 | 72.32 |
| 139 | 2036-08 | 0.80 | 0.18 | 0.62 | 71.70 |
| 140 | 2036-09 | 0.80 | 0.18 | 0.62 | 71.07 |
| 141 | 2036-10 | 0.80 | 0.18 | 0.63 | 70.45 |
| 142 | 2036-11 | 0.80 | 0.18 | 0.63 | 69.82 |
| 143 | 2036-12 | 0.80 | 0.17 | 0.63 | 69.19 |
| 144 | 2037-01 | 0.80 | 0.17 | 0.63 | 68.56 |
| 145 | 2037-02 | 0.80 | 0.17 | 0.63 | 67.93 |
| 146 | 2037-03 | 0.80 | 0.17 | 0.63 | 67.29 |
| 147 | 2037-04 | 0.80 | 0.17 | 0.64 | 66.66 |
| 148 | 2037-05 | 0.80 | 0.17 | 0.64 | 66.02 |
| 149 | 2037-06 | 0.80 | 0.17 | 0.64 | 65.38 |
| 150 | 2037-07 | 0.80 | 0.16 | 0.64 | 64.74 |
| 151 | 2037-08 | 0.80 | 0.16 | 0.64 | 64.10 |
| 152 | 2037-09 | 0.80 | 0.16 | 0.64 | 63.45 |
| 153 | 2037-10 | 0.80 | 0.16 | 0.65 | 62.81 |
| 154 | 2037-11 | 0.80 | 0.16 | 0.65 | 62.16 |
| 155 | 2037-12 | 0.80 | 0.16 | 0.65 | 61.51 |
| 156 | 2038-01 | 0.80 | 0.15 | 0.65 | 60.86 |
| 157 | 2038-02 | 0.80 | 0.15 | 0.65 | 60.21 |
| 158 | 2038-03 | 0.80 | 0.15 | 0.65 | 59.55 |
| 159 | 2038-04 | 0.80 | 0.15 | 0.66 | 58.90 |
| 160 | 2038-05 | 0.80 | 0.15 | 0.66 | 58.24 |
| 161 | 2038-06 | 0.80 | 0.15 | 0.66 | 57.58 |
| 162 | 2038-07 | 0.80 | 0.14 | 0.66 | 56.92 |
| 163 | 2038-08 | 0.80 | 0.14 | 0.66 | 56.26 |
| 164 | 2038-09 | 0.80 | 0.14 | 0.66 | 55.60 |
| 165 | 2038-10 | 0.80 | 0.14 | 0.67 | 54.93 |
| 166 | 2038-11 | 0.80 | 0.14 | 0.67 | 54.27 |
| 167 | 2038-12 | 0.80 | 0.14 | 0.67 | 53.60 |
| 168 | 2039-01 | 0.80 | 0.13 | 0.67 | 52.93 |
| 169 | 2039-02 | 0.80 | 0.13 | 0.67 | 52.26 |
| 170 | 2039-03 | 0.80 | 0.13 | 0.67 | 51.58 |
| 171 | 2039-04 | 0.80 | 0.13 | 0.68 | 50.91 |
| 172 | 2039-05 | 0.80 | 0.13 | 0.68 | 50.23 |
| 173 | 2039-06 | 0.80 | 0.13 | 0.68 | 49.55 |
| 174 | 2039-07 | 0.80 | 0.12 | 0.68 | 48.87 |
| 175 | 2039-08 | 0.80 | 0.12 | 0.68 | 48.19 |
| 176 | 2039-09 | 0.80 | 0.12 | 0.68 | 47.51 |
| 177 | 2039-10 | 0.80 | 0.12 | 0.69 | 46.82 |
| 178 | 2039-11 | 0.80 | 0.12 | 0.69 | 46.13 |
| 179 | 2039-12 | 0.80 | 0.12 | 0.69 | 45.44 |
| 180 | 2040-01 | 0.80 | 0.11 | 0.69 | 44.75 |
| 181 | 2040-02 | 0.80 | 0.11 | 0.69 | 44.06 |
