贷款78元(商业贷款)房贷,还款21年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:78元
还款月数:21年
每月还款:0.41元
利息总额:25.75元
本息合计:103.75元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.41 | 0.19 | 0.23 | 77.77 |
2 | 2024-12 | 0.41 | 0.18 | 0.23 | 77.55 |
3 | 2025-01 | 0.41 | 0.18 | 0.23 | 77.32 |
4 | 2025-02 | 0.41 | 0.18 | 0.23 | 77.09 |
5 | 2025-03 | 0.41 | 0.18 | 0.23 | 76.86 |
6 | 2025-04 | 0.41 | 0.18 | 0.23 | 76.63 |
7 | 2025-05 | 0.41 | 0.18 | 0.23 | 76.40 |
8 | 2025-06 | 0.41 | 0.18 | 0.23 | 76.17 |
9 | 2025-07 | 0.41 | 0.18 | 0.23 | 75.94 |
10 | 2025-08 | 0.41 | 0.18 | 0.23 | 75.71 |
11 | 2025-09 | 0.41 | 0.18 | 0.23 | 75.48 |
12 | 2025-10 | 0.41 | 0.18 | 0.23 | 75.25 |
13 | 2025-11 | 0.41 | 0.18 | 0.23 | 75.01 |
14 | 2025-12 | 0.41 | 0.18 | 0.23 | 74.78 |
15 | 2026-01 | 0.41 | 0.18 | 0.23 | 74.55 |
16 | 2026-02 | 0.41 | 0.18 | 0.23 | 74.31 |
17 | 2026-03 | 0.41 | 0.18 | 0.24 | 74.08 |
18 | 2026-04 | 0.41 | 0.18 | 0.24 | 73.84 |
19 | 2026-05 | 0.41 | 0.18 | 0.24 | 73.60 |
20 | 2026-06 | 0.41 | 0.17 | 0.24 | 73.37 |
21 | 2026-07 | 0.41 | 0.17 | 0.24 | 73.13 |
22 | 2026-08 | 0.41 | 0.17 | 0.24 | 72.89 |
23 | 2026-09 | 0.41 | 0.17 | 0.24 | 72.65 |
24 | 2026-10 | 0.41 | 0.17 | 0.24 | 72.41 |
25 | 2026-11 | 0.41 | 0.17 | 0.24 | 72.17 |
26 | 2026-12 | 0.41 | 0.17 | 0.24 | 71.93 |
27 | 2027-01 | 0.41 | 0.17 | 0.24 | 71.69 |
28 | 2027-02 | 0.41 | 0.17 | 0.24 | 71.45 |
29 | 2027-03 | 0.41 | 0.17 | 0.24 | 71.21 |
30 | 2027-04 | 0.41 | 0.17 | 0.24 | 70.97 |
31 | 2027-05 | 0.41 | 0.17 | 0.24 | 70.72 |
32 | 2027-06 | 0.41 | 0.17 | 0.24 | 70.48 |
33 | 2027-07 | 0.41 | 0.17 | 0.24 | 70.24 |
34 | 2027-08 | 0.41 | 0.17 | 0.24 | 69.99 |
35 | 2027-09 | 0.41 | 0.17 | 0.25 | 69.75 |
36 | 2027-10 | 0.41 | 0.17 | 0.25 | 69.50 |
37 | 2027-11 | 0.41 | 0.17 | 0.25 | 69.25 |
38 | 2027-12 | 0.41 | 0.16 | 0.25 | 69.01 |
39 | 2028-01 | 0.41 | 0.16 | 0.25 | 68.76 |
40 | 2028-02 | 0.41 | 0.16 | 0.25 | 68.51 |
41 | 2028-03 | 0.41 | 0.16 | 0.25 | 68.26 |
42 | 2028-04 | 0.41 | 0.16 | 0.25 | 68.01 |
43 | 2028-05 | 0.41 | 0.16 | 0.25 | 67.76 |
44 | 2028-06 | 0.41 | 0.16 | 0.25 | 67.51 |
45 | 2028-07 | 0.41 | 0.16 | 0.25 | 67.26 |
46 | 2028-08 | 0.41 | 0.16 | 0.25 | 67.01 |
47 | 2028-09 | 0.41 | 0.16 | 0.25 | 66.75 |
48 | 2028-10 | 0.41 | 0.16 | 0.25 | 66.50 |
49 | 2028-11 | 0.41 | 0.16 | 0.25 | 66.25 |
50 | 2028-12 | 0.41 | 0.16 | 0.25 | 65.99 |
51 | 2029-01 | 0.41 | 0.16 | 0.25 | 65.74 |
52 | 2029-02 | 0.41 | 0.16 | 0.26 | 65.48 |
53 | 2029-03 | 0.41 | 0.16 | 0.26 | 65.23 |
54 | 2029-04 | 0.41 | 0.15 | 0.26 | 64.97 |
55 | 2029-05 | 0.41 | 0.15 | 0.26 | 64.71 |
56 | 2029-06 | 0.41 | 0.15 | 0.26 | 64.45 |
57 | 2029-07 | 0.41 | 0.15 | 0.26 | 64.20 |
58 | 2029-08 | 0.41 | 0.15 | 0.26 | 63.94 |
59 | 2029-09 | 0.41 | 0.15 | 0.26 | 63.68 |
60 | 2029-10 | 0.41 | 0.15 | 0.26 | 63.42 |
61 | 2029-11 | 0.41 | 0.15 | 0.26 | 63.16 |
