贷款3600元（公积金贷款）房贷，还款12年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：3600元
还款月数：12年
每月还款：29.55元
利息总额：654.85元
本息合计：4254.85元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 29.55 | 8.55 | 21.00 | 3579.00 |
| 2 | 2025-11 | 29.55 | 8.50 | 21.05 | 3557.95 |
| 3 | 2025-12 | 29.55 | 8.45 | 21.10 | 3536.86 |
| 4 | 2026-01 | 29.55 | 8.40 | 21.15 | 3515.71 |
| 5 | 2026-02 | 29.55 | 8.35 | 21.20 | 3494.51 |
| 6 | 2026-03 | 29.55 | 8.30 | 21.25 | 3473.26 |
| 7 | 2026-04 | 29.55 | 8.25 | 21.30 | 3451.97 |
| 8 | 2026-05 | 29.55 | 8.20 | 21.35 | 3430.62 |
| 9 | 2026-06 | 29.55 | 8.15 | 21.40 | 3409.22 |
| 10 | 2026-07 | 29.55 | 8.10 | 21.45 | 3387.77 |
| 11 | 2026-08 | 29.55 | 8.05 | 21.50 | 3366.26 |
| 12 | 2026-09 | 29.55 | 7.99 | 21.55 | 3344.71 |
| 13 | 2026-10 | 29.55 | 7.94 | 21.60 | 3323.11 |
| 14 | 2026-11 | 29.55 | 7.89 | 21.66 | 3301.45 |
| 15 | 2026-12 | 29.55 | 7.84 | 21.71 | 3279.75 |
| 16 | 2027-01 | 29.55 | 7.79 | 21.76 | 3257.99 |
| 17 | 2027-02 | 29.55 | 7.74 | 21.81 | 3236.18 |
| 18 | 2027-03 | 29.55 | 7.69 | 21.86 | 3214.32 |
| 19 | 2027-04 | 29.55 | 7.63 | 21.91 | 3192.40 |
| 20 | 2027-05 | 29.55 | 7.58 | 21.97 | 3170.44 |
| 21 | 2027-06 | 29.55 | 7.53 | 22.02 | 3148.42 |
| 22 | 2027-07 | 29.55 | 7.48 | 22.07 | 3126.35 |
| 23 | 2027-08 | 29.55 | 7.43 | 22.12 | 3104.23 |
| 24 | 2027-09 | 29.55 | 7.37 | 22.18 | 3082.05 |
| 25 | 2027-10 | 29.55 | 7.32 | 22.23 | 3059.82 |
| 26 | 2027-11 | 29.55 | 7.27 | 22.28 | 3037.54 |
| 27 | 2027-12 | 29.55 | 7.21 | 22.33 | 3015.21 |
| 28 | 2028-01 | 29.55 | 7.16 | 22.39 | 2992.82 |
| 29 | 2028-02 | 29.55 | 7.11 | 22.44 | 2970.38 |
| 30 | 2028-03 | 29.55 | 7.05 | 22.49 | 2947.89 |
| 31 | 2028-04 | 29.55 | 7.00 | 22.55 | 2925.34 |
| 32 | 2028-05 | 29.55 | 6.95 | 22.60 | 2902.74 |
| 33 | 2028-06 | 29.55 | 6.89 | 22.65 | 2880.09 |
| 34 | 2028-07 | 29.55 | 6.84 | 22.71 | 2857.38 |
| 35 | 2028-08 | 29.55 | 6.79 | 22.76 | 2834.62 |
| 36 | 2028-09 | 29.55 | 6.73 | 22.82 | 2811.81 |
| 37 | 2028-10 | 29.55 | 6.68 | 22.87 | 2788.94 |
| 38 | 2028-11 | 29.55 | 6.62 | 22.92 | 2766.01 |
| 39 | 2028-12 | 29.55 | 6.57 | 22.98 | 2743.03 |
