贷款142元(商业贷款)房贷,还款22年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:142元
还款月数:22年
每月还款:0.74元
利息总额:52.15元
本息合计:194.15元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 0.74 | 0.35 | 0.38 | 141.62 |
| 2 | 2025-02 | 0.74 | 0.35 | 0.38 | 141.24 |
| 3 | 2025-03 | 0.74 | 0.35 | 0.38 | 140.86 |
| 4 | 2025-04 | 0.74 | 0.35 | 0.38 | 140.47 |
| 5 | 2025-05 | 0.74 | 0.35 | 0.38 | 140.09 |
| 6 | 2025-06 | 0.74 | 0.35 | 0.39 | 139.70 |
| 7 | 2025-07 | 0.74 | 0.35 | 0.39 | 139.32 |
| 8 | 2025-08 | 0.74 | 0.35 | 0.39 | 138.93 |
| 9 | 2025-09 | 0.74 | 0.35 | 0.39 | 138.54 |
| 10 | 2025-10 | 0.74 | 0.35 | 0.39 | 138.15 |
| 11 | 2025-11 | 0.74 | 0.35 | 0.39 | 137.76 |
| 12 | 2025-12 | 0.74 | 0.34 | 0.39 | 137.37 |
| 13 | 2026-01 | 0.74 | 0.34 | 0.39 | 136.98 |
| 14 | 2026-02 | 0.74 | 0.34 | 0.39 | 136.59 |
| 15 | 2026-03 | 0.74 | 0.34 | 0.39 | 136.19 |
| 16 | 2026-04 | 0.74 | 0.34 | 0.39 | 135.80 |
| 17 | 2026-05 | 0.74 | 0.34 | 0.40 | 135.40 |
| 18 | 2026-06 | 0.74 | 0.34 | 0.40 | 135.01 |
| 19 | 2026-07 | 0.74 | 0.34 | 0.40 | 134.61 |
| 20 | 2026-08 | 0.74 | 0.34 | 0.40 | 134.21 |
| 21 | 2026-09 | 0.74 | 0.34 | 0.40 | 133.81 |
| 22 | 2026-10 | 0.74 | 0.33 | 0.40 | 133.41 |
| 23 | 2026-11 | 0.74 | 0.33 | 0.40 | 133.01 |
| 24 | 2026-12 | 0.74 | 0.33 | 0.40 | 132.60 |
| 25 | 2027-01 | 0.74 | 0.33 | 0.40 | 132.20 |
| 26 | 2027-02 | 0.74 | 0.33 | 0.40 | 131.79 |
| 27 | 2027-03 | 0.74 | 0.33 | 0.41 | 131.39 |
| 28 | 2027-04 | 0.74 | 0.33 | 0.41 | 130.98 |
| 29 | 2027-05 | 0.74 | 0.33 | 0.41 | 130.57 |
| 30 | 2027-06 | 0.74 | 0.33 | 0.41 | 130.16 |
| 31 | 2027-07 | 0.74 | 0.33 | 0.41 | 129.75 |
| 32 | 2027-08 | 0.74 | 0.32 | 0.41 | 129.34 |
| 33 | 2027-09 | 0.74 | 0.32 | 0.41 | 128.93 |
| 34 | 2027-10 | 0.74 | 0.32 | 0.41 | 128.52 |
| 35 | 2027-11 | 0.74 | 0.32 | 0.41 | 128.10 |
| 36 | 2027-12 | 0.74 | 0.32 | 0.42 | 127.69 |
| 37 | 2028-01 | 0.74 | 0.32 | 0.42 | 127.27 |
| 38 | 2028-02 | 0.74 | 0.32 | 0.42 | 126.86 |
| 39 | 2028-03 | 0.74 | 0.32 | 0.42 | 126.44 |
| 40 | 2028-04 | 0.74 | 0.32 | 0.42 | 126.02 |
| 41 | 2028-05 | 0.74 | 0.32 | 0.42 | 125.60 |
| 42 | 2028-06 | 0.74 | 0.31 | 0.42 | 125.18 |
| 43 | 2028-07 | 0.74 | 0.31 | 0.42 | 124.75 |
| 44 | 2028-08 | 0.74 | 0.31 | 0.42 | 124.33 |
| 45 | 2028-09 | 0.74 | 0.31 | 0.42 | 123.91 |
| 46 | 2028-10 | 0.74 | 0.31 | 0.43 | 123.48 |
| 47 | 2028-11 | 0.74 | 0.31 | 0.43 | 123.05 |
| 48 | 2028-12 | 0.74 | 0.31 | 0.43 | 122.63 |
| 49 | 2029-01 | 0.74 | 0.31 | 0.43 | 122.20 |
| 50 | 2029-02 | 0.74 | 0.31 | 0.43 | 121.77 |
| 51 | 2029-03 | 0.74 | 0.30 | 0.43 | 121.34 |
| 52 | 2029-04 | 0.74 | 0.30 | 0.43 | 120.90 |
| 53 | 2029-05 | 0.74 | 0.30 | 0.43 | 120.47 |
| 54 | 2029-06 | 0.74 | 0.30 | 0.43 | 120.04 |
| 55 | 2029-07 | 0.74 | 0.30 | 0.44 | 119.60 |
| 56 | 2029-08 | 0.74 | 0.30 | 0.44 | 119.16 |
| 57 | 2029-09 | 0.74 | 0.30 | 0.44 | 118.73 |
| 58 | 2029-10 | 0.74 | 0.30 | 0.44 | 118.29 |
| 59 | 2029-11 | 0.74 | 0.30 | 0.44 | 117.85 |
| 60 | 2029-12 | 0.74 | 0.29 | 0.44 | 117.41 |
| 61 | 2030-01 | 0.74 | 0.29 | 0.44 | 116.97 |
| 62 | 2030-02 | 0.74 | 0.29 | 0.44 | 116.52 |
| 63 | 2030-03 | 0.74 | 0.29 | 0.44 | 116.08 |
