贷款78元(商业贷款)房贷,还款21年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:78元
还款月数:21年
每月还款:0.41元
利息总额:25.75元
本息合计:103.75元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 0.41 | 0.19 | 0.23 | 77.77 |
| 2 | 2024-12 | 0.41 | 0.18 | 0.23 | 77.55 |
| 3 | 2025-01 | 0.41 | 0.18 | 0.23 | 77.32 |
| 4 | 2025-02 | 0.41 | 0.18 | 0.23 | 77.09 |
| 5 | 2025-03 | 0.41 | 0.18 | 0.23 | 76.86 |
| 6 | 2025-04 | 0.41 | 0.18 | 0.23 | 76.63 |
| 7 | 2025-05 | 0.41 | 0.18 | 0.23 | 76.40 |
| 8 | 2025-06 | 0.41 | 0.18 | 0.23 | 76.17 |
| 9 | 2025-07 | 0.41 | 0.18 | 0.23 | 75.94 |
| 10 | 2025-08 | 0.41 | 0.18 | 0.23 | 75.71 |
| 11 | 2025-09 | 0.41 | 0.18 | 0.23 | 75.48 |
| 12 | 2025-10 | 0.41 | 0.18 | 0.23 | 75.25 |
| 13 | 2025-11 | 0.41 | 0.18 | 0.23 | 75.01 |
| 14 | 2025-12 | 0.41 | 0.18 | 0.23 | 74.78 |
| 15 | 2026-01 | 0.41 | 0.18 | 0.23 | 74.55 |
| 16 | 2026-02 | 0.41 | 0.18 | 0.23 | 74.31 |
| 17 | 2026-03 | 0.41 | 0.18 | 0.24 | 74.08 |
| 18 | 2026-04 | 0.41 | 0.18 | 0.24 | 73.84 |
| 19 | 2026-05 | 0.41 | 0.18 | 0.24 | 73.60 |
| 20 | 2026-06 | 0.41 | 0.17 | 0.24 | 73.37 |
| 21 | 2026-07 | 0.41 | 0.17 | 0.24 | 73.13 |
| 22 | 2026-08 | 0.41 | 0.17 | 0.24 | 72.89 |
| 23 | 2026-09 | 0.41 | 0.17 | 0.24 | 72.65 |
| 24 | 2026-10 | 0.41 | 0.17 | 0.24 | 72.41 |
| 25 | 2026-11 | 0.41 | 0.17 | 0.24 | 72.17 |
| 26 | 2026-12 | 0.41 | 0.17 | 0.24 | 71.93 |
| 27 | 2027-01 | 0.41 | 0.17 | 0.24 | 71.69 |
| 28 | 2027-02 | 0.41 | 0.17 | 0.24 | 71.45 |
| 29 | 2027-03 | 0.41 | 0.17 | 0.24 | 71.21 |
| 30 | 2027-04 | 0.41 | 0.17 | 0.24 | 70.97 |
| 31 | 2027-05 | 0.41 | 0.17 | 0.24 | 70.72 |
| 32 | 2027-06 | 0.41 | 0.17 | 0.24 | 70.48 |
| 33 | 2027-07 | 0.41 | 0.17 | 0.24 | 70.24 |
| 34 | 2027-08 | 0.41 | 0.17 | 0.24 | 69.99 |
| 35 | 2027-09 | 0.41 | 0.17 | 0.25 | 69.75 |
| 36 | 2027-10 | 0.41 | 0.17 | 0.25 | 69.50 |
| 37 | 2027-11 | 0.41 | 0.17 | 0.25 | 69.25 |
| 38 | 2027-12 | 0.41 | 0.16 | 0.25 | 69.01 |
| 39 | 2028-01 | 0.41 | 0.16 | 0.25 | 68.76 |
| 40 | 2028-02 | 0.41 | 0.16 | 0.25 | 68.51 |
| 41 | 2028-03 | 0.41 | 0.16 | 0.25 | 68.26 |
| 42 | 2028-04 | 0.41 | 0.16 | 0.25 | 68.01 |
| 43 | 2028-05 | 0.41 | 0.16 | 0.25 | 67.76 |
| 44 | 2028-06 | 0.41 | 0.16 | 0.25 | 67.51 |
| 45 | 2028-07 | 0.41 | 0.16 | 0.25 | 67.26 |
| 46 | 2028-08 | 0.41 | 0.16 | 0.25 | 67.01 |
| 47 | 2028-09 | 0.41 | 0.16 | 0.25 | 66.75 |
| 48 | 2028-10 | 0.41 | 0.16 | 0.25 | 66.50 |
| 49 | 2028-11 | 0.41 | 0.16 | 0.25 | 66.25 |
| 50 | 2028-12 | 0.41 | 0.16 | 0.25 | 65.99 |
| 51 | 2029-01 | 0.41 | 0.16 | 0.25 | 65.74 |
| 52 | 2029-02 | 0.41 | 0.16 | 0.26 | 65.48 |
| 53 | 2029-03 | 0.41 | 0.16 | 0.26 | 65.23 |
| 54 | 2029-04 | 0.41 | 0.15 | 0.26 | 64.97 |
| 55 | 2029-05 | 0.41 | 0.15 | 0.26 | 64.71 |
| 56 | 2029-06 | 0.41 | 0.15 | 0.26 | 64.45 |
| 57 | 2029-07 | 0.41 | 0.15 | 0.26 | 64.20 |
| 58 | 2029-08 | 0.41 | 0.15 | 0.26 | 63.94 |
| 59 | 2029-09 | 0.41 | 0.15 | 0.26 | 63.68 |
| 60 | 2029-10 | 0.41 | 0.15 | 0.26 | 63.42 |
| 61 | 2029-11 | 0.41 | 0.15 | 0.26 | 63.16 |
