深圳贷款117元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:117元
还款月数:20年
每月还款:0.66元
利息总额:42.27元
本息合计:159.27元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 0.66 | 0.32 | 0.35 | 116.65 |
| 2 | 2024-10 | 0.66 | 0.32 | 0.35 | 116.31 |
| 3 | 2024-11 | 0.66 | 0.31 | 0.35 | 115.96 |
| 4 | 2024-12 | 0.66 | 0.31 | 0.35 | 115.61 |
| 5 | 2025-01 | 0.66 | 0.31 | 0.35 | 115.26 |
| 6 | 2025-02 | 0.66 | 0.31 | 0.35 | 114.91 |
| 7 | 2025-03 | 0.66 | 0.31 | 0.35 | 114.55 |
| 8 | 2025-04 | 0.66 | 0.31 | 0.35 | 114.20 |
| 9 | 2025-05 | 0.66 | 0.31 | 0.35 | 113.85 |
| 10 | 2025-06 | 0.66 | 0.31 | 0.36 | 113.49 |
| 11 | 2025-07 | 0.66 | 0.31 | 0.36 | 113.13 |
| 12 | 2025-08 | 0.66 | 0.31 | 0.36 | 112.78 |
| 13 | 2025-09 | 0.66 | 0.31 | 0.36 | 112.42 |
| 14 | 2025-10 | 0.66 | 0.30 | 0.36 | 112.06 |
| 15 | 2025-11 | 0.66 | 0.30 | 0.36 | 111.70 |
| 16 | 2025-12 | 0.66 | 0.30 | 0.36 | 111.34 |
| 17 | 2026-01 | 0.66 | 0.30 | 0.36 | 110.98 |
| 18 | 2026-02 | 0.66 | 0.30 | 0.36 | 110.61 |
| 19 | 2026-03 | 0.66 | 0.30 | 0.36 | 110.25 |
| 20 | 2026-04 | 0.66 | 0.30 | 0.37 | 109.88 |
| 21 | 2026-05 | 0.66 | 0.30 | 0.37 | 109.52 |
| 22 | 2026-06 | 0.66 | 0.30 | 0.37 | 109.15 |
| 23 | 2026-07 | 0.66 | 0.30 | 0.37 | 108.78 |
| 24 | 2026-08 | 0.66 | 0.29 | 0.37 | 108.41 |
| 25 | 2026-09 | 0.66 | 0.29 | 0.37 | 108.04 |
| 26 | 2026-10 | 0.66 | 0.29 | 0.37 | 107.67 |
| 27 | 2026-11 | 0.66 | 0.29 | 0.37 | 107.30 |
| 28 | 2026-12 | 0.66 | 0.29 | 0.37 | 106.93 |
| 29 | 2027-01 | 0.66 | 0.29 | 0.37 | 106.55 |
| 30 | 2027-02 | 0.66 | 0.29 | 0.38 | 106.18 |
| 31 | 2027-03 | 0.66 | 0.29 | 0.38 | 105.80 |
| 32 | 2027-04 | 0.66 | 0.29 | 0.38 | 105.43 |
| 33 | 2027-05 | 0.66 | 0.29 | 0.38 | 105.05 |
| 34 | 2027-06 | 0.66 | 0.28 | 0.38 | 104.67 |
| 35 | 2027-07 | 0.66 | 0.28 | 0.38 | 104.29 |
| 36 | 2027-08 | 0.66 | 0.28 | 0.38 | 103.91 |
| 37 | 2027-09 | 0.66 | 0.28 | 0.38 | 103.52 |
| 38 | 2027-10 | 0.66 | 0.28 | 0.38 | 103.14 |
| 39 | 2027-11 | 0.66 | 0.28 | 0.38 | 102.76 |
| 40 | 2027-12 | 0.66 | 0.28 | 0.39 | 102.37 |
| 41 | 2028-01 | 0.66 | 0.28 | 0.39 | 101.99 |
| 42 | 2028-02 | 0.66 | 0.28 | 0.39 | 101.60 |
| 43 | 2028-03 | 0.66 | 0.28 | 0.39 | 101.21 |
| 44 | 2028-04 | 0.66 | 0.27 | 0.39 | 100.82 |
