邯郸贷款41.64万（公积金贷款）房贷，还款12年6个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：41.64万
还款月数：12年6个月
每月还款：3352.04元
利息总额：8.64万
本息合计：50.28万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 3352.04 | 1075.70 | 2276.34 | 414123.66 |
| 2 | 2025-02 | 3352.04 | 1069.82 | 2282.22 | 411841.44 |
| 3 | 2025-03 | 3352.04 | 1063.92 | 2288.12 | 409553.33 |
| 4 | 2025-04 | 3352.04 | 1058.01 | 2294.03 | 407259.30 |
| 5 | 2025-05 | 3352.04 | 1052.09 | 2299.95 | 404959.35 |
| 6 | 2025-06 | 3352.04 | 1046.14 | 2305.89 | 402653.45 |
| 7 | 2025-07 | 3352.04 | 1040.19 | 2311.85 | 400341.60 |
| 8 | 2025-08 | 3352.04 | 1034.22 | 2317.82 | 398023.78 |
| 9 | 2025-09 | 3352.04 | 1028.23 | 2323.81 | 395699.97 |
| 10 | 2025-10 | 3352.04 | 1022.22 | 2329.81 | 393370.15 |
| 11 | 2025-11 | 3352.04 | 1016.21 | 2335.83 | 391034.32 |
| 12 | 2025-12 | 3352.04 | 1010.17 | 2341.87 | 388692.45 |
| 13 | 2026-01 | 3352.04 | 1004.12 | 2347.92 | 386344.54 |
| 14 | 2026-02 | 3352.04 | 998.06 | 2353.98 | 383990.55 |
| 15 | 2026-03 | 3352.04 | 991.98 | 2360.06 | 381630.49 |
| 16 | 2026-04 | 3352.04 | 985.88 | 2366.16 | 379264.33 |
| 17 | 2026-05 | 3352.04 | 979.77 | 2372.27 | 376892.06 |
| 18 | 2026-06 | 3352.04 | 973.64 | 2378.40 | 374513.65 |
| 19 | 2026-07 | 3352.04 | 967.49 | 2384.55 | 372129.11 |
| 20 | 2026-08 | 3352.04 | 961.33 | 2390.71 | 369738.40 |
| 21 | 2026-09 | 3352.04 | 955.16 | 2396.88 | 367341.52 |
| 22 | 2026-10 | 3352.04 | 948.97 | 2403.07 | 364938.45 |
| 23 | 2026-11 | 3352.04 | 942.76 | 2409.28 | 362529.17 |
| 24 | 2026-12 | 3352.04 | 936.53 | 2415.51 | 360113.66 |
| 25 | 2027-01 | 3352.04 | 930.29 | 2421.75 | 357691.92 |
| 26 | 2027-02 | 3352.04 | 924.04 | 2428.00 | 355263.91 |
| 27 | 2027-03 | 3352.04 | 917.77 | 2434.27 | 352829.64 |
| 28 | 2027-04 | 3352.04 | 911.48 | 2440.56 | 350389.08 |
| 29 | 2027-05 | 3352.04 | 905.17 | 2446.87 | 347942.21 |
| 30 | 2027-06 | 3352.04 | 898.85 | 2453.19 | 345489.02 |
| 31 | 2027-07 | 3352.04 | 892.51 | 2459.53 | 343029.49 |
| 32 | 2027-08 | 3352.04 | 886.16 | 2465.88 | 340563.62 |
| 33 | 2027-09 | 3352.04 | 879.79 | 2472.25 | 338091.37 |
| 34 | 2027-10 | 3352.04 | 873.40 | 2478.64 | 335612.73 |
| 35 | 2027-11 | 3352.04 | 867.00 | 2485.04 | 333127.69 |
| 36 | 2027-12 | 3352.04 | 860.58 | 2491.46 | 330636.23 |
| 37 | 2028-01 | 3352.04 | 854.14 | 2497.90 | 328138.33 |
| 38 | 2028-02 | 3352.04 | 847.69 | 2504.35 | 325633.99 |
| 39 | 2028-03 | 3352.04 | 841.22 | 2510.82 | 323123.17 |
| 40 | 2028-04 | 3352.04 | 834.73 | 2517.30 | 320605.86 |
| 41 | 2028-05 | 3352.04 | 828.23 | 2523.81 | 318082.06 |
