贷款76.6元(公积金贷款)房贷,还款23年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:76.6元
还款月数:23年
每月还款:0.39元
利息总额:32.26元
本息合计:108.86元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 0.39 | 0.21 | 0.19 | 76.41 |
| 2 | 2024-11 | 0.39 | 0.21 | 0.19 | 76.23 |
| 3 | 2024-12 | 0.39 | 0.21 | 0.19 | 76.04 |
| 4 | 2025-01 | 0.39 | 0.21 | 0.19 | 75.85 |
| 5 | 2025-02 | 0.39 | 0.21 | 0.19 | 75.66 |
| 6 | 2025-03 | 0.39 | 0.20 | 0.19 | 75.47 |
| 7 | 2025-04 | 0.39 | 0.20 | 0.19 | 75.28 |
| 8 | 2025-05 | 0.39 | 0.20 | 0.19 | 75.09 |
| 9 | 2025-06 | 0.39 | 0.20 | 0.19 | 74.90 |
| 10 | 2025-07 | 0.39 | 0.20 | 0.19 | 74.71 |
| 11 | 2025-08 | 0.39 | 0.20 | 0.19 | 74.52 |
| 12 | 2025-09 | 0.39 | 0.20 | 0.19 | 74.32 |
| 13 | 2025-10 | 0.39 | 0.20 | 0.19 | 74.13 |
| 14 | 2025-11 | 0.39 | 0.20 | 0.19 | 73.94 |
| 15 | 2025-12 | 0.39 | 0.20 | 0.19 | 73.74 |
| 16 | 2026-01 | 0.39 | 0.20 | 0.19 | 73.55 |
| 17 | 2026-02 | 0.39 | 0.20 | 0.20 | 73.35 |
| 18 | 2026-03 | 0.39 | 0.20 | 0.20 | 73.16 |
| 19 | 2026-04 | 0.39 | 0.20 | 0.20 | 72.96 |
| 20 | 2026-05 | 0.39 | 0.20 | 0.20 | 72.76 |
| 21 | 2026-06 | 0.39 | 0.20 | 0.20 | 72.57 |
| 22 | 2026-07 | 0.39 | 0.20 | 0.20 | 72.37 |
| 23 | 2026-08 | 0.39 | 0.20 | 0.20 | 72.17 |
| 24 | 2026-09 | 0.39 | 0.20 | 0.20 | 71.97 |
| 25 | 2026-10 | 0.39 | 0.19 | 0.20 | 71.77 |
| 26 | 2026-11 | 0.39 | 0.19 | 0.20 | 71.57 |
| 27 | 2026-12 | 0.39 | 0.19 | 0.20 | 71.37 |
| 28 | 2027-01 | 0.39 | 0.19 | 0.20 | 71.17 |
| 29 | 2027-02 | 0.39 | 0.19 | 0.20 | 70.97 |
| 30 | 2027-03 | 0.39 | 0.19 | 0.20 | 70.76 |
| 31 | 2027-04 | 0.39 | 0.19 | 0.20 | 70.56 |
| 32 | 2027-05 | 0.39 | 0.19 | 0.20 | 70.36 |
| 33 | 2027-06 | 0.39 | 0.19 | 0.20 | 70.15 |
| 34 | 2027-07 | 0.39 | 0.19 | 0.20 | 69.95 |
| 35 | 2027-08 | 0.39 | 0.19 | 0.20 | 69.75 |
| 36 | 2027-09 | 0.39 | 0.19 | 0.21 | 69.54 |
| 37 | 2027-10 | 0.39 | 0.19 | 0.21 | 69.33 |
| 38 | 2027-11 | 0.39 | 0.19 | 0.21 | 69.13 |
| 39 | 2027-12 | 0.39 | 0.19 | 0.21 | 68.92 |
| 40 | 2028-01 | 0.39 | 0.19 | 0.21 | 68.71 |
| 41 | 2028-02 | 0.39 | 0.19 | 0.21 | 68.50 |
| 42 | 2028-03 | 0.39 | 0.19 | 0.21 | 68.30 |
| 43 | 2028-04 | 0.39 | 0.18 | 0.21 | 68.09 |
| 44 | 2028-05 | 0.39 | 0.18 | 0.21 | 67.88 |
| 45 | 2028-06 | 0.39 | 0.18 | 0.21 | 67.67 |
| 46 | 2028-07 | 0.39 | 0.18 | 0.21 | 67.45 |
| 47 | 2028-08 | 0.39 | 0.18 | 0.21 | 67.24 |
| 48 | 2028-09 | 0.39 | 0.18 | 0.21 | 67.03 |
| 49 | 2028-10 | 0.39 | 0.18 | 0.21 | 66.82 |
| 50 | 2028-11 | 0.39 | 0.18 | 0.21 | 66.60 |
| 51 | 2028-12 | 0.39 | 0.18 | 0.21 | 66.39 |
| 52 | 2029-01 | 0.39 | 0.18 | 0.21 | 66.17 |
| 53 | 2029-02 | 0.39 | 0.18 | 0.22 | 65.96 |
| 54 | 2029-03 | 0.39 | 0.18 | 0.22 | 65.74 |
| 55 | 2029-04 | 0.39 | 0.18 | 0.22 | 65.53 |
| 56 | 2029-05 | 0.39 | 0.18 | 0.22 | 65.31 |
| 57 | 2029-06 | 0.39 | 0.18 | 0.22 | 65.09 |
| 58 | 2029-07 | 0.39 | 0.18 | 0.22 | 64.87 |
| 59 | 2029-08 | 0.39 | 0.18 | 0.22 | 64.66 |
| 60 | 2029-09 | 0.39 | 0.18 | 0.22 | 64.44 |
| 61 | 2029-10 | 0.39 | 0.17 | 0.22 | 64.22 |
| 62 | 2029-11 | 0.39 | 0.17 | 0.22 | 64.00 |
| 63 | 2029-12 | 0.39 | 0.17 | 0.22 | 63.78 |
| 64 | 2030-01 | 0.39 | 0.17 | 0.22 | 63.55 |
| 65 | 2030-02 | 0.39 | 0.17 | 0.22 | 63.33 |
| 66 | 2030-03 | 0.39 | 0.17 | 0.22 | 63.11 |
| 67 | 2030-04 | 0.39 | 0.17 | 0.22 | 62.88 |