| 45 | 2028-05 | 0.66 | 0.27 | 0.39 | 100.43 |
| 46 | 2028-06 | 0.66 | 0.27 | 0.39 | 100.04 |
| 47 | 2028-07 | 0.66 | 0.27 | 0.39 | 99.65 |
| 48 | 2028-08 | 0.66 | 0.27 | 0.39 | 99.25 |
| 49 | 2028-09 | 0.66 | 0.27 | 0.39 | 98.86 |
| 50 | 2028-10 | 0.66 | 0.27 | 0.40 | 98.46 |
| 51 | 2028-11 | 0.66 | 0.27 | 0.40 | 98.06 |
| 52 | 2028-12 | 0.66 | 0.27 | 0.40 | 97.67 |
| 53 | 2029-01 | 0.66 | 0.26 | 0.40 | 97.27 |
| 54 | 2029-02 | 0.66 | 0.26 | 0.40 | 96.87 |
| 55 | 2029-03 | 0.66 | 0.26 | 0.40 | 96.47 |
| 56 | 2029-04 | 0.66 | 0.26 | 0.40 | 96.06 |
| 57 | 2029-05 | 0.66 | 0.26 | 0.40 | 95.66 |
| 58 | 2029-06 | 0.66 | 0.26 | 0.40 | 95.26 |
| 59 | 2029-07 | 0.66 | 0.26 | 0.41 | 94.85 |
| 60 | 2029-08 | 0.66 | 0.26 | 0.41 | 94.44 |
| 61 | 2029-09 | 0.66 | 0.26 | 0.41 | 94.03 |
| 62 | 2029-10 | 0.66 | 0.25 | 0.41 | 93.63 |
| 63 | 2029-11 | 0.66 | 0.25 | 0.41 | 93.22 |
| 64 | 2029-12 | 0.66 | 0.25 | 0.41 | 92.80 |
| 65 | 2030-01 | 0.66 | 0.25 | 0.41 | 92.39 |
| 66 | 2030-02 | 0.66 | 0.25 | 0.41 | 91.98 |
| 67 | 2030-03 | 0.66 | 0.25 | 0.41 | 91.56 |
| 68 | 2030-04 | 0.66 | 0.25 | 0.42 | 91.15 |
| 69 | 2030-05 | 0.66 | 0.25 | 0.42 | 90.73 |
| 70 | 2030-06 | 0.66 | 0.25 | 0.42 | 90.31 |
| 71 | 2030-07 | 0.66 | 0.24 | 0.42 | 89.90 |
| 72 | 2030-08 | 0.66 | 0.24 | 0.42 | 89.48 |
| 73 | 2030-09 | 0.66 | 0.24 | 0.42 | 89.05 |
| 74 | 2030-10 | 0.66 | 0.24 | 0.42 | 88.63 |
| 75 | 2030-11 | 0.66 | 0.24 | 0.42 | 88.21 |
| 76 | 2030-12 | 0.66 | 0.24 | 0.42 | 87.78 |
| 77 | 2031-01 | 0.66 | 0.24 | 0.43 | 87.36 |
| 78 | 2031-02 | 0.66 | 0.24 | 0.43 | 86.93 |
| 79 | 2031-03 | 0.66 | 0.24 | 0.43 | 86.50 |
| 80 | 2031-04 | 0.66 | 0.23 | 0.43 | 86.07 |
| 81 | 2031-05 | 0.66 | 0.23 | 0.43 | 85.64 |
| 82 | 2031-06 | 0.66 | 0.23 | 0.43 | 85.21 |
| 83 | 2031-07 | 0.66 | 0.23 | 0.43 | 84.78 |
| 84 | 2031-08 | 0.66 | 0.23 | 0.43 | 84.34 |
| 85 | 2031-09 | 0.66 | 0.23 | 0.44 | 83.91 |
| 86 | 2031-10 | 0.66 | 0.23 | 0.44 | 83.47 |
| 87 | 2031-11 | 0.66 | 0.23 | 0.44 | 83.03 |
| 88 | 2031-12 | 0.66 | 0.22 | 0.44 | 82.60 |
| 89 | 2032-01 | 0.66 | 0.22 | 0.44 | 82.16 |
| 90 | 2032-02 | 0.66 | 0.22 | 0.44 | 81.71 |
| 91 | 2032-03 | 0.66 | 0.22 | 0.44 | 81.27 |