| 42 | 2028-06 | 3352.04 | 821.71 | 2530.33 | 315551.73 |
| 43 | 2028-07 | 3352.04 | 815.18 | 2536.86 | 313014.86 |
| 44 | 2028-08 | 3352.04 | 808.62 | 2543.42 | 310471.45 |
| 45 | 2028-09 | 3352.04 | 802.05 | 2549.99 | 307921.46 |
| 46 | 2028-10 | 3352.04 | 795.46 | 2556.58 | 305364.88 |
| 47 | 2028-11 | 3352.04 | 788.86 | 2563.18 | 302801.70 |
| 48 | 2028-12 | 3352.04 | 782.24 | 2569.80 | 300231.90 |
| 49 | 2029-01 | 3352.04 | 775.60 | 2576.44 | 297655.46 |
| 50 | 2029-02 | 3352.04 | 768.94 | 2583.10 | 295072.37 |
| 51 | 2029-03 | 3352.04 | 762.27 | 2589.77 | 292482.60 |
| 52 | 2029-04 | 3352.04 | 755.58 | 2596.46 | 289886.14 |
| 53 | 2029-05 | 3352.04 | 748.87 | 2603.17 | 287282.97 |
| 54 | 2029-06 | 3352.04 | 742.15 | 2609.89 | 284673.08 |
| 55 | 2029-07 | 3352.04 | 735.41 | 2616.63 | 282056.45 |
| 56 | 2029-08 | 3352.04 | 728.65 | 2623.39 | 279433.05 |
| 57 | 2029-09 | 3352.04 | 721.87 | 2630.17 | 276802.88 |
| 58 | 2029-10 | 3352.04 | 715.07 | 2636.97 | 274165.92 |
| 59 | 2029-11 | 3352.04 | 708.26 | 2643.78 | 271522.14 |
| 60 | 2029-12 | 3352.04 | 701.43 | 2650.61 | 268871.53 |
| 61 | 2030-01 | 3352.04 | 694.58 | 2657.45 | 266214.08 |
| 62 | 2030-02 | 3352.04 | 687.72 | 2664.32 | 263549.76 |
| 63 | 2030-03 | 3352.04 | 680.84 | 2671.20 | 260878.56 |
| 64 | 2030-04 | 3352.04 | 673.94 | 2678.10 | 258200.45 |
| 65 | 2030-05 | 3352.04 | 667.02 | 2685.02 | 255515.43 |
| 66 | 2030-06 | 3352.04 | 660.08 | 2691.96 | 252823.48 |
| 67 | 2030-07 | 3352.04 | 653.13 | 2698.91 | 250124.56 |
| 68 | 2030-08 | 3352.04 | 646.16 | 2705.88 | 247418.68 |
| 69 | 2030-09 | 3352.04 | 639.16 | 2712.87 | 244705.81 |
| 70 | 2030-10 | 3352.04 | 632.16 | 2719.88 | 241985.92 |
| 71 | 2030-11 | 3352.04 | 625.13 | 2726.91 | 239259.01 |
| 72 | 2030-12 | 3352.04 | 618.09 | 2733.95 | 236525.06 |
| 73 | 2031-01 | 3352.04 | 611.02 | 2741.02 | 233784.04 |
| 74 | 2031-02 | 3352.04 | 603.94 | 2748.10 | 231035.95 |
| 75 | 2031-03 | 3352.04 | 596.84 | 2755.20 | 228280.75 |
| 76 | 2031-04 | 3352.04 | 589.73 | 2762.31 | 225518.44 |
| 77 | 2031-05 | 3352.04 | 582.59 | 2769.45 | 222748.99 |
| 78 | 2031-06 | 3352.04 | 575.43 | 2776.60 | 219972.38 |
| 79 | 2031-07 | 3352.04 | 568.26 | 2783.78 | 217188.61 |
| 80 | 2031-08 | 3352.04 | 561.07 | 2790.97 | 214397.64 |
| 81 | 2031-09 | 3352.04 | 553.86 | 2798.18 | 211599.46 |
| 82 | 2031-10 | 3352.04 | 546.63 | 2805.41 | 208794.05 |
| 83 | 2031-11 | 3352.04 | 539.38 | 2812.65 | 205981.40 |
| 84 | 2031-12 | 3352.04 | 532.12 | 2819.92 | 203161.48 |