| 62 | 2029-12 | 0.41 | 0.15 | 0.26 | 62.89 |
| 63 | 2030-01 | 0.41 | 0.15 | 0.26 | 62.63 |
| 64 | 2030-02 | 0.41 | 0.15 | 0.26 | 62.37 |
| 65 | 2030-03 | 0.41 | 0.15 | 0.26 | 62.10 |
| 66 | 2030-04 | 0.41 | 0.15 | 0.26 | 61.84 |
| 67 | 2030-05 | 0.41 | 0.15 | 0.26 | 61.58 |
| 68 | 2030-06 | 0.41 | 0.15 | 0.27 | 61.31 |
| 69 | 2030-07 | 0.41 | 0.15 | 0.27 | 61.04 |
| 70 | 2030-08 | 0.41 | 0.14 | 0.27 | 60.78 |
| 71 | 2030-09 | 0.41 | 0.14 | 0.27 | 60.51 |
| 72 | 2030-10 | 0.41 | 0.14 | 0.27 | 60.24 |
| 73 | 2030-11 | 0.41 | 0.14 | 0.27 | 59.97 |
| 74 | 2030-12 | 0.41 | 0.14 | 0.27 | 59.70 |
| 75 | 2031-01 | 0.41 | 0.14 | 0.27 | 59.43 |
| 76 | 2031-02 | 0.41 | 0.14 | 0.27 | 59.16 |
| 77 | 2031-03 | 0.41 | 0.14 | 0.27 | 58.89 |
| 78 | 2031-04 | 0.41 | 0.14 | 0.27 | 58.62 |
| 79 | 2031-05 | 0.41 | 0.14 | 0.27 | 58.35 |
| 80 | 2031-06 | 0.41 | 0.14 | 0.27 | 58.08 |
| 81 | 2031-07 | 0.41 | 0.14 | 0.27 | 57.80 |
| 82 | 2031-08 | 0.41 | 0.14 | 0.27 | 57.53 |
| 83 | 2031-09 | 0.41 | 0.14 | 0.28 | 57.25 |
| 84 | 2031-10 | 0.41 | 0.14 | 0.28 | 56.98 |
| 85 | 2031-11 | 0.41 | 0.14 | 0.28 | 56.70 |
| 86 | 2031-12 | 0.41 | 0.13 | 0.28 | 56.42 |
| 87 | 2032-01 | 0.41 | 0.13 | 0.28 | 56.15 |
| 88 | 2032-02 | 0.41 | 0.13 | 0.28 | 55.87 |
| 89 | 2032-03 | 0.41 | 0.13 | 0.28 | 55.59 |
| 90 | 2032-04 | 0.41 | 0.13 | 0.28 | 55.31 |
| 91 | 2032-05 | 0.41 | 0.13 | 0.28 | 55.03 |
| 92 | 2032-06 | 0.41 | 0.13 | 0.28 | 54.75 |
| 93 | 2032-07 | 0.41 | 0.13 | 0.28 | 54.47 |
| 94 | 2032-08 | 0.41 | 0.13 | 0.28 | 54.18 |
| 95 | 2032-09 | 0.41 | 0.13 | 0.28 | 53.90 |
| 96 | 2032-10 | 0.41 | 0.13 | 0.28 | 53.62 |
| 97 | 2032-11 | 0.41 | 0.13 | 0.28 | 53.33 |
| 98 | 2032-12 | 0.41 | 0.13 | 0.29 | 53.05 |
| 99 | 2033-01 | 0.41 | 0.13 | 0.29 | 52.76 |
| 100 | 2033-02 | 0.41 | 0.13 | 0.29 | 52.47 |
| 101 | 2033-03 | 0.41 | 0.12 | 0.29 | 52.19 |
| 102 | 2033-04 | 0.41 | 0.12 | 0.29 | 51.90 |
| 103 | 2033-05 | 0.41 | 0.12 | 0.29 | 51.61 |
| 104 | 2033-06 | 0.41 | 0.12 | 0.29 | 51.32 |
| 105 | 2033-07 | 0.41 | 0.12 | 0.29 | 51.03 |
| 106 | 2033-08 | 0.41 | 0.12 | 0.29 | 50.74 |
| 107 | 2033-09 | 0.41 | 0.12 | 0.29 | 50.45 |
| 108 | 2033-10 | 0.41 | 0.12 | 0.29 | 50.16 |
| 109 | 2033-11 | 0.41 | 0.12 | 0.29 | 49.87 |
| 110 | 2033-12 | 0.41 | 0.12 | 0.29 | 49.57 |
| 111 | 2034-01 | 0.41 | 0.12 | 0.29 | 49.28 |
| 112 | 2034-02 | 0.41 | 0.12 | 0.29 | 48.98 |
| 113 | 2034-03 | 0.41 | 0.12 | 0.30 | 48.69 |
| 114 | 2034-04 | 0.41 | 0.12 | 0.30 | 48.39 |
| 115 | 2034-05 | 0.41 | 0.11 | 0.30 | 48.10 |
| 116 | 2034-06 | 0.41 | 0.11 | 0.30 | 47.80 |
| 117 | 2034-07 | 0.41 | 0.11 | 0.30 | 47.50 |
| 118 | 2034-08 | 0.41 | 0.11 | 0.30 | 47.20 |
| 119 | 2034-09 | 0.41 | 0.11 | 0.30 | 46.90 |
| 120 | 2034-10 | 0.41 | 0.11 | 0.30 | 46.60 |
| 121 | 2034-11 | 0.41 | 0.11 | 0.30 | 46.30 |
| 122 | 2034-12 | 0.41 | 0.11 | 0.30 | 46.00 |
| 123 | 2035-01 | 0.41 | 0.11 | 0.30 | 45.70 |
| 124 | 2035-02 | 0.41 | 0.11 | 0.30 | 45.39 |
| 125 | 2035-03 | 0.41 | 0.11 | 0.30 | 45.09 |
