贷款84元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:84元
还款月数:20年
每月还款:0.47元
利息总额:28.82元
本息合计:112.82元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-03 | 0.47 | 0.22 | 0.25 | 83.75 |
| 2 | 2024-04 | 0.47 | 0.22 | 0.25 | 83.49 |
| 3 | 2024-05 | 0.47 | 0.22 | 0.25 | 83.24 |
| 4 | 2024-06 | 0.47 | 0.22 | 0.26 | 82.98 |
| 5 | 2024-07 | 0.47 | 0.21 | 0.26 | 82.73 |
| 6 | 2024-08 | 0.47 | 0.21 | 0.26 | 82.47 |
| 7 | 2024-09 | 0.47 | 0.21 | 0.26 | 82.21 |
| 8 | 2024-10 | 0.47 | 0.21 | 0.26 | 81.96 |
| 9 | 2024-11 | 0.47 | 0.21 | 0.26 | 81.70 |
| 10 | 2024-12 | 0.47 | 0.21 | 0.26 | 81.44 |
| 11 | 2025-01 | 0.47 | 0.21 | 0.26 | 81.18 |
| 12 | 2025-02 | 0.47 | 0.21 | 0.26 | 80.92 |
| 13 | 2025-03 | 0.47 | 0.21 | 0.26 | 80.66 |
| 14 | 2025-04 | 0.47 | 0.21 | 0.26 | 80.40 |
| 15 | 2025-05 | 0.47 | 0.21 | 0.26 | 80.13 |
| 16 | 2025-06 | 0.47 | 0.21 | 0.26 | 79.87 |
| 17 | 2025-07 | 0.47 | 0.21 | 0.26 | 79.61 |
| 18 | 2025-08 | 0.47 | 0.21 | 0.26 | 79.34 |
| 19 | 2025-09 | 0.47 | 0.20 | 0.27 | 79.08 |
| 20 | 2025-10 | 0.47 | 0.20 | 0.27 | 78.81 |
| 21 | 2025-11 | 0.47 | 0.20 | 0.27 | 78.55 |
| 22 | 2025-12 | 0.47 | 0.20 | 0.27 | 78.28 |
| 23 | 2026-01 | 0.47 | 0.20 | 0.27 | 78.01 |
| 24 | 2026-02 | 0.47 | 0.20 | 0.27 | 77.74 |
| 25 | 2026-03 | 0.47 | 0.20 | 0.27 | 77.47 |
| 26 | 2026-04 | 0.47 | 0.20 | 0.27 | 77.20 |
| 27 | 2026-05 | 0.47 | 0.20 | 0.27 | 76.93 |
| 28 | 2026-06 | 0.47 | 0.20 | 0.27 | 76.66 |
| 29 | 2026-07 | 0.47 | 0.20 | 0.27 | 76.39 |
| 30 | 2026-08 | 0.47 | 0.20 | 0.27 | 76.12 |
| 31 | 2026-09 | 0.47 | 0.20 | 0.27 | 75.84 |
| 32 | 2026-10 | 0.47 | 0.20 | 0.27 | 75.57 |
| 33 | 2026-11 | 0.47 | 0.20 | 0.27 | 75.29 |
| 34 | 2026-12 | 0.47 | 0.19 | 0.28 | 75.02 |
| 35 | 2027-01 | 0.47 | 0.19 | 0.28 | 74.74 |
| 36 | 2027-02 | 0.47 | 0.19 | 0.28 | 74.46 |
| 37 | 2027-03 | 0.47 | 0.19 | 0.28 | 74.19 |
| 38 | 2027-04 | 0.47 | 0.19 | 0.28 | 73.91 |
| 39 | 2027-05 | 0.47 | 0.19 | 0.28 | 73.63 |
| 40 | 2027-06 | 0.47 | 0.19 | 0.28 | 73.35 |
| 41 | 2027-07 | 0.47 | 0.19 | 0.28 | 73.07 |
| 42 | 2027-08 | 0.47 | 0.19 | 0.28 | 72.79 |
| 43 | 2027-09 | 0.47 | 0.19 | 0.28 | 72.51 |
| 44 | 2027-10 | 0.47 | 0.19 | 0.28 | 72.22 |
| 45 | 2027-11 | 0.47 | 0.19 | 0.28 | 71.94 |
| 46 | 2027-12 | 0.47 | 0.19 | 0.28 | 71.66 |
| 47 | 2028-01 | 0.47 | 0.19 | 0.28 | 71.37 |
| 48 | 2028-02 | 0.47 | 0.18 | 0.29 | 71.08 |
| 49 | 2028-03 | 0.47 | 0.18 | 0.29 | 70.80 |
| 50 | 2028-04 | 0.47 | 0.18 | 0.29 | 70.51 |
| 51 | 2028-05 | 0.47 | 0.18 | 0.29 | 70.22 |
| 52 | 2028-06 | 0.47 | 0.18 | 0.29 | 69.93 |
| 53 | 2028-07 | 0.47 | 0.18 | 0.29 | 69.65 |
| 54 | 2028-08 | 0.47 | 0.18 | 0.29 | 69.35 |
| 55 | 2028-09 | 0.47 | 0.18 | 0.29 | 69.06 |
| 56 | 2028-10 | 0.47 | 0.18 | 0.29 | 68.77 |
| 57 | 2028-11 | 0.47 | 0.18 | 0.29 | 68.48 |
| 58 | 2028-12 | 0.47 | 0.18 | 0.29 | 68.19 |