| 40 | 2029-01 | 29.55 | 6.51 | 23.03 | 2720.00 |
| 41 | 2029-02 | 29.55 | 6.46 | 23.09 | 2696.91 |
| 42 | 2029-03 | 29.55 | 6.41 | 23.14 | 2673.77 |
| 43 | 2029-04 | 29.55 | 6.35 | 23.20 | 2650.57 |
| 44 | 2029-05 | 29.55 | 6.30 | 23.25 | 2627.32 |
| 45 | 2029-06 | 29.55 | 6.24 | 23.31 | 2604.01 |
| 46 | 2029-07 | 29.55 | 6.18 | 23.36 | 2580.65 |
| 47 | 2029-08 | 29.55 | 6.13 | 23.42 | 2557.23 |
| 48 | 2029-09 | 29.55 | 6.07 | 23.47 | 2533.76 |
| 49 | 2029-10 | 29.55 | 6.02 | 23.53 | 2510.23 |
| 50 | 2029-11 | 29.55 | 5.96 | 23.59 | 2486.64 |
| 51 | 2029-12 | 29.55 | 5.91 | 23.64 | 2463.00 |
| 52 | 2030-01 | 29.55 | 5.85 | 23.70 | 2439.30 |
| 53 | 2030-02 | 29.55 | 5.79 | 23.75 | 2415.55 |
| 54 | 2030-03 | 29.55 | 5.74 | 23.81 | 2391.74 |
| 55 | 2030-04 | 29.55 | 5.68 | 23.87 | 2367.87 |
| 56 | 2030-05 | 29.55 | 5.62 | 23.92 | 2343.95 |
| 57 | 2030-06 | 29.55 | 5.57 | 23.98 | 2319.97 |
| 58 | 2030-07 | 29.55 | 5.51 | 24.04 | 2295.93 |
| 59 | 2030-08 | 29.55 | 5.45 | 24.09 | 2271.83 |
| 60 | 2030-09 | 29.55 | 5.40 | 24.15 | 2247.68 |
| 61 | 2030-10 | 29.55 | 5.34 | 24.21 | 2223.47 |
| 62 | 2030-11 | 29.55 | 5.28 | 24.27 | 2199.21 |
| 63 | 2030-12 | 29.55 | 5.22 | 24.32 | 2174.88 |
| 64 | 2031-01 | 29.55 | 5.17 | 24.38 | 2150.50 |
| 65 | 2031-02 | 29.55 | 5.11 | 24.44 | 2126.06 |
| 66 | 2031-03 | 29.55 | 5.05 | 24.50 | 2101.56 |
| 67 | 2031-04 | 29.55 | 4.99 | 24.56 | 2077.00 |
| 68 | 2031-05 | 29.55 | 4.93 | 24.61 | 2052.39 |
| 69 | 2031-06 | 29.55 | 4.87 | 24.67 | 2027.72 |
| 70 | 2031-07 | 29.55 | 4.82 | 24.73 | 2002.98 |
| 71 | 2031-08 | 29.55 | 4.76 | 24.79 | 1978.19 |
| 72 | 2031-09 | 29.55 | 4.70 | 24.85 | 1953.34 |
| 73 | 2031-10 | 29.55 | 4.64 | 24.91 | 1928.44 |
| 74 | 2031-11 | 29.55 | 4.58 | 24.97 | 1903.47 |
| 75 | 2031-12 | 29.55 | 4.52 | 25.03 | 1878.44 |
| 76 | 2032-01 | 29.55 | 4.46 | 25.09 | 1853.36 |
| 77 | 2032-02 | 29.55 | 4.40 | 25.15 | 1828.21 |
| 78 | 2032-03 | 29.55 | 4.34 | 25.21 | 1803.00 |
| 79 | 2032-04 | 29.55 | 4.28 | 25.27 | 1777.74 |
| 80 | 2032-05 | 29.55 | 4.22 | 25.33 | 1752.41 |
| 81 | 2032-06 | 29.55 | 4.16 | 25.39 | 1727.03 |