| 85 | 2032-01 | 3352.04 | 524.83 | 2827.21 | 200334.27 |
| 86 | 2032-02 | 3352.04 | 517.53 | 2834.51 | 197499.76 |
| 87 | 2032-03 | 3352.04 | 510.21 | 2841.83 | 194657.93 |
| 88 | 2032-04 | 3352.04 | 502.87 | 2849.17 | 191808.76 |
| 89 | 2032-05 | 3352.04 | 495.51 | 2856.53 | 188952.22 |
| 90 | 2032-06 | 3352.04 | 488.13 | 2863.91 | 186088.31 |
| 91 | 2032-07 | 3352.04 | 480.73 | 2871.31 | 183217.00 |
| 92 | 2032-08 | 3352.04 | 473.31 | 2878.73 | 180338.27 |
| 93 | 2032-09 | 3352.04 | 465.87 | 2886.17 | 177452.11 |
| 94 | 2032-10 | 3352.04 | 458.42 | 2893.62 | 174558.49 |
| 95 | 2032-11 | 3352.04 | 450.94 | 2901.10 | 171657.39 |
| 96 | 2032-12 | 3352.04 | 443.45 | 2908.59 | 168748.80 |
| 97 | 2033-01 | 3352.04 | 435.93 | 2916.10 | 165832.69 |
| 98 | 2033-02 | 3352.04 | 428.40 | 2923.64 | 162909.05 |
| 99 | 2033-03 | 3352.04 | 420.85 | 2931.19 | 159977.86 |
| 100 | 2033-04 | 3352.04 | 413.28 | 2938.76 | 157039.10 |
| 101 | 2033-05 | 3352.04 | 405.68 | 2946.35 | 154092.75 |
| 102 | 2033-06 | 3352.04 | 398.07 | 2953.97 | 151138.78 |
| 103 | 2033-07 | 3352.04 | 390.44 | 2961.60 | 148177.18 |
| 104 | 2033-08 | 3352.04 | 382.79 | 2969.25 | 145207.93 |
| 105 | 2033-09 | 3352.04 | 375.12 | 2976.92 | 142231.02 |
| 106 | 2033-10 | 3352.04 | 367.43 | 2984.61 | 139246.41 |
| 107 | 2033-11 | 3352.04 | 359.72 | 2992.32 | 136254.09 |
| 108 | 2033-12 | 3352.04 | 351.99 | 3000.05 | 133254.04 |
| 109 | 2034-01 | 3352.04 | 344.24 | 3007.80 | 130246.24 |
| 110 | 2034-02 | 3352.04 | 336.47 | 3015.57 | 127230.67 |
| 111 | 2034-03 | 3352.04 | 328.68 | 3023.36 | 124207.31 |
| 112 | 2034-04 | 3352.04 | 320.87 | 3031.17 | 121176.14 |
| 113 | 2034-05 | 3352.04 | 313.04 | 3039.00 | 118137.14 |
| 114 | 2034-06 | 3352.04 | 305.19 | 3046.85 | 115090.29 |
| 115 | 2034-07 | 3352.04 | 297.32 | 3054.72 | 112035.56 |
| 116 | 2034-08 | 3352.04 | 289.43 | 3062.61 | 108972.95 |
| 117 | 2034-09 | 3352.04 | 281.51 | 3070.53 | 105902.42 |
| 118 | 2034-10 | 3352.04 | 273.58 | 3078.46 | 102823.97 |
| 119 | 2034-11 | 3352.04 | 265.63 | 3086.41 | 99737.55 |
| 120 | 2034-12 | 3352.04 | 257.66 | 3094.38 | 96643.17 |
| 121 | 2035-01 | 3352.04 | 249.66 | 3102.38 | 93540.79 |
| 122 | 2035-02 | 3352.04 | 241.65 | 3110.39 | 90430.40 |
| 123 | 2035-03 | 3352.04 | 233.61 | 3118.43 | 87311.97 |
| 124 | 2035-04 | 3352.04 | 225.56 | 3126.48 | 84185.49 |
| 125 | 2035-05 | 3352.04 | 217.48 | 3134.56 | 81050.93 |
| 126 | 2035-06 | 3352.04 | 209.38 | 3142.66 | 77908.27 |
| 127 | 2035-07 | 3352.04 | 201.26 | 3150.78 | 74757.50 |