| 126 | 2035-04 | 0.41 | 0.11 | 0.30 | 44.79 |
| 127 | 2035-05 | 0.41 | 0.11 | 0.31 | 44.48 |
| 128 | 2035-06 | 0.41 | 0.11 | 0.31 | 44.17 |
| 129 | 2035-07 | 0.41 | 0.10 | 0.31 | 43.87 |
| 130 | 2035-08 | 0.41 | 0.10 | 0.31 | 43.56 |
| 131 | 2035-09 | 0.41 | 0.10 | 0.31 | 43.25 |
| 132 | 2035-10 | 0.41 | 0.10 | 0.31 | 42.94 |
| 133 | 2035-11 | 0.41 | 0.10 | 0.31 | 42.63 |
| 134 | 2035-12 | 0.41 | 0.10 | 0.31 | 42.32 |
| 135 | 2036-01 | 0.41 | 0.10 | 0.31 | 42.01 |
| 136 | 2036-02 | 0.41 | 0.10 | 0.31 | 41.70 |
| 137 | 2036-03 | 0.41 | 0.10 | 0.31 | 41.39 |
| 138 | 2036-04 | 0.41 | 0.10 | 0.31 | 41.07 |
| 139 | 2036-05 | 0.41 | 0.10 | 0.31 | 40.76 |
| 140 | 2036-06 | 0.41 | 0.10 | 0.31 | 40.44 |
| 141 | 2036-07 | 0.41 | 0.10 | 0.32 | 40.13 |
| 142 | 2036-08 | 0.41 | 0.10 | 0.32 | 39.81 |
| 143 | 2036-09 | 0.41 | 0.09 | 0.32 | 39.50 |
| 144 | 2036-10 | 0.41 | 0.09 | 0.32 | 39.18 |
| 145 | 2036-11 | 0.41 | 0.09 | 0.32 | 38.86 |
| 146 | 2036-12 | 0.41 | 0.09 | 0.32 | 38.54 |
| 147 | 2037-01 | 0.41 | 0.09 | 0.32 | 38.22 |
| 148 | 2037-02 | 0.41 | 0.09 | 0.32 | 37.90 |
| 149 | 2037-03 | 0.41 | 0.09 | 0.32 | 37.58 |
| 150 | 2037-04 | 0.41 | 0.09 | 0.32 | 37.25 |
| 151 | 2037-05 | 0.41 | 0.09 | 0.32 | 36.93 |
| 152 | 2037-06 | 0.41 | 0.09 | 0.32 | 36.61 |
| 153 | 2037-07 | 0.41 | 0.09 | 0.32 | 36.28 |
| 154 | 2037-08 | 0.41 | 0.09 | 0.33 | 35.96 |
| 155 | 2037-09 | 0.41 | 0.09 | 0.33 | 35.63 |
| 156 | 2037-10 | 0.41 | 0.08 | 0.33 | 35.30 |
| 157 | 2037-11 | 0.41 | 0.08 | 0.33 | 34.98 |
| 158 | 2037-12 | 0.41 | 0.08 | 0.33 | 34.65 |
| 159 | 2038-01 | 0.41 | 0.08 | 0.33 | 34.32 |
| 160 | 2038-02 | 0.41 | 0.08 | 0.33 | 33.99 |
| 161 | 2038-03 | 0.41 | 0.08 | 0.33 | 33.66 |
| 162 | 2038-04 | 0.41 | 0.08 | 0.33 | 33.32 |
| 163 | 2038-05 | 0.41 | 0.08 | 0.33 | 32.99 |
| 164 | 2038-06 | 0.41 | 0.08 | 0.33 | 32.66 |
| 165 | 2038-07 | 0.41 | 0.08 | 0.33 | 32.32 |
| 166 | 2038-08 | 0.41 | 0.08 | 0.33 | 31.99 |
| 167 | 2038-09 | 0.41 | 0.08 | 0.34 | 31.65 |
| 168 | 2038-10 | 0.41 | 0.08 | 0.34 | 31.32 |
| 169 | 2038-11 | 0.41 | 0.07 | 0.34 | 30.98 |
| 170 | 2038-12 | 0.41 | 0.07 | 0.34 | 30.64 |
| 171 | 2039-01 | 0.41 | 0.07 | 0.34 | 30.30 |
| 172 | 2039-02 | 0.41 | 0.07 | 0.34 | 29.96 |
| 173 | 2039-03 | 0.41 | 0.07 | 0.34 | 29.62 |
| 174 | 2039-04 | 0.41 | 0.07 | 0.34 | 29.28 |
| 175 | 2039-05 | 0.41 | 0.07 | 0.34 | 28.94 |
| 176 | 2039-06 | 0.41 | 0.07 | 0.34 | 28.60 |
| 177 | 2039-07 | 0.41 | 0.07 | 0.34 | 28.25 |
| 178 | 2039-08 | 0.41 | 0.07 | 0.34 | 27.91 |
| 179 | 2039-09 | 0.41 | 0.07 | 0.35 | 27.56 |
| 180 | 2039-10 | 0.41 | 0.07 | 0.35 | 27.22 |
| 181 | 2039-11 | 0.41 | 0.06 | 0.35 | 26.87 |
| 182 | 2039-12 | 0.41 | 0.06 | 0.35 | 26.52 |
| 183 | 2040-01 | 0.41 | 0.06 | 0.35 | 26.17 |
| 184 | 2040-02 | 0.41 | 0.06 | 0.35 | 25.82 |
| 185 | 2040-03 | 0.41 | 0.06 | 0.35 | 25.47 |
| 186 | 2040-04 | 0.41 | 0.06 | 0.35 | 25.12 |
| 187 | 2040-05 | 0.41 | 0.06 | 0.35 | 24.77 |
| 188 | 2040-06 | 0.41 | 0.06 | 0.35 | 24.42 |