| 68 | 2030-05 | 0.39 | 0.17 | 0.22 | 62.66 |
| 69 | 2030-06 | 0.39 | 0.17 | 0.22 | 62.44 |
| 70 | 2030-07 | 0.39 | 0.17 | 0.23 | 62.21 |
| 71 | 2030-08 | 0.39 | 0.17 | 0.23 | 61.98 |
| 72 | 2030-09 | 0.39 | 0.17 | 0.23 | 61.76 |
| 73 | 2030-10 | 0.39 | 0.17 | 0.23 | 61.53 |
| 74 | 2030-11 | 0.39 | 0.17 | 0.23 | 61.30 |
| 75 | 2030-12 | 0.39 | 0.17 | 0.23 | 61.07 |
| 76 | 2031-01 | 0.39 | 0.17 | 0.23 | 60.85 |
| 77 | 2031-02 | 0.39 | 0.16 | 0.23 | 60.62 |
| 78 | 2031-03 | 0.39 | 0.16 | 0.23 | 60.39 |
| 79 | 2031-04 | 0.39 | 0.16 | 0.23 | 60.15 |
| 80 | 2031-05 | 0.39 | 0.16 | 0.23 | 59.92 |
| 81 | 2031-06 | 0.39 | 0.16 | 0.23 | 59.69 |
| 82 | 2031-07 | 0.39 | 0.16 | 0.23 | 59.46 |
| 83 | 2031-08 | 0.39 | 0.16 | 0.23 | 59.23 |
| 84 | 2031-09 | 0.39 | 0.16 | 0.23 | 58.99 |
| 85 | 2031-10 | 0.39 | 0.16 | 0.23 | 58.76 |
| 86 | 2031-11 | 0.39 | 0.16 | 0.24 | 58.52 |
| 87 | 2031-12 | 0.39 | 0.16 | 0.24 | 58.29 |
| 88 | 2032-01 | 0.39 | 0.16 | 0.24 | 58.05 |
| 89 | 2032-02 | 0.39 | 0.16 | 0.24 | 57.81 |
| 90 | 2032-03 | 0.39 | 0.16 | 0.24 | 57.57 |
| 91 | 2032-04 | 0.39 | 0.16 | 0.24 | 57.34 |
| 92 | 2032-05 | 0.39 | 0.16 | 0.24 | 57.10 |
| 93 | 2032-06 | 0.39 | 0.15 | 0.24 | 56.86 |
| 94 | 2032-07 | 0.39 | 0.15 | 0.24 | 56.62 |
| 95 | 2032-08 | 0.39 | 0.15 | 0.24 | 56.37 |
| 96 | 2032-09 | 0.39 | 0.15 | 0.24 | 56.13 |
| 97 | 2032-10 | 0.39 | 0.15 | 0.24 | 55.89 |
| 98 | 2032-11 | 0.39 | 0.15 | 0.24 | 55.65 |
| 99 | 2032-12 | 0.39 | 0.15 | 0.24 | 55.40 |
| 100 | 2033-01 | 0.39 | 0.15 | 0.24 | 55.16 |
| 101 | 2033-02 | 0.39 | 0.15 | 0.25 | 54.91 |
| 102 | 2033-03 | 0.39 | 0.15 | 0.25 | 54.67 |
| 103 | 2033-04 | 0.39 | 0.15 | 0.25 | 54.42 |
| 104 | 2033-05 | 0.39 | 0.15 | 0.25 | 54.18 |
| 105 | 2033-06 | 0.39 | 0.15 | 0.25 | 53.93 |
| 106 | 2033-07 | 0.39 | 0.15 | 0.25 | 53.68 |
| 107 | 2033-08 | 0.39 | 0.15 | 0.25 | 53.43 |
| 108 | 2033-09 | 0.39 | 0.14 | 0.25 | 53.18 |
| 109 | 2033-10 | 0.39 | 0.14 | 0.25 | 52.93 |
| 110 | 2033-11 | 0.39 | 0.14 | 0.25 | 52.68 |
| 111 | 2033-12 | 0.39 | 0.14 | 0.25 | 52.43 |
| 112 | 2034-01 | 0.39 | 0.14 | 0.25 | 52.17 |
| 113 | 2034-02 | 0.39 | 0.14 | 0.25 | 51.92 |
| 114 | 2034-03 | 0.39 | 0.14 | 0.25 | 51.67 |
| 115 | 2034-04 | 0.39 | 0.14 | 0.25 | 51.41 |
| 116 | 2034-05 | 0.39 | 0.14 | 0.26 | 51.16 |
| 117 | 2034-06 | 0.39 | 0.14 | 0.26 | 50.90 |
| 118 | 2034-07 | 0.39 | 0.14 | 0.26 | 50.65 |
| 119 | 2034-08 | 0.39 | 0.14 | 0.26 | 50.39 |
| 120 | 2034-09 | 0.39 | 0.14 | 0.26 | 50.13 |
| 121 | 2034-10 | 0.39 | 0.14 | 0.26 | 49.87 |
| 122 | 2034-11 | 0.39 | 0.14 | 0.26 | 49.61 |
| 123 | 2034-12 | 0.39 | 0.13 | 0.26 | 49.35 |
| 124 | 2035-01 | 0.39 | 0.13 | 0.26 | 49.09 |
| 125 | 2035-02 | 0.39 | 0.13 | 0.26 | 48.83 |
| 126 | 2035-03 | 0.39 | 0.13 | 0.26 | 48.57 |
| 127 | 2035-04 | 0.39 | 0.13 | 0.26 | 48.31 |
| 128 | 2035-05 | 0.39 | 0.13 | 0.26 | 48.04 |
| 129 | 2035-06 | 0.39 | 0.13 | 0.26 | 47.78 |
| 130 | 2035-07 | 0.39 | 0.13 | 0.27 | 47.51 |
| 131 | 2035-08 | 0.39 | 0.13 | 0.27 | 47.25 |
| 132 | 2035-09 | 0.39 | 0.13 | 0.27 | 46.98 |
| 133 | 2035-10 | 0.39 | 0.13 | 0.27 | 46.71 |
| 134 | 2035-11 | 0.39 | 0.13 | 0.27 | 46.44 |
| 135 | 2035-12 | 0.39 | 0.13 | 0.27 | 46.18 |
| 136 | 2036-01 | 0.39 | 0.13 | 0.27 | 45.91 |
| 137 | 2036-02 | 0.39 | 0.12 | 0.27 | 45.64 |