| 128 | 2035-08 | 3352.04 | 193.12 | 3158.92 | 71598.58 |
| 129 | 2035-09 | 3352.04 | 184.96 | 3167.08 | 68431.51 |
| 130 | 2035-10 | 3352.04 | 176.78 | 3175.26 | 65256.25 |
| 131 | 2035-11 | 3352.04 | 168.58 | 3183.46 | 62072.79 |
| 132 | 2035-12 | 3352.04 | 160.35 | 3191.68 | 58881.10 |
| 133 | 2036-01 | 3352.04 | 152.11 | 3199.93 | 55681.17 |
| 134 | 2036-02 | 3352.04 | 143.84 | 3208.20 | 52472.98 |
| 135 | 2036-03 | 3352.04 | 135.56 | 3216.48 | 49256.49 |
| 136 | 2036-04 | 3352.04 | 127.25 | 3224.79 | 46031.70 |
| 137 | 2036-05 | 3352.04 | 118.92 | 3233.12 | 42798.58 |
| 138 | 2036-06 | 3352.04 | 110.56 | 3241.48 | 39557.10 |
| 139 | 2036-07 | 3352.04 | 102.19 | 3249.85 | 36307.25 |
| 140 | 2036-08 | 3352.04 | 93.79 | 3258.25 | 33049.00 |
| 141 | 2036-09 | 3352.04 | 85.38 | 3266.66 | 29782.34 |
| 142 | 2036-10 | 3352.04 | 76.94 | 3275.10 | 26507.24 |
| 143 | 2036-11 | 3352.04 | 68.48 | 3283.56 | 23223.68 |
| 144 | 2036-12 | 3352.04 | 59.99 | 3292.04 | 19931.63 |
| 145 | 2037-01 | 3352.04 | 51.49 | 3300.55 | 16631.08 |
| 146 | 2037-02 | 3352.04 | 42.96 | 3309.08 | 13322.01 |
| 147 | 2037-03 | 3352.04 | 34.42 | 3317.62 | 10004.38 |
| 148 | 2037-04 | 3352.04 | 25.84 | 3326.19 | 6678.19 |
| 149 | 2037-05 | 3352.04 | 17.25 | 3334.79 | 3343.40 |
| 150 | 2037-06 | 3352.04 | 8.64 | 3343.40 | 0.00 |
等额本金还款方式：
贷款总额：41.64万
还款月数：12年6个月
首月还款：3851.7元
每月递减：7.17元
利息总额：8.12万
本息合计：49.76万
节省利息：5190.53元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 3851.70 | 1075.70 | 2776.00 | 413624.00 |
| 2 | 2025-02 | 3844.53 | 1068.53 | 2776.00 | 410848.00 |
| 3 | 2025-03 | 3837.36 | 1061.36 | 2776.00 | 408072.00 |
| 4 | 2025-04 | 3830.19 | 1054.19 | 2776.00 | 405296.00 |
| 5 | 2025-05 | 3823.01 | 1047.01 | 2776.00 | 402520.00 |
| 6 | 2025-06 | 3815.84 | 1039.84 | 2776.00 | 399744.00 |
| 7 | 2025-07 | 3808.67 | 1032.67 | 2776.00 | 396968.00 |
| 8 | 2025-08 | 3801.50 | 1025.50 | 2776.00 | 394192.00 |
| 9 | 2025-09 | 3794.33 | 1018.33 | 2776.00 | 391416.00 |
| 10 | 2025-10 | 3787.16 | 1011.16 | 2776.00 | 388640.00 |
| 11 | 2025-11 | 3779.99 | 1003.99 | 2776.00 | 385864.00 |
| 12 | 2025-12 | 3772.82 | 996.82 | 2776.00 | 383088.00 |
| 13 | 2026-01 | 3765.64 | 989.64 | 2776.00 | 380312.00 |
| 14 | 2026-02 | 3758.47 | 982.47 | 2776.00 | 377536.00 |
| 15 | 2026-03 | 3751.30 | 975.30 | 2776.00 | 374760.00 |
| 16 | 2026-04 | 3744.13 | 968.13 | 2776.00 | 371984.00 |
| 17 | 2026-05 | 3736.96 | 960.96 | 2776.00 | 369208.00 |
| 18 | 2026-06 | 3729.79 | 953.79 | 2776.00 | 366432.00 |
| 19 | 2026-07 | 3722.62 | 946.62 | 2776.00 | 363656.00 |