62 | 2029-12 | 0.41 | 0.15 | 0.26 | 62.89 |
63 | 2030-01 | 0.41 | 0.15 | 0.26 | 62.63 |
64 | 2030-02 | 0.41 | 0.15 | 0.26 | 62.37 |
65 | 2030-03 | 0.41 | 0.15 | 0.26 | 62.10 |
66 | 2030-04 | 0.41 | 0.15 | 0.26 | 61.84 |
67 | 2030-05 | 0.41 | 0.15 | 0.26 | 61.58 |
68 | 2030-06 | 0.41 | 0.15 | 0.27 | 61.31 |
69 | 2030-07 | 0.41 | 0.15 | 0.27 | 61.04 |
70 | 2030-08 | 0.41 | 0.14 | 0.27 | 60.78 |
71 | 2030-09 | 0.41 | 0.14 | 0.27 | 60.51 |
72 | 2030-10 | 0.41 | 0.14 | 0.27 | 60.24 |
73 | 2030-11 | 0.41 | 0.14 | 0.27 | 59.97 |
74 | 2030-12 | 0.41 | 0.14 | 0.27 | 59.70 |
75 | 2031-01 | 0.41 | 0.14 | 0.27 | 59.43 |
76 | 2031-02 | 0.41 | 0.14 | 0.27 | 59.16 |
77 | 2031-03 | 0.41 | 0.14 | 0.27 | 58.89 |
78 | 2031-04 | 0.41 | 0.14 | 0.27 | 58.62 |
79 | 2031-05 | 0.41 | 0.14 | 0.27 | 58.35 |
80 | 2031-06 | 0.41 | 0.14 | 0.27 | 58.08 |
81 | 2031-07 | 0.41 | 0.14 | 0.27 | 57.80 |
82 | 2031-08 | 0.41 | 0.14 | 0.27 | 57.53 |
83 | 2031-09 | 0.41 | 0.14 | 0.28 | 57.25 |
84 | 2031-10 | 0.41 | 0.14 | 0.28 | 56.98 |
85 | 2031-11 | 0.41 | 0.14 | 0.28 | 56.70 |
86 | 2031-12 | 0.41 | 0.13 | 0.28 | 56.42 |
87 | 2032-01 | 0.41 | 0.13 | 0.28 | 56.15 |
88 | 2032-02 | 0.41 | 0.13 | 0.28 | 55.87 |
89 | 2032-03 | 0.41 | 0.13 | 0.28 | 55.59 |
90 | 2032-04 | 0.41 | 0.13 | 0.28 | 55.31 |
91 | 2032-05 | 0.41 | 0.13 | 0.28 | 55.03 |
92 | 2032-06 | 0.41 | 0.13 | 0.28 | 54.75 |
93 | 2032-07 | 0.41 | 0.13 | 0.28 | 54.47 |
94 | 2032-08 | 0.41 | 0.13 | 0.28 | 54.18 |
95 | 2032-09 | 0.41 | 0.13 | 0.28 | 53.90 |
96 | 2032-10 | 0.41 | 0.13 | 0.28 | 53.62 |
97 | 2032-11 | 0.41 | 0.13 | 0.28 | 53.33 |
98 | 2032-12 | 0.41 | 0.13 | 0.29 | 53.05 |
99 | 2033-01 | 0.41 | 0.13 | 0.29 | 52.76 |
100 | 2033-02 | 0.41 | 0.13 | 0.29 | 52.47 |
101 | 2033-03 | 0.41 | 0.12 | 0.29 | 52.19 |
102 | 2033-04 | 0.41 | 0.12 | 0.29 | 51.90 |
103 | 2033-05 | 0.41 | 0.12 | 0.29 | 51.61 |
104 | 2033-06 | 0.41 | 0.12 | 0.29 | 51.32 |
105 | 2033-07 | 0.41 | 0.12 | 0.29 | 51.03 |
106 | 2033-08 | 0.41 | 0.12 | 0.29 | 50.74 |
107 | 2033-09 | 0.41 | 0.12 | 0.29 | 50.45 |
108 | 2033-10 | 0.41 | 0.12 | 0.29 | 50.16 |
109 | 2033-11 | 0.41 | 0.12 | 0.29 | 49.87 |
110 | 2033-12 | 0.41 | 0.12 | 0.29 | 49.57 |
111 | 2034-01 | 0.41 | 0.12 | 0.29 | 49.28 |
112 | 2034-02 | 0.41 | 0.12 | 0.29 | 48.98 |
113 | 2034-03 | 0.41 | 0.12 | 0.30 | 48.69 |
114 | 2034-04 | 0.41 | 0.12 | 0.30 | 48.39 |
115 | 2034-05 | 0.41 | 0.11 | 0.30 | 48.10 |
116 | 2034-06 | 0.41 | 0.11 | 0.30 | 47.80 |
117 | 2034-07 | 0.41 | 0.11 | 0.30 | 47.50 |
118 | 2034-08 | 0.41 | 0.11 | 0.30 | 47.20 |
119 | 2034-09 | 0.41 | 0.11 | 0.30 | 46.90 |
120 | 2034-10 | 0.41 | 0.11 | 0.30 | 46.60 |
121 | 2034-11 | 0.41 | 0.11 | 0.30 | 46.30 |
122 | 2034-12 | 0.41 | 0.11 | 0.30 | 46.00 |
123 | 2035-01 | 0.41 | 0.11 | 0.30 | 45.70 |
124 | 2035-02 | 0.41 | 0.11 | 0.30 | 45.39 |
125 | 2035-03 | 0.41 | 0.11 | 0.30 | 45.09 |