| 64 | 2030-04 | 0.74 | 0.29 | 0.45 | 115.63 |
| 65 | 2030-05 | 0.74 | 0.29 | 0.45 | 115.19 |
| 66 | 2030-06 | 0.74 | 0.29 | 0.45 | 114.74 |
| 67 | 2030-07 | 0.74 | 0.29 | 0.45 | 114.29 |
| 68 | 2030-08 | 0.74 | 0.29 | 0.45 | 113.84 |
| 69 | 2030-09 | 0.74 | 0.28 | 0.45 | 113.39 |
| 70 | 2030-10 | 0.74 | 0.28 | 0.45 | 112.94 |
| 71 | 2030-11 | 0.74 | 0.28 | 0.45 | 112.49 |
| 72 | 2030-12 | 0.74 | 0.28 | 0.45 | 112.03 |
| 73 | 2031-01 | 0.74 | 0.28 | 0.46 | 111.58 |
| 74 | 2031-02 | 0.74 | 0.28 | 0.46 | 111.12 |
| 75 | 2031-03 | 0.74 | 0.28 | 0.46 | 110.66 |
| 76 | 2031-04 | 0.74 | 0.28 | 0.46 | 110.20 |
| 77 | 2031-05 | 0.74 | 0.28 | 0.46 | 109.74 |
| 78 | 2031-06 | 0.74 | 0.27 | 0.46 | 109.28 |
| 79 | 2031-07 | 0.74 | 0.27 | 0.46 | 108.82 |
| 80 | 2031-08 | 0.74 | 0.27 | 0.46 | 108.36 |
| 81 | 2031-09 | 0.74 | 0.27 | 0.46 | 107.89 |
| 82 | 2031-10 | 0.74 | 0.27 | 0.47 | 107.43 |
| 83 | 2031-11 | 0.74 | 0.27 | 0.47 | 106.96 |
| 84 | 2031-12 | 0.74 | 0.27 | 0.47 | 106.49 |
| 85 | 2032-01 | 0.74 | 0.27 | 0.47 | 106.02 |
| 86 | 2032-02 | 0.74 | 0.27 | 0.47 | 105.55 |
| 87 | 2032-03 | 0.74 | 0.26 | 0.47 | 105.08 |
| 88 | 2032-04 | 0.74 | 0.26 | 0.47 | 104.61 |
| 89 | 2032-05 | 0.74 | 0.26 | 0.47 | 104.13 |
| 90 | 2032-06 | 0.74 | 0.26 | 0.48 | 103.66 |
| 91 | 2032-07 | 0.74 | 0.26 | 0.48 | 103.18 |
| 92 | 2032-08 | 0.74 | 0.26 | 0.48 | 102.71 |
| 93 | 2032-09 | 0.74 | 0.26 | 0.48 | 102.23 |
| 94 | 2032-10 | 0.74 | 0.26 | 0.48 | 101.75 |
| 95 | 2032-11 | 0.74 | 0.25 | 0.48 | 101.27 |
| 96 | 2032-12 | 0.74 | 0.25 | 0.48 | 100.78 |
| 97 | 2033-01 | 0.74 | 0.25 | 0.48 | 100.30 |
| 98 | 2033-02 | 0.74 | 0.25 | 0.48 | 99.82 |
| 99 | 2033-03 | 0.74 | 0.25 | 0.49 | 99.33 |
| 100 | 2033-04 | 0.74 | 0.25 | 0.49 | 98.84 |
| 101 | 2033-05 | 0.74 | 0.25 | 0.49 | 98.35 |
| 102 | 2033-06 | 0.74 | 0.25 | 0.49 | 97.86 |
| 103 | 2033-07 | 0.74 | 0.24 | 0.49 | 97.37 |
| 104 | 2033-08 | 0.74 | 0.24 | 0.49 | 96.88 |
| 105 | 2033-09 | 0.74 | 0.24 | 0.49 | 96.39 |
| 106 | 2033-10 | 0.74 | 0.24 | 0.49 | 95.89 |
| 107 | 2033-11 | 0.74 | 0.24 | 0.50 | 95.40 |
| 108 | 2033-12 | 0.74 | 0.24 | 0.50 | 94.90 |
| 109 | 2034-01 | 0.74 | 0.24 | 0.50 | 94.40 |
| 110 | 2034-02 | 0.74 | 0.24 | 0.50 | 93.90 |
| 111 | 2034-03 | 0.74 | 0.23 | 0.50 | 93.40 |
| 112 | 2034-04 | 0.74 | 0.23 | 0.50 | 92.90 |
| 113 | 2034-05 | 0.74 | 0.23 | 0.50 | 92.40 |
| 114 | 2034-06 | 0.74 | 0.23 | 0.50 | 91.89 |
| 115 | 2034-07 | 0.74 | 0.23 | 0.51 | 91.39 |
| 116 | 2034-08 | 0.74 | 0.23 | 0.51 | 90.88 |
| 117 | 2034-09 | 0.74 | 0.23 | 0.51 | 90.37 |
| 118 | 2034-10 | 0.74 | 0.23 | 0.51 | 89.86 |
| 119 | 2034-11 | 0.74 | 0.22 | 0.51 | 89.35 |
| 120 | 2034-12 | 0.74 | 0.22 | 0.51 | 88.84 |
| 121 | 2035-01 | 0.74 | 0.22 | 0.51 | 88.33 |
| 122 | 2035-02 | 0.74 | 0.22 | 0.51 | 87.81 |
| 123 | 2035-03 | 0.74 | 0.22 | 0.52 | 87.30 |
| 124 | 2035-04 | 0.74 | 0.22 | 0.52 | 86.78 |
| 125 | 2035-05 | 0.74 | 0.22 | 0.52 | 86.26 |
| 126 | 2035-06 | 0.74 | 0.22 | 0.52 | 85.74 |
| 127 | 2035-07 | 0.74 | 0.21 | 0.52 | 85.22 |
| 128 | 2035-08 | 0.74 | 0.21 | 0.52 | 84.70 |
| 129 | 2035-09 | 0.74 | 0.21 | 0.52 | 84.17 |
| 130 | 2035-10 | 0.74 | 0.21 | 0.52 | 83.65 |