| 182 | 2040-03 | 0.80 | 0.11 | 0.69 | 43.37 |
| 183 | 2040-04 | 0.80 | 0.11 | 0.70 | 42.67 |
| 184 | 2040-05 | 0.80 | 0.11 | 0.70 | 41.97 |
| 185 | 2040-06 | 0.80 | 0.10 | 0.70 | 41.28 |
| 186 | 2040-07 | 0.80 | 0.10 | 0.70 | 40.57 |
| 187 | 2040-08 | 0.80 | 0.10 | 0.70 | 39.87 |
| 188 | 2040-09 | 0.80 | 0.10 | 0.70 | 39.17 |
| 189 | 2040-10 | 0.80 | 0.10 | 0.71 | 38.46 |
| 190 | 2040-11 | 0.80 | 0.10 | 0.71 | 37.75 |
| 191 | 2040-12 | 0.80 | 0.09 | 0.71 | 37.04 |
| 192 | 2041-01 | 0.80 | 0.09 | 0.71 | 36.33 |
| 193 | 2041-02 | 0.80 | 0.09 | 0.71 | 35.62 |
| 194 | 2041-03 | 0.80 | 0.09 | 0.72 | 34.90 |
| 195 | 2041-04 | 0.80 | 0.09 | 0.72 | 34.19 |
| 196 | 2041-05 | 0.80 | 0.09 | 0.72 | 33.47 |
| 197 | 2041-06 | 0.80 | 0.08 | 0.72 | 32.75 |
| 198 | 2041-07 | 0.80 | 0.08 | 0.72 | 32.02 |
| 199 | 2041-08 | 0.80 | 0.08 | 0.72 | 31.30 |
| 200 | 2041-09 | 0.80 | 0.08 | 0.73 | 30.57 |
| 201 | 2041-10 | 0.80 | 0.08 | 0.73 | 29.85 |
| 202 | 2041-11 | 0.80 | 0.07 | 0.73 | 29.12 |
| 203 | 2041-12 | 0.80 | 0.07 | 0.73 | 28.39 |
| 204 | 2042-01 | 0.80 | 0.07 | 0.73 | 27.65 |
| 205 | 2042-02 | 0.80 | 0.07 | 0.74 | 26.92 |
| 206 | 2042-03 | 0.80 | 0.07 | 0.74 | 26.18 |
| 207 | 2042-04 | 0.80 | 0.07 | 0.74 | 25.44 |
| 208 | 2042-05 | 0.80 | 0.06 | 0.74 | 24.70 |
| 209 | 2042-06 | 0.80 | 0.06 | 0.74 | 23.96 |
| 210 | 2042-07 | 0.80 | 0.06 | 0.74 | 23.21 |
| 211 | 2042-08 | 0.80 | 0.06 | 0.75 | 22.47 |
| 212 | 2042-09 | 0.80 | 0.06 | 0.75 | 21.72 |
| 213 | 2042-10 | 0.80 | 0.05 | 0.75 | 20.97 |
| 214 | 2042-11 | 0.80 | 0.05 | 0.75 | 20.22 |
| 215 | 2042-12 | 0.80 | 0.05 | 0.75 | 19.47 |
| 216 | 2043-01 | 0.80 | 0.05 | 0.76 | 18.71 |
| 217 | 2043-02 | 0.80 | 0.05 | 0.76 | 17.95 |
| 218 | 2043-03 | 0.80 | 0.04 | 0.76 | 17.19 |
| 219 | 2043-04 | 0.80 | 0.04 | 0.76 | 16.43 |
| 220 | 2043-05 | 0.80 | 0.04 | 0.76 | 15.67 |
| 221 | 2043-06 | 0.80 | 0.04 | 0.76 | 14.90 |
| 222 | 2043-07 | 0.80 | 0.04 | 0.77 | 14.14 |
| 223 | 2043-08 | 0.80 | 0.04 | 0.77 | 13.37 |
| 224 | 2043-09 | 0.80 | 0.03 | 0.77 | 12.60 |
