深圳贷款220元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:220元
还款月数:20年
每月还款:1.25元
利息总额:79.48元
本息合计:299.48元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 1.25 | 0.60 | 0.65 | 219.35 |
| 2 | 2025-03 | 1.25 | 0.59 | 0.65 | 218.69 |
| 3 | 2025-04 | 1.25 | 0.59 | 0.66 | 218.04 |
| 4 | 2025-05 | 1.25 | 0.59 | 0.66 | 217.38 |
| 5 | 2025-06 | 1.25 | 0.59 | 0.66 | 216.72 |
| 6 | 2025-07 | 1.25 | 0.59 | 0.66 | 216.06 |
| 7 | 2025-08 | 1.25 | 0.59 | 0.66 | 215.40 |
| 8 | 2025-09 | 1.25 | 0.58 | 0.66 | 214.73 |
| 9 | 2025-10 | 1.25 | 0.58 | 0.67 | 214.07 |
| 10 | 2025-11 | 1.25 | 0.58 | 0.67 | 213.40 |
| 11 | 2025-12 | 1.25 | 0.58 | 0.67 | 212.73 |
| 12 | 2026-01 | 1.25 | 0.58 | 0.67 | 212.06 |
| 13 | 2026-02 | 1.25 | 0.57 | 0.67 | 211.38 |
| 14 | 2026-03 | 1.25 | 0.57 | 0.68 | 210.71 |
| 15 | 2026-04 | 1.25 | 0.57 | 0.68 | 210.03 |
| 16 | 2026-05 | 1.25 | 0.57 | 0.68 | 209.35 |
| 17 | 2026-06 | 1.25 | 0.57 | 0.68 | 208.67 |
| 18 | 2026-07 | 1.25 | 0.57 | 0.68 | 207.99 |
| 19 | 2026-08 | 1.25 | 0.56 | 0.68 | 207.31 |
| 20 | 2026-09 | 1.25 | 0.56 | 0.69 | 206.62 |
| 21 | 2026-10 | 1.25 | 0.56 | 0.69 | 205.93 |
| 22 | 2026-11 | 1.25 | 0.56 | 0.69 | 205.24 |
| 23 | 2026-12 | 1.25 | 0.56 | 0.69 | 204.55 |
| 24 | 2027-01 | 1.25 | 0.55 | 0.69 | 203.85 |
| 25 | 2027-02 | 1.25 | 0.55 | 0.70 | 203.16 |
| 26 | 2027-03 | 1.25 | 0.55 | 0.70 | 202.46 |
| 27 | 2027-04 | 1.25 | 0.55 | 0.70 | 201.76 |
| 28 | 2027-05 | 1.25 | 0.55 | 0.70 | 201.06 |
| 29 | 2027-06 | 1.25 | 0.54 | 0.70 | 200.36 |
| 30 | 2027-07 | 1.25 | 0.54 | 0.71 | 199.65 |
| 31 | 2027-08 | 1.25 | 0.54 | 0.71 | 198.95 |
| 32 | 2027-09 | 1.25 | 0.54 | 0.71 | 198.24 |
| 33 | 2027-10 | 1.25 | 0.54 | 0.71 | 197.53 |
| 34 | 2027-11 | 1.25 | 0.53 | 0.71 | 196.81 |
| 35 | 2027-12 | 1.25 | 0.53 | 0.71 | 196.10 |
| 36 | 2028-01 | 1.25 | 0.53 | 0.72 | 195.38 |
| 37 | 2028-02 | 1.25 | 0.53 | 0.72 | 194.66 |
| 38 | 2028-03 | 1.25 | 0.53 | 0.72 | 193.94 |
| 39 | 2028-04 | 1.25 | 0.53 | 0.72 | 193.22 |
| 40 | 2028-05 | 1.25 | 0.52 | 0.72 | 192.49 |
| 41 | 2028-06 | 1.25 | 0.52 | 0.73 | 191.77 |
| 42 | 2028-07 | 1.25 | 0.52 | 0.73 | 191.04 |
| 43 | 2028-08 | 1.25 | 0.52 | 0.73 | 190.31 |
| 44 | 2028-09 | 1.25 | 0.52 | 0.73 | 189.58 |
| 45 | 2028-10 | 1.25 | 0.51 | 0.73 | 188.84 |
| 46 | 2028-11 | 1.25 | 0.51 | 0.74 | 188.11 |
| 47 | 2028-12 | 1.25 | 0.51 | 0.74 | 187.37 |
| 48 | 2029-01 | 1.25 | 0.51 | 0.74 | 186.63 |
| 49 | 2029-02 | 1.25 | 0.51 | 0.74 | 185.88 |
| 50 | 2029-03 | 1.25 | 0.50 | 0.74 | 185.14 |
| 51 | 2029-04 | 1.25 | 0.50 | 0.75 | 184.39 |
| 52 | 2029-05 | 1.25 | 0.50 | 0.75 | 183.65 |
| 53 | 2029-06 | 1.25 | 0.50 | 0.75 | 182.89 |
| 54 | 2029-07 | 1.25 | 0.50 | 0.75 | 182.14 |
| 55 | 2029-08 | 1.25 | 0.49 | 0.75 | 181.39 |
| 56 | 2029-09 | 1.25 | 0.49 | 0.76 | 180.63 |
| 57 | 2029-10 | 1.25 | 0.49 | 0.76 | 179.87 |
| 58 | 2029-11 | 1.25 | 0.49 | 0.76 | 179.11 |