| 138 | 2036-03 | 0.39 | 0.12 | 0.27 | 45.37 |
| 139 | 2036-04 | 0.39 | 0.12 | 0.27 | 45.09 |
| 140 | 2036-05 | 0.39 | 0.12 | 0.27 | 44.82 |
| 141 | 2036-06 | 0.39 | 0.12 | 0.27 | 44.55 |
| 142 | 2036-07 | 0.39 | 0.12 | 0.27 | 44.28 |
| 143 | 2036-08 | 0.39 | 0.12 | 0.27 | 44.00 |
| 144 | 2036-09 | 0.39 | 0.12 | 0.28 | 43.73 |
| 145 | 2036-10 | 0.39 | 0.12 | 0.28 | 43.45 |
| 146 | 2036-11 | 0.39 | 0.12 | 0.28 | 43.17 |
| 147 | 2036-12 | 0.39 | 0.12 | 0.28 | 42.90 |
| 148 | 2037-01 | 0.39 | 0.12 | 0.28 | 42.62 |
| 149 | 2037-02 | 0.39 | 0.12 | 0.28 | 42.34 |
| 150 | 2037-03 | 0.39 | 0.11 | 0.28 | 42.06 |
| 151 | 2037-04 | 0.39 | 0.11 | 0.28 | 41.78 |
| 152 | 2037-05 | 0.39 | 0.11 | 0.28 | 41.50 |
| 153 | 2037-06 | 0.39 | 0.11 | 0.28 | 41.21 |
| 154 | 2037-07 | 0.39 | 0.11 | 0.28 | 40.93 |
| 155 | 2037-08 | 0.39 | 0.11 | 0.28 | 40.65 |
| 156 | 2037-09 | 0.39 | 0.11 | 0.28 | 40.36 |
| 157 | 2037-10 | 0.39 | 0.11 | 0.29 | 40.08 |
| 158 | 2037-11 | 0.39 | 0.11 | 0.29 | 39.79 |
| 159 | 2037-12 | 0.39 | 0.11 | 0.29 | 39.51 |
| 160 | 2038-01 | 0.39 | 0.11 | 0.29 | 39.22 |
| 161 | 2038-02 | 0.39 | 0.11 | 0.29 | 38.93 |
| 162 | 2038-03 | 0.39 | 0.11 | 0.29 | 38.64 |
| 163 | 2038-04 | 0.39 | 0.10 | 0.29 | 38.35 |
| 164 | 2038-05 | 0.39 | 0.10 | 0.29 | 38.06 |
| 165 | 2038-06 | 0.39 | 0.10 | 0.29 | 37.77 |
| 166 | 2038-07 | 0.39 | 0.10 | 0.29 | 37.48 |
| 167 | 2038-08 | 0.39 | 0.10 | 0.29 | 37.18 |
| 168 | 2038-09 | 0.39 | 0.10 | 0.29 | 36.89 |
| 169 | 2038-10 | 0.39 | 0.10 | 0.29 | 36.60 |
| 170 | 2038-11 | 0.39 | 0.10 | 0.30 | 36.30 |
| 171 | 2038-12 | 0.39 | 0.10 | 0.30 | 36.00 |
| 172 | 2039-01 | 0.39 | 0.10 | 0.30 | 35.71 |
| 173 | 2039-02 | 0.39 | 0.10 | 0.30 | 35.41 |
| 174 | 2039-03 | 0.39 | 0.10 | 0.30 | 35.11 |
| 175 | 2039-04 | 0.39 | 0.10 | 0.30 | 34.81 |
| 176 | 2039-05 | 0.39 | 0.09 | 0.30 | 34.51 |
| 177 | 2039-06 | 0.39 | 0.09 | 0.30 | 34.21 |
| 178 | 2039-07 | 0.39 | 0.09 | 0.30 | 33.91 |
| 179 | 2039-08 | 0.39 | 0.09 | 0.30 | 33.61 |
| 180 | 2039-09 | 0.39 | 0.09 | 0.30 | 33.30 |
| 181 | 2039-10 | 0.39 | 0.09 | 0.30 | 33.00 |
| 182 | 2039-11 | 0.39 | 0.09 | 0.31 | 32.69 |
| 183 | 2039-12 | 0.39 | 0.09 | 0.31 | 32.39 |
| 184 | 2040-01 | 0.39 | 0.09 | 0.31 | 32.08 |
| 185 | 2040-02 | 0.39 | 0.09 | 0.31 | 31.77 |
| 186 | 2040-03 | 0.39 | 0.09 | 0.31 | 31.47 |
| 187 | 2040-04 | 0.39 | 0.09 | 0.31 | 31.16 |
| 188 | 2040-05 | 0.39 | 0.08 | 0.31 | 30.85 |
| 189 | 2040-06 | 0.39 | 0.08 | 0.31 | 30.54 |
| 190 | 2040-07 | 0.39 | 0.08 | 0.31 | 30.22 |
| 191 | 2040-08 | 0.39 | 0.08 | 0.31 | 29.91 |
| 192 | 2040-09 | 0.39 | 0.08 | 0.31 | 29.60 |
| 193 | 2040-10 | 0.39 | 0.08 | 0.31 | 29.28 |
| 194 | 2040-11 | 0.39 | 0.08 | 0.32 | 28.97 |
| 195 | 2040-12 | 0.39 | 0.08 | 0.32 | 28.65 |
| 196 | 2041-01 | 0.39 | 0.08 | 0.32 | 28.34 |
| 197 | 2041-02 | 0.39 | 0.08 | 0.32 | 28.02 |
| 198 | 2041-03 | 0.39 | 0.08 | 0.32 | 27.70 |
| 199 | 2041-04 | 0.39 | 0.08 | 0.32 | 27.38 |
| 200 | 2041-05 | 0.39 | 0.07 | 0.32 | 27.06 |
| 201 | 2041-06 | 0.39 | 0.07 | 0.32 | 26.74 |
| 202 | 2041-07 | 0.39 | 0.07 | 0.32 | 26.42 |
| 203 | 2041-08 | 0.39 | 0.07 | 0.32 | 26.09 |
| 204 | 2041-09 | 0.39 | 0.07 | 0.32 | 25.77 |
| 205 | 2041-10 | 0.39 | 0.07 | 0.32 | 25.45 |
| 206 | 2041-11 | 0.39 | 0.07 | 0.33 | 25.12 |