| 59 | 2029-01 | 0.47 | 0.18 | 0.29 | 67.89 |
| 60 | 2029-02 | 0.47 | 0.18 | 0.29 | 67.60 |
| 61 | 2029-03 | 0.47 | 0.17 | 0.30 | 67.30 |
| 62 | 2029-04 | 0.47 | 0.17 | 0.30 | 67.01 |
| 63 | 2029-05 | 0.47 | 0.17 | 0.30 | 66.71 |
| 64 | 2029-06 | 0.47 | 0.17 | 0.30 | 66.41 |
| 65 | 2029-07 | 0.47 | 0.17 | 0.30 | 66.11 |
| 66 | 2029-08 | 0.47 | 0.17 | 0.30 | 65.81 |
| 67 | 2029-09 | 0.47 | 0.17 | 0.30 | 65.51 |
| 68 | 2029-10 | 0.47 | 0.17 | 0.30 | 65.21 |
| 69 | 2029-11 | 0.47 | 0.17 | 0.30 | 64.91 |
| 70 | 2029-12 | 0.47 | 0.17 | 0.30 | 64.61 |
| 71 | 2030-01 | 0.47 | 0.17 | 0.30 | 64.31 |
| 72 | 2030-02 | 0.47 | 0.17 | 0.30 | 64.00 |
| 73 | 2030-03 | 0.47 | 0.17 | 0.30 | 63.70 |
| 74 | 2030-04 | 0.47 | 0.16 | 0.31 | 63.39 |
| 75 | 2030-05 | 0.47 | 0.16 | 0.31 | 63.09 |
| 76 | 2030-06 | 0.47 | 0.16 | 0.31 | 62.78 |
| 77 | 2030-07 | 0.47 | 0.16 | 0.31 | 62.47 |
| 78 | 2030-08 | 0.47 | 0.16 | 0.31 | 62.16 |
| 79 | 2030-09 | 0.47 | 0.16 | 0.31 | 61.85 |
| 80 | 2030-10 | 0.47 | 0.16 | 0.31 | 61.54 |
| 81 | 2030-11 | 0.47 | 0.16 | 0.31 | 61.23 |
| 82 | 2030-12 | 0.47 | 0.16 | 0.31 | 60.92 |
| 83 | 2031-01 | 0.47 | 0.16 | 0.31 | 60.61 |
| 84 | 2031-02 | 0.47 | 0.16 | 0.31 | 60.29 |
| 85 | 2031-03 | 0.47 | 0.16 | 0.31 | 59.98 |
| 86 | 2031-04 | 0.47 | 0.15 | 0.32 | 59.66 |
| 87 | 2031-05 | 0.47 | 0.15 | 0.32 | 59.35 |
| 88 | 2031-06 | 0.47 | 0.15 | 0.32 | 59.03 |
| 89 | 2031-07 | 0.47 | 0.15 | 0.32 | 58.71 |
| 90 | 2031-08 | 0.47 | 0.15 | 0.32 | 58.39 |
| 91 | 2031-09 | 0.47 | 0.15 | 0.32 | 58.08 |
| 92 | 2031-10 | 0.47 | 0.15 | 0.32 | 57.76 |
| 93 | 2031-11 | 0.47 | 0.15 | 0.32 | 57.43 |
| 94 | 2031-12 | 0.47 | 0.15 | 0.32 | 57.11 |
| 95 | 2032-01 | 0.47 | 0.15 | 0.32 | 56.79 |
| 96 | 2032-02 | 0.47 | 0.15 | 0.32 | 56.47 |
| 97 | 2032-03 | 0.47 | 0.15 | 0.32 | 56.14 |
| 98 | 2032-04 | 0.47 | 0.15 | 0.33 | 55.82 |
| 99 | 2032-05 | 0.47 | 0.14 | 0.33 | 55.49 |
| 100 | 2032-06 | 0.47 | 0.14 | 0.33 | 55.16 |
| 101 | 2032-07 | 0.47 | 0.14 | 0.33 | 54.84 |
| 102 | 2032-08 | 0.47 | 0.14 | 0.33 | 54.51 |
| 103 | 2032-09 | 0.47 | 0.14 | 0.33 | 54.18 |
| 104 | 2032-10 | 0.47 | 0.14 | 0.33 | 53.85 |
| 105 | 2032-11 | 0.47 | 0.14 | 0.33 | 53.52 |
| 106 | 2032-12 | 0.47 | 0.14 | 0.33 | 53.19 |
| 107 | 2033-01 | 0.47 | 0.14 | 0.33 | 52.85 |
| 108 | 2033-02 | 0.47 | 0.14 | 0.33 | 52.52 |
| 109 | 2033-03 | 0.47 | 0.14 | 0.33 | 52.19 |
| 110 | 2033-04 | 0.47 | 0.13 | 0.34 | 51.85 |
| 111 | 2033-05 | 0.47 | 0.13 | 0.34 | 51.51 |
| 112 | 2033-06 | 0.47 | 0.13 | 0.34 | 51.18 |
| 113 | 2033-07 | 0.47 | 0.13 | 0.34 | 50.84 |
| 114 | 2033-08 | 0.47 | 0.13 | 0.34 | 50.50 |
| 115 | 2033-09 | 0.47 | 0.13 | 0.34 | 50.16 |
| 116 | 2033-10 | 0.47 | 0.13 | 0.34 | 49.82 |
| 117 | 2033-11 | 0.47 | 0.13 | 0.34 | 49.48 |
| 118 | 2033-12 | 0.47 | 0.13 | 0.34 | 49.14 |
| 119 | 2034-01 | 0.47 | 0.13 | 0.34 | 48.79 |