| 59 | 2029-12 | 1.25 | 0.49 | 0.76 | 178.35 |
| 60 | 2030-01 | 1.25 | 0.48 | 0.76 | 177.58 |
| 61 | 2030-02 | 1.25 | 0.48 | 0.77 | 176.82 |
| 62 | 2030-03 | 1.25 | 0.48 | 0.77 | 176.05 |
| 63 | 2030-04 | 1.25 | 0.48 | 0.77 | 175.28 |
| 64 | 2030-05 | 1.25 | 0.47 | 0.77 | 174.50 |
| 65 | 2030-06 | 1.25 | 0.47 | 0.78 | 173.73 |
| 66 | 2030-07 | 1.25 | 0.47 | 0.78 | 172.95 |
| 67 | 2030-08 | 1.25 | 0.47 | 0.78 | 172.17 |
| 68 | 2030-09 | 1.25 | 0.47 | 0.78 | 171.39 |
| 69 | 2030-10 | 1.25 | 0.46 | 0.78 | 170.61 |
| 70 | 2030-11 | 1.25 | 0.46 | 0.79 | 169.82 |
| 71 | 2030-12 | 1.25 | 0.46 | 0.79 | 169.03 |
| 72 | 2031-01 | 1.25 | 0.46 | 0.79 | 168.24 |
| 73 | 2031-02 | 1.25 | 0.46 | 0.79 | 167.45 |
| 74 | 2031-03 | 1.25 | 0.45 | 0.79 | 166.66 |
| 75 | 2031-04 | 1.25 | 0.45 | 0.80 | 165.86 |
| 76 | 2031-05 | 1.25 | 0.45 | 0.80 | 165.06 |
| 77 | 2031-06 | 1.25 | 0.45 | 0.80 | 164.26 |
| 78 | 2031-07 | 1.25 | 0.44 | 0.80 | 163.46 |
| 79 | 2031-08 | 1.25 | 0.44 | 0.81 | 162.65 |
| 80 | 2031-09 | 1.25 | 0.44 | 0.81 | 161.85 |
| 81 | 2031-10 | 1.25 | 0.44 | 0.81 | 161.04 |
| 82 | 2031-11 | 1.25 | 0.44 | 0.81 | 160.22 |
| 83 | 2031-12 | 1.25 | 0.43 | 0.81 | 159.41 |
| 84 | 2032-01 | 1.25 | 0.43 | 0.82 | 158.59 |
| 85 | 2032-02 | 1.25 | 0.43 | 0.82 | 157.78 |
| 86 | 2032-03 | 1.25 | 0.43 | 0.82 | 156.96 |
| 87 | 2032-04 | 1.25 | 0.43 | 0.82 | 156.13 |
| 88 | 2032-05 | 1.25 | 0.42 | 0.82 | 155.31 |
| 89 | 2032-06 | 1.25 | 0.42 | 0.83 | 154.48 |
| 90 | 2032-07 | 1.25 | 0.42 | 0.83 | 153.65 |
| 91 | 2032-08 | 1.25 | 0.42 | 0.83 | 152.82 |
| 92 | 2032-09 | 1.25 | 0.41 | 0.83 | 151.99 |
| 93 | 2032-10 | 1.25 | 0.41 | 0.84 | 151.15 |
| 94 | 2032-11 | 1.25 | 0.41 | 0.84 | 150.31 |
| 95 | 2032-12 | 1.25 | 0.41 | 0.84 | 149.47 |
| 96 | 2033-01 | 1.25 | 0.40 | 0.84 | 148.63 |
| 97 | 2033-02 | 1.25 | 0.40 | 0.85 | 147.78 |
| 98 | 2033-03 | 1.25 | 0.40 | 0.85 | 146.93 |
| 99 | 2033-04 | 1.25 | 0.40 | 0.85 | 146.08 |
| 100 | 2033-05 | 1.25 | 0.40 | 0.85 | 145.23 |
| 101 | 2033-06 | 1.25 | 0.39 | 0.85 | 144.38 |
| 102 | 2033-07 | 1.25 | 0.39 | 0.86 | 143.52 |
| 103 | 2033-08 | 1.25 | 0.39 | 0.86 | 142.66 |
| 104 | 2033-09 | 1.25 | 0.39 | 0.86 | 141.80 |
| 105 | 2033-10 | 1.25 | 0.38 | 0.86 | 140.94 |
| 106 | 2033-11 | 1.25 | 0.38 | 0.87 | 140.07 |
| 107 | 2033-12 | 1.25 | 0.38 | 0.87 | 139.20 |
| 108 | 2034-01 | 1.25 | 0.38 | 0.87 | 138.33 |
| 109 | 2034-02 | 1.25 | 0.37 | 0.87 | 137.46 |
| 110 | 2034-03 | 1.25 | 0.37 | 0.88 | 136.58 |
| 111 | 2034-04 | 1.25 | 0.37 | 0.88 | 135.70 |
| 112 | 2034-05 | 1.25 | 0.37 | 0.88 | 134.82 |
| 113 | 2034-06 | 1.25 | 0.37 | 0.88 | 133.94 |
| 114 | 2034-07 | 1.25 | 0.36 | 0.89 | 133.06 |
| 115 | 2034-08 | 1.25 | 0.36 | 0.89 | 132.17 |
| 116 | 2034-09 | 1.25 | 0.36 | 0.89 | 131.28 |
| 117 | 2034-10 | 1.25 | 0.36 | 0.89 | 130.39 |
| 118 | 2034-11 | 1.25 | 0.35 | 0.89 | 129.49 |