| 225 | 2043-10 | 0.80 | 0.03 | 0.77 | 11.82 |
| 226 | 2043-11 | 0.80 | 0.03 | 0.77 | 11.05 |
| 227 | 2043-12 | 0.80 | 0.03 | 0.78 | 10.27 |
| 228 | 2044-01 | 0.80 | 0.03 | 0.78 | 9.49 |
| 229 | 2044-02 | 0.80 | 0.02 | 0.78 | 8.71 |
| 230 | 2044-03 | 0.80 | 0.02 | 0.78 | 7.93 |
| 231 | 2044-04 | 0.80 | 0.02 | 0.78 | 7.15 |
| 232 | 2044-05 | 0.80 | 0.02 | 0.79 | 6.36 |
| 233 | 2044-06 | 0.80 | 0.02 | 0.79 | 5.57 |
| 234 | 2044-07 | 0.80 | 0.01 | 0.79 | 4.78 |
| 235 | 2044-08 | 0.80 | 0.01 | 0.79 | 3.99 |
| 236 | 2044-09 | 0.80 | 0.01 | 0.79 | 3.20 |
| 237 | 2044-10 | 0.80 | 0.01 | 0.80 | 2.40 |
| 238 | 2044-11 | 0.80 | 0.01 | 0.80 | 1.60 |
| 239 | 2044-12 | 0.80 | 0.00 | 0.80 | 0.80 |
| 240 | 2045-01 | 0.80 | 0.00 | 0.80 | 0.00 |
等额本金还款方式:
贷款总额:145元
还款月数:20年
首月还款:0.97元
每月递减:0元
利息总额:43.68元
本息合计:188.68元
节省利息:4.32元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 0.97 | 0.36 | 0.60 | 144.40 |
| 2 | 2025-03 | 0.97 | 0.36 | 0.60 | 143.79 |
| 3 | 2025-04 | 0.96 | 0.36 | 0.60 | 143.19 |
| 4 | 2025-05 | 0.96 | 0.36 | 0.60 | 142.58 |
| 5 | 2025-06 | 0.96 | 0.36 | 0.60 | 141.98 |
| 6 | 2025-07 | 0.96 | 0.35 | 0.60 | 141.38 |
| 7 | 2025-08 | 0.96 | 0.35 | 0.60 | 140.77 |
| 8 | 2025-09 | 0.96 | 0.35 | 0.60 | 140.17 |
| 9 | 2025-10 | 0.95 | 0.35 | 0.60 | 139.56 |
| 10 | 2025-11 | 0.95 | 0.35 | 0.60 | 138.96 |
| 11 | 2025-12 | 0.95 | 0.35 | 0.60 | 138.35 |
| 12 | 2026-01 | 0.95 | 0.35 | 0.60 | 137.75 |
| 13 | 2026-02 | 0.95 | 0.34 | 0.60 | 137.15 |
| 14 | 2026-03 | 0.95 | 0.34 | 0.60 | 136.54 |
| 15 | 2026-04 | 0.95 | 0.34 | 0.60 | 135.94 |
| 16 | 2026-05 | 0.94 | 0.34 | 0.60 | 135.33 |
| 17 | 2026-06 | 0.94 | 0.34 | 0.60 | 134.73 |
| 18 | 2026-07 | 0.94 | 0.34 | 0.60 | 134.13 |
| 19 | 2026-08 | 0.94 | 0.34 | 0.60 | 133.52 |
| 20 | 2026-09 | 0.94 | 0.33 | 0.60 | 132.92 |
| 21 | 2026-10 | 0.94 | 0.33 | 0.60 | 132.31 |
| 22 | 2026-11 | 0.93 | 0.33 | 0.60 | 131.71 |
| 23 | 2026-12 | 0.93 | 0.33 | 0.60 | 131.10 |
| 24 | 2027-01 | 0.93 | 0.33 | 0.60 | 130.50 |