| 120 | 2034-02 | 0.47 | 0.13 | 0.34 | 48.45 |
| 121 | 2034-03 | 0.47 | 0.13 | 0.34 | 48.11 |
| 122 | 2034-04 | 0.47 | 0.12 | 0.35 | 47.76 |
| 123 | 2034-05 | 0.47 | 0.12 | 0.35 | 47.41 |
| 124 | 2034-06 | 0.47 | 0.12 | 0.35 | 47.07 |
| 125 | 2034-07 | 0.47 | 0.12 | 0.35 | 46.72 |
| 126 | 2034-08 | 0.47 | 0.12 | 0.35 | 46.37 |
| 127 | 2034-09 | 0.47 | 0.12 | 0.35 | 46.02 |
| 128 | 2034-10 | 0.47 | 0.12 | 0.35 | 45.67 |
| 129 | 2034-11 | 0.47 | 0.12 | 0.35 | 45.31 |
| 130 | 2034-12 | 0.47 | 0.12 | 0.35 | 44.96 |
| 131 | 2035-01 | 0.47 | 0.12 | 0.35 | 44.61 |
| 132 | 2035-02 | 0.47 | 0.12 | 0.35 | 44.25 |
| 133 | 2035-03 | 0.47 | 0.11 | 0.36 | 43.90 |
| 134 | 2035-04 | 0.47 | 0.11 | 0.36 | 43.54 |
| 135 | 2035-05 | 0.47 | 0.11 | 0.36 | 43.18 |
| 136 | 2035-06 | 0.47 | 0.11 | 0.36 | 42.82 |
| 137 | 2035-07 | 0.47 | 0.11 | 0.36 | 42.46 |
| 138 | 2035-08 | 0.47 | 0.11 | 0.36 | 42.10 |
| 139 | 2035-09 | 0.47 | 0.11 | 0.36 | 41.74 |
| 140 | 2035-10 | 0.47 | 0.11 | 0.36 | 41.38 |
| 141 | 2035-11 | 0.47 | 0.11 | 0.36 | 41.02 |
| 142 | 2035-12 | 0.47 | 0.11 | 0.36 | 40.65 |
| 143 | 2036-01 | 0.47 | 0.11 | 0.37 | 40.29 |
| 144 | 2036-02 | 0.47 | 0.10 | 0.37 | 39.92 |
| 145 | 2036-03 | 0.47 | 0.10 | 0.37 | 39.55 |
| 146 | 2036-04 | 0.47 | 0.10 | 0.37 | 39.19 |
| 147 | 2036-05 | 0.47 | 0.10 | 0.37 | 38.82 |
| 148 | 2036-06 | 0.47 | 0.10 | 0.37 | 38.45 |
| 149 | 2036-07 | 0.47 | 0.10 | 0.37 | 38.08 |
| 150 | 2036-08 | 0.47 | 0.10 | 0.37 | 37.71 |
| 151 | 2036-09 | 0.47 | 0.10 | 0.37 | 37.33 |
| 152 | 2036-10 | 0.47 | 0.10 | 0.37 | 36.96 |
| 153 | 2036-11 | 0.47 | 0.10 | 0.37 | 36.58 |
| 154 | 2036-12 | 0.47 | 0.09 | 0.38 | 36.21 |
| 155 | 2037-01 | 0.47 | 0.09 | 0.38 | 35.83 |
| 156 | 2037-02 | 0.47 | 0.09 | 0.38 | 35.46 |
| 157 | 2037-03 | 0.47 | 0.09 | 0.38 | 35.08 |
| 158 | 2037-04 | 0.47 | 0.09 | 0.38 | 34.70 |
| 159 | 2037-05 | 0.47 | 0.09 | 0.38 | 34.32 |
| 160 | 2037-06 | 0.47 | 0.09 | 0.38 | 33.94 |
| 161 | 2037-07 | 0.47 | 0.09 | 0.38 | 33.55 |
| 162 | 2037-08 | 0.47 | 0.09 | 0.38 | 33.17 |
| 163 | 2037-09 | 0.47 | 0.09 | 0.38 | 32.79 |
| 164 | 2037-10 | 0.47 | 0.08 | 0.39 | 32.40 |
| 165 | 2037-11 | 0.47 | 0.08 | 0.39 | 32.01 |
| 166 | 2037-12 | 0.47 | 0.08 | 0.39 | 31.63 |
| 167 | 2038-01 | 0.47 | 0.08 | 0.39 | 31.24 |
| 168 | 2038-02 | 0.47 | 0.08 | 0.39 | 30.85 |
| 169 | 2038-03 | 0.47 | 0.08 | 0.39 | 30.46 |
| 170 | 2038-04 | 0.47 | 0.08 | 0.39 | 30.07 |
| 171 | 2038-05 | 0.47 | 0.08 | 0.39 | 29.67 |
| 172 | 2038-06 | 0.47 | 0.08 | 0.39 | 29.28 |
| 173 | 2038-07 | 0.47 | 0.08 | 0.39 | 28.89 |
| 174 | 2038-08 | 0.47 | 0.07 | 0.40 | 28.49 |
| 175 | 2038-09 | 0.47 | 0.07 | 0.40 | 28.09 |
| 176 | 2038-10 | 0.47 | 0.07 | 0.40 | 27.70 |
| 177 | 2038-11 | 0.47 | 0.07 | 0.40 | 27.30 |
| 178 | 2038-12 | 0.47 | 0.07 | 0.40 | 26.90 |
| 179 | 2039-01 | 0.47 | 0.07 | 0.40 | 26.50 |