| 119 | 2034-12 | 1.25 | 0.35 | 0.90 | 128.60 |
| 120 | 2035-01 | 1.25 | 0.35 | 0.90 | 127.70 |
| 121 | 2035-02 | 1.25 | 0.35 | 0.90 | 126.79 |
| 122 | 2035-03 | 1.25 | 0.34 | 0.90 | 125.89 |
| 123 | 2035-04 | 1.25 | 0.34 | 0.91 | 124.98 |
| 124 | 2035-05 | 1.25 | 0.34 | 0.91 | 124.07 |
| 125 | 2035-06 | 1.25 | 0.34 | 0.91 | 123.16 |
| 126 | 2035-07 | 1.25 | 0.33 | 0.91 | 122.25 |
| 127 | 2035-08 | 1.25 | 0.33 | 0.92 | 121.33 |
| 128 | 2035-09 | 1.25 | 0.33 | 0.92 | 120.41 |
| 129 | 2035-10 | 1.25 | 0.33 | 0.92 | 119.49 |
| 130 | 2035-11 | 1.25 | 0.32 | 0.92 | 118.57 |
| 131 | 2035-12 | 1.25 | 0.32 | 0.93 | 117.64 |
| 132 | 2036-01 | 1.25 | 0.32 | 0.93 | 116.71 |
| 133 | 2036-02 | 1.25 | 0.32 | 0.93 | 115.78 |
| 134 | 2036-03 | 1.25 | 0.31 | 0.93 | 114.84 |
| 135 | 2036-04 | 1.25 | 0.31 | 0.94 | 113.91 |
| 136 | 2036-05 | 1.25 | 0.31 | 0.94 | 112.97 |
| 137 | 2036-06 | 1.25 | 0.31 | 0.94 | 112.03 |
| 138 | 2036-07 | 1.25 | 0.30 | 0.94 | 111.08 |
| 139 | 2036-08 | 1.25 | 0.30 | 0.95 | 110.13 |
| 140 | 2036-09 | 1.25 | 0.30 | 0.95 | 109.18 |
| 141 | 2036-10 | 1.25 | 0.30 | 0.95 | 108.23 |
| 142 | 2036-11 | 1.25 | 0.29 | 0.95 | 107.28 |
| 143 | 2036-12 | 1.25 | 0.29 | 0.96 | 106.32 |
| 144 | 2037-01 | 1.25 | 0.29 | 0.96 | 105.36 |
| 145 | 2037-02 | 1.25 | 0.29 | 0.96 | 104.40 |
| 146 | 2037-03 | 1.25 | 0.28 | 0.97 | 103.43 |
| 147 | 2037-04 | 1.25 | 0.28 | 0.97 | 102.46 |
| 148 | 2037-05 | 1.25 | 0.28 | 0.97 | 101.49 |
| 149 | 2037-06 | 1.25 | 0.27 | 0.97 | 100.52 |
| 150 | 2037-07 | 1.25 | 0.27 | 0.98 | 99.55 |
| 151 | 2037-08 | 1.25 | 0.27 | 0.98 | 98.57 |
| 152 | 2037-09 | 1.25 | 0.27 | 0.98 | 97.59 |
| 153 | 2037-10 | 1.25 | 0.26 | 0.98 | 96.60 |
| 154 | 2037-11 | 1.25 | 0.26 | 0.99 | 95.62 |
| 155 | 2037-12 | 1.25 | 0.26 | 0.99 | 94.63 |
| 156 | 2038-01 | 1.25 | 0.26 | 0.99 | 93.64 |
| 157 | 2038-02 | 1.25 | 0.25 | 0.99 | 92.64 |
| 158 | 2038-03 | 1.25 | 0.25 | 1.00 | 91.65 |
| 159 | 2038-04 | 1.25 | 0.25 | 1.00 | 90.65 |
| 160 | 2038-05 | 1.25 | 0.25 | 1.00 | 89.64 |
| 161 | 2038-06 | 1.25 | 0.24 | 1.01 | 88.64 |
| 162 | 2038-07 | 1.25 | 0.24 | 1.01 | 87.63 |
| 163 | 2038-08 | 1.25 | 0.24 | 1.01 | 86.62 |
| 164 | 2038-09 | 1.25 | 0.23 | 1.01 | 85.61 |
| 165 | 2038-10 | 1.25 | 0.23 | 1.02 | 84.59 |
| 166 | 2038-11 | 1.25 | 0.23 | 1.02 | 83.57 |
| 167 | 2038-12 | 1.25 | 0.23 | 1.02 | 82.55 |
| 168 | 2039-01 | 1.25 | 0.22 | 1.02 | 81.53 |
| 169 | 2039-02 | 1.25 | 0.22 | 1.03 | 80.50 |
| 170 | 2039-03 | 1.25 | 0.22 | 1.03 | 79.47 |
| 171 | 2039-04 | 1.25 | 0.22 | 1.03 | 78.44 |
| 172 | 2039-05 | 1.25 | 0.21 | 1.04 | 77.40 |
| 173 | 2039-06 | 1.25 | 0.21 | 1.04 | 76.36 |
| 174 | 2039-07 | 1.25 | 0.21 | 1.04 | 75.32 |
| 175 | 2039-08 | 1.25 | 0.20 | 1.04 | 74.28 |
| 176 | 2039-09 | 1.25 | 0.20 | 1.05 | 73.23 |
| 177 | 2039-10 | 1.25 | 0.20 | 1.05 | 72.18 |
| 178 | 2039-11 | 1.25 | 0.20 | 1.05 | 71.13 |