| 131 | 2035-11 | 0.74 | 0.21 | 0.53 | 83.12 |
| 132 | 2035-12 | 0.74 | 0.21 | 0.53 | 82.60 |
| 133 | 2036-01 | 0.74 | 0.21 | 0.53 | 82.07 |
| 134 | 2036-02 | 0.74 | 0.21 | 0.53 | 81.54 |
| 135 | 2036-03 | 0.74 | 0.20 | 0.53 | 81.00 |
| 136 | 2036-04 | 0.74 | 0.20 | 0.53 | 80.47 |
| 137 | 2036-05 | 0.74 | 0.20 | 0.53 | 79.94 |
| 138 | 2036-06 | 0.74 | 0.20 | 0.54 | 79.40 |
| 139 | 2036-07 | 0.74 | 0.20 | 0.54 | 78.87 |
| 140 | 2036-08 | 0.74 | 0.20 | 0.54 | 78.33 |
| 141 | 2036-09 | 0.74 | 0.20 | 0.54 | 77.79 |
| 142 | 2036-10 | 0.74 | 0.19 | 0.54 | 77.25 |
| 143 | 2036-11 | 0.74 | 0.19 | 0.54 | 76.70 |
| 144 | 2036-12 | 0.74 | 0.19 | 0.54 | 76.16 |
| 145 | 2037-01 | 0.74 | 0.19 | 0.55 | 75.62 |
| 146 | 2037-02 | 0.74 | 0.19 | 0.55 | 75.07 |
| 147 | 2037-03 | 0.74 | 0.19 | 0.55 | 74.52 |
| 148 | 2037-04 | 0.74 | 0.19 | 0.55 | 73.97 |
| 149 | 2037-05 | 0.74 | 0.18 | 0.55 | 73.42 |
| 150 | 2037-06 | 0.74 | 0.18 | 0.55 | 72.87 |
| 151 | 2037-07 | 0.74 | 0.18 | 0.55 | 72.32 |
| 152 | 2037-08 | 0.74 | 0.18 | 0.55 | 71.76 |
| 153 | 2037-09 | 0.74 | 0.18 | 0.56 | 71.21 |
| 154 | 2037-10 | 0.74 | 0.18 | 0.56 | 70.65 |
| 155 | 2037-11 | 0.74 | 0.18 | 0.56 | 70.09 |
| 156 | 2037-12 | 0.74 | 0.18 | 0.56 | 69.53 |
| 157 | 2038-01 | 0.74 | 0.17 | 0.56 | 68.97 |
| 158 | 2038-02 | 0.74 | 0.17 | 0.56 | 68.41 |
| 159 | 2038-03 | 0.74 | 0.17 | 0.56 | 67.84 |
| 160 | 2038-04 | 0.74 | 0.17 | 0.57 | 67.27 |
| 161 | 2038-05 | 0.74 | 0.17 | 0.57 | 66.71 |
| 162 | 2038-06 | 0.74 | 0.17 | 0.57 | 66.14 |
| 163 | 2038-07 | 0.74 | 0.17 | 0.57 | 65.57 |
| 164 | 2038-08 | 0.74 | 0.16 | 0.57 | 65.00 |
| 165 | 2038-09 | 0.74 | 0.16 | 0.57 | 64.42 |
| 166 | 2038-10 | 0.74 | 0.16 | 0.57 | 63.85 |
| 167 | 2038-11 | 0.74 | 0.16 | 0.58 | 63.27 |
| 168 | 2038-12 | 0.74 | 0.16 | 0.58 | 62.70 |
| 169 | 2039-01 | 0.74 | 0.16 | 0.58 | 62.12 |
| 170 | 2039-02 | 0.74 | 0.16 | 0.58 | 61.54 |
| 171 | 2039-03 | 0.74 | 0.15 | 0.58 | 60.96 |
| 172 | 2039-04 | 0.74 | 0.15 | 0.58 | 60.37 |
| 173 | 2039-05 | 0.74 | 0.15 | 0.58 | 59.79 |
| 174 | 2039-06 | 0.74 | 0.15 | 0.59 | 59.20 |
| 175 | 2039-07 | 0.74 | 0.15 | 0.59 | 58.62 |
| 176 | 2039-08 | 0.74 | 0.15 | 0.59 | 58.03 |
| 177 | 2039-09 | 0.74 | 0.15 | 0.59 | 57.44 |
| 178 | 2039-10 | 0.74 | 0.14 | 0.59 | 56.85 |
| 179 | 2039-11 | 0.74 | 0.14 | 0.59 | 56.25 |
| 180 | 2039-12 | 0.74 | 0.14 | 0.59 | 55.66 |
| 181 | 2040-01 | 0.74 | 0.14 | 0.60 | 55.06 |
| 182 | 2040-02 | 0.74 | 0.14 | 0.60 | 54.46 |
| 183 | 2040-03 | 0.74 | 0.14 | 0.60 | 53.86 |
| 184 | 2040-04 | 0.74 | 0.13 | 0.60 | 53.26 |
| 185 | 2040-05 | 0.74 | 0.13 | 0.60 | 52.66 |
| 186 | 2040-06 | 0.74 | 0.13 | 0.60 | 52.06 |
| 187 | 2040-07 | 0.74 | 0.13 | 0.61 | 51.45 |
| 188 | 2040-08 | 0.74 | 0.13 | 0.61 | 50.84 |
| 189 | 2040-09 | 0.74 | 0.13 | 0.61 | 50.24 |
| 190 | 2040-10 | 0.74 | 0.13 | 0.61 | 49.63 |
| 191 | 2040-11 | 0.74 | 0.12 | 0.61 | 49.02 |
| 192 | 2040-12 | 0.74 | 0.12 | 0.61 | 48.40 |
| 193 | 2041-01 | 0.74 | 0.12 | 0.61 | 47.79 |
| 194 | 2041-02 | 0.74 | 0.12 | 0.62 | 47.17 |
| 195 | 2041-03 | 0.74 | 0.12 | 0.62 | 46.55 |
| 196 | 2041-04 | 0.74 | 0.12 | 0.62 | 45.94 |