| 180 | 2039-02 | 0.47 | 0.07 | 0.40 | 26.10 |
| 181 | 2039-03 | 0.47 | 0.07 | 0.40 | 25.69 |
| 182 | 2039-04 | 0.47 | 0.07 | 0.40 | 25.29 |
| 183 | 2039-05 | 0.47 | 0.07 | 0.40 | 24.89 |
| 184 | 2039-06 | 0.47 | 0.06 | 0.41 | 24.48 |
| 185 | 2039-07 | 0.47 | 0.06 | 0.41 | 24.07 |
| 186 | 2039-08 | 0.47 | 0.06 | 0.41 | 23.66 |
| 187 | 2039-09 | 0.47 | 0.06 | 0.41 | 23.26 |
| 188 | 2039-10 | 0.47 | 0.06 | 0.41 | 22.85 |
| 189 | 2039-11 | 0.47 | 0.06 | 0.41 | 22.43 |
| 190 | 2039-12 | 0.47 | 0.06 | 0.41 | 22.02 |
| 191 | 2040-01 | 0.47 | 0.06 | 0.41 | 21.61 |
| 192 | 2040-02 | 0.47 | 0.06 | 0.41 | 21.20 |
| 193 | 2040-03 | 0.47 | 0.05 | 0.42 | 20.78 |
| 194 | 2040-04 | 0.47 | 0.05 | 0.42 | 20.36 |
| 195 | 2040-05 | 0.47 | 0.05 | 0.42 | 19.95 |
| 196 | 2040-06 | 0.47 | 0.05 | 0.42 | 19.53 |
| 197 | 2040-07 | 0.47 | 0.05 | 0.42 | 19.11 |
| 198 | 2040-08 | 0.47 | 0.05 | 0.42 | 18.69 |
| 199 | 2040-09 | 0.47 | 0.05 | 0.42 | 18.27 |
| 200 | 2040-10 | 0.47 | 0.05 | 0.42 | 17.84 |
| 201 | 2040-11 | 0.47 | 0.05 | 0.42 | 17.42 |
| 202 | 2040-12 | 0.47 | 0.04 | 0.43 | 16.99 |
| 203 | 2041-01 | 0.47 | 0.04 | 0.43 | 16.57 |
| 204 | 2041-02 | 0.47 | 0.04 | 0.43 | 16.14 |
| 205 | 2041-03 | 0.47 | 0.04 | 0.43 | 15.71 |
| 206 | 2041-04 | 0.47 | 0.04 | 0.43 | 15.28 |
| 207 | 2041-05 | 0.47 | 0.04 | 0.43 | 14.85 |
| 208 | 2041-06 | 0.47 | 0.04 | 0.43 | 14.42 |
| 209 | 2041-07 | 0.47 | 0.04 | 0.43 | 13.99 |
| 210 | 2041-08 | 0.47 | 0.04 | 0.43 | 13.55 |
| 211 | 2041-09 | 0.47 | 0.04 | 0.44 | 13.12 |
| 212 | 2041-10 | 0.47 | 0.03 | 0.44 | 12.68 |
| 213 | 2041-11 | 0.47 | 0.03 | 0.44 | 12.24 |
| 214 | 2041-12 | 0.47 | 0.03 | 0.44 | 11.81 |
| 215 | 2042-01 | 0.47 | 0.03 | 0.44 | 11.37 |
| 216 | 2042-02 | 0.47 | 0.03 | 0.44 | 10.93 |
| 217 | 2042-03 | 0.47 | 0.03 | 0.44 | 10.48 |
| 218 | 2042-04 | 0.47 | 0.03 | 0.44 | 10.04 |
| 219 | 2042-05 | 0.47 | 0.03 | 0.44 | 9.60 |
| 220 | 2042-06 | 0.47 | 0.02 | 0.45 | 9.15 |
| 221 | 2042-07 | 0.47 | 0.02 | 0.45 | 8.70 |
| 222 | 2042-08 | 0.47 | 0.02 | 0.45 | 8.26 |
| 223 | 2042-09 | 0.47 | 0.02 | 0.45 | 7.81 |
| 224 | 2042-10 | 0.47 | 0.02 | 0.45 | 7.36 |
| 225 | 2042-11 | 0.47 | 0.02 | 0.45 | 6.91 |
| 226 | 2042-12 | 0.47 | 0.02 | 0.45 | 6.46 |
| 227 | 2043-01 | 0.47 | 0.02 | 0.45 | 6.00 |
| 228 | 2043-02 | 0.47 | 0.02 | 0.45 | 5.55 |
| 229 | 2043-03 | 0.47 | 0.01 | 0.46 | 5.09 |
| 230 | 2043-04 | 0.47 | 0.01 | 0.46 | 4.63 |
| 231 | 2043-05 | 0.47 | 0.01 | 0.46 | 4.18 |
| 232 | 2043-06 | 0.47 | 0.01 | 0.46 | 3.72 |
| 233 | 2043-07 | 0.47 | 0.01 | 0.46 | 3.26 |
| 234 | 2043-08 | 0.47 | 0.01 | 0.46 | 2.80 |
| 235 | 2043-09 | 0.47 | 0.01 | 0.46 | 2.33 |
| 236 | 2043-10 | 0.47 | 0.01 | 0.46 | 1.87 |
| 237 | 2043-11 | 0.47 | 0.00 | 0.47 | 1.40 |
| 238 | 2043-12 | 0.47 | 0.00 | 0.47 | 0.94 |
| 239 | 2044-01 | 0.47 | 0.00 | 0.47 | 0.47 |
| 240 | 2044-02 | 0.47 | 0.00 | 0.47 | 0.00 |