| 189 | 2040-07 | 0.41 | 0.06 | 0.35 | 24.06 |
| 190 | 2040-08 | 0.41 | 0.06 | 0.35 | 23.71 |
| 191 | 2040-09 | 0.41 | 0.06 | 0.36 | 23.35 |
| 192 | 2040-10 | 0.41 | 0.06 | 0.36 | 23.00 |
| 193 | 2040-11 | 0.41 | 0.05 | 0.36 | 22.64 |
| 194 | 2040-12 | 0.41 | 0.05 | 0.36 | 22.28 |
| 195 | 2041-01 | 0.41 | 0.05 | 0.36 | 21.92 |
| 196 | 2041-02 | 0.41 | 0.05 | 0.36 | 21.56 |
| 197 | 2041-03 | 0.41 | 0.05 | 0.36 | 21.20 |
| 198 | 2041-04 | 0.41 | 0.05 | 0.36 | 20.84 |
| 199 | 2041-05 | 0.41 | 0.05 | 0.36 | 20.48 |
| 200 | 2041-06 | 0.41 | 0.05 | 0.36 | 20.12 |
| 201 | 2041-07 | 0.41 | 0.05 | 0.36 | 19.75 |
| 202 | 2041-08 | 0.41 | 0.05 | 0.36 | 19.39 |
| 203 | 2041-09 | 0.41 | 0.05 | 0.37 | 19.02 |
| 204 | 2041-10 | 0.41 | 0.05 | 0.37 | 18.66 |
| 205 | 2041-11 | 0.41 | 0.04 | 0.37 | 18.29 |
| 206 | 2041-12 | 0.41 | 0.04 | 0.37 | 17.92 |
| 207 | 2042-01 | 0.41 | 0.04 | 0.37 | 17.55 |
| 208 | 2042-02 | 0.41 | 0.04 | 0.37 | 17.18 |
| 209 | 2042-03 | 0.41 | 0.04 | 0.37 | 16.81 |
| 210 | 2042-04 | 0.41 | 0.04 | 0.37 | 16.44 |
| 211 | 2042-05 | 0.41 | 0.04 | 0.37 | 16.07 |
| 212 | 2042-06 | 0.41 | 0.04 | 0.37 | 15.69 |
| 213 | 2042-07 | 0.41 | 0.04 | 0.37 | 15.32 |
| 214 | 2042-08 | 0.41 | 0.04 | 0.38 | 14.94 |
| 215 | 2042-09 | 0.41 | 0.04 | 0.38 | 14.57 |
| 216 | 2042-10 | 0.41 | 0.03 | 0.38 | 14.19 |
| 217 | 2042-11 | 0.41 | 0.03 | 0.38 | 13.81 |
| 218 | 2042-12 | 0.41 | 0.03 | 0.38 | 13.43 |
| 219 | 2043-01 | 0.41 | 0.03 | 0.38 | 13.05 |
| 220 | 2043-02 | 0.41 | 0.03 | 0.38 | 12.67 |
| 221 | 2043-03 | 0.41 | 0.03 | 0.38 | 12.29 |
| 222 | 2043-04 | 0.41 | 0.03 | 0.38 | 11.91 |
| 223 | 2043-05 | 0.41 | 0.03 | 0.38 | 11.52 |
| 224 | 2043-06 | 0.41 | 0.03 | 0.38 | 11.14 |
| 225 | 2043-07 | 0.41 | 0.03 | 0.39 | 10.75 |
| 226 | 2043-08 | 0.41 | 0.03 | 0.39 | 10.37 |
| 227 | 2043-09 | 0.41 | 0.02 | 0.39 | 9.98 |
| 228 | 2043-10 | 0.41 | 0.02 | 0.39 | 9.59 |
| 229 | 2043-11 | 0.41 | 0.02 | 0.39 | 9.20 |
| 230 | 2043-12 | 0.41 | 0.02 | 0.39 | 8.81 |
| 231 | 2044-01 | 0.41 | 0.02 | 0.39 | 8.42 |
| 232 | 2044-02 | 0.41 | 0.02 | 0.39 | 8.03 |
| 233 | 2044-03 | 0.41 | 0.02 | 0.39 | 7.64 |
| 234 | 2044-04 | 0.41 | 0.02 | 0.39 | 7.25 |
| 235 | 2044-05 | 0.41 | 0.02 | 0.39 | 6.85 |
| 236 | 2044-06 | 0.41 | 0.02 | 0.40 | 6.46 |
| 237 | 2044-07 | 0.41 | 0.02 | 0.40 | 6.06 |
| 238 | 2044-08 | 0.41 | 0.01 | 0.40 | 5.66 |
| 239 | 2044-09 | 0.41 | 0.01 | 0.40 | 5.26 |
| 240 | 2044-10 | 0.41 | 0.01 | 0.40 | 4.86 |
| 241 | 2044-11 | 0.41 | 0.01 | 0.40 | 4.46 |
| 242 | 2044-12 | 0.41 | 0.01 | 0.40 | 4.06 |
| 243 | 2045-01 | 0.41 | 0.01 | 0.40 | 3.66 |
| 244 | 2045-02 | 0.41 | 0.01 | 0.40 | 3.26 |
| 245 | 2045-03 | 0.41 | 0.01 | 0.40 | 2.85 |
| 246 | 2045-04 | 0.41 | 0.01 | 0.40 | 2.45 |
| 247 | 2045-05 | 0.41 | 0.01 | 0.41 | 2.04 |
| 248 | 2045-06 | 0.41 | 0.00 | 0.41 | 1.64 |
| 249 | 2045-07 | 0.41 | 0.00 | 0.41 | 1.23 |
| 250 | 2045-08 | 0.41 | 0.00 | 0.41 | 0.82 |
| 251 | 2045-09 | 0.41 | 0.00 | 0.41 | 0.41 |