| 25 | 2027-02 | 0.93 | 0.33 | 0.60 | 129.90 |
| 26 | 2027-03 | 0.93 | 0.32 | 0.60 | 129.29 |
| 27 | 2027-04 | 0.93 | 0.32 | 0.60 | 128.69 |
| 28 | 2027-05 | 0.93 | 0.32 | 0.60 | 128.08 |
| 29 | 2027-06 | 0.92 | 0.32 | 0.60 | 127.48 |
| 30 | 2027-07 | 0.92 | 0.32 | 0.60 | 126.88 |
| 31 | 2027-08 | 0.92 | 0.32 | 0.60 | 126.27 |
| 32 | 2027-09 | 0.92 | 0.32 | 0.60 | 125.67 |
| 33 | 2027-10 | 0.92 | 0.31 | 0.60 | 125.06 |
| 34 | 2027-11 | 0.92 | 0.31 | 0.60 | 124.46 |
| 35 | 2027-12 | 0.92 | 0.31 | 0.60 | 123.85 |
| 36 | 2028-01 | 0.91 | 0.31 | 0.60 | 123.25 |
| 37 | 2028-02 | 0.91 | 0.31 | 0.60 | 122.65 |
| 38 | 2028-03 | 0.91 | 0.31 | 0.60 | 122.04 |
| 39 | 2028-04 | 0.91 | 0.31 | 0.60 | 121.44 |
| 40 | 2028-05 | 0.91 | 0.30 | 0.60 | 120.83 |
| 41 | 2028-06 | 0.91 | 0.30 | 0.60 | 120.23 |
| 42 | 2028-07 | 0.90 | 0.30 | 0.60 | 119.63 |
| 43 | 2028-08 | 0.90 | 0.30 | 0.60 | 119.02 |
| 44 | 2028-09 | 0.90 | 0.30 | 0.60 | 118.42 |
| 45 | 2028-10 | 0.90 | 0.30 | 0.60 | 117.81 |
| 46 | 2028-11 | 0.90 | 0.29 | 0.60 | 117.21 |
| 47 | 2028-12 | 0.90 | 0.29 | 0.60 | 116.60 |
| 48 | 2029-01 | 0.90 | 0.29 | 0.60 | 116.00 |
| 49 | 2029-02 | 0.89 | 0.29 | 0.60 | 115.40 |
| 50 | 2029-03 | 0.89 | 0.29 | 0.60 | 114.79 |
| 51 | 2029-04 | 0.89 | 0.29 | 0.60 | 114.19 |
| 52 | 2029-05 | 0.89 | 0.29 | 0.60 | 113.58 |
| 53 | 2029-06 | 0.89 | 0.28 | 0.60 | 112.98 |
| 54 | 2029-07 | 0.89 | 0.28 | 0.60 | 112.38 |
| 55 | 2029-08 | 0.89 | 0.28 | 0.60 | 111.77 |
| 56 | 2029-09 | 0.88 | 0.28 | 0.60 | 111.17 |
| 57 | 2029-10 | 0.88 | 0.28 | 0.60 | 110.56 |
| 58 | 2029-11 | 0.88 | 0.28 | 0.60 | 109.96 |
| 59 | 2029-12 | 0.88 | 0.27 | 0.60 | 109.35 |
| 60 | 2030-01 | 0.88 | 0.27 | 0.60 | 108.75 |
| 61 | 2030-02 | 0.88 | 0.27 | 0.60 | 108.15 |
| 62 | 2030-03 | 0.87 | 0.27 | 0.60 | 107.54 |
| 63 | 2030-04 | 0.87 | 0.27 | 0.60 | 106.94 |
| 64 | 2030-05 | 0.87 | 0.27 | 0.60 | 106.33 |
| 65 | 2030-06 | 0.87 | 0.27 | 0.60 | 105.73 |
| 66 | 2030-07 | 0.87 | 0.26 | 0.60 | 105.13 |
| 67 | 2030-08 | 0.87 | 0.26 | 0.60 | 104.52 |