| 20 | 2026-08 | 3715.44 | 939.44 | 2776.00 | 360880.00 |
| 21 | 2026-09 | 3708.27 | 932.27 | 2776.00 | 358104.00 |
| 22 | 2026-10 | 3701.10 | 925.10 | 2776.00 | 355328.00 |
| 23 | 2026-11 | 3693.93 | 917.93 | 2776.00 | 352552.00 |
| 24 | 2026-12 | 3686.76 | 910.76 | 2776.00 | 349776.00 |
| 25 | 2027-01 | 3679.59 | 903.59 | 2776.00 | 347000.00 |
| 26 | 2027-02 | 3672.42 | 896.42 | 2776.00 | 344224.00 |
| 27 | 2027-03 | 3665.25 | 889.25 | 2776.00 | 341448.00 |
| 28 | 2027-04 | 3658.07 | 882.07 | 2776.00 | 338672.00 |
| 29 | 2027-05 | 3650.90 | 874.90 | 2776.00 | 335896.00 |
| 30 | 2027-06 | 3643.73 | 867.73 | 2776.00 | 333120.00 |
| 31 | 2027-07 | 3636.56 | 860.56 | 2776.00 | 330344.00 |
| 32 | 2027-08 | 3629.39 | 853.39 | 2776.00 | 327568.00 |
| 33 | 2027-09 | 3622.22 | 846.22 | 2776.00 | 324792.00 |
| 34 | 2027-10 | 3615.05 | 839.05 | 2776.00 | 322016.00 |
| 35 | 2027-11 | 3607.87 | 831.87 | 2776.00 | 319240.00 |
| 36 | 2027-12 | 3600.70 | 824.70 | 2776.00 | 316464.00 |
| 37 | 2028-01 | 3593.53 | 817.53 | 2776.00 | 313688.00 |
| 38 | 2028-02 | 3586.36 | 810.36 | 2776.00 | 310912.00 |
| 39 | 2028-03 | 3579.19 | 803.19 | 2776.00 | 308136.00 |
| 40 | 2028-04 | 3572.02 | 796.02 | 2776.00 | 305360.00 |
| 41 | 2028-05 | 3564.85 | 788.85 | 2776.00 | 302584.00 |
| 42 | 2028-06 | 3557.68 | 781.68 | 2776.00 | 299808.00 |
| 43 | 2028-07 | 3550.50 | 774.50 | 2776.00 | 297032.00 |
| 44 | 2028-08 | 3543.33 | 767.33 | 2776.00 | 294256.00 |
| 45 | 2028-09 | 3536.16 | 760.16 | 2776.00 | 291480.00 |
| 46 | 2028-10 | 3528.99 | 752.99 | 2776.00 | 288704.00 |
| 47 | 2028-11 | 3521.82 | 745.82 | 2776.00 | 285928.00 |
| 48 | 2028-12 | 3514.65 | 738.65 | 2776.00 | 283152.00 |
| 49 | 2029-01 | 3507.48 | 731.48 | 2776.00 | 280376.00 |
| 50 | 2029-02 | 3500.30 | 724.30 | 2776.00 | 277600.00 |
| 51 | 2029-03 | 3493.13 | 717.13 | 2776.00 | 274824.00 |
| 52 | 2029-04 | 3485.96 | 709.96 | 2776.00 | 272048.00 |
| 53 | 2029-05 | 3478.79 | 702.79 | 2776.00 | 269272.00 |
| 54 | 2029-06 | 3471.62 | 695.62 | 2776.00 | 266496.00 |
| 55 | 2029-07 | 3464.45 | 688.45 | 2776.00 | 263720.00 |
| 56 | 2029-08 | 3457.28 | 681.28 | 2776.00 | 260944.00 |
| 57 | 2029-09 | 3450.11 | 674.11 | 2776.00 | 258168.00 |
| 58 | 2029-10 | 3442.93 | 666.93 | 2776.00 | 255392.00 |
| 59 | 2029-11 | 3435.76 | 659.76 | 2776.00 | 252616.00 |
| 60 | 2029-12 | 3428.59 | 652.59 | 2776.00 | 249840.00 |
| 61 | 2030-01 | 3421.42 | 645.42 | 2776.00 | 247064.00 |
| 62 | 2030-02 | 3414.25 | 638.25 | 2776.00 | 244288.00 |
| 63 | 2030-03 | 3407.08 | 631.08 | 2776.00 | 241512.00 |