| 252 | 2045-10 | 0.41 | 0.00 | 0.41 | 0.00 |
等额本金还款方式:
贷款总额:78元
还款月数:21年
首月还款:0.49元
每月递减:0元
利息总额:23.43元
本息合计:101.43元
节省利息:2.31元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 0.49 | 0.19 | 0.31 | 77.69 |
| 2 | 2024-12 | 0.49 | 0.18 | 0.31 | 77.38 |
| 3 | 2025-01 | 0.49 | 0.18 | 0.31 | 77.07 |
| 4 | 2025-02 | 0.49 | 0.18 | 0.31 | 76.76 |
| 5 | 2025-03 | 0.49 | 0.18 | 0.31 | 76.45 |
| 6 | 2025-04 | 0.49 | 0.18 | 0.31 | 76.14 |
| 7 | 2025-05 | 0.49 | 0.18 | 0.31 | 75.83 |
| 8 | 2025-06 | 0.49 | 0.18 | 0.31 | 75.52 |
| 9 | 2025-07 | 0.49 | 0.18 | 0.31 | 75.21 |
| 10 | 2025-08 | 0.49 | 0.18 | 0.31 | 74.90 |
| 11 | 2025-09 | 0.49 | 0.18 | 0.31 | 74.60 |
| 12 | 2025-10 | 0.49 | 0.18 | 0.31 | 74.29 |
| 13 | 2025-11 | 0.49 | 0.18 | 0.31 | 73.98 |
| 14 | 2025-12 | 0.49 | 0.18 | 0.31 | 73.67 |
| 15 | 2026-01 | 0.48 | 0.17 | 0.31 | 73.36 |
| 16 | 2026-02 | 0.48 | 0.17 | 0.31 | 73.05 |
| 17 | 2026-03 | 0.48 | 0.17 | 0.31 | 72.74 |
| 18 | 2026-04 | 0.48 | 0.17 | 0.31 | 72.43 |
| 19 | 2026-05 | 0.48 | 0.17 | 0.31 | 72.12 |
| 20 | 2026-06 | 0.48 | 0.17 | 0.31 | 71.81 |
| 21 | 2026-07 | 0.48 | 0.17 | 0.31 | 71.50 |
| 22 | 2026-08 | 0.48 | 0.17 | 0.31 | 71.19 |
| 23 | 2026-09 | 0.48 | 0.17 | 0.31 | 70.88 |
| 24 | 2026-10 | 0.48 | 0.17 | 0.31 | 70.57 |
| 25 | 2026-11 | 0.48 | 0.17 | 0.31 | 70.26 |
| 26 | 2026-12 | 0.48 | 0.17 | 0.31 | 69.95 |
| 27 | 2027-01 | 0.48 | 0.17 | 0.31 | 69.64 |
| 28 | 2027-02 | 0.47 | 0.17 | 0.31 | 69.33 |
| 29 | 2027-03 | 0.47 | 0.16 | 0.31 | 69.02 |
| 30 | 2027-04 | 0.47 | 0.16 | 0.31 | 68.71 |
| 31 | 2027-05 | 0.47 | 0.16 | 0.31 | 68.40 |
| 32 | 2027-06 | 0.47 | 0.16 | 0.31 | 68.10 |
| 33 | 2027-07 | 0.47 | 0.16 | 0.31 | 67.79 |
| 34 | 2027-08 | 0.47 | 0.16 | 0.31 | 67.48 |
| 35 | 2027-09 | 0.47 | 0.16 | 0.31 | 67.17 |
| 36 | 2027-10 | 0.47 | 0.16 | 0.31 | 66.86 |
| 37 | 2027-11 | 0.47 | 0.16 | 0.31 | 66.55 |
| 38 | 2027-12 | 0.47 | 0.16 | 0.31 | 66.24 |
| 39 | 2028-01 | 0.47 | 0.16 | 0.31 | 65.93 |
| 40 | 2028-02 | 0.47 | 0.16 | 0.31 | 65.62 |
| 41 | 2028-03 | 0.47 | 0.16 | 0.31 | 65.31 |
| 42 | 2028-04 | 0.46 | 0.16 | 0.31 | 65.00 |
| 43 | 2028-05 | 0.46 | 0.15 | 0.31 | 64.69 |
| 44 | 2028-06 | 0.46 | 0.15 | 0.31 | 64.38 |
| 45 | 2028-07 | 0.46 | 0.15 | 0.31 | 64.07 |
| 46 | 2028-08 | 0.46 | 0.15 | 0.31 | 63.76 |
| 47 | 2028-09 | 0.46 | 0.15 | 0.31 | 63.45 |
| 48 | 2028-10 | 0.46 | 0.15 | 0.31 | 63.14 |
| 49 | 2028-11 | 0.46 | 0.15 | 0.31 | 62.83 |
| 50 | 2028-12 | 0.46 | 0.15 | 0.31 | 62.52 |
| 51 | 2029-01 | 0.46 | 0.15 | 0.31 | 62.21 |
| 52 | 2029-02 | 0.46 | 0.15 | 0.31 | 61.90 |
| 53 | 2029-03 | 0.46 | 0.15 | 0.31 | 61.60 |
| 54 | 2029-04 | 0.46 | 0.15 | 0.31 | 61.29 |
| 55 | 2029-05 | 0.46 | 0.15 | 0.31 | 60.98 |
| 56 | 2029-06 | 0.45 | 0.14 | 0.31 | 60.67 |
| 57 | 2029-07 | 0.45 | 0.14 | 0.31 | 60.36 |
| 58 | 2029-08 | 0.45 | 0.14 | 0.31 | 60.05 |
| 59 | 2029-09 | 0.45 | 0.14 | 0.31 | 59.74 |
| 60 | 2029-10 | 0.45 | 0.14 | 0.31 | 59.43 |
| 61 | 2029-11 | 0.45 | 0.14 | 0.31 | 59.12 |