| 68 | 2030-09 | 0.87 | 0.26 | 0.60 | 103.92 |
| 69 | 2030-10 | 0.86 | 0.26 | 0.60 | 103.31 |
| 70 | 2030-11 | 0.86 | 0.26 | 0.60 | 102.71 |
| 71 | 2030-12 | 0.86 | 0.26 | 0.60 | 102.10 |
| 72 | 2031-01 | 0.86 | 0.26 | 0.60 | 101.50 |
| 73 | 2031-02 | 0.86 | 0.25 | 0.60 | 100.90 |
| 74 | 2031-03 | 0.86 | 0.25 | 0.60 | 100.29 |
| 75 | 2031-04 | 0.85 | 0.25 | 0.60 | 99.69 |
| 76 | 2031-05 | 0.85 | 0.25 | 0.60 | 99.08 |
| 77 | 2031-06 | 0.85 | 0.25 | 0.60 | 98.48 |
| 78 | 2031-07 | 0.85 | 0.25 | 0.60 | 97.88 |
| 79 | 2031-08 | 0.85 | 0.24 | 0.60 | 97.27 |
| 80 | 2031-09 | 0.85 | 0.24 | 0.60 | 96.67 |
| 81 | 2031-10 | 0.85 | 0.24 | 0.60 | 96.06 |
| 82 | 2031-11 | 0.84 | 0.24 | 0.60 | 95.46 |
| 83 | 2031-12 | 0.84 | 0.24 | 0.60 | 94.85 |
| 84 | 2032-01 | 0.84 | 0.24 | 0.60 | 94.25 |
| 85 | 2032-02 | 0.84 | 0.24 | 0.60 | 93.65 |
| 86 | 2032-03 | 0.84 | 0.23 | 0.60 | 93.04 |
| 87 | 2032-04 | 0.84 | 0.23 | 0.60 | 92.44 |
| 88 | 2032-05 | 0.84 | 0.23 | 0.60 | 91.83 |
| 89 | 2032-06 | 0.83 | 0.23 | 0.60 | 91.23 |
| 90 | 2032-07 | 0.83 | 0.23 | 0.60 | 90.63 |
| 91 | 2032-08 | 0.83 | 0.23 | 0.60 | 90.02 |
| 92 | 2032-09 | 0.83 | 0.23 | 0.60 | 89.42 |
| 93 | 2032-10 | 0.83 | 0.22 | 0.60 | 88.81 |
| 94 | 2032-11 | 0.83 | 0.22 | 0.60 | 88.21 |
| 95 | 2032-12 | 0.82 | 0.22 | 0.60 | 87.60 |
| 96 | 2033-01 | 0.82 | 0.22 | 0.60 | 87.00 |
| 97 | 2033-02 | 0.82 | 0.22 | 0.60 | 86.40 |
| 98 | 2033-03 | 0.82 | 0.22 | 0.60 | 85.79 |
| 99 | 2033-04 | 0.82 | 0.21 | 0.60 | 85.19 |
| 100 | 2033-05 | 0.82 | 0.21 | 0.60 | 84.58 |
| 101 | 2033-06 | 0.82 | 0.21 | 0.60 | 83.98 |
| 102 | 2033-07 | 0.81 | 0.21 | 0.60 | 83.38 |
| 103 | 2033-08 | 0.81 | 0.21 | 0.60 | 82.77 |
| 104 | 2033-09 | 0.81 | 0.21 | 0.60 | 82.17 |
| 105 | 2033-10 | 0.81 | 0.21 | 0.60 | 81.56 |
| 106 | 2033-11 | 0.81 | 0.20 | 0.60 | 80.96 |
| 107 | 2033-12 | 0.81 | 0.20 | 0.60 | 80.35 |
| 108 | 2034-01 | 0.81 | 0.20 | 0.60 | 79.75 |
| 109 | 2034-02 | 0.80 | 0.20 | 0.60 | 79.15 |
| 110 | 2034-03 | 0.80 | 0.20 | 0.60 | 78.54 |
| 111 | 2034-04 | 0.80 | 0.20 | 0.60 | 77.94 |