| 207 | 2041-12 | 0.39 | 0.07 | 0.33 | 24.79 |
| 208 | 2042-01 | 0.39 | 0.07 | 0.33 | 24.47 |
| 209 | 2042-02 | 0.39 | 0.07 | 0.33 | 24.14 |
| 210 | 2042-03 | 0.39 | 0.07 | 0.33 | 23.81 |
| 211 | 2042-04 | 0.39 | 0.06 | 0.33 | 23.48 |
| 212 | 2042-05 | 0.39 | 0.06 | 0.33 | 23.15 |
| 213 | 2042-06 | 0.39 | 0.06 | 0.33 | 22.82 |
| 214 | 2042-07 | 0.39 | 0.06 | 0.33 | 22.48 |
| 215 | 2042-08 | 0.39 | 0.06 | 0.33 | 22.15 |
| 216 | 2042-09 | 0.39 | 0.06 | 0.33 | 21.82 |
| 217 | 2042-10 | 0.39 | 0.06 | 0.34 | 21.48 |
| 218 | 2042-11 | 0.39 | 0.06 | 0.34 | 21.14 |
| 219 | 2042-12 | 0.39 | 0.06 | 0.34 | 20.81 |
| 220 | 2043-01 | 0.39 | 0.06 | 0.34 | 20.47 |
| 221 | 2043-02 | 0.39 | 0.06 | 0.34 | 20.13 |
| 222 | 2043-03 | 0.39 | 0.05 | 0.34 | 19.79 |
| 223 | 2043-04 | 0.39 | 0.05 | 0.34 | 19.45 |
| 224 | 2043-05 | 0.39 | 0.05 | 0.34 | 19.11 |
| 225 | 2043-06 | 0.39 | 0.05 | 0.34 | 18.76 |
| 226 | 2043-07 | 0.39 | 0.05 | 0.34 | 18.42 |
| 227 | 2043-08 | 0.39 | 0.05 | 0.34 | 18.08 |
| 228 | 2043-09 | 0.39 | 0.05 | 0.35 | 17.73 |
| 229 | 2043-10 | 0.39 | 0.05 | 0.35 | 17.38 |
| 230 | 2043-11 | 0.39 | 0.05 | 0.35 | 17.04 |
| 231 | 2043-12 | 0.39 | 0.05 | 0.35 | 16.69 |
| 232 | 2044-01 | 0.39 | 0.05 | 0.35 | 16.34 |
| 233 | 2044-02 | 0.39 | 0.04 | 0.35 | 15.99 |
| 234 | 2044-03 | 0.39 | 0.04 | 0.35 | 15.64 |
| 235 | 2044-04 | 0.39 | 0.04 | 0.35 | 15.29 |
| 236 | 2044-05 | 0.39 | 0.04 | 0.35 | 14.93 |
| 237 | 2044-06 | 0.39 | 0.04 | 0.35 | 14.58 |
| 238 | 2044-07 | 0.39 | 0.04 | 0.35 | 14.22 |
| 239 | 2044-08 | 0.39 | 0.04 | 0.36 | 13.87 |
| 240 | 2044-09 | 0.39 | 0.04 | 0.36 | 13.51 |
| 241 | 2044-10 | 0.39 | 0.04 | 0.36 | 13.15 |
| 242 | 2044-11 | 0.39 | 0.04 | 0.36 | 12.80 |
| 243 | 2044-12 | 0.39 | 0.03 | 0.36 | 12.44 |
| 244 | 2045-01 | 0.39 | 0.03 | 0.36 | 12.07 |
| 245 | 2045-02 | 0.39 | 0.03 | 0.36 | 11.71 |
| 246 | 2045-03 | 0.39 | 0.03 | 0.36 | 11.35 |
| 247 | 2045-04 | 0.39 | 0.03 | 0.36 | 10.99 |
| 248 | 2045-05 | 0.39 | 0.03 | 0.36 | 10.62 |
| 249 | 2045-06 | 0.39 | 0.03 | 0.37 | 10.26 |
| 250 | 2045-07 | 0.39 | 0.03 | 0.37 | 9.89 |
| 251 | 2045-08 | 0.39 | 0.03 | 0.37 | 9.52 |
| 252 | 2045-09 | 0.39 | 0.03 | 0.37 | 9.15 |
| 253 | 2045-10 | 0.39 | 0.02 | 0.37 | 8.78 |
| 254 | 2045-11 | 0.39 | 0.02 | 0.37 | 8.41 |
| 255 | 2045-12 | 0.39 | 0.02 | 0.37 | 8.04 |
| 256 | 2046-01 | 0.39 | 0.02 | 0.37 | 7.67 |
| 257 | 2046-02 | 0.39 | 0.02 | 0.37 | 7.29 |
| 258 | 2046-03 | 0.39 | 0.02 | 0.37 | 6.92 |
| 259 | 2046-04 | 0.39 | 0.02 | 0.38 | 6.54 |
| 260 | 2046-05 | 0.39 | 0.02 | 0.38 | 6.17 |
| 261 | 2046-06 | 0.39 | 0.02 | 0.38 | 5.79 |
| 262 | 2046-07 | 0.39 | 0.02 | 0.38 | 5.41 |
| 263 | 2046-08 | 0.39 | 0.01 | 0.38 | 5.03 |
| 264 | 2046-09 | 0.39 | 0.01 | 0.38 | 4.65 |
| 265 | 2046-10 | 0.39 | 0.01 | 0.38 | 4.27 |
| 266 | 2046-11 | 0.39 | 0.01 | 0.38 | 3.89 |
| 267 | 2046-12 | 0.39 | 0.01 | 0.38 | 3.50 |
| 268 | 2047-01 | 0.39 | 0.01 | 0.38 | 3.12 |
| 269 | 2047-02 | 0.39 | 0.01 | 0.39 | 2.73 |
| 270 | 2047-03 | 0.39 | 0.01 | 0.39 | 2.34 |
| 271 | 2047-04 | 0.39 | 0.01 | 0.39 | 1.96 |
| 272 | 2047-05 | 0.39 | 0.01 | 0.39 | 1.57 |
| 273 | 2047-06 | 0.39 | 0.00 | 0.39 | 1.18 |
| 274 | 2047-07 | 0.39 | 0.00 | 0.39 | 0.79 |
| 275 | 2047-08 | 0.39 | 0.00 | 0.39 | 0.39 |