| 179 | 2039-12 | 1.25 | 0.19 | 1.06 | 70.08 |
| 180 | 2040-01 | 1.25 | 0.19 | 1.06 | 69.02 |
| 181 | 2040-02 | 1.25 | 0.19 | 1.06 | 67.96 |
| 182 | 2040-03 | 1.25 | 0.18 | 1.06 | 66.89 |
| 183 | 2040-04 | 1.25 | 0.18 | 1.07 | 65.83 |
| 184 | 2040-05 | 1.25 | 0.18 | 1.07 | 64.76 |
| 185 | 2040-06 | 1.25 | 0.18 | 1.07 | 63.68 |
| 186 | 2040-07 | 1.25 | 0.17 | 1.08 | 62.61 |
| 187 | 2040-08 | 1.25 | 0.17 | 1.08 | 61.53 |
| 188 | 2040-09 | 1.25 | 0.17 | 1.08 | 60.45 |
| 189 | 2040-10 | 1.25 | 0.16 | 1.08 | 59.36 |
| 190 | 2040-11 | 1.25 | 0.16 | 1.09 | 58.28 |
| 191 | 2040-12 | 1.25 | 0.16 | 1.09 | 57.19 |
| 192 | 2041-01 | 1.25 | 0.15 | 1.09 | 56.09 |
| 193 | 2041-02 | 1.25 | 0.15 | 1.10 | 55.00 |
| 194 | 2041-03 | 1.25 | 0.15 | 1.10 | 53.90 |
| 195 | 2041-04 | 1.25 | 0.15 | 1.10 | 52.80 |
| 196 | 2041-05 | 1.25 | 0.14 | 1.10 | 51.69 |
| 197 | 2041-06 | 1.25 | 0.14 | 1.11 | 50.59 |
| 198 | 2041-07 | 1.25 | 0.14 | 1.11 | 49.47 |
| 199 | 2041-08 | 1.25 | 0.13 | 1.11 | 48.36 |
| 200 | 2041-09 | 1.25 | 0.13 | 1.12 | 47.24 |
| 201 | 2041-10 | 1.25 | 0.13 | 1.12 | 46.12 |
| 202 | 2041-11 | 1.25 | 0.12 | 1.12 | 45.00 |
| 203 | 2041-12 | 1.25 | 0.12 | 1.13 | 43.88 |
| 204 | 2042-01 | 1.25 | 0.12 | 1.13 | 42.75 |
| 205 | 2042-02 | 1.25 | 0.12 | 1.13 | 41.61 |
| 206 | 2042-03 | 1.25 | 0.11 | 1.14 | 40.48 |
| 207 | 2042-04 | 1.25 | 0.11 | 1.14 | 39.34 |
| 208 | 2042-05 | 1.25 | 0.11 | 1.14 | 38.20 |
| 209 | 2042-06 | 1.25 | 0.10 | 1.14 | 37.06 |
| 210 | 2042-07 | 1.25 | 0.10 | 1.15 | 35.91 |
| 211 | 2042-08 | 1.25 | 0.10 | 1.15 | 34.76 |
| 212 | 2042-09 | 1.25 | 0.09 | 1.15 | 33.60 |
| 213 | 2042-10 | 1.25 | 0.09 | 1.16 | 32.45 |
| 214 | 2042-11 | 1.25 | 0.09 | 1.16 | 31.29 |
| 215 | 2042-12 | 1.25 | 0.08 | 1.16 | 30.12 |
| 216 | 2043-01 | 1.25 | 0.08 | 1.17 | 28.96 |
| 217 | 2043-02 | 1.25 | 0.08 | 1.17 | 27.79 |
| 218 | 2043-03 | 1.25 | 0.08 | 1.17 | 26.62 |
| 219 | 2043-04 | 1.25 | 0.07 | 1.18 | 25.44 |
| 220 | 2043-05 | 1.25 | 0.07 | 1.18 | 24.26 |
| 221 | 2043-06 | 1.25 | 0.07 | 1.18 | 23.08 |
| 222 | 2043-07 | 1.25 | 0.06 | 1.19 | 21.89 |
| 223 | 2043-08 | 1.25 | 0.06 | 1.19 | 20.70 |
| 224 | 2043-09 | 1.25 | 0.06 | 1.19 | 19.51 |
| 225 | 2043-10 | 1.25 | 0.05 | 1.19 | 18.32 |
| 226 | 2043-11 | 1.25 | 0.05 | 1.20 | 17.12 |
| 227 | 2043-12 | 1.25 | 0.05 | 1.20 | 15.92 |
| 228 | 2044-01 | 1.25 | 0.04 | 1.20 | 14.71 |
| 229 | 2044-02 | 1.25 | 0.04 | 1.21 | 13.51 |
| 230 | 2044-03 | 1.25 | 0.04 | 1.21 | 12.29 |
| 231 | 2044-04 | 1.25 | 0.03 | 1.21 | 11.08 |
| 232 | 2044-05 | 1.25 | 0.03 | 1.22 | 9.86 |
| 233 | 2044-06 | 1.25 | 0.03 | 1.22 | 8.64 |
| 234 | 2044-07 | 1.25 | 0.02 | 1.22 | 7.42 |
| 235 | 2044-08 | 1.25 | 0.02 | 1.23 | 6.19 |
| 236 | 2044-09 | 1.25 | 0.02 | 1.23 | 4.96 |
| 237 | 2044-10 | 1.25 | 0.01 | 1.23 | 3.72 |
| 238 | 2044-11 | 1.25 | 0.01 | 1.24 | 2.49 |
| 239 | 2044-12 | 1.25 | 0.01 | 1.24 | 1.24 |