| 112 | 2034-05 | 0.80 | 0.19 | 0.60 | 77.33 |
| 113 | 2034-06 | 0.80 | 0.19 | 0.60 | 76.73 |
| 114 | 2034-07 | 0.80 | 0.19 | 0.60 | 76.13 |
| 115 | 2034-08 | 0.79 | 0.19 | 0.60 | 75.52 |
| 116 | 2034-09 | 0.79 | 0.19 | 0.60 | 74.92 |
| 117 | 2034-10 | 0.79 | 0.19 | 0.60 | 74.31 |
| 118 | 2034-11 | 0.79 | 0.19 | 0.60 | 73.71 |
| 119 | 2034-12 | 0.79 | 0.18 | 0.60 | 73.10 |
| 120 | 2035-01 | 0.79 | 0.18 | 0.60 | 72.50 |
| 121 | 2035-02 | 0.79 | 0.18 | 0.60 | 71.90 |
| 122 | 2035-03 | 0.78 | 0.18 | 0.60 | 71.29 |
| 123 | 2035-04 | 0.78 | 0.18 | 0.60 | 70.69 |
| 124 | 2035-05 | 0.78 | 0.18 | 0.60 | 70.08 |
| 125 | 2035-06 | 0.78 | 0.18 | 0.60 | 69.48 |
| 126 | 2035-07 | 0.78 | 0.17 | 0.60 | 68.88 |
| 127 | 2035-08 | 0.78 | 0.17 | 0.60 | 68.27 |
| 128 | 2035-09 | 0.77 | 0.17 | 0.60 | 67.67 |
| 129 | 2035-10 | 0.77 | 0.17 | 0.60 | 67.06 |
| 130 | 2035-11 | 0.77 | 0.17 | 0.60 | 66.46 |
| 131 | 2035-12 | 0.77 | 0.17 | 0.60 | 65.85 |
| 132 | 2036-01 | 0.77 | 0.16 | 0.60 | 65.25 |
| 133 | 2036-02 | 0.77 | 0.16 | 0.60 | 64.65 |
| 134 | 2036-03 | 0.77 | 0.16 | 0.60 | 64.04 |
| 135 | 2036-04 | 0.76 | 0.16 | 0.60 | 63.44 |
| 136 | 2036-05 | 0.76 | 0.16 | 0.60 | 62.83 |
| 137 | 2036-06 | 0.76 | 0.16 | 0.60 | 62.23 |
| 138 | 2036-07 | 0.76 | 0.16 | 0.60 | 61.63 |
| 139 | 2036-08 | 0.76 | 0.15 | 0.60 | 61.02 |
| 140 | 2036-09 | 0.76 | 0.15 | 0.60 | 60.42 |
| 141 | 2036-10 | 0.76 | 0.15 | 0.60 | 59.81 |
| 142 | 2036-11 | 0.75 | 0.15 | 0.60 | 59.21 |
| 143 | 2036-12 | 0.75 | 0.15 | 0.60 | 58.60 |
| 144 | 2037-01 | 0.75 | 0.15 | 0.60 | 58.00 |
| 145 | 2037-02 | 0.75 | 0.14 | 0.60 | 57.40 |
| 146 | 2037-03 | 0.75 | 0.14 | 0.60 | 56.79 |
| 147 | 2037-04 | 0.75 | 0.14 | 0.60 | 56.19 |
| 148 | 2037-05 | 0.74 | 0.14 | 0.60 | 55.58 |
| 149 | 2037-06 | 0.74 | 0.14 | 0.60 | 54.98 |
| 150 | 2037-07 | 0.74 | 0.14 | 0.60 | 54.38 |
| 151 | 2037-08 | 0.74 | 0.14 | 0.60 | 53.77 |
| 152 | 2037-09 | 0.74 | 0.13 | 0.60 | 53.17 |
| 153 | 2037-10 | 0.74 | 0.13 | 0.60 | 52.56 |
| 154 | 2037-11 | 0.74 | 0.13 | 0.60 | 51.96 |