| 276 | 2047-09 | 0.39 | 0.00 | 0.39 | 0.00 |
等额本金还款方式:
贷款总额:76.6元
还款月数:23年
首月还款:0.48元
每月递减:0元
利息总额:28.73元
本息合计:105.33元
节省利息:3.53元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 0.48 | 0.21 | 0.28 | 76.32 |
| 2 | 2024-11 | 0.48 | 0.21 | 0.28 | 76.04 |
| 3 | 2024-12 | 0.48 | 0.21 | 0.28 | 75.77 |
| 4 | 2025-01 | 0.48 | 0.21 | 0.28 | 75.49 |
| 5 | 2025-02 | 0.48 | 0.20 | 0.28 | 75.21 |
| 6 | 2025-03 | 0.48 | 0.20 | 0.28 | 74.93 |
| 7 | 2025-04 | 0.48 | 0.20 | 0.28 | 74.66 |
| 8 | 2025-05 | 0.48 | 0.20 | 0.28 | 74.38 |
| 9 | 2025-06 | 0.48 | 0.20 | 0.28 | 74.10 |
| 10 | 2025-07 | 0.48 | 0.20 | 0.28 | 73.82 |
| 11 | 2025-08 | 0.48 | 0.20 | 0.28 | 73.55 |
| 12 | 2025-09 | 0.48 | 0.20 | 0.28 | 73.27 |
| 13 | 2025-10 | 0.48 | 0.20 | 0.28 | 72.99 |
| 14 | 2025-11 | 0.48 | 0.20 | 0.28 | 72.71 |
| 15 | 2025-12 | 0.47 | 0.20 | 0.28 | 72.44 |
| 16 | 2026-01 | 0.47 | 0.20 | 0.28 | 72.16 |
| 17 | 2026-02 | 0.47 | 0.20 | 0.28 | 71.88 |
| 18 | 2026-03 | 0.47 | 0.19 | 0.28 | 71.60 |
| 19 | 2026-04 | 0.47 | 0.19 | 0.28 | 71.33 |
| 20 | 2026-05 | 0.47 | 0.19 | 0.28 | 71.05 |
| 21 | 2026-06 | 0.47 | 0.19 | 0.28 | 70.77 |
| 22 | 2026-07 | 0.47 | 0.19 | 0.28 | 70.49 |
| 23 | 2026-08 | 0.47 | 0.19 | 0.28 | 70.22 |
| 24 | 2026-09 | 0.47 | 0.19 | 0.28 | 69.94 |
| 25 | 2026-10 | 0.47 | 0.19 | 0.28 | 69.66 |
| 26 | 2026-11 | 0.47 | 0.19 | 0.28 | 69.38 |
| 27 | 2026-12 | 0.47 | 0.19 | 0.28 | 69.11 |
| 28 | 2027-01 | 0.46 | 0.19 | 0.28 | 68.83 |
| 29 | 2027-02 | 0.46 | 0.19 | 0.28 | 68.55 |
| 30 | 2027-03 | 0.46 | 0.19 | 0.28 | 68.27 |
| 31 | 2027-04 | 0.46 | 0.18 | 0.28 | 68.00 |
| 32 | 2027-05 | 0.46 | 0.18 | 0.28 | 67.72 |
| 33 | 2027-06 | 0.46 | 0.18 | 0.28 | 67.44 |
| 34 | 2027-07 | 0.46 | 0.18 | 0.28 | 67.16 |
| 35 | 2027-08 | 0.46 | 0.18 | 0.28 | 66.89 |
| 36 | 2027-09 | 0.46 | 0.18 | 0.28 | 66.61 |
| 37 | 2027-10 | 0.46 | 0.18 | 0.28 | 66.33 |
| 38 | 2027-11 | 0.46 | 0.18 | 0.28 | 66.05 |
| 39 | 2027-12 | 0.46 | 0.18 | 0.28 | 65.78 |
| 40 | 2028-01 | 0.46 | 0.18 | 0.28 | 65.50 |
| 41 | 2028-02 | 0.45 | 0.18 | 0.28 | 65.22 |
| 42 | 2028-03 | 0.45 | 0.18 | 0.28 | 64.94 |
| 43 | 2028-04 | 0.45 | 0.18 | 0.28 | 64.67 |
| 44 | 2028-05 | 0.45 | 0.18 | 0.28 | 64.39 |
| 45 | 2028-06 | 0.45 | 0.17 | 0.28 | 64.11 |
| 46 | 2028-07 | 0.45 | 0.17 | 0.28 | 63.83 |
| 47 | 2028-08 | 0.45 | 0.17 | 0.28 | 63.56 |
| 48 | 2028-09 | 0.45 | 0.17 | 0.28 | 63.28 |
| 49 | 2028-10 | 0.45 | 0.17 | 0.28 | 63.00 |
| 50 | 2028-11 | 0.45 | 0.17 | 0.28 | 62.72 |
| 51 | 2028-12 | 0.45 | 0.17 | 0.28 | 62.45 |
| 52 | 2029-01 | 0.45 | 0.17 | 0.28 | 62.17 |
| 53 | 2029-02 | 0.45 | 0.17 | 0.28 | 61.89 |
| 54 | 2029-03 | 0.45 | 0.17 | 0.28 | 61.61 |
| 55 | 2029-04 | 0.44 | 0.17 | 0.28 | 61.34 |
| 56 | 2029-05 | 0.44 | 0.17 | 0.28 | 61.06 |
| 57 | 2029-06 | 0.44 | 0.17 | 0.28 | 60.78 |
| 58 | 2029-07 | 0.44 | 0.16 | 0.28 | 60.50 |
| 59 | 2029-08 | 0.44 | 0.16 | 0.28 | 60.23 |
| 60 | 2029-09 | 0.44 | 0.16 | 0.28 | 59.95 |
| 61 | 2029-10 | 0.44 | 0.16 | 0.28 | 59.67 |
| 62 | 2029-11 | 0.44 | 0.16 | 0.28 | 59.39 |
| 63 | 2029-12 | 0.44 | 0.16 | 0.28 | 59.12 |
| 64 | 2030-01 | 0.44 | 0.16 | 0.28 | 58.84 |
| 65 | 2030-02 | 0.44 | 0.16 | 0.28 | 58.56 |
| 66 | 2030-03 | 0.44 | 0.16 | 0.28 | 58.28 |
| 67 | 2030-04 | 0.44 | 0.16 | 0.28 | 58.01 |