| 82 | 2032-07 | 29.55 | 4.10 | 25.45 | 1701.58 |
| 83 | 2032-08 | 29.55 | 4.04 | 25.51 | 1676.08 |
| 84 | 2032-09 | 29.55 | 3.98 | 25.57 | 1650.51 |
| 85 | 2032-10 | 29.55 | 3.92 | 25.63 | 1624.88 |
| 86 | 2032-11 | 29.55 | 3.86 | 25.69 | 1599.19 |
| 87 | 2032-12 | 29.55 | 3.80 | 25.75 | 1573.44 |
| 88 | 2033-01 | 29.55 | 3.74 | 25.81 | 1547.63 |
| 89 | 2033-02 | 29.55 | 3.68 | 25.87 | 1521.76 |
| 90 | 2033-03 | 29.55 | 3.61 | 25.93 | 1495.83 |
| 91 | 2033-04 | 29.55 | 3.55 | 26.00 | 1469.83 |
| 92 | 2033-05 | 29.55 | 3.49 | 26.06 | 1443.78 |
| 93 | 2033-06 | 29.55 | 3.43 | 26.12 | 1417.66 |
| 94 | 2033-07 | 29.55 | 3.37 | 26.18 | 1391.48 |
| 95 | 2033-08 | 29.55 | 3.30 | 26.24 | 1365.23 |
| 96 | 2033-09 | 29.55 | 3.24 | 26.31 | 1338.93 |
| 97 | 2033-10 | 29.55 | 3.18 | 26.37 | 1312.56 |
| 98 | 2033-11 | 29.55 | 3.12 | 26.43 | 1286.13 |
| 99 | 2033-12 | 29.55 | 3.05 | 26.49 | 1259.64 |
| 100 | 2034-01 | 29.55 | 2.99 | 26.56 | 1233.08 |
| 101 | 2034-02 | 29.55 | 2.93 | 26.62 | 1206.46 |
| 102 | 2034-03 | 29.55 | 2.87 | 26.68 | 1179.78 |
| 103 | 2034-04 | 29.55 | 2.80 | 26.75 | 1153.03 |
| 104 | 2034-05 | 29.55 | 2.74 | 26.81 | 1126.23 |
| 105 | 2034-06 | 29.55 | 2.67 | 26.87 | 1099.35 |
| 106 | 2034-07 | 29.55 | 2.61 | 26.94 | 1072.42 |
| 107 | 2034-08 | 29.55 | 2.55 | 27.00 | 1045.42 |
| 108 | 2034-09 | 29.55 | 2.48 | 27.06 | 1018.35 |
| 109 | 2034-10 | 29.55 | 2.42 | 27.13 | 991.22 |
| 110 | 2034-11 | 29.55 | 2.35 | 27.19 | 964.03 |
| 111 | 2034-12 | 29.55 | 2.29 | 27.26 | 936.77 |
| 112 | 2035-01 | 29.55 | 2.22 | 27.32 | 909.45 |
| 113 | 2035-02 | 29.55 | 2.16 | 27.39 | 882.06 |
| 114 | 2035-03 | 29.55 | 2.09 | 27.45 | 854.61 |
| 115 | 2035-04 | 29.55 | 2.03 | 27.52 | 827.09 |
| 116 | 2035-05 | 29.55 | 1.96 | 27.58 | 799.51 |
| 117 | 2035-06 | 29.55 | 1.90 | 27.65 | 771.86 |
| 118 | 2035-07 | 29.55 | 1.83 | 27.71 | 744.14 |
| 119 | 2035-08 | 29.55 | 1.77 | 27.78 | 716.36 |
| 120 | 2035-09 | 29.55 | 1.70 | 27.85 | 688.52 |
| 121 | 2035-10 | 29.55 | 1.64 | 27.91 | 660.60 |
| 122 | 2035-11 | 29.55 | 1.57 | 27.98 | 632.62 |