等额本金还款方式:
贷款总额:84元
还款月数:20年
首月还款:0.57元
每月递减:0元
利息总额:26.15元
本息合计:110.15元
节省利息:2.67元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-03 | 0.57 | 0.22 | 0.35 | 83.65 |
| 2 | 2024-04 | 0.57 | 0.22 | 0.35 | 83.30 |
| 3 | 2024-05 | 0.57 | 0.22 | 0.35 | 82.95 |
| 4 | 2024-06 | 0.56 | 0.21 | 0.35 | 82.60 |
| 5 | 2024-07 | 0.56 | 0.21 | 0.35 | 82.25 |
| 6 | 2024-08 | 0.56 | 0.21 | 0.35 | 81.90 |
| 7 | 2024-09 | 0.56 | 0.21 | 0.35 | 81.55 |
| 8 | 2024-10 | 0.56 | 0.21 | 0.35 | 81.20 |
| 9 | 2024-11 | 0.56 | 0.21 | 0.35 | 80.85 |
| 10 | 2024-12 | 0.56 | 0.21 | 0.35 | 80.50 |
| 11 | 2025-01 | 0.56 | 0.21 | 0.35 | 80.15 |
| 12 | 2025-02 | 0.56 | 0.21 | 0.35 | 79.80 |
| 13 | 2025-03 | 0.56 | 0.21 | 0.35 | 79.45 |
| 14 | 2025-04 | 0.56 | 0.21 | 0.35 | 79.10 |
| 15 | 2025-05 | 0.55 | 0.20 | 0.35 | 78.75 |
| 16 | 2025-06 | 0.55 | 0.20 | 0.35 | 78.40 |
| 17 | 2025-07 | 0.55 | 0.20 | 0.35 | 78.05 |
| 18 | 2025-08 | 0.55 | 0.20 | 0.35 | 77.70 |
| 19 | 2025-09 | 0.55 | 0.20 | 0.35 | 77.35 |
| 20 | 2025-10 | 0.55 | 0.20 | 0.35 | 77.00 |
| 21 | 2025-11 | 0.55 | 0.20 | 0.35 | 76.65 |
| 22 | 2025-12 | 0.55 | 0.20 | 0.35 | 76.30 |
| 23 | 2026-01 | 0.55 | 0.20 | 0.35 | 75.95 |
| 24 | 2026-02 | 0.55 | 0.20 | 0.35 | 75.60 |
| 25 | 2026-03 | 0.55 | 0.20 | 0.35 | 75.25 |
| 26 | 2026-04 | 0.54 | 0.19 | 0.35 | 74.90 |
| 27 | 2026-05 | 0.54 | 0.19 | 0.35 | 74.55 |
| 28 | 2026-06 | 0.54 | 0.19 | 0.35 | 74.20 |
| 29 | 2026-07 | 0.54 | 0.19 | 0.35 | 73.85 |
| 30 | 2026-08 | 0.54 | 0.19 | 0.35 | 73.50 |
| 31 | 2026-09 | 0.54 | 0.19 | 0.35 | 73.15 |
| 32 | 2026-10 | 0.54 | 0.19 | 0.35 | 72.80 |
| 33 | 2026-11 | 0.54 | 0.19 | 0.35 | 72.45 |
| 34 | 2026-12 | 0.54 | 0.19 | 0.35 | 72.10 |
| 35 | 2027-01 | 0.54 | 0.19 | 0.35 | 71.75 |
| 36 | 2027-02 | 0.54 | 0.19 | 0.35 | 71.40 |
| 37 | 2027-03 | 0.53 | 0.18 | 0.35 | 71.05 |
| 38 | 2027-04 | 0.53 | 0.18 | 0.35 | 70.70 |
| 39 | 2027-05 | 0.53 | 0.18 | 0.35 | 70.35 |
| 40 | 2027-06 | 0.53 | 0.18 | 0.35 | 70.00 |
| 41 | 2027-07 | 0.53 | 0.18 | 0.35 | 69.65 |
| 42 | 2027-08 | 0.53 | 0.18 | 0.35 | 69.30 |
| 43 | 2027-09 | 0.53 | 0.18 | 0.35 | 68.95 |
| 44 | 2027-10 | 0.53 | 0.18 | 0.35 | 68.60 |
| 45 | 2027-11 | 0.53 | 0.18 | 0.35 | 68.25 |
| 46 | 2027-12 | 0.53 | 0.18 | 0.35 | 67.90 |
| 47 | 2028-01 | 0.53 | 0.18 | 0.35 | 67.55 |
| 48 | 2028-02 | 0.52 | 0.17 | 0.35 | 67.20 |
| 49 | 2028-03 | 0.52 | 0.17 | 0.35 | 66.85 |
| 50 | 2028-04 | 0.52 | 0.17 | 0.35 | 66.50 |
| 51 | 2028-05 | 0.52 | 0.17 | 0.35 | 66.15 |
| 52 | 2028-06 | 0.52 | 0.17 | 0.35 | 65.80 |
| 53 | 2028-07 | 0.52 | 0.17 | 0.35 | 65.45 |
| 54 | 2028-08 | 0.52 | 0.17 | 0.35 | 65.10 |
| 55 | 2028-09 | 0.52 | 0.17 | 0.35 | 64.75 |
| 56 | 2028-10 | 0.52 | 0.17 | 0.35 | 64.40 |
| 57 | 2028-11 | 0.52 | 0.17 | 0.35 | 64.05 |
| 58 | 2028-12 | 0.52 | 0.17 | 0.35 | 63.70 |