| 92 | 2032-04 | 0.66 | 0.22 | 0.44 | 80.83 |
| 93 | 2032-05 | 0.66 | 0.22 | 0.44 | 80.38 |
| 94 | 2032-06 | 0.66 | 0.22 | 0.45 | 79.94 |
| 95 | 2032-07 | 0.66 | 0.22 | 0.45 | 79.49 |
| 96 | 2032-08 | 0.66 | 0.22 | 0.45 | 79.04 |
| 97 | 2032-09 | 0.66 | 0.21 | 0.45 | 78.59 |
| 98 | 2032-10 | 0.66 | 0.21 | 0.45 | 78.14 |
| 99 | 2032-11 | 0.66 | 0.21 | 0.45 | 77.69 |
| 100 | 2032-12 | 0.66 | 0.21 | 0.45 | 77.24 |
| 101 | 2033-01 | 0.66 | 0.21 | 0.45 | 76.78 |
| 102 | 2033-02 | 0.66 | 0.21 | 0.46 | 76.33 |
| 103 | 2033-03 | 0.66 | 0.21 | 0.46 | 75.87 |
| 104 | 2033-04 | 0.66 | 0.21 | 0.46 | 75.41 |
| 105 | 2033-05 | 0.66 | 0.20 | 0.46 | 74.95 |
| 106 | 2033-06 | 0.66 | 0.20 | 0.46 | 74.49 |
| 107 | 2033-07 | 0.66 | 0.20 | 0.46 | 74.03 |
| 108 | 2033-08 | 0.66 | 0.20 | 0.46 | 73.57 |
| 109 | 2033-09 | 0.66 | 0.20 | 0.46 | 73.10 |
| 110 | 2033-10 | 0.66 | 0.20 | 0.47 | 72.64 |
| 111 | 2033-11 | 0.66 | 0.20 | 0.47 | 72.17 |
| 112 | 2033-12 | 0.66 | 0.20 | 0.47 | 71.70 |
| 113 | 2034-01 | 0.66 | 0.19 | 0.47 | 71.23 |
| 114 | 2034-02 | 0.66 | 0.19 | 0.47 | 70.76 |
| 115 | 2034-03 | 0.66 | 0.19 | 0.47 | 70.29 |
| 116 | 2034-04 | 0.66 | 0.19 | 0.47 | 69.82 |
| 117 | 2034-05 | 0.66 | 0.19 | 0.47 | 69.34 |
| 118 | 2034-06 | 0.66 | 0.19 | 0.48 | 68.87 |
| 119 | 2034-07 | 0.66 | 0.19 | 0.48 | 68.39 |
| 120 | 2034-08 | 0.66 | 0.19 | 0.48 | 67.91 |
| 121 | 2034-09 | 0.66 | 0.18 | 0.48 | 67.43 |
| 122 | 2034-10 | 0.66 | 0.18 | 0.48 | 66.95 |
| 123 | 2034-11 | 0.66 | 0.18 | 0.48 | 66.47 |
| 124 | 2034-12 | 0.66 | 0.18 | 0.48 | 65.98 |
| 125 | 2035-01 | 0.66 | 0.18 | 0.48 | 65.50 |
| 126 | 2035-02 | 0.66 | 0.18 | 0.49 | 65.01 |
| 127 | 2035-03 | 0.66 | 0.18 | 0.49 | 64.53 |
| 128 | 2035-04 | 0.66 | 0.17 | 0.49 | 64.04 |
| 129 | 2035-05 | 0.66 | 0.17 | 0.49 | 63.55 |
| 130 | 2035-06 | 0.66 | 0.17 | 0.49 | 63.06 |
| 131 | 2035-07 | 0.66 | 0.17 | 0.49 | 62.56 |
| 132 | 2035-08 | 0.66 | 0.17 | 0.49 | 62.07 |
| 133 | 2035-09 | 0.66 | 0.17 | 0.50 | 61.57 |
| 134 | 2035-10 | 0.66 | 0.17 | 0.50 | 61.08 |
| 135 | 2035-11 | 0.66 | 0.17 | 0.50 | 60.58 |
| 136 | 2035-12 | 0.66 | 0.16 | 0.50 | 60.08 |
| 137 | 2036-01 | 0.66 | 0.16 | 0.50 | 59.58 |
| 138 | 2036-02 | 0.66 | 0.16 | 0.50 | 59.07 |