126 | 2035-04 | 0.41 | 0.11 | 0.30 | 44.79 |
127 | 2035-05 | 0.41 | 0.11 | 0.31 | 44.48 |
128 | 2035-06 | 0.41 | 0.11 | 0.31 | 44.17 |
129 | 2035-07 | 0.41 | 0.10 | 0.31 | 43.87 |
130 | 2035-08 | 0.41 | 0.10 | 0.31 | 43.56 |
131 | 2035-09 | 0.41 | 0.10 | 0.31 | 43.25 |
132 | 2035-10 | 0.41 | 0.10 | 0.31 | 42.94 |
133 | 2035-11 | 0.41 | 0.10 | 0.31 | 42.63 |
134 | 2035-12 | 0.41 | 0.10 | 0.31 | 42.32 |
135 | 2036-01 | 0.41 | 0.10 | 0.31 | 42.01 |
136 | 2036-02 | 0.41 | 0.10 | 0.31 | 41.70 |
137 | 2036-03 | 0.41 | 0.10 | 0.31 | 41.39 |
138 | 2036-04 | 0.41 | 0.10 | 0.31 | 41.07 |
139 | 2036-05 | 0.41 | 0.10 | 0.31 | 40.76 |
140 | 2036-06 | 0.41 | 0.10 | 0.31 | 40.44 |
141 | 2036-07 | 0.41 | 0.10 | 0.32 | 40.13 |
142 | 2036-08 | 0.41 | 0.10 | 0.32 | 39.81 |
143 | 2036-09 | 0.41 | 0.09 | 0.32 | 39.50 |
144 | 2036-10 | 0.41 | 0.09 | 0.32 | 39.18 |
145 | 2036-11 | 0.41 | 0.09 | 0.32 | 38.86 |
146 | 2036-12 | 0.41 | 0.09 | 0.32 | 38.54 |
147 | 2037-01 | 0.41 | 0.09 | 0.32 | 38.22 |
148 | 2037-02 | 0.41 | 0.09 | 0.32 | 37.90 |
149 | 2037-03 | 0.41 | 0.09 | 0.32 | 37.58 |
150 | 2037-04 | 0.41 | 0.09 | 0.32 | 37.25 |
151 | 2037-05 | 0.41 | 0.09 | 0.32 | 36.93 |
152 | 2037-06 | 0.41 | 0.09 | 0.32 | 36.61 |
153 | 2037-07 | 0.41 | 0.09 | 0.32 | 36.28 |
154 | 2037-08 | 0.41 | 0.09 | 0.33 | 35.96 |
155 | 2037-09 | 0.41 | 0.09 | 0.33 | 35.63 |
156 | 2037-10 | 0.41 | 0.08 | 0.33 | 35.30 |
157 | 2037-11 | 0.41 | 0.08 | 0.33 | 34.98 |
158 | 2037-12 | 0.41 | 0.08 | 0.33 | 34.65 |
159 | 2038-01 | 0.41 | 0.08 | 0.33 | 34.32 |
160 | 2038-02 | 0.41 | 0.08 | 0.33 | 33.99 |
161 | 2038-03 | 0.41 | 0.08 | 0.33 | 33.66 |
162 | 2038-04 | 0.41 | 0.08 | 0.33 | 33.32 |
163 | 2038-05 | 0.41 | 0.08 | 0.33 | 32.99 |
164 | 2038-06 | 0.41 | 0.08 | 0.33 | 32.66 |
165 | 2038-07 | 0.41 | 0.08 | 0.33 | 32.32 |
166 | 2038-08 | 0.41 | 0.08 | 0.33 | 31.99 |
167 | 2038-09 | 0.41 | 0.08 | 0.34 | 31.65 |
168 | 2038-10 | 0.41 | 0.08 | 0.34 | 31.32 |
169 | 2038-11 | 0.41 | 0.07 | 0.34 | 30.98 |
170 | 2038-12 | 0.41 | 0.07 | 0.34 | 30.64 |
171 | 2039-01 | 0.41 | 0.07 | 0.34 | 30.30 |
172 | 2039-02 | 0.41 | 0.07 | 0.34 | 29.96 |
173 | 2039-03 | 0.41 | 0.07 | 0.34 | 29.62 |
174 | 2039-04 | 0.41 | 0.07 | 0.34 | 29.28 |
175 | 2039-05 | 0.41 | 0.07 | 0.34 | 28.94 |
176 | 2039-06 | 0.41 | 0.07 | 0.34 | 28.60 |
177 | 2039-07 | 0.41 | 0.07 | 0.34 | 28.25 |
178 | 2039-08 | 0.41 | 0.07 | 0.34 | 27.91 |
179 | 2039-09 | 0.41 | 0.07 | 0.35 | 27.56 |
180 | 2039-10 | 0.41 | 0.07 | 0.35 | 27.22 |
181 | 2039-11 | 0.41 | 0.06 | 0.35 | 26.87 |
182 | 2039-12 | 0.41 | 0.06 | 0.35 | 26.52 |
183 | 2040-01 | 0.41 | 0.06 | 0.35 | 26.17 |
184 | 2040-02 | 0.41 | 0.06 | 0.35 | 25.82 |
185 | 2040-03 | 0.41 | 0.06 | 0.35 | 25.47 |
186 | 2040-04 | 0.41 | 0.06 | 0.35 | 25.12 |
187 | 2040-05 | 0.41 | 0.06 | 0.35 | 24.77 |
188 | 2040-06 | 0.41 | 0.06 | 0.35 | 24.42 |