| 240 | 2045-01 | 1.25 | 0.00 | 1.24 | 0.00 |
等额本金还款方式:
贷款总额:220元
还款月数:20年
首月还款:1.51元
每月递减:0元
利息总额:71.8元
本息合计:291.8元
节省利息:7.68元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-02 | 1.51 | 0.60 | 0.92 | 219.08 |
| 2 | 2025-03 | 1.51 | 0.59 | 0.92 | 218.17 |
| 3 | 2025-04 | 1.51 | 0.59 | 0.92 | 217.25 |
| 4 | 2025-05 | 1.51 | 0.59 | 0.92 | 216.33 |
| 5 | 2025-06 | 1.50 | 0.59 | 0.92 | 215.42 |
| 6 | 2025-07 | 1.50 | 0.58 | 0.92 | 214.50 |
| 7 | 2025-08 | 1.50 | 0.58 | 0.92 | 213.58 |
| 8 | 2025-09 | 1.50 | 0.58 | 0.92 | 212.67 |
| 9 | 2025-10 | 1.49 | 0.58 | 0.92 | 211.75 |
| 10 | 2025-11 | 1.49 | 0.57 | 0.92 | 210.83 |
| 11 | 2025-12 | 1.49 | 0.57 | 0.92 | 209.92 |
| 12 | 2026-01 | 1.49 | 0.57 | 0.92 | 209.00 |
| 13 | 2026-02 | 1.48 | 0.57 | 0.92 | 208.08 |
| 14 | 2026-03 | 1.48 | 0.56 | 0.92 | 207.17 |
| 15 | 2026-04 | 1.48 | 0.56 | 0.92 | 206.25 |
| 16 | 2026-05 | 1.48 | 0.56 | 0.92 | 205.33 |
| 17 | 2026-06 | 1.47 | 0.56 | 0.92 | 204.42 |
| 18 | 2026-07 | 1.47 | 0.55 | 0.92 | 203.50 |
| 19 | 2026-08 | 1.47 | 0.55 | 0.92 | 202.58 |
| 20 | 2026-09 | 1.47 | 0.55 | 0.92 | 201.67 |
| 21 | 2026-10 | 1.46 | 0.55 | 0.92 | 200.75 |
| 22 | 2026-11 | 1.46 | 0.54 | 0.92 | 199.83 |
| 23 | 2026-12 | 1.46 | 0.54 | 0.92 | 198.92 |
| 24 | 2027-01 | 1.46 | 0.54 | 0.92 | 198.00 |
| 25 | 2027-02 | 1.45 | 0.54 | 0.92 | 197.08 |
| 26 | 2027-03 | 1.45 | 0.53 | 0.92 | 196.17 |
| 27 | 2027-04 | 1.45 | 0.53 | 0.92 | 195.25 |
| 28 | 2027-05 | 1.45 | 0.53 | 0.92 | 194.33 |
| 29 | 2027-06 | 1.44 | 0.53 | 0.92 | 193.42 |
| 30 | 2027-07 | 1.44 | 0.52 | 0.92 | 192.50 |
| 31 | 2027-08 | 1.44 | 0.52 | 0.92 | 191.58 |
| 32 | 2027-09 | 1.44 | 0.52 | 0.92 | 190.67 |
| 33 | 2027-10 | 1.43 | 0.52 | 0.92 | 189.75 |
| 34 | 2027-11 | 1.43 | 0.51 | 0.92 | 188.83 |
| 35 | 2027-12 | 1.43 | 0.51 | 0.92 | 187.92 |
| 36 | 2028-01 | 1.43 | 0.51 | 0.92 | 187.00 |
| 37 | 2028-02 | 1.42 | 0.51 | 0.92 | 186.08 |
| 38 | 2028-03 | 1.42 | 0.50 | 0.92 | 185.17 |
| 39 | 2028-04 | 1.42 | 0.50 | 0.92 | 184.25 |
| 40 | 2028-05 | 1.42 | 0.50 | 0.92 | 183.33 |
| 41 | 2028-06 | 1.41 | 0.50 | 0.92 | 182.42 |
| 42 | 2028-07 | 1.41 | 0.49 | 0.92 | 181.50 |
| 43 | 2028-08 | 1.41 | 0.49 | 0.92 | 180.58 |
| 44 | 2028-09 | 1.41 | 0.49 | 0.92 | 179.67 |
| 45 | 2028-10 | 1.40 | 0.49 | 0.92 | 178.75 |
| 46 | 2028-11 | 1.40 | 0.48 | 0.92 | 177.83 |
| 47 | 2028-12 | 1.40 | 0.48 | 0.92 | 176.92 |
| 48 | 2029-01 | 1.40 | 0.48 | 0.92 | 176.00 |
| 49 | 2029-02 | 1.39 | 0.48 | 0.92 | 175.08 |
| 50 | 2029-03 | 1.39 | 0.47 | 0.92 | 174.17 |
| 51 | 2029-04 | 1.39 | 0.47 | 0.92 | 173.25 |
| 52 | 2029-05 | 1.39 | 0.47 | 0.92 | 172.33 |
| 53 | 2029-06 | 1.38 | 0.47 | 0.92 | 171.42 |
| 54 | 2029-07 | 1.38 | 0.46 | 0.92 | 170.50 |
| 55 | 2029-08 | 1.38 | 0.46 | 0.92 | 169.58 |
| 56 | 2029-09 | 1.38 | 0.46 | 0.92 | 168.67 |
| 57 | 2029-10 | 1.37 | 0.46 | 0.92 | 167.75 |
| 58 | 2029-11 | 1.37 | 0.45 | 0.92 | 166.83 |