| 59 | 2029-01 | 0.51 | 0.16 | 0.35 | 63.35 |
| 60 | 2029-02 | 0.51 | 0.16 | 0.35 | 63.00 |
| 61 | 2029-03 | 0.51 | 0.16 | 0.35 | 62.65 |
| 62 | 2029-04 | 0.51 | 0.16 | 0.35 | 62.30 |
| 63 | 2029-05 | 0.51 | 0.16 | 0.35 | 61.95 |
| 64 | 2029-06 | 0.51 | 0.16 | 0.35 | 61.60 |
| 65 | 2029-07 | 0.51 | 0.16 | 0.35 | 61.25 |
| 66 | 2029-08 | 0.51 | 0.16 | 0.35 | 60.90 |
| 67 | 2029-09 | 0.51 | 0.16 | 0.35 | 60.55 |
| 68 | 2029-10 | 0.51 | 0.16 | 0.35 | 60.20 |
| 69 | 2029-11 | 0.51 | 0.16 | 0.35 | 59.85 |
| 70 | 2029-12 | 0.50 | 0.15 | 0.35 | 59.50 |
| 71 | 2030-01 | 0.50 | 0.15 | 0.35 | 59.15 |
| 72 | 2030-02 | 0.50 | 0.15 | 0.35 | 58.80 |
| 73 | 2030-03 | 0.50 | 0.15 | 0.35 | 58.45 |
| 74 | 2030-04 | 0.50 | 0.15 | 0.35 | 58.10 |
| 75 | 2030-05 | 0.50 | 0.15 | 0.35 | 57.75 |
| 76 | 2030-06 | 0.50 | 0.15 | 0.35 | 57.40 |
| 77 | 2030-07 | 0.50 | 0.15 | 0.35 | 57.05 |
| 78 | 2030-08 | 0.50 | 0.15 | 0.35 | 56.70 |
| 79 | 2030-09 | 0.50 | 0.15 | 0.35 | 56.35 |
| 80 | 2030-10 | 0.50 | 0.15 | 0.35 | 56.00 |
| 81 | 2030-11 | 0.49 | 0.14 | 0.35 | 55.65 |
| 82 | 2030-12 | 0.49 | 0.14 | 0.35 | 55.30 |
| 83 | 2031-01 | 0.49 | 0.14 | 0.35 | 54.95 |
| 84 | 2031-02 | 0.49 | 0.14 | 0.35 | 54.60 |
| 85 | 2031-03 | 0.49 | 0.14 | 0.35 | 54.25 |
| 86 | 2031-04 | 0.49 | 0.14 | 0.35 | 53.90 |
| 87 | 2031-05 | 0.49 | 0.14 | 0.35 | 53.55 |
| 88 | 2031-06 | 0.49 | 0.14 | 0.35 | 53.20 |
| 89 | 2031-07 | 0.49 | 0.14 | 0.35 | 52.85 |
| 90 | 2031-08 | 0.49 | 0.14 | 0.35 | 52.50 |
| 91 | 2031-09 | 0.49 | 0.14 | 0.35 | 52.15 |
| 92 | 2031-10 | 0.48 | 0.13 | 0.35 | 51.80 |
| 93 | 2031-11 | 0.48 | 0.13 | 0.35 | 51.45 |
| 94 | 2031-12 | 0.48 | 0.13 | 0.35 | 51.10 |
| 95 | 2032-01 | 0.48 | 0.13 | 0.35 | 50.75 |
| 96 | 2032-02 | 0.48 | 0.13 | 0.35 | 50.40 |
| 97 | 2032-03 | 0.48 | 0.13 | 0.35 | 50.05 |
| 98 | 2032-04 | 0.48 | 0.13 | 0.35 | 49.70 |
| 99 | 2032-05 | 0.48 | 0.13 | 0.35 | 49.35 |
| 100 | 2032-06 | 0.48 | 0.13 | 0.35 | 49.00 |
| 101 | 2032-07 | 0.48 | 0.13 | 0.35 | 48.65 |
| 102 | 2032-08 | 0.48 | 0.13 | 0.35 | 48.30 |
| 103 | 2032-09 | 0.47 | 0.12 | 0.35 | 47.95 |
| 104 | 2032-10 | 0.47 | 0.12 | 0.35 | 47.60 |
| 105 | 2032-11 | 0.47 | 0.12 | 0.35 | 47.25 |
| 106 | 2032-12 | 0.47 | 0.12 | 0.35 | 46.90 |
| 107 | 2033-01 | 0.47 | 0.12 | 0.35 | 46.55 |
| 108 | 2033-02 | 0.47 | 0.12 | 0.35 | 46.20 |
| 109 | 2033-03 | 0.47 | 0.12 | 0.35 | 45.85 |
| 110 | 2033-04 | 0.47 | 0.12 | 0.35 | 45.50 |
| 111 | 2033-05 | 0.47 | 0.12 | 0.35 | 45.15 |
| 112 | 2033-06 | 0.47 | 0.12 | 0.35 | 44.80 |
| 113 | 2033-07 | 0.47 | 0.12 | 0.35 | 44.45 |
| 114 | 2033-08 | 0.46 | 0.11 | 0.35 | 44.10 |
| 115 | 2033-09 | 0.46 | 0.11 | 0.35 | 43.75 |
| 116 | 2033-10 | 0.46 | 0.11 | 0.35 | 43.40 |
| 117 | 2033-11 | 0.46 | 0.11 | 0.35 | 43.05 |
| 118 | 2033-12 | 0.46 | 0.11 | 0.35 | 42.70 |
| 119 | 2034-01 | 0.46 | 0.11 | 0.35 | 42.35 |