| 123 | 2035-12 | 29.55 | 1.50 | 28.05 | 604.58 |
| 124 | 2036-01 | 29.55 | 1.44 | 28.11 | 576.47 |
| 125 | 2036-02 | 29.55 | 1.37 | 28.18 | 548.29 |
| 126 | 2036-03 | 29.55 | 1.30 | 28.25 | 520.04 |
| 127 | 2036-04 | 29.55 | 1.24 | 28.31 | 491.73 |
| 128 | 2036-05 | 29.55 | 1.17 | 28.38 | 463.35 |
| 129 | 2036-06 | 29.55 | 1.10 | 28.45 | 434.90 |
| 130 | 2036-07 | 29.55 | 1.03 | 28.51 | 406.39 |
| 131 | 2036-08 | 29.55 | 0.97 | 28.58 | 377.81 |
| 132 | 2036-09 | 29.55 | 0.90 | 28.65 | 349.16 |
| 133 | 2036-10 | 29.55 | 0.83 | 28.72 | 320.44 |
| 134 | 2036-11 | 29.55 | 0.76 | 28.79 | 291.65 |
| 135 | 2036-12 | 29.55 | 0.69 | 28.85 | 262.80 |
| 136 | 2037-01 | 29.55 | 0.62 | 28.92 | 233.87 |
| 137 | 2037-02 | 29.55 | 0.56 | 28.99 | 204.88 |
| 138 | 2037-03 | 29.55 | 0.49 | 29.06 | 175.82 |
| 139 | 2037-04 | 29.55 | 0.42 | 29.13 | 146.69 |
| 140 | 2037-05 | 29.55 | 0.35 | 29.20 | 117.49 |
| 141 | 2037-06 | 29.55 | 0.28 | 29.27 | 88.22 |
| 142 | 2037-07 | 29.55 | 0.21 | 29.34 | 58.89 |
| 143 | 2037-08 | 29.55 | 0.14 | 29.41 | 29.48 |
| 144 | 2037-09 | 29.55 | 0.07 | 29.48 | 0.00 |
等额本金还款方式：
贷款总额：3600元
还款月数：12年
首月还款：33.55元
每月递减：0.06元
利息总额：619.88元
本息合计：4219.88元
节省利息：34.98元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 33.55 | 8.55 | 25.00 | 3575.00 |
| 2 | 2025-11 | 33.49 | 8.49 | 25.00 | 3550.00 |
| 3 | 2025-12 | 33.43 | 8.43 | 25.00 | 3525.00 |
| 4 | 2026-01 | 33.37 | 8.37 | 25.00 | 3500.00 |
| 5 | 2026-02 | 33.31 | 8.31 | 25.00 | 3475.00 |
| 6 | 2026-03 | 33.25 | 8.25 | 25.00 | 3450.00 |
| 7 | 2026-04 | 33.19 | 8.19 | 25.00 | 3425.00 |
| 8 | 2026-05 | 33.13 | 8.13 | 25.00 | 3400.00 |
| 9 | 2026-06 | 33.08 | 8.07 | 25.00 | 3375.00 |
| 10 | 2026-07 | 33.02 | 8.02 | 25.00 | 3350.00 |
| 11 | 2026-08 | 32.96 | 7.96 | 25.00 | 3325.00 |
| 12 | 2026-09 | 32.90 | 7.90 | 25.00 | 3300.00 |
| 13 | 2026-10 | 32.84 | 7.84 | 25.00 | 3275.00 |
| 14 | 2026-11 | 32.78 | 7.78 | 25.00 | 3250.00 |
| 15 | 2026-12 | 32.72 | 7.72 | 25.00 | 3225.00 |
| 16 | 2027-01 | 32.66 | 7.66 | 25.00 | 3200.00 |
| 17 | 2027-02 | 32.60 | 7.60 | 25.00 | 3175.00 |
| 18 | 2027-03 | 32.54 | 7.54 | 25.00 | 3150.00 |