| 68 | 2030-05 | 0.43 | 0.16 | 0.28 | 57.73 |
| 69 | 2030-06 | 0.43 | 0.16 | 0.28 | 57.45 |
| 70 | 2030-07 | 0.43 | 0.16 | 0.28 | 57.17 |
| 71 | 2030-08 | 0.43 | 0.15 | 0.28 | 56.89 |
| 72 | 2030-09 | 0.43 | 0.15 | 0.28 | 56.62 |
| 73 | 2030-10 | 0.43 | 0.15 | 0.28 | 56.34 |
| 74 | 2030-11 | 0.43 | 0.15 | 0.28 | 56.06 |
| 75 | 2030-12 | 0.43 | 0.15 | 0.28 | 55.78 |
| 76 | 2031-01 | 0.43 | 0.15 | 0.28 | 55.51 |
| 77 | 2031-02 | 0.43 | 0.15 | 0.28 | 55.23 |
| 78 | 2031-03 | 0.43 | 0.15 | 0.28 | 54.95 |
| 79 | 2031-04 | 0.43 | 0.15 | 0.28 | 54.67 |
| 80 | 2031-05 | 0.43 | 0.15 | 0.28 | 54.40 |
| 81 | 2031-06 | 0.42 | 0.15 | 0.28 | 54.12 |
| 82 | 2031-07 | 0.42 | 0.15 | 0.28 | 53.84 |
| 83 | 2031-08 | 0.42 | 0.15 | 0.28 | 53.56 |
| 84 | 2031-09 | 0.42 | 0.15 | 0.28 | 53.29 |
| 85 | 2031-10 | 0.42 | 0.14 | 0.28 | 53.01 |
| 86 | 2031-11 | 0.42 | 0.14 | 0.28 | 52.73 |
| 87 | 2031-12 | 0.42 | 0.14 | 0.28 | 52.45 |
| 88 | 2032-01 | 0.42 | 0.14 | 0.28 | 52.18 |
| 89 | 2032-02 | 0.42 | 0.14 | 0.28 | 51.90 |
| 90 | 2032-03 | 0.42 | 0.14 | 0.28 | 51.62 |
| 91 | 2032-04 | 0.42 | 0.14 | 0.28 | 51.34 |
| 92 | 2032-05 | 0.42 | 0.14 | 0.28 | 51.07 |
| 93 | 2032-06 | 0.42 | 0.14 | 0.28 | 50.79 |
| 94 | 2032-07 | 0.42 | 0.14 | 0.28 | 50.51 |
| 95 | 2032-08 | 0.41 | 0.14 | 0.28 | 50.23 |
| 96 | 2032-09 | 0.41 | 0.14 | 0.28 | 49.96 |
| 97 | 2032-10 | 0.41 | 0.14 | 0.28 | 49.68 |
| 98 | 2032-11 | 0.41 | 0.13 | 0.28 | 49.40 |
| 99 | 2032-12 | 0.41 | 0.13 | 0.28 | 49.12 |
| 100 | 2033-01 | 0.41 | 0.13 | 0.28 | 48.85 |
| 101 | 2033-02 | 0.41 | 0.13 | 0.28 | 48.57 |
| 102 | 2033-03 | 0.41 | 0.13 | 0.28 | 48.29 |
| 103 | 2033-04 | 0.41 | 0.13 | 0.28 | 48.01 |
| 104 | 2033-05 | 0.41 | 0.13 | 0.28 | 47.74 |
| 105 | 2033-06 | 0.41 | 0.13 | 0.28 | 47.46 |
| 106 | 2033-07 | 0.41 | 0.13 | 0.28 | 47.18 |
| 107 | 2033-08 | 0.41 | 0.13 | 0.28 | 46.90 |
| 108 | 2033-09 | 0.40 | 0.13 | 0.28 | 46.63 |
| 109 | 2033-10 | 0.40 | 0.13 | 0.28 | 46.35 |
| 110 | 2033-11 | 0.40 | 0.13 | 0.28 | 46.07 |
| 111 | 2033-12 | 0.40 | 0.12 | 0.28 | 45.79 |
| 112 | 2034-01 | 0.40 | 0.12 | 0.28 | 45.52 |
| 113 | 2034-02 | 0.40 | 0.12 | 0.28 | 45.24 |
| 114 | 2034-03 | 0.40 | 0.12 | 0.28 | 44.96 |
| 115 | 2034-04 | 0.40 | 0.12 | 0.28 | 44.68 |
| 116 | 2034-05 | 0.40 | 0.12 | 0.28 | 44.41 |
| 117 | 2034-06 | 0.40 | 0.12 | 0.28 | 44.13 |
| 118 | 2034-07 | 0.40 | 0.12 | 0.28 | 43.85 |
| 119 | 2034-08 | 0.40 | 0.12 | 0.28 | 43.57 |
| 120 | 2034-09 | 0.40 | 0.12 | 0.28 | 43.30 |
| 121 | 2034-10 | 0.39 | 0.12 | 0.28 | 43.02 |
| 122 | 2034-11 | 0.39 | 0.12 | 0.28 | 42.74 |
| 123 | 2034-12 | 0.39 | 0.12 | 0.28 | 42.46 |
| 124 | 2035-01 | 0.39 | 0.12 | 0.28 | 42.19 |
| 125 | 2035-02 | 0.39 | 0.11 | 0.28 | 41.91 |
| 126 | 2035-03 | 0.39 | 0.11 | 0.28 | 41.63 |
| 127 | 2035-04 | 0.39 | 0.11 | 0.28 | 41.35 |
| 128 | 2035-05 | 0.39 | 0.11 | 0.28 | 41.08 |
| 129 | 2035-06 | 0.39 | 0.11 | 0.28 | 40.80 |
| 130 | 2035-07 | 0.39 | 0.11 | 0.28 | 40.52 |
| 131 | 2035-08 | 0.39 | 0.11 | 0.28 | 40.24 |
| 132 | 2035-09 | 0.39 | 0.11 | 0.28 | 39.97 |
| 133 | 2035-10 | 0.39 | 0.11 | 0.28 | 39.69 |
| 134 | 2035-11 | 0.39 | 0.11 | 0.28 | 39.41 |
| 135 | 2035-12 | 0.38 | 0.11 | 0.28 | 39.13 |
| 136 | 2036-01 | 0.38 | 0.11 | 0.28 | 38.86 |
| 137 | 2036-02 | 0.38 | 0.11 | 0.28 | 38.58 |