| 197 | 2041-05 | 0.74 | 0.11 | 0.62 | 45.32 |
| 198 | 2041-06 | 0.74 | 0.11 | 0.62 | 44.69 |
| 199 | 2041-07 | 0.74 | 0.11 | 0.62 | 44.07 |
| 200 | 2041-08 | 0.74 | 0.11 | 0.63 | 43.44 |
| 201 | 2041-09 | 0.74 | 0.11 | 0.63 | 42.82 |
| 202 | 2041-10 | 0.74 | 0.11 | 0.63 | 42.19 |
| 203 | 2041-11 | 0.74 | 0.11 | 0.63 | 41.56 |
| 204 | 2041-12 | 0.74 | 0.10 | 0.63 | 40.93 |
| 205 | 2042-01 | 0.74 | 0.10 | 0.63 | 40.29 |
| 206 | 2042-02 | 0.74 | 0.10 | 0.63 | 39.66 |
| 207 | 2042-03 | 0.74 | 0.10 | 0.64 | 39.02 |
| 208 | 2042-04 | 0.74 | 0.10 | 0.64 | 38.39 |
| 209 | 2042-05 | 0.74 | 0.10 | 0.64 | 37.75 |
| 210 | 2042-06 | 0.74 | 0.09 | 0.64 | 37.11 |
| 211 | 2042-07 | 0.74 | 0.09 | 0.64 | 36.46 |
| 212 | 2042-08 | 0.74 | 0.09 | 0.64 | 35.82 |
| 213 | 2042-09 | 0.74 | 0.09 | 0.65 | 35.17 |
| 214 | 2042-10 | 0.74 | 0.09 | 0.65 | 34.52 |
| 215 | 2042-11 | 0.74 | 0.09 | 0.65 | 33.88 |
| 216 | 2042-12 | 0.74 | 0.08 | 0.65 | 33.22 |
| 217 | 2043-01 | 0.74 | 0.08 | 0.65 | 32.57 |
| 218 | 2043-02 | 0.74 | 0.08 | 0.65 | 31.92 |
| 219 | 2043-03 | 0.74 | 0.08 | 0.66 | 31.26 |
| 220 | 2043-04 | 0.74 | 0.08 | 0.66 | 30.61 |
| 221 | 2043-05 | 0.74 | 0.08 | 0.66 | 29.95 |
| 222 | 2043-06 | 0.74 | 0.07 | 0.66 | 29.29 |
| 223 | 2043-07 | 0.74 | 0.07 | 0.66 | 28.62 |
| 224 | 2043-08 | 0.74 | 0.07 | 0.66 | 27.96 |
| 225 | 2043-09 | 0.74 | 0.07 | 0.67 | 27.29 |
| 226 | 2043-10 | 0.74 | 0.07 | 0.67 | 26.63 |
| 227 | 2043-11 | 0.74 | 0.07 | 0.67 | 25.96 |
| 228 | 2043-12 | 0.74 | 0.06 | 0.67 | 25.29 |
| 229 | 2044-01 | 0.74 | 0.06 | 0.67 | 24.62 |
| 230 | 2044-02 | 0.74 | 0.06 | 0.67 | 23.94 |
| 231 | 2044-03 | 0.74 | 0.06 | 0.68 | 23.27 |
| 232 | 2044-04 | 0.74 | 0.06 | 0.68 | 22.59 |
| 233 | 2044-05 | 0.74 | 0.06 | 0.68 | 21.91 |
| 234 | 2044-06 | 0.74 | 0.05 | 0.68 | 21.23 |
| 235 | 2044-07 | 0.74 | 0.05 | 0.68 | 20.55 |
| 236 | 2044-08 | 0.74 | 0.05 | 0.68 | 19.86 |
| 237 | 2044-09 | 0.74 | 0.05 | 0.69 | 19.18 |
| 238 | 2044-10 | 0.74 | 0.05 | 0.69 | 18.49 |
| 239 | 2044-11 | 0.74 | 0.05 | 0.69 | 17.80 |
| 240 | 2044-12 | 0.74 | 0.04 | 0.69 | 17.11 |
| 241 | 2045-01 | 0.74 | 0.04 | 0.69 | 16.42 |
| 242 | 2045-02 | 0.74 | 0.04 | 0.69 | 15.72 |
| 243 | 2045-03 | 0.74 | 0.04 | 0.70 | 15.03 |
| 244 | 2045-04 | 0.74 | 0.04 | 0.70 | 14.33 |
| 245 | 2045-05 | 0.74 | 0.04 | 0.70 | 13.63 |
| 246 | 2045-06 | 0.74 | 0.03 | 0.70 | 12.93 |
| 247 | 2045-07 | 0.74 | 0.03 | 0.70 | 12.23 |
| 248 | 2045-08 | 0.74 | 0.03 | 0.70 | 11.52 |
| 249 | 2045-09 | 0.74 | 0.03 | 0.71 | 10.81 |
| 250 | 2045-10 | 0.74 | 0.03 | 0.71 | 10.11 |
| 251 | 2045-11 | 0.74 | 0.03 | 0.71 | 9.40 |
| 252 | 2045-12 | 0.74 | 0.02 | 0.71 | 8.68 |
| 253 | 2046-01 | 0.74 | 0.02 | 0.71 | 7.97 |
| 254 | 2046-02 | 0.74 | 0.02 | 0.72 | 7.25 |
| 255 | 2046-03 | 0.74 | 0.02 | 0.72 | 6.54 |
| 256 | 2046-04 | 0.74 | 0.02 | 0.72 | 5.82 |
| 257 | 2046-05 | 0.74 | 0.01 | 0.72 | 5.10 |
| 258 | 2046-06 | 0.74 | 0.01 | 0.72 | 4.37 |
| 259 | 2046-07 | 0.74 | 0.01 | 0.72 | 3.65 |
| 260 | 2046-08 | 0.74 | 0.01 | 0.73 | 2.92 |
| 261 | 2046-09 | 0.74 | 0.01 | 0.73 | 2.20 |
| 262 | 2046-10 | 0.74 | 0.01 | 0.73 | 1.47 |
| 263 | 2046-11 | 0.74 | 0.00 | 0.73 | 0.73 |