| 19 | 2027-04 | 32.48 | 7.48 | 25.00 | 3125.00 |
| 20 | 2027-05 | 32.42 | 7.42 | 25.00 | 3100.00 |
| 21 | 2027-06 | 32.36 | 7.36 | 25.00 | 3075.00 |
| 22 | 2027-07 | 32.30 | 7.30 | 25.00 | 3050.00 |
| 23 | 2027-08 | 32.24 | 7.24 | 25.00 | 3025.00 |
| 24 | 2027-09 | 32.18 | 7.18 | 25.00 | 3000.00 |
| 25 | 2027-10 | 32.13 | 7.13 | 25.00 | 2975.00 |
| 26 | 2027-11 | 32.07 | 7.07 | 25.00 | 2950.00 |
| 27 | 2027-12 | 32.01 | 7.01 | 25.00 | 2925.00 |
| 28 | 2028-01 | 31.95 | 6.95 | 25.00 | 2900.00 |
| 29 | 2028-02 | 31.89 | 6.89 | 25.00 | 2875.00 |
| 30 | 2028-03 | 31.83 | 6.83 | 25.00 | 2850.00 |
| 31 | 2028-04 | 31.77 | 6.77 | 25.00 | 2825.00 |
| 32 | 2028-05 | 31.71 | 6.71 | 25.00 | 2800.00 |
| 33 | 2028-06 | 31.65 | 6.65 | 25.00 | 2775.00 |
| 34 | 2028-07 | 31.59 | 6.59 | 25.00 | 2750.00 |
| 35 | 2028-08 | 31.53 | 6.53 | 25.00 | 2725.00 |
| 36 | 2028-09 | 31.47 | 6.47 | 25.00 | 2700.00 |
| 37 | 2028-10 | 31.41 | 6.41 | 25.00 | 2675.00 |
| 38 | 2028-11 | 31.35 | 6.35 | 25.00 | 2650.00 |
| 39 | 2028-12 | 31.29 | 6.29 | 25.00 | 2625.00 |
| 40 | 2029-01 | 31.23 | 6.23 | 25.00 | 2600.00 |
| 41 | 2029-02 | 31.18 | 6.17 | 25.00 | 2575.00 |
| 42 | 2029-03 | 31.12 | 6.12 | 25.00 | 2550.00 |
| 43 | 2029-04 | 31.06 | 6.06 | 25.00 | 2525.00 |
| 44 | 2029-05 | 31.00 | 6.00 | 25.00 | 2500.00 |
| 45 | 2029-06 | 30.94 | 5.94 | 25.00 | 2475.00 |
| 46 | 2029-07 | 30.88 | 5.88 | 25.00 | 2450.00 |
| 47 | 2029-08 | 30.82 | 5.82 | 25.00 | 2425.00 |
| 48 | 2029-09 | 30.76 | 5.76 | 25.00 | 2400.00 |
| 49 | 2029-10 | 30.70 | 5.70 | 25.00 | 2375.00 |
| 50 | 2029-11 | 30.64 | 5.64 | 25.00 | 2350.00 |
| 51 | 2029-12 | 30.58 | 5.58 | 25.00 | 2325.00 |
| 52 | 2030-01 | 30.52 | 5.52 | 25.00 | 2300.00 |
| 53 | 2030-02 | 30.46 | 5.46 | 25.00 | 2275.00 |
| 54 | 2030-03 | 30.40 | 5.40 | 25.00 | 2250.00 |
| 55 | 2030-04 | 30.34 | 5.34 | 25.00 | 2225.00 |
| 56 | 2030-05 | 30.28 | 5.28 | 25.00 | 2200.00 |
| 57 | 2030-06 | 30.23 | 5.22 | 25.00 | 2175.00 |
| 58 | 2030-07 | 30.17 | 5.17 | 25.00 | 2150.00 |
| 59 | 2030-08 | 30.11 | 5.11 | 25.00 | 2125.00 |
| 60 | 2030-09 | 30.05 | 5.05 | 25.00 | 2100.00 |