| 138 | 2036-03 | 0.38 | 0.10 | 0.28 | 38.30 |
| 139 | 2036-04 | 0.38 | 0.10 | 0.28 | 38.02 |
| 140 | 2036-05 | 0.38 | 0.10 | 0.28 | 37.74 |
| 141 | 2036-06 | 0.38 | 0.10 | 0.28 | 37.47 |
| 142 | 2036-07 | 0.38 | 0.10 | 0.28 | 37.19 |
| 143 | 2036-08 | 0.38 | 0.10 | 0.28 | 36.91 |
| 144 | 2036-09 | 0.38 | 0.10 | 0.28 | 36.63 |
| 145 | 2036-10 | 0.38 | 0.10 | 0.28 | 36.36 |
| 146 | 2036-11 | 0.38 | 0.10 | 0.28 | 36.08 |
| 147 | 2036-12 | 0.38 | 0.10 | 0.28 | 35.80 |
| 148 | 2037-01 | 0.37 | 0.10 | 0.28 | 35.52 |
| 149 | 2037-02 | 0.37 | 0.10 | 0.28 | 35.25 |
| 150 | 2037-03 | 0.37 | 0.10 | 0.28 | 34.97 |
| 151 | 2037-04 | 0.37 | 0.09 | 0.28 | 34.69 |
| 152 | 2037-05 | 0.37 | 0.09 | 0.28 | 34.41 |
| 153 | 2037-06 | 0.37 | 0.09 | 0.28 | 34.14 |
| 154 | 2037-07 | 0.37 | 0.09 | 0.28 | 33.86 |
| 155 | 2037-08 | 0.37 | 0.09 | 0.28 | 33.58 |
| 156 | 2037-09 | 0.37 | 0.09 | 0.28 | 33.30 |
| 157 | 2037-10 | 0.37 | 0.09 | 0.28 | 33.03 |
| 158 | 2037-11 | 0.37 | 0.09 | 0.28 | 32.75 |
| 159 | 2037-12 | 0.37 | 0.09 | 0.28 | 32.47 |
| 160 | 2038-01 | 0.37 | 0.09 | 0.28 | 32.19 |
| 161 | 2038-02 | 0.36 | 0.09 | 0.28 | 31.92 |
| 162 | 2038-03 | 0.36 | 0.09 | 0.28 | 31.64 |
| 163 | 2038-04 | 0.36 | 0.09 | 0.28 | 31.36 |
| 164 | 2038-05 | 0.36 | 0.08 | 0.28 | 31.08 |
| 165 | 2038-06 | 0.36 | 0.08 | 0.28 | 30.81 |
| 166 | 2038-07 | 0.36 | 0.08 | 0.28 | 30.53 |
| 167 | 2038-08 | 0.36 | 0.08 | 0.28 | 30.25 |
| 168 | 2038-09 | 0.36 | 0.08 | 0.28 | 29.97 |
| 169 | 2038-10 | 0.36 | 0.08 | 0.28 | 29.70 |
| 170 | 2038-11 | 0.36 | 0.08 | 0.28 | 29.42 |
| 171 | 2038-12 | 0.36 | 0.08 | 0.28 | 29.14 |
| 172 | 2039-01 | 0.36 | 0.08 | 0.28 | 28.86 |
| 173 | 2039-02 | 0.36 | 0.08 | 0.28 | 28.59 |
| 174 | 2039-03 | 0.35 | 0.08 | 0.28 | 28.31 |
| 175 | 2039-04 | 0.35 | 0.08 | 0.28 | 28.03 |
| 176 | 2039-05 | 0.35 | 0.08 | 0.28 | 27.75 |
| 177 | 2039-06 | 0.35 | 0.08 | 0.28 | 27.48 |
| 178 | 2039-07 | 0.35 | 0.07 | 0.28 | 27.20 |
| 179 | 2039-08 | 0.35 | 0.07 | 0.28 | 26.92 |
| 180 | 2039-09 | 0.35 | 0.07 | 0.28 | 26.64 |
| 181 | 2039-10 | 0.35 | 0.07 | 0.28 | 26.37 |
| 182 | 2039-11 | 0.35 | 0.07 | 0.28 | 26.09 |
| 183 | 2039-12 | 0.35 | 0.07 | 0.28 | 25.81 |
| 184 | 2040-01 | 0.35 | 0.07 | 0.28 | 25.53 |
| 185 | 2040-02 | 0.35 | 0.07 | 0.28 | 25.26 |
| 186 | 2040-03 | 0.35 | 0.07 | 0.28 | 24.98 |
| 187 | 2040-04 | 0.35 | 0.07 | 0.28 | 24.70 |
| 188 | 2040-05 | 0.34 | 0.07 | 0.28 | 24.42 |
| 189 | 2040-06 | 0.34 | 0.07 | 0.28 | 24.15 |
| 190 | 2040-07 | 0.34 | 0.07 | 0.28 | 23.87 |
| 191 | 2040-08 | 0.34 | 0.06 | 0.28 | 23.59 |
| 192 | 2040-09 | 0.34 | 0.06 | 0.28 | 23.31 |
| 193 | 2040-10 | 0.34 | 0.06 | 0.28 | 23.04 |
| 194 | 2040-11 | 0.34 | 0.06 | 0.28 | 22.76 |
| 195 | 2040-12 | 0.34 | 0.06 | 0.28 | 22.48 |
| 196 | 2041-01 | 0.34 | 0.06 | 0.28 | 22.20 |
| 197 | 2041-02 | 0.34 | 0.06 | 0.28 | 21.93 |
| 198 | 2041-03 | 0.34 | 0.06 | 0.28 | 21.65 |
| 199 | 2041-04 | 0.34 | 0.06 | 0.28 | 21.37 |
| 200 | 2041-05 | 0.34 | 0.06 | 0.28 | 21.09 |
| 201 | 2041-06 | 0.33 | 0.06 | 0.28 | 20.82 |
| 202 | 2041-07 | 0.33 | 0.06 | 0.28 | 20.54 |
| 203 | 2041-08 | 0.33 | 0.06 | 0.28 | 20.26 |
| 204 | 2041-09 | 0.33 | 0.05 | 0.28 | 19.98 |
| 205 | 2041-10 | 0.33 | 0.05 | 0.28 | 19.71 |
| 206 | 2041-11 | 0.33 | 0.05 | 0.28 | 19.43 |