| 264 | 2046-12 | 0.74 | 0.00 | 0.73 | 0.00 |
等额本金还款方式:
贷款总额:142元
还款月数:22年
首月还款:0.89元
每月递减:0元
利息总额:47.04元
本息合计:189.04元
节省利息:5.11元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 0.89 | 0.35 | 0.54 | 141.46 |
| 2 | 2025-02 | 0.89 | 0.35 | 0.54 | 140.92 |
| 3 | 2025-03 | 0.89 | 0.35 | 0.54 | 140.39 |
| 4 | 2025-04 | 0.89 | 0.35 | 0.54 | 139.85 |
| 5 | 2025-05 | 0.89 | 0.35 | 0.54 | 139.31 |
| 6 | 2025-06 | 0.89 | 0.35 | 0.54 | 138.77 |
| 7 | 2025-07 | 0.88 | 0.35 | 0.54 | 138.23 |
| 8 | 2025-08 | 0.88 | 0.35 | 0.54 | 137.70 |
| 9 | 2025-09 | 0.88 | 0.34 | 0.54 | 137.16 |
| 10 | 2025-10 | 0.88 | 0.34 | 0.54 | 136.62 |
| 11 | 2025-11 | 0.88 | 0.34 | 0.54 | 136.08 |
| 12 | 2025-12 | 0.88 | 0.34 | 0.54 | 135.55 |
| 13 | 2026-01 | 0.88 | 0.34 | 0.54 | 135.01 |
| 14 | 2026-02 | 0.88 | 0.34 | 0.54 | 134.47 |
| 15 | 2026-03 | 0.87 | 0.34 | 0.54 | 133.93 |
| 16 | 2026-04 | 0.87 | 0.33 | 0.54 | 133.39 |
| 17 | 2026-05 | 0.87 | 0.33 | 0.54 | 132.86 |
| 18 | 2026-06 | 0.87 | 0.33 | 0.54 | 132.32 |
| 19 | 2026-07 | 0.87 | 0.33 | 0.54 | 131.78 |
| 20 | 2026-08 | 0.87 | 0.33 | 0.54 | 131.24 |
| 21 | 2026-09 | 0.87 | 0.33 | 0.54 | 130.70 |
| 22 | 2026-10 | 0.86 | 0.33 | 0.54 | 130.17 |
| 23 | 2026-11 | 0.86 | 0.33 | 0.54 | 129.63 |
| 24 | 2026-12 | 0.86 | 0.32 | 0.54 | 129.09 |
| 25 | 2027-01 | 0.86 | 0.32 | 0.54 | 128.55 |
| 26 | 2027-02 | 0.86 | 0.32 | 0.54 | 128.02 |
| 27 | 2027-03 | 0.86 | 0.32 | 0.54 | 127.48 |
| 28 | 2027-04 | 0.86 | 0.32 | 0.54 | 126.94 |
| 29 | 2027-05 | 0.86 | 0.32 | 0.54 | 126.40 |
| 30 | 2027-06 | 0.85 | 0.32 | 0.54 | 125.86 |
| 31 | 2027-07 | 0.85 | 0.31 | 0.54 | 125.33 |
| 32 | 2027-08 | 0.85 | 0.31 | 0.54 | 124.79 |
| 33 | 2027-09 | 0.85 | 0.31 | 0.54 | 124.25 |
| 34 | 2027-10 | 0.85 | 0.31 | 0.54 | 123.71 |
| 35 | 2027-11 | 0.85 | 0.31 | 0.54 | 123.17 |
| 36 | 2027-12 | 0.85 | 0.31 | 0.54 | 122.64 |
| 37 | 2028-01 | 0.84 | 0.31 | 0.54 | 122.10 |
| 38 | 2028-02 | 0.84 | 0.31 | 0.54 | 121.56 |
| 39 | 2028-03 | 0.84 | 0.30 | 0.54 | 121.02 |
| 40 | 2028-04 | 0.84 | 0.30 | 0.54 | 120.48 |
| 41 | 2028-05 | 0.84 | 0.30 | 0.54 | 119.95 |
| 42 | 2028-06 | 0.84 | 0.30 | 0.54 | 119.41 |
| 43 | 2028-07 | 0.84 | 0.30 | 0.54 | 118.87 |
| 44 | 2028-08 | 0.84 | 0.30 | 0.54 | 118.33 |
| 45 | 2028-09 | 0.83 | 0.30 | 0.54 | 117.80 |
| 46 | 2028-10 | 0.83 | 0.29 | 0.54 | 117.26 |
| 47 | 2028-11 | 0.83 | 0.29 | 0.54 | 116.72 |
| 48 | 2028-12 | 0.83 | 0.29 | 0.54 | 116.18 |
| 49 | 2029-01 | 0.83 | 0.29 | 0.54 | 115.64 |
| 50 | 2029-02 | 0.83 | 0.29 | 0.54 | 115.11 |
| 51 | 2029-03 | 0.83 | 0.29 | 0.54 | 114.57 |
| 52 | 2029-04 | 0.82 | 0.29 | 0.54 | 114.03 |
| 53 | 2029-05 | 0.82 | 0.29 | 0.54 | 113.49 |
| 54 | 2029-06 | 0.82 | 0.28 | 0.54 | 112.95 |
| 55 | 2029-07 | 0.82 | 0.28 | 0.54 | 112.42 |
| 56 | 2029-08 | 0.82 | 0.28 | 0.54 | 111.88 |
| 57 | 2029-09 | 0.82 | 0.28 | 0.54 | 111.34 |
| 58 | 2029-10 | 0.82 | 0.28 | 0.54 | 110.80 |
| 59 | 2029-11 | 0.81 | 0.28 | 0.54 | 110.27 |
| 60 | 2029-12 | 0.81 | 0.28 | 0.54 | 109.73 |
| 61 | 2030-01 | 0.81 | 0.27 | 0.54 | 109.19 |
| 62 | 2030-02 | 0.81 | 0.27 | 0.54 | 108.65 |
| 63 | 2030-03 | 0.81 | 0.27 | 0.54 | 108.11 |