189 | 2040-07 | 0.41 | 0.06 | 0.35 | 24.06 |
190 | 2040-08 | 0.41 | 0.06 | 0.35 | 23.71 |
191 | 2040-09 | 0.41 | 0.06 | 0.36 | 23.35 |
192 | 2040-10 | 0.41 | 0.06 | 0.36 | 23.00 |
193 | 2040-11 | 0.41 | 0.05 | 0.36 | 22.64 |
194 | 2040-12 | 0.41 | 0.05 | 0.36 | 22.28 |
195 | 2041-01 | 0.41 | 0.05 | 0.36 | 21.92 |
196 | 2041-02 | 0.41 | 0.05 | 0.36 | 21.56 |
197 | 2041-03 | 0.41 | 0.05 | 0.36 | 21.20 |
198 | 2041-04 | 0.41 | 0.05 | 0.36 | 20.84 |
199 | 2041-05 | 0.41 | 0.05 | 0.36 | 20.48 |
200 | 2041-06 | 0.41 | 0.05 | 0.36 | 20.12 |
201 | 2041-07 | 0.41 | 0.05 | 0.36 | 19.75 |
202 | 2041-08 | 0.41 | 0.05 | 0.36 | 19.39 |
203 | 2041-09 | 0.41 | 0.05 | 0.37 | 19.02 |
204 | 2041-10 | 0.41 | 0.05 | 0.37 | 18.66 |
205 | 2041-11 | 0.41 | 0.04 | 0.37 | 18.29 |
206 | 2041-12 | 0.41 | 0.04 | 0.37 | 17.92 |
207 | 2042-01 | 0.41 | 0.04 | 0.37 | 17.55 |
208 | 2042-02 | 0.41 | 0.04 | 0.37 | 17.18 |
209 | 2042-03 | 0.41 | 0.04 | 0.37 | 16.81 |
210 | 2042-04 | 0.41 | 0.04 | 0.37 | 16.44 |
211 | 2042-05 | 0.41 | 0.04 | 0.37 | 16.07 |
212 | 2042-06 | 0.41 | 0.04 | 0.37 | 15.69 |
213 | 2042-07 | 0.41 | 0.04 | 0.37 | 15.32 |
214 | 2042-08 | 0.41 | 0.04 | 0.38 | 14.94 |
215 | 2042-09 | 0.41 | 0.04 | 0.38 | 14.57 |
216 | 2042-10 | 0.41 | 0.03 | 0.38 | 14.19 |
217 | 2042-11 | 0.41 | 0.03 | 0.38 | 13.81 |
218 | 2042-12 | 0.41 | 0.03 | 0.38 | 13.43 |
219 | 2043-01 | 0.41 | 0.03 | 0.38 | 13.05 |
220 | 2043-02 | 0.41 | 0.03 | 0.38 | 12.67 |
221 | 2043-03 | 0.41 | 0.03 | 0.38 | 12.29 |
222 | 2043-04 | 0.41 | 0.03 | 0.38 | 11.91 |
223 | 2043-05 | 0.41 | 0.03 | 0.38 | 11.52 |
224 | 2043-06 | 0.41 | 0.03 | 0.38 | 11.14 |
225 | 2043-07 | 0.41 | 0.03 | 0.39 | 10.75 |
226 | 2043-08 | 0.41 | 0.03 | 0.39 | 10.37 |
227 | 2043-09 | 0.41 | 0.02 | 0.39 | 9.98 |
228 | 2043-10 | 0.41 | 0.02 | 0.39 | 9.59 |
229 | 2043-11 | 0.41 | 0.02 | 0.39 | 9.20 |
230 | 2043-12 | 0.41 | 0.02 | 0.39 | 8.81 |
231 | 2044-01 | 0.41 | 0.02 | 0.39 | 8.42 |
232 | 2044-02 | 0.41 | 0.02 | 0.39 | 8.03 |
233 | 2044-03 | 0.41 | 0.02 | 0.39 | 7.64 |
234 | 2044-04 | 0.41 | 0.02 | 0.39 | 7.25 |
235 | 2044-05 | 0.41 | 0.02 | 0.39 | 6.85 |
236 | 2044-06 | 0.41 | 0.02 | 0.40 | 6.46 |
237 | 2044-07 | 0.41 | 0.02 | 0.40 | 6.06 |
238 | 2044-08 | 0.41 | 0.01 | 0.40 | 5.66 |
239 | 2044-09 | 0.41 | 0.01 | 0.40 | 5.26 |
240 | 2044-10 | 0.41 | 0.01 | 0.40 | 4.86 |
241 | 2044-11 | 0.41 | 0.01 | 0.40 | 4.46 |
242 | 2044-12 | 0.41 | 0.01 | 0.40 | 4.06 |
243 | 2045-01 | 0.41 | 0.01 | 0.40 | 3.66 |
244 | 2045-02 | 0.41 | 0.01 | 0.40 | 3.26 |
245 | 2045-03 | 0.41 | 0.01 | 0.40 | 2.85 |
246 | 2045-04 | 0.41 | 0.01 | 0.40 | 2.45 |
247 | 2045-05 | 0.41 | 0.01 | 0.41 | 2.04 |
248 | 2045-06 | 0.41 | 0.00 | 0.41 | 1.64 |
249 | 2045-07 | 0.41 | 0.00 | 0.41 | 1.23 |
250 | 2045-08 | 0.41 | 0.00 | 0.41 | 0.82 |
251 | 2045-09 | 0.41 | 0.00 | 0.41 | 0.41 |
252 | 2045-10 | 0.41 | 0.00 | 0.41 | 0.00 |