| 139 | 2036-03 | 0.66 | 0.16 | 0.50 | 58.57 |
| 140 | 2036-04 | 0.66 | 0.16 | 0.50 | 58.07 |
| 141 | 2036-05 | 0.66 | 0.16 | 0.51 | 57.56 |
| 142 | 2036-06 | 0.66 | 0.16 | 0.51 | 57.05 |
| 143 | 2036-07 | 0.66 | 0.15 | 0.51 | 56.54 |
| 144 | 2036-08 | 0.66 | 0.15 | 0.51 | 56.03 |
| 145 | 2036-09 | 0.66 | 0.15 | 0.51 | 55.52 |
| 146 | 2036-10 | 0.66 | 0.15 | 0.51 | 55.01 |
| 147 | 2036-11 | 0.66 | 0.15 | 0.51 | 54.49 |
| 148 | 2036-12 | 0.66 | 0.15 | 0.52 | 53.98 |
| 149 | 2037-01 | 0.66 | 0.15 | 0.52 | 53.46 |
| 150 | 2037-02 | 0.66 | 0.14 | 0.52 | 52.94 |
| 151 | 2037-03 | 0.66 | 0.14 | 0.52 | 52.42 |
| 152 | 2037-04 | 0.66 | 0.14 | 0.52 | 51.90 |
| 153 | 2037-05 | 0.66 | 0.14 | 0.52 | 51.38 |
| 154 | 2037-06 | 0.66 | 0.14 | 0.52 | 50.85 |
| 155 | 2037-07 | 0.66 | 0.14 | 0.53 | 50.33 |
| 156 | 2037-08 | 0.66 | 0.14 | 0.53 | 49.80 |
| 157 | 2037-09 | 0.66 | 0.13 | 0.53 | 49.27 |
| 158 | 2037-10 | 0.66 | 0.13 | 0.53 | 48.74 |
| 159 | 2037-11 | 0.66 | 0.13 | 0.53 | 48.21 |
| 160 | 2037-12 | 0.66 | 0.13 | 0.53 | 47.67 |
| 161 | 2038-01 | 0.66 | 0.13 | 0.53 | 47.14 |
| 162 | 2038-02 | 0.66 | 0.13 | 0.54 | 46.60 |
| 163 | 2038-03 | 0.66 | 0.13 | 0.54 | 46.07 |
| 164 | 2038-04 | 0.66 | 0.12 | 0.54 | 45.53 |
| 165 | 2038-05 | 0.66 | 0.12 | 0.54 | 44.99 |
| 166 | 2038-06 | 0.66 | 0.12 | 0.54 | 44.45 |
| 167 | 2038-07 | 0.66 | 0.12 | 0.54 | 43.90 |
| 168 | 2038-08 | 0.66 | 0.12 | 0.54 | 43.36 |
| 169 | 2038-09 | 0.66 | 0.12 | 0.55 | 42.81 |
| 170 | 2038-10 | 0.66 | 0.12 | 0.55 | 42.26 |
| 171 | 2038-11 | 0.66 | 0.11 | 0.55 | 41.71 |
| 172 | 2038-12 | 0.66 | 0.11 | 0.55 | 41.16 |
| 173 | 2039-01 | 0.66 | 0.11 | 0.55 | 40.61 |
| 174 | 2039-02 | 0.66 | 0.11 | 0.55 | 40.06 |
| 175 | 2039-03 | 0.66 | 0.11 | 0.56 | 39.50 |
| 176 | 2039-04 | 0.66 | 0.11 | 0.56 | 38.95 |
| 177 | 2039-05 | 0.66 | 0.11 | 0.56 | 38.39 |
| 178 | 2039-06 | 0.66 | 0.10 | 0.56 | 37.83 |
| 179 | 2039-07 | 0.66 | 0.10 | 0.56 | 37.27 |
| 180 | 2039-08 | 0.66 | 0.10 | 0.56 | 36.70 |
| 181 | 2039-09 | 0.66 | 0.10 | 0.56 | 36.14 |
| 182 | 2039-10 | 0.66 | 0.10 | 0.57 | 35.57 |
| 183 | 2039-11 | 0.66 | 0.10 | 0.57 | 35.01 |
| 184 | 2039-12 | 0.66 | 0.09 | 0.57 | 34.44 |
| 185 | 2040-01 | 0.66 | 0.09 | 0.57 | 33.87 |