| 61 | 2030-10 | 29.99 | 4.99 | 25.00 | 2075.00 |
| 62 | 2030-11 | 29.93 | 4.93 | 25.00 | 2050.00 |
| 63 | 2030-12 | 29.87 | 4.87 | 25.00 | 2025.00 |
| 64 | 2031-01 | 29.81 | 4.81 | 25.00 | 2000.00 |
| 65 | 2031-02 | 29.75 | 4.75 | 25.00 | 1975.00 |
| 66 | 2031-03 | 29.69 | 4.69 | 25.00 | 1950.00 |
| 67 | 2031-04 | 29.63 | 4.63 | 25.00 | 1925.00 |
| 68 | 2031-05 | 29.57 | 4.57 | 25.00 | 1900.00 |
| 69 | 2031-06 | 29.51 | 4.51 | 25.00 | 1875.00 |
| 70 | 2031-07 | 29.45 | 4.45 | 25.00 | 1850.00 |
| 71 | 2031-08 | 29.39 | 4.39 | 25.00 | 1825.00 |
| 72 | 2031-09 | 29.33 | 4.33 | 25.00 | 1800.00 |
| 73 | 2031-10 | 29.27 | 4.27 | 25.00 | 1775.00 |
| 74 | 2031-11 | 29.22 | 4.22 | 25.00 | 1750.00 |
| 75 | 2031-12 | 29.16 | 4.16 | 25.00 | 1725.00 |
| 76 | 2032-01 | 29.10 | 4.10 | 25.00 | 1700.00 |
| 77 | 2032-02 | 29.04 | 4.04 | 25.00 | 1675.00 |
| 78 | 2032-03 | 28.98 | 3.98 | 25.00 | 1650.00 |
| 79 | 2032-04 | 28.92 | 3.92 | 25.00 | 1625.00 |
| 80 | 2032-05 | 28.86 | 3.86 | 25.00 | 1600.00 |
| 81 | 2032-06 | 28.80 | 3.80 | 25.00 | 1575.00 |
| 82 | 2032-07 | 28.74 | 3.74 | 25.00 | 1550.00 |
| 83 | 2032-08 | 28.68 | 3.68 | 25.00 | 1525.00 |
| 84 | 2032-09 | 28.62 | 3.62 | 25.00 | 1500.00 |
| 85 | 2032-10 | 28.56 | 3.56 | 25.00 | 1475.00 |
| 86 | 2032-11 | 28.50 | 3.50 | 25.00 | 1450.00 |
| 87 | 2032-12 | 28.44 | 3.44 | 25.00 | 1425.00 |
| 88 | 2033-01 | 28.38 | 3.38 | 25.00 | 1400.00 |
| 89 | 2033-02 | 28.32 | 3.32 | 25.00 | 1375.00 |
| 90 | 2033-03 | 28.27 | 3.27 | 25.00 | 1350.00 |
| 91 | 2033-04 | 28.21 | 3.21 | 25.00 | 1325.00 |
| 92 | 2033-05 | 28.15 | 3.15 | 25.00 | 1300.00 |
| 93 | 2033-06 | 28.09 | 3.09 | 25.00 | 1275.00 |
| 94 | 2033-07 | 28.03 | 3.03 | 25.00 | 1250.00 |
| 95 | 2033-08 | 27.97 | 2.97 | 25.00 | 1225.00 |
| 96 | 2033-09 | 27.91 | 2.91 | 25.00 | 1200.00 |
| 97 | 2033-10 | 27.85 | 2.85 | 25.00 | 1175.00 |
| 98 | 2033-11 | 27.79 | 2.79 | 25.00 | 1150.00 |
| 99 | 2033-12 | 27.73 | 2.73 | 25.00 | 1125.00 |
| 100 | 2034-01 | 27.67 | 2.67 | 25.00 | 1100.00 |
| 101 | 2034-02 | 27.61 | 2.61 | 25.00 | 1075.00 |
| 102 | 2034-03 | 27.55 | 2.55 | 25.00 | 1050.00 |