| 120 | 2034-02 | 0.46 | 0.11 | 0.35 | 42.00 |
| 121 | 2034-03 | 0.46 | 0.11 | 0.35 | 41.65 |
| 122 | 2034-04 | 0.46 | 0.11 | 0.35 | 41.30 |
| 123 | 2034-05 | 0.46 | 0.11 | 0.35 | 40.95 |
| 124 | 2034-06 | 0.46 | 0.11 | 0.35 | 40.60 |
| 125 | 2034-07 | 0.45 | 0.10 | 0.35 | 40.25 |
| 126 | 2034-08 | 0.45 | 0.10 | 0.35 | 39.90 |
| 127 | 2034-09 | 0.45 | 0.10 | 0.35 | 39.55 |
| 128 | 2034-10 | 0.45 | 0.10 | 0.35 | 39.20 |
| 129 | 2034-11 | 0.45 | 0.10 | 0.35 | 38.85 |
| 130 | 2034-12 | 0.45 | 0.10 | 0.35 | 38.50 |
| 131 | 2035-01 | 0.45 | 0.10 | 0.35 | 38.15 |
| 132 | 2035-02 | 0.45 | 0.10 | 0.35 | 37.80 |
| 133 | 2035-03 | 0.45 | 0.10 | 0.35 | 37.45 |
| 134 | 2035-04 | 0.45 | 0.10 | 0.35 | 37.10 |
| 135 | 2035-05 | 0.45 | 0.10 | 0.35 | 36.75 |
| 136 | 2035-06 | 0.44 | 0.09 | 0.35 | 36.40 |
| 137 | 2035-07 | 0.44 | 0.09 | 0.35 | 36.05 |
| 138 | 2035-08 | 0.44 | 0.09 | 0.35 | 35.70 |
| 139 | 2035-09 | 0.44 | 0.09 | 0.35 | 35.35 |
| 140 | 2035-10 | 0.44 | 0.09 | 0.35 | 35.00 |
| 141 | 2035-11 | 0.44 | 0.09 | 0.35 | 34.65 |
| 142 | 2035-12 | 0.44 | 0.09 | 0.35 | 34.30 |
| 143 | 2036-01 | 0.44 | 0.09 | 0.35 | 33.95 |
| 144 | 2036-02 | 0.44 | 0.09 | 0.35 | 33.60 |
| 145 | 2036-03 | 0.44 | 0.09 | 0.35 | 33.25 |
| 146 | 2036-04 | 0.44 | 0.09 | 0.35 | 32.90 |
| 147 | 2036-05 | 0.43 | 0.08 | 0.35 | 32.55 |
| 148 | 2036-06 | 0.43 | 0.08 | 0.35 | 32.20 |
| 149 | 2036-07 | 0.43 | 0.08 | 0.35 | 31.85 |
| 150 | 2036-08 | 0.43 | 0.08 | 0.35 | 31.50 |
| 151 | 2036-09 | 0.43 | 0.08 | 0.35 | 31.15 |
| 152 | 2036-10 | 0.43 | 0.08 | 0.35 | 30.80 |
| 153 | 2036-11 | 0.43 | 0.08 | 0.35 | 30.45 |
| 154 | 2036-12 | 0.43 | 0.08 | 0.35 | 30.10 |
| 155 | 2037-01 | 0.43 | 0.08 | 0.35 | 29.75 |
| 156 | 2037-02 | 0.43 | 0.08 | 0.35 | 29.40 |
| 157 | 2037-03 | 0.43 | 0.08 | 0.35 | 29.05 |
| 158 | 2037-04 | 0.43 | 0.08 | 0.35 | 28.70 |
| 159 | 2037-05 | 0.42 | 0.07 | 0.35 | 28.35 |
| 160 | 2037-06 | 0.42 | 0.07 | 0.35 | 28.00 |
| 161 | 2037-07 | 0.42 | 0.07 | 0.35 | 27.65 |
| 162 | 2037-08 | 0.42 | 0.07 | 0.35 | 27.30 |
| 163 | 2037-09 | 0.42 | 0.07 | 0.35 | 26.95 |
| 164 | 2037-10 | 0.42 | 0.07 | 0.35 | 26.60 |
| 165 | 2037-11 | 0.42 | 0.07 | 0.35 | 26.25 |
| 166 | 2037-12 | 0.42 | 0.07 | 0.35 | 25.90 |
| 167 | 2038-01 | 0.42 | 0.07 | 0.35 | 25.55 |
| 168 | 2038-02 | 0.42 | 0.07 | 0.35 | 25.20 |
| 169 | 2038-03 | 0.42 | 0.07 | 0.35 | 24.85 |
| 170 | 2038-04 | 0.41 | 0.06 | 0.35 | 24.50 |
| 171 | 2038-05 | 0.41 | 0.06 | 0.35 | 24.15 |
| 172 | 2038-06 | 0.41 | 0.06 | 0.35 | 23.80 |
| 173 | 2038-07 | 0.41 | 0.06 | 0.35 | 23.45 |
| 174 | 2038-08 | 0.41 | 0.06 | 0.35 | 23.10 |
| 175 | 2038-09 | 0.41 | 0.06 | 0.35 | 22.75 |
| 176 | 2038-10 | 0.41 | 0.06 | 0.35 | 22.40 |
| 177 | 2038-11 | 0.41 | 0.06 | 0.35 | 22.05 |
| 178 | 2038-12 | 0.41 | 0.06 | 0.35 | 21.70 |
| 179 | 2039-01 | 0.41 | 0.06 | 0.35 | 21.35 |