| 186 | 2040-02 | 0.66 | 0.09 | 0.57 | 33.30 |
| 187 | 2040-03 | 0.66 | 0.09 | 0.57 | 32.72 |
| 188 | 2040-04 | 0.66 | 0.09 | 0.57 | 32.15 |
| 189 | 2040-05 | 0.66 | 0.09 | 0.58 | 31.57 |
| 190 | 2040-06 | 0.66 | 0.09 | 0.58 | 30.99 |
| 191 | 2040-07 | 0.66 | 0.08 | 0.58 | 30.41 |
| 192 | 2040-08 | 0.66 | 0.08 | 0.58 | 29.83 |
| 193 | 2040-09 | 0.66 | 0.08 | 0.58 | 29.25 |
| 194 | 2040-10 | 0.66 | 0.08 | 0.58 | 28.67 |
| 195 | 2040-11 | 0.66 | 0.08 | 0.59 | 28.08 |
| 196 | 2040-12 | 0.66 | 0.08 | 0.59 | 27.49 |
| 197 | 2041-01 | 0.66 | 0.07 | 0.59 | 26.90 |
| 198 | 2041-02 | 0.66 | 0.07 | 0.59 | 26.31 |
| 199 | 2041-03 | 0.66 | 0.07 | 0.59 | 25.72 |
| 200 | 2041-04 | 0.66 | 0.07 | 0.59 | 25.13 |
| 201 | 2041-05 | 0.66 | 0.07 | 0.60 | 24.53 |
| 202 | 2041-06 | 0.66 | 0.07 | 0.60 | 23.93 |
| 203 | 2041-07 | 0.66 | 0.06 | 0.60 | 23.33 |
| 204 | 2041-08 | 0.66 | 0.06 | 0.60 | 22.73 |
| 205 | 2041-09 | 0.66 | 0.06 | 0.60 | 22.13 |
| 206 | 2041-10 | 0.66 | 0.06 | 0.60 | 21.53 |
| 207 | 2041-11 | 0.66 | 0.06 | 0.61 | 20.92 |
| 208 | 2041-12 | 0.66 | 0.06 | 0.61 | 20.32 |
| 209 | 2042-01 | 0.66 | 0.06 | 0.61 | 19.71 |
| 210 | 2042-02 | 0.66 | 0.05 | 0.61 | 19.10 |
| 211 | 2042-03 | 0.66 | 0.05 | 0.61 | 18.48 |
| 212 | 2042-04 | 0.66 | 0.05 | 0.61 | 17.87 |
| 213 | 2042-05 | 0.66 | 0.05 | 0.62 | 17.26 |
| 214 | 2042-06 | 0.66 | 0.05 | 0.62 | 16.64 |
| 215 | 2042-07 | 0.66 | 0.05 | 0.62 | 16.02 |
| 216 | 2042-08 | 0.66 | 0.04 | 0.62 | 15.40 |
| 217 | 2042-09 | 0.66 | 0.04 | 0.62 | 14.78 |
| 218 | 2042-10 | 0.66 | 0.04 | 0.62 | 14.15 |
| 219 | 2042-11 | 0.66 | 0.04 | 0.63 | 13.53 |
| 220 | 2042-12 | 0.66 | 0.04 | 0.63 | 12.90 |
| 221 | 2043-01 | 0.66 | 0.03 | 0.63 | 12.27 |
| 222 | 2043-02 | 0.66 | 0.03 | 0.63 | 11.64 |
| 223 | 2043-03 | 0.66 | 0.03 | 0.63 | 11.01 |
| 224 | 2043-04 | 0.66 | 0.03 | 0.63 | 10.38 |
| 225 | 2043-05 | 0.66 | 0.03 | 0.64 | 9.74 |
| 226 | 2043-06 | 0.66 | 0.03 | 0.64 | 9.10 |
| 227 | 2043-07 | 0.66 | 0.02 | 0.64 | 8.47 |
| 228 | 2043-08 | 0.66 | 0.02 | 0.64 | 7.82 |
| 229 | 2043-09 | 0.66 | 0.02 | 0.64 | 7.18 |
| 230 | 2043-10 | 0.66 | 0.02 | 0.64 | 6.54 |
| 231 | 2043-11 | 0.66 | 0.02 | 0.65 | 5.89 |
| 232 | 2043-12 | 0.66 | 0.02 | 0.65 | 5.24 |