| 59 | 2029-12 | 1.37 | 0.45 | 0.92 | 165.92 |
| 60 | 2030-01 | 1.37 | 0.45 | 0.92 | 165.00 |
| 61 | 2030-02 | 1.36 | 0.45 | 0.92 | 164.08 |
| 62 | 2030-03 | 1.36 | 0.44 | 0.92 | 163.17 |
| 63 | 2030-04 | 1.36 | 0.44 | 0.92 | 162.25 |
| 64 | 2030-05 | 1.36 | 0.44 | 0.92 | 161.33 |
| 65 | 2030-06 | 1.35 | 0.44 | 0.92 | 160.42 |
| 66 | 2030-07 | 1.35 | 0.43 | 0.92 | 159.50 |
| 67 | 2030-08 | 1.35 | 0.43 | 0.92 | 158.58 |
| 68 | 2030-09 | 1.35 | 0.43 | 0.92 | 157.67 |
| 69 | 2030-10 | 1.34 | 0.43 | 0.92 | 156.75 |
| 70 | 2030-11 | 1.34 | 0.42 | 0.92 | 155.83 |
| 71 | 2030-12 | 1.34 | 0.42 | 0.92 | 154.92 |
| 72 | 2031-01 | 1.34 | 0.42 | 0.92 | 154.00 |
| 73 | 2031-02 | 1.33 | 0.42 | 0.92 | 153.08 |
| 74 | 2031-03 | 1.33 | 0.41 | 0.92 | 152.17 |
| 75 | 2031-04 | 1.33 | 0.41 | 0.92 | 151.25 |
| 76 | 2031-05 | 1.33 | 0.41 | 0.92 | 150.33 |
| 77 | 2031-06 | 1.32 | 0.41 | 0.92 | 149.42 |
| 78 | 2031-07 | 1.32 | 0.40 | 0.92 | 148.50 |
| 79 | 2031-08 | 1.32 | 0.40 | 0.92 | 147.58 |
| 80 | 2031-09 | 1.32 | 0.40 | 0.92 | 146.67 |
| 81 | 2031-10 | 1.31 | 0.40 | 0.92 | 145.75 |
| 82 | 2031-11 | 1.31 | 0.39 | 0.92 | 144.83 |
| 83 | 2031-12 | 1.31 | 0.39 | 0.92 | 143.92 |
| 84 | 2032-01 | 1.31 | 0.39 | 0.92 | 143.00 |
| 85 | 2032-02 | 1.30 | 0.39 | 0.92 | 142.08 |
| 86 | 2032-03 | 1.30 | 0.38 | 0.92 | 141.17 |
| 87 | 2032-04 | 1.30 | 0.38 | 0.92 | 140.25 |
| 88 | 2032-05 | 1.30 | 0.38 | 0.92 | 139.33 |
| 89 | 2032-06 | 1.29 | 0.38 | 0.92 | 138.42 |
| 90 | 2032-07 | 1.29 | 0.37 | 0.92 | 137.50 |
| 91 | 2032-08 | 1.29 | 0.37 | 0.92 | 136.58 |
| 92 | 2032-09 | 1.29 | 0.37 | 0.92 | 135.67 |
| 93 | 2032-10 | 1.28 | 0.37 | 0.92 | 134.75 |
| 94 | 2032-11 | 1.28 | 0.36 | 0.92 | 133.83 |
| 95 | 2032-12 | 1.28 | 0.36 | 0.92 | 132.92 |
| 96 | 2033-01 | 1.28 | 0.36 | 0.92 | 132.00 |
| 97 | 2033-02 | 1.27 | 0.36 | 0.92 | 131.08 |
| 98 | 2033-03 | 1.27 | 0.36 | 0.92 | 130.17 |
| 99 | 2033-04 | 1.27 | 0.35 | 0.92 | 129.25 |
| 100 | 2033-05 | 1.27 | 0.35 | 0.92 | 128.33 |
| 101 | 2033-06 | 1.26 | 0.35 | 0.92 | 127.42 |
| 102 | 2033-07 | 1.26 | 0.35 | 0.92 | 126.50 |
| 103 | 2033-08 | 1.26 | 0.34 | 0.92 | 125.58 |
| 104 | 2033-09 | 1.26 | 0.34 | 0.92 | 124.67 |
| 105 | 2033-10 | 1.25 | 0.34 | 0.92 | 123.75 |
| 106 | 2033-11 | 1.25 | 0.34 | 0.92 | 122.83 |
| 107 | 2033-12 | 1.25 | 0.33 | 0.92 | 121.92 |
| 108 | 2034-01 | 1.25 | 0.33 | 0.92 | 121.00 |
| 109 | 2034-02 | 1.24 | 0.33 | 0.92 | 120.08 |
| 110 | 2034-03 | 1.24 | 0.33 | 0.92 | 119.17 |
| 111 | 2034-04 | 1.24 | 0.32 | 0.92 | 118.25 |
| 112 | 2034-05 | 1.24 | 0.32 | 0.92 | 117.33 |
| 113 | 2034-06 | 1.23 | 0.32 | 0.92 | 116.42 |
| 114 | 2034-07 | 1.23 | 0.32 | 0.92 | 115.50 |
| 115 | 2034-08 | 1.23 | 0.31 | 0.92 | 114.58 |
| 116 | 2034-09 | 1.23 | 0.31 | 0.92 | 113.67 |
| 117 | 2034-10 | 1.22 | 0.31 | 0.92 | 112.75 |
| 118 | 2034-11 | 1.22 | 0.31 | 0.92 | 111.83 |