| 64 | 2030-04 | 3399.91 | 623.91 | 2776.00 | 238736.00 |
| 65 | 2030-05 | 3392.73 | 616.73 | 2776.00 | 235960.00 |
| 66 | 2030-06 | 3385.56 | 609.56 | 2776.00 | 233184.00 |
| 67 | 2030-07 | 3378.39 | 602.39 | 2776.00 | 230408.00 |
| 68 | 2030-08 | 3371.22 | 595.22 | 2776.00 | 227632.00 |
| 69 | 2030-09 | 3364.05 | 588.05 | 2776.00 | 224856.00 |
| 70 | 2030-10 | 3356.88 | 580.88 | 2776.00 | 222080.00 |
| 71 | 2030-11 | 3349.71 | 573.71 | 2776.00 | 219304.00 |
| 72 | 2030-12 | 3342.54 | 566.54 | 2776.00 | 216528.00 |
| 73 | 2031-01 | 3335.36 | 559.36 | 2776.00 | 213752.00 |
| 74 | 2031-02 | 3328.19 | 552.19 | 2776.00 | 210976.00 |
| 75 | 2031-03 | 3321.02 | 545.02 | 2776.00 | 208200.00 |
| 76 | 2031-04 | 3313.85 | 537.85 | 2776.00 | 205424.00 |
| 77 | 2031-05 | 3306.68 | 530.68 | 2776.00 | 202648.00 |
| 78 | 2031-06 | 3299.51 | 523.51 | 2776.00 | 199872.00 |
| 79 | 2031-07 | 3292.34 | 516.34 | 2776.00 | 197096.00 |
| 80 | 2031-08 | 3285.16 | 509.16 | 2776.00 | 194320.00 |
| 81 | 2031-09 | 3277.99 | 501.99 | 2776.00 | 191544.00 |
| 82 | 2031-10 | 3270.82 | 494.82 | 2776.00 | 188768.00 |
| 83 | 2031-11 | 3263.65 | 487.65 | 2776.00 | 185992.00 |
| 84 | 2031-12 | 3256.48 | 480.48 | 2776.00 | 183216.00 |
| 85 | 2032-01 | 3249.31 | 473.31 | 2776.00 | 180440.00 |
| 86 | 2032-02 | 3242.14 | 466.14 | 2776.00 | 177664.00 |
| 87 | 2032-03 | 3234.97 | 458.97 | 2776.00 | 174888.00 |
| 88 | 2032-04 | 3227.79 | 451.79 | 2776.00 | 172112.00 |
| 89 | 2032-05 | 3220.62 | 444.62 | 2776.00 | 169336.00 |
| 90 | 2032-06 | 3213.45 | 437.45 | 2776.00 | 166560.00 |
| 91 | 2032-07 | 3206.28 | 430.28 | 2776.00 | 163784.00 |
| 92 | 2032-08 | 3199.11 | 423.11 | 2776.00 | 161008.00 |
| 93 | 2032-09 | 3191.94 | 415.94 | 2776.00 | 158232.00 |
| 94 | 2032-10 | 3184.77 | 408.77 | 2776.00 | 155456.00 |
| 95 | 2032-11 | 3177.59 | 401.59 | 2776.00 | 152680.00 |
| 96 | 2032-12 | 3170.42 | 394.42 | 2776.00 | 149904.00 |
| 97 | 2033-01 | 3163.25 | 387.25 | 2776.00 | 147128.00 |
| 98 | 2033-02 | 3156.08 | 380.08 | 2776.00 | 144352.00 |
| 99 | 2033-03 | 3148.91 | 372.91 | 2776.00 | 141576.00 |
| 100 | 2033-04 | 3141.74 | 365.74 | 2776.00 | 138800.00 |
| 101 | 2033-05 | 3134.57 | 358.57 | 2776.00 | 136024.00 |
| 102 | 2033-06 | 3127.40 | 351.40 | 2776.00 | 133248.00 |
| 103 | 2033-07 | 3120.22 | 344.22 | 2776.00 | 130472.00 |
| 104 | 2033-08 | 3113.05 | 337.05 | 2776.00 | 127696.00 |
| 105 | 2033-09 | 3105.88 | 329.88 | 2776.00 | 124920.00 |
| 106 | 2033-10 | 3098.71 | 322.71 | 2776.00 | 122144.00 |