| 233 | 2044-01 | 0.66 | 0.01 | 0.65 | 4.60 |
| 234 | 2044-02 | 0.66 | 0.01 | 0.65 | 3.94 |
| 235 | 2044-03 | 0.66 | 0.01 | 0.65 | 3.29 |
| 236 | 2044-04 | 0.66 | 0.01 | 0.65 | 2.64 |
| 237 | 2044-05 | 0.66 | 0.01 | 0.66 | 1.98 |
| 238 | 2044-06 | 0.66 | 0.01 | 0.66 | 1.32 |
| 239 | 2044-07 | 0.66 | 0.00 | 0.66 | 0.66 |
| 240 | 2044-08 | 0.66 | 0.00 | 0.66 | 0.00 |
等额本金还款方式:
贷款总额:117元
还款月数:20年
首月还款:0.8元
每月递减:0元
利息总额:38.18元
本息合计:155.18元
节省利息:4.09元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 0.80 | 0.32 | 0.49 | 116.51 |
| 2 | 2024-10 | 0.80 | 0.32 | 0.49 | 116.03 |
| 3 | 2024-11 | 0.80 | 0.31 | 0.49 | 115.54 |
| 4 | 2024-12 | 0.80 | 0.31 | 0.49 | 115.05 |
| 5 | 2025-01 | 0.80 | 0.31 | 0.49 | 114.56 |
| 6 | 2025-02 | 0.80 | 0.31 | 0.49 | 114.08 |
| 7 | 2025-03 | 0.80 | 0.31 | 0.49 | 113.59 |
| 8 | 2025-04 | 0.80 | 0.31 | 0.49 | 113.10 |
| 9 | 2025-05 | 0.79 | 0.31 | 0.49 | 112.61 |
| 10 | 2025-06 | 0.79 | 0.30 | 0.49 | 112.13 |
| 11 | 2025-07 | 0.79 | 0.30 | 0.49 | 111.64 |
| 12 | 2025-08 | 0.79 | 0.30 | 0.49 | 111.15 |
| 13 | 2025-09 | 0.79 | 0.30 | 0.49 | 110.66 |
| 14 | 2025-10 | 0.79 | 0.30 | 0.49 | 110.17 |
| 15 | 2025-11 | 0.79 | 0.30 | 0.49 | 109.69 |
| 16 | 2025-12 | 0.78 | 0.30 | 0.49 | 109.20 |
| 17 | 2026-01 | 0.78 | 0.30 | 0.49 | 108.71 |
| 18 | 2026-02 | 0.78 | 0.29 | 0.49 | 108.22 |
| 19 | 2026-03 | 0.78 | 0.29 | 0.49 | 107.74 |
| 20 | 2026-04 | 0.78 | 0.29 | 0.49 | 107.25 |
| 21 | 2026-05 | 0.78 | 0.29 | 0.49 | 106.76 |
| 22 | 2026-06 | 0.78 | 0.29 | 0.49 | 106.28 |
| 23 | 2026-07 | 0.78 | 0.29 | 0.49 | 105.79 |
| 24 | 2026-08 | 0.77 | 0.29 | 0.49 | 105.30 |
| 25 | 2026-09 | 0.77 | 0.29 | 0.49 | 104.81 |
| 26 | 2026-10 | 0.77 | 0.28 | 0.49 | 104.33 |
| 27 | 2026-11 | 0.77 | 0.28 | 0.49 | 103.84 |
| 28 | 2026-12 | 0.77 | 0.28 | 0.49 | 103.35 |
| 29 | 2027-01 | 0.77 | 0.28 | 0.49 | 102.86 |
| 30 | 2027-02 | 0.77 | 0.28 | 0.49 | 102.38 |
| 31 | 2027-03 | 0.76 | 0.28 | 0.49 | 101.89 |
| 32 | 2027-04 | 0.76 | 0.28 | 0.49 | 101.40 |
| 33 | 2027-05 | 0.76 | 0.27 | 0.49 | 100.91 |
| 34 | 2027-06 | 0.76 | 0.27 | 0.49 | 100.42 |
| 35 | 2027-07 | 0.76 | 0.27 | 0.49 | 99.94 |
| 36 | 2027-08 | 0.76 | 0.27 | 0.49 | 99.45 |
| 37 | 2027-09 | 0.76 | 0.27 | 0.49 | 98.96 |