| 103 | 2034-04 | 27.49 | 2.49 | 25.00 | 1025.00 |
| 104 | 2034-05 | 27.43 | 2.43 | 25.00 | 1000.00 |
| 105 | 2034-06 | 27.38 | 2.38 | 25.00 | 975.00 |
| 106 | 2034-07 | 27.32 | 2.32 | 25.00 | 950.00 |
| 107 | 2034-08 | 27.26 | 2.26 | 25.00 | 925.00 |
| 108 | 2034-09 | 27.20 | 2.20 | 25.00 | 900.00 |
| 109 | 2034-10 | 27.14 | 2.14 | 25.00 | 875.00 |
| 110 | 2034-11 | 27.08 | 2.08 | 25.00 | 850.00 |
| 111 | 2034-12 | 27.02 | 2.02 | 25.00 | 825.00 |
| 112 | 2035-01 | 26.96 | 1.96 | 25.00 | 800.00 |
| 113 | 2035-02 | 26.90 | 1.90 | 25.00 | 775.00 |
| 114 | 2035-03 | 26.84 | 1.84 | 25.00 | 750.00 |
| 115 | 2035-04 | 26.78 | 1.78 | 25.00 | 725.00 |
| 116 | 2035-05 | 26.72 | 1.72 | 25.00 | 700.00 |
| 117 | 2035-06 | 26.66 | 1.66 | 25.00 | 675.00 |
| 118 | 2035-07 | 26.60 | 1.60 | 25.00 | 650.00 |
| 119 | 2035-08 | 26.54 | 1.54 | 25.00 | 625.00 |
| 120 | 2035-09 | 26.48 | 1.48 | 25.00 | 600.00 |
| 121 | 2035-10 | 26.43 | 1.43 | 25.00 | 575.00 |
| 122 | 2035-11 | 26.37 | 1.37 | 25.00 | 550.00 |
| 123 | 2035-12 | 26.31 | 1.31 | 25.00 | 525.00 |
| 124 | 2036-01 | 26.25 | 1.25 | 25.00 | 500.00 |
| 125 | 2036-02 | 26.19 | 1.19 | 25.00 | 475.00 |
| 126 | 2036-03 | 26.13 | 1.13 | 25.00 | 450.00 |
| 127 | 2036-04 | 26.07 | 1.07 | 25.00 | 425.00 |
| 128 | 2036-05 | 26.01 | 1.01 | 25.00 | 400.00 |
| 129 | 2036-06 | 25.95 | 0.95 | 25.00 | 375.00 |
| 130 | 2036-07 | 25.89 | 0.89 | 25.00 | 350.00 |
| 131 | 2036-08 | 25.83 | 0.83 | 25.00 | 325.00 |
| 132 | 2036-09 | 25.77 | 0.77 | 25.00 | 300.00 |
| 133 | 2036-10 | 25.71 | 0.71 | 25.00 | 275.00 |
| 134 | 2036-11 | 25.65 | 0.65 | 25.00 | 250.00 |
| 135 | 2036-12 | 25.59 | 0.59 | 25.00 | 225.00 |
| 136 | 2037-01 | 25.53 | 0.53 | 25.00 | 200.00 |
| 137 | 2037-02 | 25.48 | 0.47 | 25.00 | 175.00 |
| 138 | 2037-03 | 25.42 | 0.42 | 25.00 | 150.00 |
| 139 | 2037-04 | 25.36 | 0.36 | 25.00 | 125.00 |
| 140 | 2037-05 | 25.30 | 0.30 | 25.00 | 100.00 |
| 141 | 2037-06 | 25.24 | 0.24 | 25.00 | 75.00 |
| 142 | 2037-07 | 25.18 | 0.18 | 25.00 | 50.00 |
| 143 | 2037-08 | 25.12 | 0.12 | 25.00 | 25.00 |
| 144 | 2037-09 | 25.06 | 0.06 | 25.00 | 0.00 |