| 62 | 2029-12 | 0.45 | 0.14 | 0.31 | 58.81 |
| 63 | 2030-01 | 0.45 | 0.14 | 0.31 | 58.50 |
| 64 | 2030-02 | 0.45 | 0.14 | 0.31 | 58.19 |
| 65 | 2030-03 | 0.45 | 0.14 | 0.31 | 57.88 |
| 66 | 2030-04 | 0.45 | 0.14 | 0.31 | 57.57 |
| 67 | 2030-05 | 0.45 | 0.14 | 0.31 | 57.26 |
| 68 | 2030-06 | 0.45 | 0.14 | 0.31 | 56.95 |
| 69 | 2030-07 | 0.44 | 0.14 | 0.31 | 56.64 |
| 70 | 2030-08 | 0.44 | 0.13 | 0.31 | 56.33 |
| 71 | 2030-09 | 0.44 | 0.13 | 0.31 | 56.02 |
| 72 | 2030-10 | 0.44 | 0.13 | 0.31 | 55.71 |
| 73 | 2030-11 | 0.44 | 0.13 | 0.31 | 55.40 |
| 74 | 2030-12 | 0.44 | 0.13 | 0.31 | 55.10 |
| 75 | 2031-01 | 0.44 | 0.13 | 0.31 | 54.79 |
| 76 | 2031-02 | 0.44 | 0.13 | 0.31 | 54.48 |
| 77 | 2031-03 | 0.44 | 0.13 | 0.31 | 54.17 |
| 78 | 2031-04 | 0.44 | 0.13 | 0.31 | 53.86 |
| 79 | 2031-05 | 0.44 | 0.13 | 0.31 | 53.55 |
| 80 | 2031-06 | 0.44 | 0.13 | 0.31 | 53.24 |
| 81 | 2031-07 | 0.44 | 0.13 | 0.31 | 52.93 |
| 82 | 2031-08 | 0.44 | 0.13 | 0.31 | 52.62 |
| 83 | 2031-09 | 0.43 | 0.12 | 0.31 | 52.31 |
| 84 | 2031-10 | 0.43 | 0.12 | 0.31 | 52.00 |
| 85 | 2031-11 | 0.43 | 0.12 | 0.31 | 51.69 |
| 86 | 2031-12 | 0.43 | 0.12 | 0.31 | 51.38 |
| 87 | 2032-01 | 0.43 | 0.12 | 0.31 | 51.07 |
| 88 | 2032-02 | 0.43 | 0.12 | 0.31 | 50.76 |
| 89 | 2032-03 | 0.43 | 0.12 | 0.31 | 50.45 |
| 90 | 2032-04 | 0.43 | 0.12 | 0.31 | 50.14 |
| 91 | 2032-05 | 0.43 | 0.12 | 0.31 | 49.83 |
| 92 | 2032-06 | 0.43 | 0.12 | 0.31 | 49.52 |
| 93 | 2032-07 | 0.43 | 0.12 | 0.31 | 49.21 |
| 94 | 2032-08 | 0.43 | 0.12 | 0.31 | 48.90 |
| 95 | 2032-09 | 0.43 | 0.12 | 0.31 | 48.60 |
| 96 | 2032-10 | 0.42 | 0.12 | 0.31 | 48.29 |
| 97 | 2032-11 | 0.42 | 0.11 | 0.31 | 47.98 |
| 98 | 2032-12 | 0.42 | 0.11 | 0.31 | 47.67 |
| 99 | 2033-01 | 0.42 | 0.11 | 0.31 | 47.36 |
| 100 | 2033-02 | 0.42 | 0.11 | 0.31 | 47.05 |
| 101 | 2033-03 | 0.42 | 0.11 | 0.31 | 46.74 |
| 102 | 2033-04 | 0.42 | 0.11 | 0.31 | 46.43 |
| 103 | 2033-05 | 0.42 | 0.11 | 0.31 | 46.12 |
| 104 | 2033-06 | 0.42 | 0.11 | 0.31 | 45.81 |
| 105 | 2033-07 | 0.42 | 0.11 | 0.31 | 45.50 |
| 106 | 2033-08 | 0.42 | 0.11 | 0.31 | 45.19 |
| 107 | 2033-09 | 0.42 | 0.11 | 0.31 | 44.88 |
| 108 | 2033-10 | 0.42 | 0.11 | 0.31 | 44.57 |
| 109 | 2033-11 | 0.42 | 0.11 | 0.31 | 44.26 |
| 110 | 2033-12 | 0.41 | 0.11 | 0.31 | 43.95 |
| 111 | 2034-01 | 0.41 | 0.10 | 0.31 | 43.64 |
| 112 | 2034-02 | 0.41 | 0.10 | 0.31 | 43.33 |
| 113 | 2034-03 | 0.41 | 0.10 | 0.31 | 43.02 |
| 114 | 2034-04 | 0.41 | 0.10 | 0.31 | 42.71 |
| 115 | 2034-05 | 0.41 | 0.10 | 0.31 | 42.40 |
| 116 | 2034-06 | 0.41 | 0.10 | 0.31 | 42.10 |
| 117 | 2034-07 | 0.41 | 0.10 | 0.31 | 41.79 |
| 118 | 2034-08 | 0.41 | 0.10 | 0.31 | 41.48 |
| 119 | 2034-09 | 0.41 | 0.10 | 0.31 | 41.17 |
| 120 | 2034-10 | 0.41 | 0.10 | 0.31 | 40.86 |
| 121 | 2034-11 | 0.41 | 0.10 | 0.31 | 40.55 |
| 122 | 2034-12 | 0.41 | 0.10 | 0.31 | 40.24 |
| 123 | 2035-01 | 0.41 | 0.10 | 0.31 | 39.93 |
| 124 | 2035-02 | 0.40 | 0.09 | 0.31 | 39.62 |
| 125 | 2035-03 | 0.40 | 0.09 | 0.31 | 39.31 |