| 38 | 2027-10 | 0.76 | 0.27 | 0.49 | 98.47 |
| 39 | 2027-11 | 0.75 | 0.27 | 0.49 | 97.99 |
| 40 | 2027-12 | 0.75 | 0.27 | 0.49 | 97.50 |
| 41 | 2028-01 | 0.75 | 0.26 | 0.49 | 97.01 |
| 42 | 2028-02 | 0.75 | 0.26 | 0.49 | 96.53 |
| 43 | 2028-03 | 0.75 | 0.26 | 0.49 | 96.04 |
| 44 | 2028-04 | 0.75 | 0.26 | 0.49 | 95.55 |
| 45 | 2028-05 | 0.75 | 0.26 | 0.49 | 95.06 |
| 46 | 2028-06 | 0.74 | 0.26 | 0.49 | 94.58 |
| 47 | 2028-07 | 0.74 | 0.26 | 0.49 | 94.09 |
| 48 | 2028-08 | 0.74 | 0.25 | 0.49 | 93.60 |
| 49 | 2028-09 | 0.74 | 0.25 | 0.49 | 93.11 |
| 50 | 2028-10 | 0.74 | 0.25 | 0.49 | 92.63 |
| 51 | 2028-11 | 0.74 | 0.25 | 0.49 | 92.14 |
| 52 | 2028-12 | 0.74 | 0.25 | 0.49 | 91.65 |
| 53 | 2029-01 | 0.74 | 0.25 | 0.49 | 91.16 |
| 54 | 2029-02 | 0.73 | 0.25 | 0.49 | 90.67 |
| 55 | 2029-03 | 0.73 | 0.25 | 0.49 | 90.19 |
| 56 | 2029-04 | 0.73 | 0.24 | 0.49 | 89.70 |
| 57 | 2029-05 | 0.73 | 0.24 | 0.49 | 89.21 |
| 58 | 2029-06 | 0.73 | 0.24 | 0.49 | 88.72 |
| 59 | 2029-07 | 0.73 | 0.24 | 0.49 | 88.24 |
| 60 | 2029-08 | 0.73 | 0.24 | 0.49 | 87.75 |
| 61 | 2029-09 | 0.73 | 0.24 | 0.49 | 87.26 |
| 62 | 2029-10 | 0.72 | 0.24 | 0.49 | 86.78 |
| 63 | 2029-11 | 0.72 | 0.24 | 0.49 | 86.29 |
| 64 | 2029-12 | 0.72 | 0.23 | 0.49 | 85.80 |
| 65 | 2030-01 | 0.72 | 0.23 | 0.49 | 85.31 |
| 66 | 2030-02 | 0.72 | 0.23 | 0.49 | 84.83 |
| 67 | 2030-03 | 0.72 | 0.23 | 0.49 | 84.34 |
| 68 | 2030-04 | 0.72 | 0.23 | 0.49 | 83.85 |
| 69 | 2030-05 | 0.71 | 0.23 | 0.49 | 83.36 |
| 70 | 2030-06 | 0.71 | 0.23 | 0.49 | 82.88 |
| 71 | 2030-07 | 0.71 | 0.22 | 0.49 | 82.39 |
| 72 | 2030-08 | 0.71 | 0.22 | 0.49 | 81.90 |
| 73 | 2030-09 | 0.71 | 0.22 | 0.49 | 81.41 |
| 74 | 2030-10 | 0.71 | 0.22 | 0.49 | 80.93 |
| 75 | 2030-11 | 0.71 | 0.22 | 0.49 | 80.44 |
| 76 | 2030-12 | 0.71 | 0.22 | 0.49 | 79.95 |
| 77 | 2031-01 | 0.70 | 0.22 | 0.49 | 79.46 |
| 78 | 2031-02 | 0.70 | 0.22 | 0.49 | 78.97 |
| 79 | 2031-03 | 0.70 | 0.21 | 0.49 | 78.49 |
| 80 | 2031-04 | 0.70 | 0.21 | 0.49 | 78.00 |
| 81 | 2031-05 | 0.70 | 0.21 | 0.49 | 77.51 |
| 82 | 2031-06 | 0.70 | 0.21 | 0.49 | 77.03 |
| 83 | 2031-07 | 0.70 | 0.21 | 0.49 | 76.54 |
| 84 | 2031-08 | 0.69 | 0.21 | 0.49 | 76.05 |