等额本金还款方式:
贷款总额:78元
还款月数:21年
首月还款:0.49元
每月递减:0元
利息总额:23.43元
本息合计:101.43元
节省利息:2.31元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-11 | 0.49 | 0.19 | 0.31 | 77.69 |
2 | 2024-12 | 0.49 | 0.18 | 0.31 | 77.38 |
3 | 2025-01 | 0.49 | 0.18 | 0.31 | 77.07 |
4 | 2025-02 | 0.49 | 0.18 | 0.31 | 76.76 |
5 | 2025-03 | 0.49 | 0.18 | 0.31 | 76.45 |
6 | 2025-04 | 0.49 | 0.18 | 0.31 | 76.14 |
7 | 2025-05 | 0.49 | 0.18 | 0.31 | 75.83 |
8 | 2025-06 | 0.49 | 0.18 | 0.31 | 75.52 |
9 | 2025-07 | 0.49 | 0.18 | 0.31 | 75.21 |
10 | 2025-08 | 0.49 | 0.18 | 0.31 | 74.90 |
11 | 2025-09 | 0.49 | 0.18 | 0.31 | 74.60 |
12 | 2025-10 | 0.49 | 0.18 | 0.31 | 74.29 |
13 | 2025-11 | 0.49 | 0.18 | 0.31 | 73.98 |
14 | 2025-12 | 0.49 | 0.18 | 0.31 | 73.67 |
15 | 2026-01 | 0.48 | 0.17 | 0.31 | 73.36 |
16 | 2026-02 | 0.48 | 0.17 | 0.31 | 73.05 |
17 | 2026-03 | 0.48 | 0.17 | 0.31 | 72.74 |
18 | 2026-04 | 0.48 | 0.17 | 0.31 | 72.43 |
19 | 2026-05 | 0.48 | 0.17 | 0.31 | 72.12 |
20 | 2026-06 | 0.48 | 0.17 | 0.31 | 71.81 |
21 | 2026-07 | 0.48 | 0.17 | 0.31 | 71.50 |
22 | 2026-08 | 0.48 | 0.17 | 0.31 | 71.19 |
23 | 2026-09 | 0.48 | 0.17 | 0.31 | 70.88 |
24 | 2026-10 | 0.48 | 0.17 | 0.31 | 70.57 |
25 | 2026-11 | 0.48 | 0.17 | 0.31 | 70.26 |
26 | 2026-12 | 0.48 | 0.17 | 0.31 | 69.95 |
27 | 2027-01 | 0.48 | 0.17 | 0.31 | 69.64 |
28 | 2027-02 | 0.47 | 0.17 | 0.31 | 69.33 |
29 | 2027-03 | 0.47 | 0.16 | 0.31 | 69.02 |
30 | 2027-04 | 0.47 | 0.16 | 0.31 | 68.71 |
31 | 2027-05 | 0.47 | 0.16 | 0.31 | 68.40 |
32 | 2027-06 | 0.47 | 0.16 | 0.31 | 68.10 |
33 | 2027-07 | 0.47 | 0.16 | 0.31 | 67.79 |
34 | 2027-08 | 0.47 | 0.16 | 0.31 | 67.48 |
35 | 2027-09 | 0.47 | 0.16 | 0.31 | 67.17 |
36 | 2027-10 | 0.47 | 0.16 | 0.31 | 66.86 |
37 | 2027-11 | 0.47 | 0.16 | 0.31 | 66.55 |
38 | 2027-12 | 0.47 | 0.16 | 0.31 | 66.24 |
39 | 2028-01 | 0.47 | 0.16 | 0.31 | 65.93 |
40 | 2028-02 | 0.47 | 0.16 | 0.31 | 65.62 |
41 | 2028-03 | 0.47 | 0.16 | 0.31 | 65.31 |
42 | 2028-04 | 0.46 | 0.16 | 0.31 | 65.00 |
43 | 2028-05 | 0.46 | 0.15 | 0.31 | 64.69 |
44 | 2028-06 | 0.46 | 0.15 | 0.31 | 64.38 |
45 | 2028-07 | 0.46 | 0.15 | 0.31 | 64.07 |
46 | 2028-08 | 0.46 | 0.15 | 0.31 | 63.76 |
47 | 2028-09 | 0.46 | 0.15 | 0.31 | 63.45 |
48 | 2028-10 | 0.46 | 0.15 | 0.31 | 63.14 |
49 | 2028-11 | 0.46 | 0.15 | 0.31 | 62.83 |
50 | 2028-12 | 0.46 | 0.15 | 0.31 | 62.52 |
51 | 2029-01 | 0.46 | 0.15 | 0.31 | 62.21 |
52 | 2029-02 | 0.46 | 0.15 | 0.31 | 61.90 |
53 | 2029-03 | 0.46 | 0.15 | 0.31 | 61.60 |
54 | 2029-04 | 0.46 | 0.15 | 0.31 | 61.29 |
55 | 2029-05 | 0.46 | 0.15 | 0.31 | 60.98 |
56 | 2029-06 | 0.45 | 0.14 | 0.31 | 60.67 |
57 | 2029-07 | 0.45 | 0.14 | 0.31 | 60.36 |
58 | 2029-08 | 0.45 | 0.14 | 0.31 | 60.05 |
59 | 2029-09 | 0.45 | 0.14 | 0.31 | 59.74 |
60 | 2029-10 | 0.45 | 0.14 | 0.31 | 59.43 |
61 | 2029-11 | 0.45 | 0.14 | 0.31 | 59.12 |