| 207 | 2041-12 | 0.33 | 0.05 | 0.28 | 19.15 |
| 208 | 2042-01 | 0.33 | 0.05 | 0.28 | 18.87 |
| 209 | 2042-02 | 0.33 | 0.05 | 0.28 | 18.59 |
| 210 | 2042-03 | 0.33 | 0.05 | 0.28 | 18.32 |
| 211 | 2042-04 | 0.33 | 0.05 | 0.28 | 18.04 |
| 212 | 2042-05 | 0.33 | 0.05 | 0.28 | 17.76 |
| 213 | 2042-06 | 0.33 | 0.05 | 0.28 | 17.48 |
| 214 | 2042-07 | 0.32 | 0.05 | 0.28 | 17.21 |
| 215 | 2042-08 | 0.32 | 0.05 | 0.28 | 16.93 |
| 216 | 2042-09 | 0.32 | 0.05 | 0.28 | 16.65 |
| 217 | 2042-10 | 0.32 | 0.05 | 0.28 | 16.37 |
| 218 | 2042-11 | 0.32 | 0.04 | 0.28 | 16.10 |
| 219 | 2042-12 | 0.32 | 0.04 | 0.28 | 15.82 |
| 220 | 2043-01 | 0.32 | 0.04 | 0.28 | 15.54 |
| 221 | 2043-02 | 0.32 | 0.04 | 0.28 | 15.26 |
| 222 | 2043-03 | 0.32 | 0.04 | 0.28 | 14.99 |
| 223 | 2043-04 | 0.32 | 0.04 | 0.28 | 14.71 |
| 224 | 2043-05 | 0.32 | 0.04 | 0.28 | 14.43 |
| 225 | 2043-06 | 0.32 | 0.04 | 0.28 | 14.15 |
| 226 | 2043-07 | 0.32 | 0.04 | 0.28 | 13.88 |
| 227 | 2043-08 | 0.32 | 0.04 | 0.28 | 13.60 |
| 228 | 2043-09 | 0.31 | 0.04 | 0.28 | 13.32 |
| 229 | 2043-10 | 0.31 | 0.04 | 0.28 | 13.04 |
| 230 | 2043-11 | 0.31 | 0.04 | 0.28 | 12.77 |
| 231 | 2043-12 | 0.31 | 0.03 | 0.28 | 12.49 |
| 232 | 2044-01 | 0.31 | 0.03 | 0.28 | 12.21 |
| 233 | 2044-02 | 0.31 | 0.03 | 0.28 | 11.93 |
| 234 | 2044-03 | 0.31 | 0.03 | 0.28 | 11.66 |
| 235 | 2044-04 | 0.31 | 0.03 | 0.28 | 11.38 |
| 236 | 2044-05 | 0.31 | 0.03 | 0.28 | 11.10 |
| 237 | 2044-06 | 0.31 | 0.03 | 0.28 | 10.82 |
| 238 | 2044-07 | 0.31 | 0.03 | 0.28 | 10.55 |
| 239 | 2044-08 | 0.31 | 0.03 | 0.28 | 10.27 |
| 240 | 2044-09 | 0.31 | 0.03 | 0.28 | 9.99 |
| 241 | 2044-10 | 0.30 | 0.03 | 0.28 | 9.71 |
| 242 | 2044-11 | 0.30 | 0.03 | 0.28 | 9.44 |
| 243 | 2044-12 | 0.30 | 0.03 | 0.28 | 9.16 |
| 244 | 2045-01 | 0.30 | 0.02 | 0.28 | 8.88 |
| 245 | 2045-02 | 0.30 | 0.02 | 0.28 | 8.60 |
| 246 | 2045-03 | 0.30 | 0.02 | 0.28 | 8.33 |
| 247 | 2045-04 | 0.30 | 0.02 | 0.28 | 8.05 |
| 248 | 2045-05 | 0.30 | 0.02 | 0.28 | 7.77 |
| 249 | 2045-06 | 0.30 | 0.02 | 0.28 | 7.49 |
| 250 | 2045-07 | 0.30 | 0.02 | 0.28 | 7.22 |
| 251 | 2045-08 | 0.30 | 0.02 | 0.28 | 6.94 |
| 252 | 2045-09 | 0.30 | 0.02 | 0.28 | 6.66 |
| 253 | 2045-10 | 0.30 | 0.02 | 0.28 | 6.38 |
| 254 | 2045-11 | 0.29 | 0.02 | 0.28 | 6.11 |
| 255 | 2045-12 | 0.29 | 0.02 | 0.28 | 5.83 |
| 256 | 2046-01 | 0.29 | 0.02 | 0.28 | 5.55 |
| 257 | 2046-02 | 0.29 | 0.02 | 0.28 | 5.27 |
| 258 | 2046-03 | 0.29 | 0.01 | 0.28 | 5.00 |
| 259 | 2046-04 | 0.29 | 0.01 | 0.28 | 4.72 |
| 260 | 2046-05 | 0.29 | 0.01 | 0.28 | 4.44 |
| 261 | 2046-06 | 0.29 | 0.01 | 0.28 | 4.16 |
| 262 | 2046-07 | 0.29 | 0.01 | 0.28 | 3.89 |
| 263 | 2046-08 | 0.29 | 0.01 | 0.28 | 3.61 |
| 264 | 2046-09 | 0.29 | 0.01 | 0.28 | 3.33 |
| 265 | 2046-10 | 0.29 | 0.01 | 0.28 | 3.05 |
| 266 | 2046-11 | 0.29 | 0.01 | 0.28 | 2.78 |
| 267 | 2046-12 | 0.29 | 0.01 | 0.28 | 2.50 |
| 268 | 2047-01 | 0.28 | 0.01 | 0.28 | 2.22 |
| 269 | 2047-02 | 0.28 | 0.01 | 0.28 | 1.94 |
| 270 | 2047-03 | 0.28 | 0.01 | 0.28 | 1.67 |
| 271 | 2047-04 | 0.28 | 0.00 | 0.28 | 1.39 |
| 272 | 2047-05 | 0.28 | 0.00 | 0.28 | 1.11 |
| 273 | 2047-06 | 0.28 | 0.00 | 0.28 | 0.83 |
| 274 | 2047-07 | 0.28 | 0.00 | 0.28 | 0.56 |
| 275 | 2047-08 | 0.28 | 0.00 | 0.28 | 0.28 |
| 276 | 2047-09 | 0.28 | 0.00 | 0.28 | 0.00 |