| 107 | 2033-11 | 3091.54 | 315.54 | 2776.00 | 119368.00 |
| 108 | 2033-12 | 3084.37 | 308.37 | 2776.00 | 116592.00 |
| 109 | 2034-01 | 3077.20 | 301.20 | 2776.00 | 113816.00 |
| 110 | 2034-02 | 3070.02 | 294.02 | 2776.00 | 111040.00 |
| 111 | 2034-03 | 3062.85 | 286.85 | 2776.00 | 108264.00 |
| 112 | 2034-04 | 3055.68 | 279.68 | 2776.00 | 105488.00 |
| 113 | 2034-05 | 3048.51 | 272.51 | 2776.00 | 102712.00 |
| 114 | 2034-06 | 3041.34 | 265.34 | 2776.00 | 99936.00 |
| 115 | 2034-07 | 3034.17 | 258.17 | 2776.00 | 97160.00 |
| 116 | 2034-08 | 3027.00 | 251.00 | 2776.00 | 94384.00 |
| 117 | 2034-09 | 3019.83 | 243.83 | 2776.00 | 91608.00 |
| 118 | 2034-10 | 3012.65 | 236.65 | 2776.00 | 88832.00 |
| 119 | 2034-11 | 3005.48 | 229.48 | 2776.00 | 86056.00 |
| 120 | 2034-12 | 2998.31 | 222.31 | 2776.00 | 83280.00 |
| 121 | 2035-01 | 2991.14 | 215.14 | 2776.00 | 80504.00 |
| 122 | 2035-02 | 2983.97 | 207.97 | 2776.00 | 77728.00 |
| 123 | 2035-03 | 2976.80 | 200.80 | 2776.00 | 74952.00 |
| 124 | 2035-04 | 2969.63 | 193.63 | 2776.00 | 72176.00 |
| 125 | 2035-05 | 2962.45 | 186.45 | 2776.00 | 69400.00 |
| 126 | 2035-06 | 2955.28 | 179.28 | 2776.00 | 66624.00 |
| 127 | 2035-07 | 2948.11 | 172.11 | 2776.00 | 63848.00 |
| 128 | 2035-08 | 2940.94 | 164.94 | 2776.00 | 61072.00 |
| 129 | 2035-09 | 2933.77 | 157.77 | 2776.00 | 58296.00 |
| 130 | 2035-10 | 2926.60 | 150.60 | 2776.00 | 55520.00 |
| 131 | 2035-11 | 2919.43 | 143.43 | 2776.00 | 52744.00 |
| 132 | 2035-12 | 2912.26 | 136.26 | 2776.00 | 49968.00 |
| 133 | 2036-01 | 2905.08 | 129.08 | 2776.00 | 47192.00 |
| 134 | 2036-02 | 2897.91 | 121.91 | 2776.00 | 44416.00 |
| 135 | 2036-03 | 2890.74 | 114.74 | 2776.00 | 41640.00 |
| 136 | 2036-04 | 2883.57 | 107.57 | 2776.00 | 38864.00 |
| 137 | 2036-05 | 2876.40 | 100.40 | 2776.00 | 36088.00 |
| 138 | 2036-06 | 2869.23 | 93.23 | 2776.00 | 33312.00 |
| 139 | 2036-07 | 2862.06 | 86.06 | 2776.00 | 30536.00 |
| 140 | 2036-08 | 2854.88 | 78.88 | 2776.00 | 27760.00 |
| 141 | 2036-09 | 2847.71 | 71.71 | 2776.00 | 24984.00 |
| 142 | 2036-10 | 2840.54 | 64.54 | 2776.00 | 22208.00 |
| 143 | 2036-11 | 2833.37 | 57.37 | 2776.00 | 19432.00 |
| 144 | 2036-12 | 2826.20 | 50.20 | 2776.00 | 16656.00 |
| 145 | 2037-01 | 2819.03 | 43.03 | 2776.00 | 13880.00 |
| 146 | 2037-02 | 2811.86 | 35.86 | 2776.00 | 11104.00 |
| 147 | 2037-03 | 2804.69 | 28.69 | 2776.00 | 8328.00 |
| 148 | 2037-04 | 2797.51 | 21.51 | 2776.00 | 5552.00 |
| 149 | 2037-05 | 2790.34 | 14.34 | 2776.00 | 2776.00 |
| 150 | 2037-06 | 2783.17 | 7.17 | 2776.00 | 0.00 |