62 | 2029-12 | 0.45 | 0.14 | 0.31 | 58.81 |
63 | 2030-01 | 0.45 | 0.14 | 0.31 | 58.50 |
64 | 2030-02 | 0.45 | 0.14 | 0.31 | 58.19 |
65 | 2030-03 | 0.45 | 0.14 | 0.31 | 57.88 |
66 | 2030-04 | 0.45 | 0.14 | 0.31 | 57.57 |
67 | 2030-05 | 0.45 | 0.14 | 0.31 | 57.26 |
68 | 2030-06 | 0.45 | 0.14 | 0.31 | 56.95 |
69 | 2030-07 | 0.44 | 0.14 | 0.31 | 56.64 |
70 | 2030-08 | 0.44 | 0.13 | 0.31 | 56.33 |
71 | 2030-09 | 0.44 | 0.13 | 0.31 | 56.02 |
72 | 2030-10 | 0.44 | 0.13 | 0.31 | 55.71 |
73 | 2030-11 | 0.44 | 0.13 | 0.31 | 55.40 |
74 | 2030-12 | 0.44 | 0.13 | 0.31 | 55.10 |
75 | 2031-01 | 0.44 | 0.13 | 0.31 | 54.79 |
76 | 2031-02 | 0.44 | 0.13 | 0.31 | 54.48 |
77 | 2031-03 | 0.44 | 0.13 | 0.31 | 54.17 |
78 | 2031-04 | 0.44 | 0.13 | 0.31 | 53.86 |
79 | 2031-05 | 0.44 | 0.13 | 0.31 | 53.55 |
80 | 2031-06 | 0.44 | 0.13 | 0.31 | 53.24 |
81 | 2031-07 | 0.44 | 0.13 | 0.31 | 52.93 |
82 | 2031-08 | 0.44 | 0.13 | 0.31 | 52.62 |
83 | 2031-09 | 0.43 | 0.12 | 0.31 | 52.31 |
84 | 2031-10 | 0.43 | 0.12 | 0.31 | 52.00 |
85 | 2031-11 | 0.43 | 0.12 | 0.31 | 51.69 |
86 | 2031-12 | 0.43 | 0.12 | 0.31 | 51.38 |
87 | 2032-01 | 0.43 | 0.12 | 0.31 | 51.07 |
88 | 2032-02 | 0.43 | 0.12 | 0.31 | 50.76 |
89 | 2032-03 | 0.43 | 0.12 | 0.31 | 50.45 |
90 | 2032-04 | 0.43 | 0.12 | 0.31 | 50.14 |
91 | 2032-05 | 0.43 | 0.12 | 0.31 | 49.83 |
92 | 2032-06 | 0.43 | 0.12 | 0.31 | 49.52 |
93 | 2032-07 | 0.43 | 0.12 | 0.31 | 49.21 |
94 | 2032-08 | 0.43 | 0.12 | 0.31 | 48.90 |
95 | 2032-09 | 0.43 | 0.12 | 0.31 | 48.60 |
96 | 2032-10 | 0.42 | 0.12 | 0.31 | 48.29 |
97 | 2032-11 | 0.42 | 0.11 | 0.31 | 47.98 |
98 | 2032-12 | 0.42 | 0.11 | 0.31 | 47.67 |
99 | 2033-01 | 0.42 | 0.11 | 0.31 | 47.36 |
100 | 2033-02 | 0.42 | 0.11 | 0.31 | 47.05 |
101 | 2033-03 | 0.42 | 0.11 | 0.31 | 46.74 |
102 | 2033-04 | 0.42 | 0.11 | 0.31 | 46.43 |
103 | 2033-05 | 0.42 | 0.11 | 0.31 | 46.12 |
104 | 2033-06 | 0.42 | 0.11 | 0.31 | 45.81 |
105 | 2033-07 | 0.42 | 0.11 | 0.31 | 45.50 |
106 | 2033-08 | 0.42 | 0.11 | 0.31 | 45.19 |
107 | 2033-09 | 0.42 | 0.11 | 0.31 | 44.88 |
108 | 2033-10 | 0.42 | 0.11 | 0.31 | 44.57 |
109 | 2033-11 | 0.42 | 0.11 | 0.31 | 44.26 |
110 | 2033-12 | 0.41 | 0.11 | 0.31 | 43.95 |
111 | 2034-01 | 0.41 | 0.10 | 0.31 | 43.64 |
112 | 2034-02 | 0.41 | 0.10 | 0.31 | 43.33 |
113 | 2034-03 | 0.41 | 0.10 | 0.31 | 43.02 |
114 | 2034-04 | 0.41 | 0.10 | 0.31 | 42.71 |
115 | 2034-05 | 0.41 | 0.10 | 0.31 | 42.40 |
116 | 2034-06 | 0.41 | 0.10 | 0.31 | 42.10 |
117 | 2034-07 | 0.41 | 0.10 | 0.31 | 41.79 |
118 | 2034-08 | 0.41 | 0.10 | 0.31 | 41.48 |
119 | 2034-09 | 0.41 | 0.10 | 0.31 | 41.17 |
120 | 2034-10 | 0.41 | 0.10 | 0.31 | 40.86 |
121 | 2034-11 | 0.41 | 0.10 | 0.31 | 40.55 |
122 | 2034-12 | 0.41 | 0.10 | 0.31 | 40.24 |
123 | 2035-01 | 0.41 | 0.10 | 0.31 | 39.93 |
124 | 2035-02 | 0.40 | 0.09 | 0.31 | 39.62 |
125 | 2035-03 | 0.40 | 0.09 | 0.31 | 39.31 |