| 180 | 2039-02 | 0.41 | 0.06 | 0.35 | 21.00 |
| 181 | 2039-03 | 0.40 | 0.05 | 0.35 | 20.65 |
| 182 | 2039-04 | 0.40 | 0.05 | 0.35 | 20.30 |
| 183 | 2039-05 | 0.40 | 0.05 | 0.35 | 19.95 |
| 184 | 2039-06 | 0.40 | 0.05 | 0.35 | 19.60 |
| 185 | 2039-07 | 0.40 | 0.05 | 0.35 | 19.25 |
| 186 | 2039-08 | 0.40 | 0.05 | 0.35 | 18.90 |
| 187 | 2039-09 | 0.40 | 0.05 | 0.35 | 18.55 |
| 188 | 2039-10 | 0.40 | 0.05 | 0.35 | 18.20 |
| 189 | 2039-11 | 0.40 | 0.05 | 0.35 | 17.85 |
| 190 | 2039-12 | 0.40 | 0.05 | 0.35 | 17.50 |
| 191 | 2040-01 | 0.40 | 0.05 | 0.35 | 17.15 |
| 192 | 2040-02 | 0.39 | 0.04 | 0.35 | 16.80 |
| 193 | 2040-03 | 0.39 | 0.04 | 0.35 | 16.45 |
| 194 | 2040-04 | 0.39 | 0.04 | 0.35 | 16.10 |
| 195 | 2040-05 | 0.39 | 0.04 | 0.35 | 15.75 |
| 196 | 2040-06 | 0.39 | 0.04 | 0.35 | 15.40 |
| 197 | 2040-07 | 0.39 | 0.04 | 0.35 | 15.05 |
| 198 | 2040-08 | 0.39 | 0.04 | 0.35 | 14.70 |
| 199 | 2040-09 | 0.39 | 0.04 | 0.35 | 14.35 |
| 200 | 2040-10 | 0.39 | 0.04 | 0.35 | 14.00 |
| 201 | 2040-11 | 0.39 | 0.04 | 0.35 | 13.65 |
| 202 | 2040-12 | 0.39 | 0.04 | 0.35 | 13.30 |
| 203 | 2041-01 | 0.38 | 0.03 | 0.35 | 12.95 |
| 204 | 2041-02 | 0.38 | 0.03 | 0.35 | 12.60 |
| 205 | 2041-03 | 0.38 | 0.03 | 0.35 | 12.25 |
| 206 | 2041-04 | 0.38 | 0.03 | 0.35 | 11.90 |
| 207 | 2041-05 | 0.38 | 0.03 | 0.35 | 11.55 |
| 208 | 2041-06 | 0.38 | 0.03 | 0.35 | 11.20 |
| 209 | 2041-07 | 0.38 | 0.03 | 0.35 | 10.85 |
| 210 | 2041-08 | 0.38 | 0.03 | 0.35 | 10.50 |
| 211 | 2041-09 | 0.38 | 0.03 | 0.35 | 10.15 |
| 212 | 2041-10 | 0.38 | 0.03 | 0.35 | 9.80 |
| 213 | 2041-11 | 0.38 | 0.03 | 0.35 | 9.45 |
| 214 | 2041-12 | 0.37 | 0.02 | 0.35 | 9.10 |
| 215 | 2042-01 | 0.37 | 0.02 | 0.35 | 8.75 |
| 216 | 2042-02 | 0.37 | 0.02 | 0.35 | 8.40 |
| 217 | 2042-03 | 0.37 | 0.02 | 0.35 | 8.05 |
| 218 | 2042-04 | 0.37 | 0.02 | 0.35 | 7.70 |
| 219 | 2042-05 | 0.37 | 0.02 | 0.35 | 7.35 |
| 220 | 2042-06 | 0.37 | 0.02 | 0.35 | 7.00 |
| 221 | 2042-07 | 0.37 | 0.02 | 0.35 | 6.65 |
| 222 | 2042-08 | 0.37 | 0.02 | 0.35 | 6.30 |
| 223 | 2042-09 | 0.37 | 0.02 | 0.35 | 5.95 |
| 224 | 2042-10 | 0.37 | 0.02 | 0.35 | 5.60 |
| 225 | 2042-11 | 0.36 | 0.01 | 0.35 | 5.25 |
| 226 | 2042-12 | 0.36 | 0.01 | 0.35 | 4.90 |
| 227 | 2043-01 | 0.36 | 0.01 | 0.35 | 4.55 |
| 228 | 2043-02 | 0.36 | 0.01 | 0.35 | 4.20 |
| 229 | 2043-03 | 0.36 | 0.01 | 0.35 | 3.85 |
| 230 | 2043-04 | 0.36 | 0.01 | 0.35 | 3.50 |
| 231 | 2043-05 | 0.36 | 0.01 | 0.35 | 3.15 |
| 232 | 2043-06 | 0.36 | 0.01 | 0.35 | 2.80 |
| 233 | 2043-07 | 0.36 | 0.01 | 0.35 | 2.45 |
| 234 | 2043-08 | 0.36 | 0.01 | 0.35 | 2.10 |
| 235 | 2043-09 | 0.36 | 0.01 | 0.35 | 1.75 |
| 236 | 2043-10 | 0.35 | 0.00 | 0.35 | 1.40 |
| 237 | 2043-11 | 0.35 | 0.00 | 0.35 | 1.05 |
| 238 | 2043-12 | 0.35 | 0.00 | 0.35 | 0.70 |
| 239 | 2044-01 | 0.35 | 0.00 | 0.35 | 0.35 |
| 240 | 2044-02 | 0.35 | 0.00 | 0.35 | 0.00 |