| 119 | 2034-12 | 1.22 | 0.30 | 0.92 | 110.92 |
| 120 | 2035-01 | 1.22 | 0.30 | 0.92 | 110.00 |
| 121 | 2035-02 | 1.21 | 0.30 | 0.92 | 109.08 |
| 122 | 2035-03 | 1.21 | 0.30 | 0.92 | 108.17 |
| 123 | 2035-04 | 1.21 | 0.29 | 0.92 | 107.25 |
| 124 | 2035-05 | 1.21 | 0.29 | 0.92 | 106.33 |
| 125 | 2035-06 | 1.20 | 0.29 | 0.92 | 105.42 |
| 126 | 2035-07 | 1.20 | 0.29 | 0.92 | 104.50 |
| 127 | 2035-08 | 1.20 | 0.28 | 0.92 | 103.58 |
| 128 | 2035-09 | 1.20 | 0.28 | 0.92 | 102.67 |
| 129 | 2035-10 | 1.19 | 0.28 | 0.92 | 101.75 |
| 130 | 2035-11 | 1.19 | 0.28 | 0.92 | 100.83 |
| 131 | 2035-12 | 1.19 | 0.27 | 0.92 | 99.92 |
| 132 | 2036-01 | 1.19 | 0.27 | 0.92 | 99.00 |
| 133 | 2036-02 | 1.18 | 0.27 | 0.92 | 98.08 |
| 134 | 2036-03 | 1.18 | 0.27 | 0.92 | 97.17 |
| 135 | 2036-04 | 1.18 | 0.26 | 0.92 | 96.25 |
| 136 | 2036-05 | 1.18 | 0.26 | 0.92 | 95.33 |
| 137 | 2036-06 | 1.17 | 0.26 | 0.92 | 94.42 |
| 138 | 2036-07 | 1.17 | 0.26 | 0.92 | 93.50 |
| 139 | 2036-08 | 1.17 | 0.25 | 0.92 | 92.58 |
| 140 | 2036-09 | 1.17 | 0.25 | 0.92 | 91.67 |
| 141 | 2036-10 | 1.16 | 0.25 | 0.92 | 90.75 |
| 142 | 2036-11 | 1.16 | 0.25 | 0.92 | 89.83 |
| 143 | 2036-12 | 1.16 | 0.24 | 0.92 | 88.92 |
| 144 | 2037-01 | 1.16 | 0.24 | 0.92 | 88.00 |
| 145 | 2037-02 | 1.16 | 0.24 | 0.92 | 87.08 |
| 146 | 2037-03 | 1.15 | 0.24 | 0.92 | 86.17 |
| 147 | 2037-04 | 1.15 | 0.23 | 0.92 | 85.25 |
| 148 | 2037-05 | 1.15 | 0.23 | 0.92 | 84.33 |
| 149 | 2037-06 | 1.15 | 0.23 | 0.92 | 83.42 |
| 150 | 2037-07 | 1.14 | 0.23 | 0.92 | 82.50 |
| 151 | 2037-08 | 1.14 | 0.22 | 0.92 | 81.58 |
| 152 | 2037-09 | 1.14 | 0.22 | 0.92 | 80.67 |
| 153 | 2037-10 | 1.14 | 0.22 | 0.92 | 79.75 |
| 154 | 2037-11 | 1.13 | 0.22 | 0.92 | 78.83 |
| 155 | 2037-12 | 1.13 | 0.21 | 0.92 | 77.92 |
| 156 | 2038-01 | 1.13 | 0.21 | 0.92 | 77.00 |
| 157 | 2038-02 | 1.13 | 0.21 | 0.92 | 76.08 |
| 158 | 2038-03 | 1.12 | 0.21 | 0.92 | 75.17 |
| 159 | 2038-04 | 1.12 | 0.20 | 0.92 | 74.25 |
| 160 | 2038-05 | 1.12 | 0.20 | 0.92 | 73.33 |
| 161 | 2038-06 | 1.12 | 0.20 | 0.92 | 72.42 |
| 162 | 2038-07 | 1.11 | 0.20 | 0.92 | 71.50 |
| 163 | 2038-08 | 1.11 | 0.19 | 0.92 | 70.58 |
| 164 | 2038-09 | 1.11 | 0.19 | 0.92 | 69.67 |
| 165 | 2038-10 | 1.11 | 0.19 | 0.92 | 68.75 |
| 166 | 2038-11 | 1.10 | 0.19 | 0.92 | 67.83 |
| 167 | 2038-12 | 1.10 | 0.18 | 0.92 | 66.92 |
| 168 | 2039-01 | 1.10 | 0.18 | 0.92 | 66.00 |
| 169 | 2039-02 | 1.10 | 0.18 | 0.92 | 65.08 |
| 170 | 2039-03 | 1.09 | 0.18 | 0.92 | 64.17 |
| 171 | 2039-04 | 1.09 | 0.17 | 0.92 | 63.25 |
| 172 | 2039-05 | 1.09 | 0.17 | 0.92 | 62.33 |
| 173 | 2039-06 | 1.09 | 0.17 | 0.92 | 61.42 |
| 174 | 2039-07 | 1.08 | 0.17 | 0.92 | 60.50 |
| 175 | 2039-08 | 1.08 | 0.16 | 0.92 | 59.58 |
| 176 | 2039-09 | 1.08 | 0.16 | 0.92 | 58.67 |
| 177 | 2039-10 | 1.08 | 0.16 | 0.92 | 57.75 |
| 178 | 2039-11 | 1.07 | 0.16 | 0.92 | 56.83 |
| 179 | 2039-12 | 1.07 | 0.15 | 0.92 | 55.92 |