126 | 2035-04 | 0.40 | 0.09 | 0.31 | 39.00 |
127 | 2035-05 | 0.40 | 0.09 | 0.31 | 38.69 |
128 | 2035-06 | 0.40 | 0.09 | 0.31 | 38.38 |
129 | 2035-07 | 0.40 | 0.09 | 0.31 | 38.07 |
130 | 2035-08 | 0.40 | 0.09 | 0.31 | 37.76 |
131 | 2035-09 | 0.40 | 0.09 | 0.31 | 37.45 |
132 | 2035-10 | 0.40 | 0.09 | 0.31 | 37.14 |
133 | 2035-11 | 0.40 | 0.09 | 0.31 | 36.83 |
134 | 2035-12 | 0.40 | 0.09 | 0.31 | 36.52 |
135 | 2036-01 | 0.40 | 0.09 | 0.31 | 36.21 |
136 | 2036-02 | 0.40 | 0.09 | 0.31 | 35.90 |
137 | 2036-03 | 0.39 | 0.09 | 0.31 | 35.60 |
138 | 2036-04 | 0.39 | 0.08 | 0.31 | 35.29 |
139 | 2036-05 | 0.39 | 0.08 | 0.31 | 34.98 |
140 | 2036-06 | 0.39 | 0.08 | 0.31 | 34.67 |
141 | 2036-07 | 0.39 | 0.08 | 0.31 | 34.36 |
142 | 2036-08 | 0.39 | 0.08 | 0.31 | 34.05 |
143 | 2036-09 | 0.39 | 0.08 | 0.31 | 33.74 |
144 | 2036-10 | 0.39 | 0.08 | 0.31 | 33.43 |
145 | 2036-11 | 0.39 | 0.08 | 0.31 | 33.12 |
146 | 2036-12 | 0.39 | 0.08 | 0.31 | 32.81 |
147 | 2037-01 | 0.39 | 0.08 | 0.31 | 32.50 |
148 | 2037-02 | 0.39 | 0.08 | 0.31 | 32.19 |
149 | 2037-03 | 0.39 | 0.08 | 0.31 | 31.88 |
150 | 2037-04 | 0.39 | 0.08 | 0.31 | 31.57 |
151 | 2037-05 | 0.38 | 0.07 | 0.31 | 31.26 |
152 | 2037-06 | 0.38 | 0.07 | 0.31 | 30.95 |
153 | 2037-07 | 0.38 | 0.07 | 0.31 | 30.64 |
154 | 2037-08 | 0.38 | 0.07 | 0.31 | 30.33 |
155 | 2037-09 | 0.38 | 0.07 | 0.31 | 30.02 |
156 | 2037-10 | 0.38 | 0.07 | 0.31 | 29.71 |
157 | 2037-11 | 0.38 | 0.07 | 0.31 | 29.40 |
158 | 2037-12 | 0.38 | 0.07 | 0.31 | 29.10 |
159 | 2038-01 | 0.38 | 0.07 | 0.31 | 28.79 |
160 | 2038-02 | 0.38 | 0.07 | 0.31 | 28.48 |
161 | 2038-03 | 0.38 | 0.07 | 0.31 | 28.17 |
162 | 2038-04 | 0.38 | 0.07 | 0.31 | 27.86 |
163 | 2038-05 | 0.38 | 0.07 | 0.31 | 27.55 |
164 | 2038-06 | 0.37 | 0.07 | 0.31 | 27.24 |
165 | 2038-07 | 0.37 | 0.06 | 0.31 | 26.93 |
166 | 2038-08 | 0.37 | 0.06 | 0.31 | 26.62 |
167 | 2038-09 | 0.37 | 0.06 | 0.31 | 26.31 |
168 | 2038-10 | 0.37 | 0.06 | 0.31 | 26.00 |
169 | 2038-11 | 0.37 | 0.06 | 0.31 | 25.69 |
170 | 2038-12 | 0.37 | 0.06 | 0.31 | 25.38 |
171 | 2039-01 | 0.37 | 0.06 | 0.31 | 25.07 |
172 | 2039-02 | 0.37 | 0.06 | 0.31 | 24.76 |
173 | 2039-03 | 0.37 | 0.06 | 0.31 | 24.45 |
174 | 2039-04 | 0.37 | 0.06 | 0.31 | 24.14 |
175 | 2039-05 | 0.37 | 0.06 | 0.31 | 23.83 |
176 | 2039-06 | 0.37 | 0.06 | 0.31 | 23.52 |
177 | 2039-07 | 0.37 | 0.06 | 0.31 | 23.21 |
178 | 2039-08 | 0.36 | 0.06 | 0.31 | 22.90 |
179 | 2039-09 | 0.36 | 0.05 | 0.31 | 22.60 |
180 | 2039-10 | 0.36 | 0.05 | 0.31 | 22.29 |
181 | 2039-11 | 0.36 | 0.05 | 0.31 | 21.98 |
182 | 2039-12 | 0.36 | 0.05 | 0.31 | 21.67 |
183 | 2040-01 | 0.36 | 0.05 | 0.31 | 21.36 |
184 | 2040-02 | 0.36 | 0.05 | 0.31 | 21.05 |
185 | 2040-03 | 0.36 | 0.05 | 0.31 | 20.74 |
186 | 2040-04 | 0.36 | 0.05 | 0.31 | 20.43 |
187 | 2040-05 | 0.36 | 0.05 | 0.31 | 20.12 |
188 | 2040-06 | 0.36 | 0.05 | 0.31 | 19.81 |