| 155 | 2037-12 | 0.73 | 0.13 | 0.60 | 51.35 |
| 156 | 2038-01 | 0.73 | 0.13 | 0.60 | 50.75 |
| 157 | 2038-02 | 0.73 | 0.13 | 0.60 | 50.15 |
| 158 | 2038-03 | 0.73 | 0.13 | 0.60 | 49.54 |
| 159 | 2038-04 | 0.73 | 0.12 | 0.60 | 48.94 |
| 160 | 2038-05 | 0.73 | 0.12 | 0.60 | 48.33 |
| 161 | 2038-06 | 0.72 | 0.12 | 0.60 | 47.73 |
| 162 | 2038-07 | 0.72 | 0.12 | 0.60 | 47.13 |
| 163 | 2038-08 | 0.72 | 0.12 | 0.60 | 46.52 |
| 164 | 2038-09 | 0.72 | 0.12 | 0.60 | 45.92 |
| 165 | 2038-10 | 0.72 | 0.11 | 0.60 | 45.31 |
| 166 | 2038-11 | 0.72 | 0.11 | 0.60 | 44.71 |
| 167 | 2038-12 | 0.72 | 0.11 | 0.60 | 44.10 |
| 168 | 2039-01 | 0.71 | 0.11 | 0.60 | 43.50 |
| 169 | 2039-02 | 0.71 | 0.11 | 0.60 | 42.90 |
| 170 | 2039-03 | 0.71 | 0.11 | 0.60 | 42.29 |
| 171 | 2039-04 | 0.71 | 0.11 | 0.60 | 41.69 |
| 172 | 2039-05 | 0.71 | 0.10 | 0.60 | 41.08 |
| 173 | 2039-06 | 0.71 | 0.10 | 0.60 | 40.48 |
| 174 | 2039-07 | 0.71 | 0.10 | 0.60 | 39.88 |
| 175 | 2039-08 | 0.70 | 0.10 | 0.60 | 39.27 |
| 176 | 2039-09 | 0.70 | 0.10 | 0.60 | 38.67 |
| 177 | 2039-10 | 0.70 | 0.10 | 0.60 | 38.06 |
| 178 | 2039-11 | 0.70 | 0.10 | 0.60 | 37.46 |
| 179 | 2039-12 | 0.70 | 0.09 | 0.60 | 36.85 |
| 180 | 2040-01 | 0.70 | 0.09 | 0.60 | 36.25 |
| 181 | 2040-02 | 0.69 | 0.09 | 0.60 | 35.65 |
| 182 | 2040-03 | 0.69 | 0.09 | 0.60 | 35.04 |
| 183 | 2040-04 | 0.69 | 0.09 | 0.60 | 34.44 |
| 184 | 2040-05 | 0.69 | 0.09 | 0.60 | 33.83 |
| 185 | 2040-06 | 0.69 | 0.08 | 0.60 | 33.23 |
| 186 | 2040-07 | 0.69 | 0.08 | 0.60 | 32.63 |
| 187 | 2040-08 | 0.69 | 0.08 | 0.60 | 32.02 |
| 188 | 2040-09 | 0.68 | 0.08 | 0.60 | 31.42 |
| 189 | 2040-10 | 0.68 | 0.08 | 0.60 | 30.81 |
| 190 | 2040-11 | 0.68 | 0.08 | 0.60 | 30.21 |
| 191 | 2040-12 | 0.68 | 0.08 | 0.60 | 29.60 |
| 192 | 2041-01 | 0.68 | 0.07 | 0.60 | 29.00 |
| 193 | 2041-02 | 0.68 | 0.07 | 0.60 | 28.40 |
| 194 | 2041-03 | 0.68 | 0.07 | 0.60 | 27.79 |
| 195 | 2041-04 | 0.67 | 0.07 | 0.60 | 27.19 |
| 196 | 2041-05 | 0.67 | 0.07 | 0.60 | 26.58 |
| 197 | 2041-06 | 0.67 | 0.07 | 0.60 | 25.98 |