| 64 | 2030-04 | 0.81 | 0.27 | 0.54 | 107.58 |
| 65 | 2030-05 | 0.81 | 0.27 | 0.54 | 107.04 |
| 66 | 2030-06 | 0.81 | 0.27 | 0.54 | 106.50 |
| 67 | 2030-07 | 0.80 | 0.27 | 0.54 | 105.96 |
| 68 | 2030-08 | 0.80 | 0.26 | 0.54 | 105.42 |
| 69 | 2030-09 | 0.80 | 0.26 | 0.54 | 104.89 |
| 70 | 2030-10 | 0.80 | 0.26 | 0.54 | 104.35 |
| 71 | 2030-11 | 0.80 | 0.26 | 0.54 | 103.81 |
| 72 | 2030-12 | 0.80 | 0.26 | 0.54 | 103.27 |
| 73 | 2031-01 | 0.80 | 0.26 | 0.54 | 102.73 |
| 74 | 2031-02 | 0.79 | 0.26 | 0.54 | 102.20 |
| 75 | 2031-03 | 0.79 | 0.26 | 0.54 | 101.66 |
| 76 | 2031-04 | 0.79 | 0.25 | 0.54 | 101.12 |
| 77 | 2031-05 | 0.79 | 0.25 | 0.54 | 100.58 |
| 78 | 2031-06 | 0.79 | 0.25 | 0.54 | 100.05 |
| 79 | 2031-07 | 0.79 | 0.25 | 0.54 | 99.51 |
| 80 | 2031-08 | 0.79 | 0.25 | 0.54 | 98.97 |
| 81 | 2031-09 | 0.79 | 0.25 | 0.54 | 98.43 |
| 82 | 2031-10 | 0.78 | 0.25 | 0.54 | 97.89 |
| 83 | 2031-11 | 0.78 | 0.24 | 0.54 | 97.36 |
| 84 | 2031-12 | 0.78 | 0.24 | 0.54 | 96.82 |
| 85 | 2032-01 | 0.78 | 0.24 | 0.54 | 96.28 |
| 86 | 2032-02 | 0.78 | 0.24 | 0.54 | 95.74 |
| 87 | 2032-03 | 0.78 | 0.24 | 0.54 | 95.20 |
| 88 | 2032-04 | 0.78 | 0.24 | 0.54 | 94.67 |
| 89 | 2032-05 | 0.77 | 0.24 | 0.54 | 94.13 |
| 90 | 2032-06 | 0.77 | 0.24 | 0.54 | 93.59 |
| 91 | 2032-07 | 0.77 | 0.23 | 0.54 | 93.05 |
| 92 | 2032-08 | 0.77 | 0.23 | 0.54 | 92.52 |
| 93 | 2032-09 | 0.77 | 0.23 | 0.54 | 91.98 |
| 94 | 2032-10 | 0.77 | 0.23 | 0.54 | 91.44 |
| 95 | 2032-11 | 0.77 | 0.23 | 0.54 | 90.90 |
| 96 | 2032-12 | 0.77 | 0.23 | 0.54 | 90.36 |
| 97 | 2033-01 | 0.76 | 0.23 | 0.54 | 89.83 |
| 98 | 2033-02 | 0.76 | 0.22 | 0.54 | 89.29 |
| 99 | 2033-03 | 0.76 | 0.22 | 0.54 | 88.75 |
| 100 | 2033-04 | 0.76 | 0.22 | 0.54 | 88.21 |
| 101 | 2033-05 | 0.76 | 0.22 | 0.54 | 87.67 |
| 102 | 2033-06 | 0.76 | 0.22 | 0.54 | 87.14 |
| 103 | 2033-07 | 0.76 | 0.22 | 0.54 | 86.60 |
| 104 | 2033-08 | 0.75 | 0.22 | 0.54 | 86.06 |
| 105 | 2033-09 | 0.75 | 0.22 | 0.54 | 85.52 |
| 106 | 2033-10 | 0.75 | 0.21 | 0.54 | 84.98 |
| 107 | 2033-11 | 0.75 | 0.21 | 0.54 | 84.45 |
| 108 | 2033-12 | 0.75 | 0.21 | 0.54 | 83.91 |
| 109 | 2034-01 | 0.75 | 0.21 | 0.54 | 83.37 |
| 110 | 2034-02 | 0.75 | 0.21 | 0.54 | 82.83 |
| 111 | 2034-03 | 0.74 | 0.21 | 0.54 | 82.30 |
| 112 | 2034-04 | 0.74 | 0.21 | 0.54 | 81.76 |
| 113 | 2034-05 | 0.74 | 0.20 | 0.54 | 81.22 |
| 114 | 2034-06 | 0.74 | 0.20 | 0.54 | 80.68 |
| 115 | 2034-07 | 0.74 | 0.20 | 0.54 | 80.14 |
| 116 | 2034-08 | 0.74 | 0.20 | 0.54 | 79.61 |
| 117 | 2034-09 | 0.74 | 0.20 | 0.54 | 79.07 |
| 118 | 2034-10 | 0.74 | 0.20 | 0.54 | 78.53 |
| 119 | 2034-11 | 0.73 | 0.20 | 0.54 | 77.99 |
| 120 | 2034-12 | 0.73 | 0.19 | 0.54 | 77.45 |
| 121 | 2035-01 | 0.73 | 0.19 | 0.54 | 76.92 |
| 122 | 2035-02 | 0.73 | 0.19 | 0.54 | 76.38 |
| 123 | 2035-03 | 0.73 | 0.19 | 0.54 | 75.84 |
| 124 | 2035-04 | 0.73 | 0.19 | 0.54 | 75.30 |
| 125 | 2035-05 | 0.73 | 0.19 | 0.54 | 74.77 |
| 126 | 2035-06 | 0.72 | 0.19 | 0.54 | 74.23 |
| 127 | 2035-07 | 0.72 | 0.19 | 0.54 | 73.69 |
| 128 | 2035-08 | 0.72 | 0.18 | 0.54 | 73.15 |
| 129 | 2035-09 | 0.72 | 0.18 | 0.54 | 72.61 |
| 130 | 2035-10 | 0.72 | 0.18 | 0.54 | 72.08 |