189 | 2040-07 | 0.36 | 0.05 | 0.31 | 19.50 |
190 | 2040-08 | 0.36 | 0.05 | 0.31 | 19.19 |
191 | 2040-09 | 0.36 | 0.05 | 0.31 | 18.88 |
192 | 2040-10 | 0.35 | 0.04 | 0.31 | 18.57 |
193 | 2040-11 | 0.35 | 0.04 | 0.31 | 18.26 |
194 | 2040-12 | 0.35 | 0.04 | 0.31 | 17.95 |
195 | 2041-01 | 0.35 | 0.04 | 0.31 | 17.64 |
196 | 2041-02 | 0.35 | 0.04 | 0.31 | 17.33 |
197 | 2041-03 | 0.35 | 0.04 | 0.31 | 17.02 |
198 | 2041-04 | 0.35 | 0.04 | 0.31 | 16.71 |
199 | 2041-05 | 0.35 | 0.04 | 0.31 | 16.40 |
200 | 2041-06 | 0.35 | 0.04 | 0.31 | 16.10 |
201 | 2041-07 | 0.35 | 0.04 | 0.31 | 15.79 |
202 | 2041-08 | 0.35 | 0.04 | 0.31 | 15.48 |
203 | 2041-09 | 0.35 | 0.04 | 0.31 | 15.17 |
204 | 2041-10 | 0.35 | 0.04 | 0.31 | 14.86 |
205 | 2041-11 | 0.34 | 0.04 | 0.31 | 14.55 |
206 | 2041-12 | 0.34 | 0.03 | 0.31 | 14.24 |
207 | 2042-01 | 0.34 | 0.03 | 0.31 | 13.93 |
208 | 2042-02 | 0.34 | 0.03 | 0.31 | 13.62 |
209 | 2042-03 | 0.34 | 0.03 | 0.31 | 13.31 |
210 | 2042-04 | 0.34 | 0.03 | 0.31 | 13.00 |
211 | 2042-05 | 0.34 | 0.03 | 0.31 | 12.69 |
212 | 2042-06 | 0.34 | 0.03 | 0.31 | 12.38 |
213 | 2042-07 | 0.34 | 0.03 | 0.31 | 12.07 |
214 | 2042-08 | 0.34 | 0.03 | 0.31 | 11.76 |
215 | 2042-09 | 0.34 | 0.03 | 0.31 | 11.45 |
216 | 2042-10 | 0.34 | 0.03 | 0.31 | 11.14 |
217 | 2042-11 | 0.34 | 0.03 | 0.31 | 10.83 |
218 | 2042-12 | 0.34 | 0.03 | 0.31 | 10.52 |
219 | 2043-01 | 0.33 | 0.02 | 0.31 | 10.21 |
220 | 2043-02 | 0.33 | 0.02 | 0.31 | 9.90 |
221 | 2043-03 | 0.33 | 0.02 | 0.31 | 9.60 |
222 | 2043-04 | 0.33 | 0.02 | 0.31 | 9.29 |
223 | 2043-05 | 0.33 | 0.02 | 0.31 | 8.98 |
224 | 2043-06 | 0.33 | 0.02 | 0.31 | 8.67 |
225 | 2043-07 | 0.33 | 0.02 | 0.31 | 8.36 |
226 | 2043-08 | 0.33 | 0.02 | 0.31 | 8.05 |
227 | 2043-09 | 0.33 | 0.02 | 0.31 | 7.74 |
228 | 2043-10 | 0.33 | 0.02 | 0.31 | 7.43 |
229 | 2043-11 | 0.33 | 0.02 | 0.31 | 7.12 |
230 | 2043-12 | 0.33 | 0.02 | 0.31 | 6.81 |
231 | 2044-01 | 0.33 | 0.02 | 0.31 | 6.50 |
232 | 2044-02 | 0.32 | 0.02 | 0.31 | 6.19 |
233 | 2044-03 | 0.32 | 0.01 | 0.31 | 5.88 |
234 | 2044-04 | 0.32 | 0.01 | 0.31 | 5.57 |
235 | 2044-05 | 0.32 | 0.01 | 0.31 | 5.26 |
236 | 2044-06 | 0.32 | 0.01 | 0.31 | 4.95 |
237 | 2044-07 | 0.32 | 0.01 | 0.31 | 4.64 |
238 | 2044-08 | 0.32 | 0.01 | 0.31 | 4.33 |
239 | 2044-09 | 0.32 | 0.01 | 0.31 | 4.02 |
240 | 2044-10 | 0.32 | 0.01 | 0.31 | 3.71 |
241 | 2044-11 | 0.32 | 0.01 | 0.31 | 3.40 |
242 | 2044-12 | 0.32 | 0.01 | 0.31 | 3.10 |
243 | 2045-01 | 0.32 | 0.01 | 0.31 | 2.79 |
244 | 2045-02 | 0.32 | 0.01 | 0.31 | 2.48 |
245 | 2045-03 | 0.32 | 0.01 | 0.31 | 2.17 |
246 | 2045-04 | 0.31 | 0.01 | 0.31 | 1.86 |
247 | 2045-05 | 0.31 | 0.00 | 0.31 | 1.55 |
248 | 2045-06 | 0.31 | 0.00 | 0.31 | 1.24 |
249 | 2045-07 | 0.31 | 0.00 | 0.31 | 0.93 |
250 | 2045-08 | 0.31 | 0.00 | 0.31 | 0.62 |
251 | 2045-09 | 0.31 | 0.00 | 0.31 | 0.31 |
252 | 2045-10 | 0.31 | 0.00 | 0.31 | 0.00 |