| 198 | 2041-07 | 0.67 | 0.06 | 0.60 | 25.38 |
| 199 | 2041-08 | 0.67 | 0.06 | 0.60 | 24.77 |
| 200 | 2041-09 | 0.67 | 0.06 | 0.60 | 24.17 |
| 201 | 2041-10 | 0.66 | 0.06 | 0.60 | 23.56 |
| 202 | 2041-11 | 0.66 | 0.06 | 0.60 | 22.96 |
| 203 | 2041-12 | 0.66 | 0.06 | 0.60 | 22.35 |
| 204 | 2042-01 | 0.66 | 0.06 | 0.60 | 21.75 |
| 205 | 2042-02 | 0.66 | 0.05 | 0.60 | 21.15 |
| 206 | 2042-03 | 0.66 | 0.05 | 0.60 | 20.54 |
| 207 | 2042-04 | 0.66 | 0.05 | 0.60 | 19.94 |
| 208 | 2042-05 | 0.65 | 0.05 | 0.60 | 19.33 |
| 209 | 2042-06 | 0.65 | 0.05 | 0.60 | 18.73 |
| 210 | 2042-07 | 0.65 | 0.05 | 0.60 | 18.13 |
| 211 | 2042-08 | 0.65 | 0.05 | 0.60 | 17.52 |
| 212 | 2042-09 | 0.65 | 0.04 | 0.60 | 16.92 |
| 213 | 2042-10 | 0.65 | 0.04 | 0.60 | 16.31 |
| 214 | 2042-11 | 0.64 | 0.04 | 0.60 | 15.71 |
| 215 | 2042-12 | 0.64 | 0.04 | 0.60 | 15.10 |
| 216 | 2043-01 | 0.64 | 0.04 | 0.60 | 14.50 |
| 217 | 2043-02 | 0.64 | 0.04 | 0.60 | 13.90 |
| 218 | 2043-03 | 0.64 | 0.03 | 0.60 | 13.29 |
| 219 | 2043-04 | 0.64 | 0.03 | 0.60 | 12.69 |
| 220 | 2043-05 | 0.64 | 0.03 | 0.60 | 12.08 |
| 221 | 2043-06 | 0.63 | 0.03 | 0.60 | 11.48 |
| 222 | 2043-07 | 0.63 | 0.03 | 0.60 | 10.88 |
| 223 | 2043-08 | 0.63 | 0.03 | 0.60 | 10.27 |
| 224 | 2043-09 | 0.63 | 0.03 | 0.60 | 9.67 |
| 225 | 2043-10 | 0.63 | 0.02 | 0.60 | 9.06 |
| 226 | 2043-11 | 0.63 | 0.02 | 0.60 | 8.46 |
| 227 | 2043-12 | 0.63 | 0.02 | 0.60 | 7.85 |
| 228 | 2044-01 | 0.62 | 0.02 | 0.60 | 7.25 |
| 229 | 2044-02 | 0.62 | 0.02 | 0.60 | 6.65 |
| 230 | 2044-03 | 0.62 | 0.02 | 0.60 | 6.04 |
| 231 | 2044-04 | 0.62 | 0.02 | 0.60 | 5.44 |
| 232 | 2044-05 | 0.62 | 0.01 | 0.60 | 4.83 |
| 233 | 2044-06 | 0.62 | 0.01 | 0.60 | 4.23 |
| 234 | 2044-07 | 0.61 | 0.01 | 0.60 | 3.63 |
| 235 | 2044-08 | 0.61 | 0.01 | 0.60 | 3.02 |
| 236 | 2044-09 | 0.61 | 0.01 | 0.60 | 2.42 |
| 237 | 2044-10 | 0.61 | 0.01 | 0.60 | 1.81 |
| 238 | 2044-11 | 0.61 | 0.00 | 0.60 | 1.21 |
| 239 | 2044-12 | 0.61 | 0.00 | 0.60 | 0.60 |
| 240 | 2045-01 | 0.61 | 0.00 | 0.60 | 0.00 |