| 126 | 2035-04 | 0.40 | 0.09 | 0.31 | 39.00 |
| 127 | 2035-05 | 0.40 | 0.09 | 0.31 | 38.69 |
| 128 | 2035-06 | 0.40 | 0.09 | 0.31 | 38.38 |
| 129 | 2035-07 | 0.40 | 0.09 | 0.31 | 38.07 |
| 130 | 2035-08 | 0.40 | 0.09 | 0.31 | 37.76 |
| 131 | 2035-09 | 0.40 | 0.09 | 0.31 | 37.45 |
| 132 | 2035-10 | 0.40 | 0.09 | 0.31 | 37.14 |
| 133 | 2035-11 | 0.40 | 0.09 | 0.31 | 36.83 |
| 134 | 2035-12 | 0.40 | 0.09 | 0.31 | 36.52 |
| 135 | 2036-01 | 0.40 | 0.09 | 0.31 | 36.21 |
| 136 | 2036-02 | 0.40 | 0.09 | 0.31 | 35.90 |
| 137 | 2036-03 | 0.39 | 0.09 | 0.31 | 35.60 |
| 138 | 2036-04 | 0.39 | 0.08 | 0.31 | 35.29 |
| 139 | 2036-05 | 0.39 | 0.08 | 0.31 | 34.98 |
| 140 | 2036-06 | 0.39 | 0.08 | 0.31 | 34.67 |
| 141 | 2036-07 | 0.39 | 0.08 | 0.31 | 34.36 |
| 142 | 2036-08 | 0.39 | 0.08 | 0.31 | 34.05 |
| 143 | 2036-09 | 0.39 | 0.08 | 0.31 | 33.74 |
| 144 | 2036-10 | 0.39 | 0.08 | 0.31 | 33.43 |
| 145 | 2036-11 | 0.39 | 0.08 | 0.31 | 33.12 |
| 146 | 2036-12 | 0.39 | 0.08 | 0.31 | 32.81 |
| 147 | 2037-01 | 0.39 | 0.08 | 0.31 | 32.50 |
| 148 | 2037-02 | 0.39 | 0.08 | 0.31 | 32.19 |
| 149 | 2037-03 | 0.39 | 0.08 | 0.31 | 31.88 |
| 150 | 2037-04 | 0.39 | 0.08 | 0.31 | 31.57 |
| 151 | 2037-05 | 0.38 | 0.07 | 0.31 | 31.26 |
| 152 | 2037-06 | 0.38 | 0.07 | 0.31 | 30.95 |
| 153 | 2037-07 | 0.38 | 0.07 | 0.31 | 30.64 |
| 154 | 2037-08 | 0.38 | 0.07 | 0.31 | 30.33 |
| 155 | 2037-09 | 0.38 | 0.07 | 0.31 | 30.02 |
| 156 | 2037-10 | 0.38 | 0.07 | 0.31 | 29.71 |
| 157 | 2037-11 | 0.38 | 0.07 | 0.31 | 29.40 |
| 158 | 2037-12 | 0.38 | 0.07 | 0.31 | 29.10 |
| 159 | 2038-01 | 0.38 | 0.07 | 0.31 | 28.79 |
| 160 | 2038-02 | 0.38 | 0.07 | 0.31 | 28.48 |
| 161 | 2038-03 | 0.38 | 0.07 | 0.31 | 28.17 |
| 162 | 2038-04 | 0.38 | 0.07 | 0.31 | 27.86 |
| 163 | 2038-05 | 0.38 | 0.07 | 0.31 | 27.55 |
| 164 | 2038-06 | 0.37 | 0.07 | 0.31 | 27.24 |
| 165 | 2038-07 | 0.37 | 0.06 | 0.31 | 26.93 |
| 166 | 2038-08 | 0.37 | 0.06 | 0.31 | 26.62 |
| 167 | 2038-09 | 0.37 | 0.06 | 0.31 | 26.31 |
| 168 | 2038-10 | 0.37 | 0.06 | 0.31 | 26.00 |
| 169 | 2038-11 | 0.37 | 0.06 | 0.31 | 25.69 |
| 170 | 2038-12 | 0.37 | 0.06 | 0.31 | 25.38 |
| 171 | 2039-01 | 0.37 | 0.06 | 0.31 | 25.07 |
| 172 | 2039-02 | 0.37 | 0.06 | 0.31 | 24.76 |
| 173 | 2039-03 | 0.37 | 0.06 | 0.31 | 24.45 |
| 174 | 2039-04 | 0.37 | 0.06 | 0.31 | 24.14 |
| 175 | 2039-05 | 0.37 | 0.06 | 0.31 | 23.83 |
| 176 | 2039-06 | 0.37 | 0.06 | 0.31 | 23.52 |
| 177 | 2039-07 | 0.37 | 0.06 | 0.31 | 23.21 |
| 178 | 2039-08 | 0.36 | 0.06 | 0.31 | 22.90 |
| 179 | 2039-09 | 0.36 | 0.05 | 0.31 | 22.60 |
| 180 | 2039-10 | 0.36 | 0.05 | 0.31 | 22.29 |
| 181 | 2039-11 | 0.36 | 0.05 | 0.31 | 21.98 |
| 182 | 2039-12 | 0.36 | 0.05 | 0.31 | 21.67 |
| 183 | 2040-01 | 0.36 | 0.05 | 0.31 | 21.36 |
| 184 | 2040-02 | 0.36 | 0.05 | 0.31 | 21.05 |
| 185 | 2040-03 | 0.36 | 0.05 | 0.31 | 20.74 |
| 186 | 2040-04 | 0.36 | 0.05 | 0.31 | 20.43 |
| 187 | 2040-05 | 0.36 | 0.05 | 0.31 | 20.12 |
| 188 | 2040-06 | 0.36 | 0.05 | 0.31 | 19.81 |