| 131 | 2035-11 | 0.72 | 0.18 | 0.54 | 71.54 |
| 132 | 2035-12 | 0.72 | 0.18 | 0.54 | 71.00 |
| 133 | 2036-01 | 0.72 | 0.18 | 0.54 | 70.46 |
| 134 | 2036-02 | 0.71 | 0.18 | 0.54 | 69.92 |
| 135 | 2036-03 | 0.71 | 0.17 | 0.54 | 69.39 |
| 136 | 2036-04 | 0.71 | 0.17 | 0.54 | 68.85 |
| 137 | 2036-05 | 0.71 | 0.17 | 0.54 | 68.31 |
| 138 | 2036-06 | 0.71 | 0.17 | 0.54 | 67.77 |
| 139 | 2036-07 | 0.71 | 0.17 | 0.54 | 67.23 |
| 140 | 2036-08 | 0.71 | 0.17 | 0.54 | 66.70 |
| 141 | 2036-09 | 0.70 | 0.17 | 0.54 | 66.16 |
| 142 | 2036-10 | 0.70 | 0.17 | 0.54 | 65.62 |
| 143 | 2036-11 | 0.70 | 0.16 | 0.54 | 65.08 |
| 144 | 2036-12 | 0.70 | 0.16 | 0.54 | 64.55 |
| 145 | 2037-01 | 0.70 | 0.16 | 0.54 | 64.01 |
| 146 | 2037-02 | 0.70 | 0.16 | 0.54 | 63.47 |
| 147 | 2037-03 | 0.70 | 0.16 | 0.54 | 62.93 |
| 148 | 2037-04 | 0.70 | 0.16 | 0.54 | 62.39 |
| 149 | 2037-05 | 0.69 | 0.16 | 0.54 | 61.86 |
| 150 | 2037-06 | 0.69 | 0.15 | 0.54 | 61.32 |
| 151 | 2037-07 | 0.69 | 0.15 | 0.54 | 60.78 |
| 152 | 2037-08 | 0.69 | 0.15 | 0.54 | 60.24 |
| 153 | 2037-09 | 0.69 | 0.15 | 0.54 | 59.70 |
| 154 | 2037-10 | 0.69 | 0.15 | 0.54 | 59.17 |
| 155 | 2037-11 | 0.69 | 0.15 | 0.54 | 58.63 |
| 156 | 2037-12 | 0.68 | 0.15 | 0.54 | 58.09 |
| 157 | 2038-01 | 0.68 | 0.15 | 0.54 | 57.55 |
| 158 | 2038-02 | 0.68 | 0.14 | 0.54 | 57.02 |
| 159 | 2038-03 | 0.68 | 0.14 | 0.54 | 56.48 |
| 160 | 2038-04 | 0.68 | 0.14 | 0.54 | 55.94 |
| 161 | 2038-05 | 0.68 | 0.14 | 0.54 | 55.40 |
| 162 | 2038-06 | 0.68 | 0.14 | 0.54 | 54.86 |
| 163 | 2038-07 | 0.68 | 0.14 | 0.54 | 54.33 |
| 164 | 2038-08 | 0.67 | 0.14 | 0.54 | 53.79 |
| 165 | 2038-09 | 0.67 | 0.13 | 0.54 | 53.25 |
| 166 | 2038-10 | 0.67 | 0.13 | 0.54 | 52.71 |
| 167 | 2038-11 | 0.67 | 0.13 | 0.54 | 52.17 |
| 168 | 2038-12 | 0.67 | 0.13 | 0.54 | 51.64 |
| 169 | 2039-01 | 0.67 | 0.13 | 0.54 | 51.10 |
| 170 | 2039-02 | 0.67 | 0.13 | 0.54 | 50.56 |
| 171 | 2039-03 | 0.66 | 0.13 | 0.54 | 50.02 |
| 172 | 2039-04 | 0.66 | 0.13 | 0.54 | 49.48 |
| 173 | 2039-05 | 0.66 | 0.12 | 0.54 | 48.95 |
| 174 | 2039-06 | 0.66 | 0.12 | 0.54 | 48.41 |
| 175 | 2039-07 | 0.66 | 0.12 | 0.54 | 47.87 |
| 176 | 2039-08 | 0.66 | 0.12 | 0.54 | 47.33 |
| 177 | 2039-09 | 0.66 | 0.12 | 0.54 | 46.80 |
| 178 | 2039-10 | 0.65 | 0.12 | 0.54 | 46.26 |
| 179 | 2039-11 | 0.65 | 0.12 | 0.54 | 45.72 |
| 180 | 2039-12 | 0.65 | 0.11 | 0.54 | 45.18 |
| 181 | 2040-01 | 0.65 | 0.11 | 0.54 | 44.64 |
| 182 | 2040-02 | 0.65 | 0.11 | 0.54 | 44.11 |
| 183 | 2040-03 | 0.65 | 0.11 | 0.54 | 43.57 |
| 184 | 2040-04 | 0.65 | 0.11 | 0.54 | 43.03 |
| 185 | 2040-05 | 0.65 | 0.11 | 0.54 | 42.49 |
| 186 | 2040-06 | 0.64 | 0.11 | 0.54 | 41.95 |
| 187 | 2040-07 | 0.64 | 0.10 | 0.54 | 41.42 |
| 188 | 2040-08 | 0.64 | 0.10 | 0.54 | 40.88 |
| 189 | 2040-09 | 0.64 | 0.10 | 0.54 | 40.34 |
| 190 | 2040-10 | 0.64 | 0.10 | 0.54 | 39.80 |
| 191 | 2040-11 | 0.64 | 0.10 | 0.54 | 39.27 |
| 192 | 2040-12 | 0.64 | 0.10 | 0.54 | 38.73 |
| 193 | 2041-01 | 0.63 | 0.10 | 0.54 | 38.19 |
| 194 | 2041-02 | 0.63 | 0.10 | 0.54 | 37.65 |
| 195 | 2041-03 | 0.63 | 0.09 | 0.54 | 37.11 |
| 196 | 2041-04 | 0.63 | 0.09 | 0.54 | 36.58 |
| 197 | 2041-05 | 0.63 | 0.09 | 0.54 | 36.04 |