| 180 | 2040-01 | 1.07 | 0.15 | 0.92 | 55.00 |
| 181 | 2040-02 | 1.07 | 0.15 | 0.92 | 54.08 |
| 182 | 2040-03 | 1.06 | 0.15 | 0.92 | 53.17 |
| 183 | 2040-04 | 1.06 | 0.14 | 0.92 | 52.25 |
| 184 | 2040-05 | 1.06 | 0.14 | 0.92 | 51.33 |
| 185 | 2040-06 | 1.06 | 0.14 | 0.92 | 50.42 |
| 186 | 2040-07 | 1.05 | 0.14 | 0.92 | 49.50 |
| 187 | 2040-08 | 1.05 | 0.13 | 0.92 | 48.58 |
| 188 | 2040-09 | 1.05 | 0.13 | 0.92 | 47.67 |
| 189 | 2040-10 | 1.05 | 0.13 | 0.92 | 46.75 |
| 190 | 2040-11 | 1.04 | 0.13 | 0.92 | 45.83 |
| 191 | 2040-12 | 1.04 | 0.12 | 0.92 | 44.92 |
| 192 | 2041-01 | 1.04 | 0.12 | 0.92 | 44.00 |
| 193 | 2041-02 | 1.04 | 0.12 | 0.92 | 43.08 |
| 194 | 2041-03 | 1.03 | 0.12 | 0.92 | 42.17 |
| 195 | 2041-04 | 1.03 | 0.11 | 0.92 | 41.25 |
| 196 | 2041-05 | 1.03 | 0.11 | 0.92 | 40.33 |
| 197 | 2041-06 | 1.03 | 0.11 | 0.92 | 39.42 |
| 198 | 2041-07 | 1.02 | 0.11 | 0.92 | 38.50 |
| 199 | 2041-08 | 1.02 | 0.10 | 0.92 | 37.58 |
| 200 | 2041-09 | 1.02 | 0.10 | 0.92 | 36.67 |
| 201 | 2041-10 | 1.02 | 0.10 | 0.92 | 35.75 |
| 202 | 2041-11 | 1.01 | 0.10 | 0.92 | 34.83 |
| 203 | 2041-12 | 1.01 | 0.09 | 0.92 | 33.92 |
| 204 | 2042-01 | 1.01 | 0.09 | 0.92 | 33.00 |
| 205 | 2042-02 | 1.01 | 0.09 | 0.92 | 32.08 |
| 206 | 2042-03 | 1.00 | 0.09 | 0.92 | 31.17 |
| 207 | 2042-04 | 1.00 | 0.08 | 0.92 | 30.25 |
| 208 | 2042-05 | 1.00 | 0.08 | 0.92 | 29.33 |
| 209 | 2042-06 | 1.00 | 0.08 | 0.92 | 28.42 |
| 210 | 2042-07 | 0.99 | 0.08 | 0.92 | 27.50 |
| 211 | 2042-08 | 0.99 | 0.07 | 0.92 | 26.58 |
| 212 | 2042-09 | 0.99 | 0.07 | 0.92 | 25.67 |
| 213 | 2042-10 | 0.99 | 0.07 | 0.92 | 24.75 |
| 214 | 2042-11 | 0.98 | 0.07 | 0.92 | 23.83 |
| 215 | 2042-12 | 0.98 | 0.06 | 0.92 | 22.92 |
| 216 | 2043-01 | 0.98 | 0.06 | 0.92 | 22.00 |
| 217 | 2043-02 | 0.98 | 0.06 | 0.92 | 21.08 |
| 218 | 2043-03 | 0.97 | 0.06 | 0.92 | 20.17 |
| 219 | 2043-04 | 0.97 | 0.05 | 0.92 | 19.25 |
| 220 | 2043-05 | 0.97 | 0.05 | 0.92 | 18.33 |
| 221 | 2043-06 | 0.97 | 0.05 | 0.92 | 17.42 |
| 222 | 2043-07 | 0.96 | 0.05 | 0.92 | 16.50 |
| 223 | 2043-08 | 0.96 | 0.04 | 0.92 | 15.58 |
| 224 | 2043-09 | 0.96 | 0.04 | 0.92 | 14.67 |
| 225 | 2043-10 | 0.96 | 0.04 | 0.92 | 13.75 |
| 226 | 2043-11 | 0.95 | 0.04 | 0.92 | 12.83 |
| 227 | 2043-12 | 0.95 | 0.03 | 0.92 | 11.92 |
| 228 | 2044-01 | 0.95 | 0.03 | 0.92 | 11.00 |
| 229 | 2044-02 | 0.95 | 0.03 | 0.92 | 10.08 |
| 230 | 2044-03 | 0.94 | 0.03 | 0.92 | 9.17 |
| 231 | 2044-04 | 0.94 | 0.02 | 0.92 | 8.25 |
| 232 | 2044-05 | 0.94 | 0.02 | 0.92 | 7.33 |
| 233 | 2044-06 | 0.94 | 0.02 | 0.92 | 6.42 |
| 234 | 2044-07 | 0.93 | 0.02 | 0.92 | 5.50 |
| 235 | 2044-08 | 0.93 | 0.01 | 0.92 | 4.58 |
| 236 | 2044-09 | 0.93 | 0.01 | 0.92 | 3.67 |
| 237 | 2044-10 | 0.93 | 0.01 | 0.92 | 2.75 |
| 238 | 2044-11 | 0.92 | 0.01 | 0.92 | 1.83 |
| 239 | 2044-12 | 0.92 | 0.00 | 0.92 | 0.92 |
| 240 | 2045-01 | 0.92 | 0.00 | 0.92 | 0.00 |