| 189 | 2040-07 | 0.36 | 0.05 | 0.31 | 19.50 |
| 190 | 2040-08 | 0.36 | 0.05 | 0.31 | 19.19 |
| 191 | 2040-09 | 0.36 | 0.05 | 0.31 | 18.88 |
| 192 | 2040-10 | 0.35 | 0.04 | 0.31 | 18.57 |
| 193 | 2040-11 | 0.35 | 0.04 | 0.31 | 18.26 |
| 194 | 2040-12 | 0.35 | 0.04 | 0.31 | 17.95 |
| 195 | 2041-01 | 0.35 | 0.04 | 0.31 | 17.64 |
| 196 | 2041-02 | 0.35 | 0.04 | 0.31 | 17.33 |
| 197 | 2041-03 | 0.35 | 0.04 | 0.31 | 17.02 |
| 198 | 2041-04 | 0.35 | 0.04 | 0.31 | 16.71 |
| 199 | 2041-05 | 0.35 | 0.04 | 0.31 | 16.40 |
| 200 | 2041-06 | 0.35 | 0.04 | 0.31 | 16.10 |
| 201 | 2041-07 | 0.35 | 0.04 | 0.31 | 15.79 |
| 202 | 2041-08 | 0.35 | 0.04 | 0.31 | 15.48 |
| 203 | 2041-09 | 0.35 | 0.04 | 0.31 | 15.17 |
| 204 | 2041-10 | 0.35 | 0.04 | 0.31 | 14.86 |
| 205 | 2041-11 | 0.34 | 0.04 | 0.31 | 14.55 |
| 206 | 2041-12 | 0.34 | 0.03 | 0.31 | 14.24 |
| 207 | 2042-01 | 0.34 | 0.03 | 0.31 | 13.93 |
| 208 | 2042-02 | 0.34 | 0.03 | 0.31 | 13.62 |
| 209 | 2042-03 | 0.34 | 0.03 | 0.31 | 13.31 |
| 210 | 2042-04 | 0.34 | 0.03 | 0.31 | 13.00 |
| 211 | 2042-05 | 0.34 | 0.03 | 0.31 | 12.69 |
| 212 | 2042-06 | 0.34 | 0.03 | 0.31 | 12.38 |
| 213 | 2042-07 | 0.34 | 0.03 | 0.31 | 12.07 |
| 214 | 2042-08 | 0.34 | 0.03 | 0.31 | 11.76 |
| 215 | 2042-09 | 0.34 | 0.03 | 0.31 | 11.45 |
| 216 | 2042-10 | 0.34 | 0.03 | 0.31 | 11.14 |
| 217 | 2042-11 | 0.34 | 0.03 | 0.31 | 10.83 |
| 218 | 2042-12 | 0.34 | 0.03 | 0.31 | 10.52 |
| 219 | 2043-01 | 0.33 | 0.02 | 0.31 | 10.21 |
| 220 | 2043-02 | 0.33 | 0.02 | 0.31 | 9.90 |
| 221 | 2043-03 | 0.33 | 0.02 | 0.31 | 9.60 |
| 222 | 2043-04 | 0.33 | 0.02 | 0.31 | 9.29 |
| 223 | 2043-05 | 0.33 | 0.02 | 0.31 | 8.98 |
| 224 | 2043-06 | 0.33 | 0.02 | 0.31 | 8.67 |
| 225 | 2043-07 | 0.33 | 0.02 | 0.31 | 8.36 |
| 226 | 2043-08 | 0.33 | 0.02 | 0.31 | 8.05 |
| 227 | 2043-09 | 0.33 | 0.02 | 0.31 | 7.74 |
| 228 | 2043-10 | 0.33 | 0.02 | 0.31 | 7.43 |
| 229 | 2043-11 | 0.33 | 0.02 | 0.31 | 7.12 |
| 230 | 2043-12 | 0.33 | 0.02 | 0.31 | 6.81 |
| 231 | 2044-01 | 0.33 | 0.02 | 0.31 | 6.50 |
| 232 | 2044-02 | 0.32 | 0.02 | 0.31 | 6.19 |
| 233 | 2044-03 | 0.32 | 0.01 | 0.31 | 5.88 |
| 234 | 2044-04 | 0.32 | 0.01 | 0.31 | 5.57 |
| 235 | 2044-05 | 0.32 | 0.01 | 0.31 | 5.26 |
| 236 | 2044-06 | 0.32 | 0.01 | 0.31 | 4.95 |
| 237 | 2044-07 | 0.32 | 0.01 | 0.31 | 4.64 |
| 238 | 2044-08 | 0.32 | 0.01 | 0.31 | 4.33 |
| 239 | 2044-09 | 0.32 | 0.01 | 0.31 | 4.02 |
| 240 | 2044-10 | 0.32 | 0.01 | 0.31 | 3.71 |
| 241 | 2044-11 | 0.32 | 0.01 | 0.31 | 3.40 |
| 242 | 2044-12 | 0.32 | 0.01 | 0.31 | 3.10 |
| 243 | 2045-01 | 0.32 | 0.01 | 0.31 | 2.79 |
| 244 | 2045-02 | 0.32 | 0.01 | 0.31 | 2.48 |
| 245 | 2045-03 | 0.32 | 0.01 | 0.31 | 2.17 |
| 246 | 2045-04 | 0.31 | 0.01 | 0.31 | 1.86 |
| 247 | 2045-05 | 0.31 | 0.00 | 0.31 | 1.55 |
| 248 | 2045-06 | 0.31 | 0.00 | 0.31 | 1.24 |
| 249 | 2045-07 | 0.31 | 0.00 | 0.31 | 0.93 |
| 250 | 2045-08 | 0.31 | 0.00 | 0.31 | 0.62 |
| 251 | 2045-09 | 0.31 | 0.00 | 0.31 | 0.31 |
| 252 | 2045-10 | 0.31 | 0.00 | 0.31 | 0.00 |