| 198 | 2041-06 | 0.63 | 0.09 | 0.54 | 35.50 |
| 199 | 2041-07 | 0.63 | 0.09 | 0.54 | 34.96 |
| 200 | 2041-08 | 0.63 | 0.09 | 0.54 | 34.42 |
| 201 | 2041-09 | 0.62 | 0.09 | 0.54 | 33.89 |
| 202 | 2041-10 | 0.62 | 0.08 | 0.54 | 33.35 |
| 203 | 2041-11 | 0.62 | 0.08 | 0.54 | 32.81 |
| 204 | 2041-12 | 0.62 | 0.08 | 0.54 | 32.27 |
| 205 | 2042-01 | 0.62 | 0.08 | 0.54 | 31.73 |
| 206 | 2042-02 | 0.62 | 0.08 | 0.54 | 31.20 |
| 207 | 2042-03 | 0.62 | 0.08 | 0.54 | 30.66 |
| 208 | 2042-04 | 0.61 | 0.08 | 0.54 | 30.12 |
| 209 | 2042-05 | 0.61 | 0.08 | 0.54 | 29.58 |
| 210 | 2042-06 | 0.61 | 0.07 | 0.54 | 29.05 |
| 211 | 2042-07 | 0.61 | 0.07 | 0.54 | 28.51 |
| 212 | 2042-08 | 0.61 | 0.07 | 0.54 | 27.97 |
| 213 | 2042-09 | 0.61 | 0.07 | 0.54 | 27.43 |
| 214 | 2042-10 | 0.61 | 0.07 | 0.54 | 26.89 |
| 215 | 2042-11 | 0.61 | 0.07 | 0.54 | 26.36 |
| 216 | 2042-12 | 0.60 | 0.07 | 0.54 | 25.82 |
| 217 | 2043-01 | 0.60 | 0.06 | 0.54 | 25.28 |
| 218 | 2043-02 | 0.60 | 0.06 | 0.54 | 24.74 |
| 219 | 2043-03 | 0.60 | 0.06 | 0.54 | 24.20 |
| 220 | 2043-04 | 0.60 | 0.06 | 0.54 | 23.67 |
| 221 | 2043-05 | 0.60 | 0.06 | 0.54 | 23.13 |
| 222 | 2043-06 | 0.60 | 0.06 | 0.54 | 22.59 |
| 223 | 2043-07 | 0.59 | 0.06 | 0.54 | 22.05 |
| 224 | 2043-08 | 0.59 | 0.06 | 0.54 | 21.52 |
| 225 | 2043-09 | 0.59 | 0.05 | 0.54 | 20.98 |
| 226 | 2043-10 | 0.59 | 0.05 | 0.54 | 20.44 |
| 227 | 2043-11 | 0.59 | 0.05 | 0.54 | 19.90 |
| 228 | 2043-12 | 0.59 | 0.05 | 0.54 | 19.36 |
| 229 | 2044-01 | 0.59 | 0.05 | 0.54 | 18.83 |
| 230 | 2044-02 | 0.58 | 0.05 | 0.54 | 18.29 |
| 231 | 2044-03 | 0.58 | 0.05 | 0.54 | 17.75 |
| 232 | 2044-04 | 0.58 | 0.04 | 0.54 | 17.21 |
| 233 | 2044-05 | 0.58 | 0.04 | 0.54 | 16.67 |
| 234 | 2044-06 | 0.58 | 0.04 | 0.54 | 16.14 |
| 235 | 2044-07 | 0.58 | 0.04 | 0.54 | 15.60 |
| 236 | 2044-08 | 0.58 | 0.04 | 0.54 | 15.06 |
| 237 | 2044-09 | 0.58 | 0.04 | 0.54 | 14.52 |
| 238 | 2044-10 | 0.57 | 0.04 | 0.54 | 13.98 |
| 239 | 2044-11 | 0.57 | 0.03 | 0.54 | 13.45 |
| 240 | 2044-12 | 0.57 | 0.03 | 0.54 | 12.91 |
| 241 | 2045-01 | 0.57 | 0.03 | 0.54 | 12.37 |
| 242 | 2045-02 | 0.57 | 0.03 | 0.54 | 11.83 |
| 243 | 2045-03 | 0.57 | 0.03 | 0.54 | 11.30 |
| 244 | 2045-04 | 0.57 | 0.03 | 0.54 | 10.76 |
| 245 | 2045-05 | 0.56 | 0.03 | 0.54 | 10.22 |
| 246 | 2045-06 | 0.56 | 0.03 | 0.54 | 9.68 |
| 247 | 2045-07 | 0.56 | 0.02 | 0.54 | 9.14 |
| 248 | 2045-08 | 0.56 | 0.02 | 0.54 | 8.61 |
| 249 | 2045-09 | 0.56 | 0.02 | 0.54 | 8.07 |
| 250 | 2045-10 | 0.56 | 0.02 | 0.54 | 7.53 |
| 251 | 2045-11 | 0.56 | 0.02 | 0.54 | 6.99 |
| 252 | 2045-12 | 0.56 | 0.02 | 0.54 | 6.45 |
| 253 | 2046-01 | 0.55 | 0.02 | 0.54 | 5.92 |
| 254 | 2046-02 | 0.55 | 0.01 | 0.54 | 5.38 |
| 255 | 2046-03 | 0.55 | 0.01 | 0.54 | 4.84 |
| 256 | 2046-04 | 0.55 | 0.01 | 0.54 | 4.30 |
| 257 | 2046-05 | 0.55 | 0.01 | 0.54 | 3.77 |
| 258 | 2046-06 | 0.55 | 0.01 | 0.54 | 3.23 |
| 259 | 2046-07 | 0.55 | 0.01 | 0.54 | 2.69 |
| 260 | 2046-08 | 0.54 | 0.01 | 0.54 | 2.15 |
| 261 | 2046-09 | 0.54 | 0.01 | 0.54 | 1.61 |
| 262 | 2046-10 | 0.54 | 0.00 | 0.54 | 1.08 |
| 263 | 2046-11 | 0.54 | 0.00 | 0.54 | 0.54 |
| 264 | 2046-12 | 0.54 | 0.00 | 0.54 | 0.00 |