| 85 | 2031-09 | 0.69 | 0.21 | 0.49 | 75.56 |
| 86 | 2031-10 | 0.69 | 0.20 | 0.49 | 75.08 |
| 87 | 2031-11 | 0.69 | 0.20 | 0.49 | 74.59 |
| 88 | 2031-12 | 0.69 | 0.20 | 0.49 | 74.10 |
| 89 | 2032-01 | 0.69 | 0.20 | 0.49 | 73.61 |
| 90 | 2032-02 | 0.69 | 0.20 | 0.49 | 73.13 |
| 91 | 2032-03 | 0.69 | 0.20 | 0.49 | 72.64 |
| 92 | 2032-04 | 0.68 | 0.20 | 0.49 | 72.15 |
| 93 | 2032-05 | 0.68 | 0.20 | 0.49 | 71.66 |
| 94 | 2032-06 | 0.68 | 0.19 | 0.49 | 71.18 |
| 95 | 2032-07 | 0.68 | 0.19 | 0.49 | 70.69 |
| 96 | 2032-08 | 0.68 | 0.19 | 0.49 | 70.20 |
| 97 | 2032-09 | 0.68 | 0.19 | 0.49 | 69.71 |
| 98 | 2032-10 | 0.68 | 0.19 | 0.49 | 69.22 |
| 99 | 2032-11 | 0.67 | 0.19 | 0.49 | 68.74 |
| 100 | 2032-12 | 0.67 | 0.19 | 0.49 | 68.25 |
| 101 | 2033-01 | 0.67 | 0.18 | 0.49 | 67.76 |
| 102 | 2033-02 | 0.67 | 0.18 | 0.49 | 67.28 |
| 103 | 2033-03 | 0.67 | 0.18 | 0.49 | 66.79 |
| 104 | 2033-04 | 0.67 | 0.18 | 0.49 | 66.30 |
| 105 | 2033-05 | 0.67 | 0.18 | 0.49 | 65.81 |
| 106 | 2033-06 | 0.67 | 0.18 | 0.49 | 65.33 |
| 107 | 2033-07 | 0.66 | 0.18 | 0.49 | 64.84 |
| 108 | 2033-08 | 0.66 | 0.18 | 0.49 | 64.35 |
| 109 | 2033-09 | 0.66 | 0.17 | 0.49 | 63.86 |
| 110 | 2033-10 | 0.66 | 0.17 | 0.49 | 63.38 |
| 111 | 2033-11 | 0.66 | 0.17 | 0.49 | 62.89 |
| 112 | 2033-12 | 0.66 | 0.17 | 0.49 | 62.40 |
| 113 | 2034-01 | 0.66 | 0.17 | 0.49 | 61.91 |
| 114 | 2034-02 | 0.66 | 0.17 | 0.49 | 61.43 |
| 115 | 2034-03 | 0.65 | 0.17 | 0.49 | 60.94 |
| 116 | 2034-04 | 0.65 | 0.17 | 0.49 | 60.45 |
| 117 | 2034-05 | 0.65 | 0.16 | 0.49 | 59.96 |
| 118 | 2034-06 | 0.65 | 0.16 | 0.49 | 59.48 |
| 119 | 2034-07 | 0.65 | 0.16 | 0.49 | 58.99 |
| 120 | 2034-08 | 0.65 | 0.16 | 0.49 | 58.50 |
| 121 | 2034-09 | 0.65 | 0.16 | 0.49 | 58.01 |
| 122 | 2034-10 | 0.64 | 0.16 | 0.49 | 57.52 |
| 123 | 2034-11 | 0.64 | 0.16 | 0.49 | 57.04 |
| 124 | 2034-12 | 0.64 | 0.15 | 0.49 | 56.55 |
| 125 | 2035-01 | 0.64 | 0.15 | 0.49 | 56.06 |
| 126 | 2035-02 | 0.64 | 0.15 | 0.49 | 55.58 |
| 127 | 2035-03 | 0.64 | 0.15 | 0.49 | 55.09 |
| 128 | 2035-04 | 0.64 | 0.15 | 0.49 | 54.60 |
| 129 | 2035-05 | 0.64 | 0.15 | 0.49 | 54.11 |
| 130 | 2035-06 | 0.63 | 0.15 | 0.49 | 53.63 |
| 131 | 2035-07 | 0.63 | 0.15 | 0.49 | 53.14 |
| 132 | 2035-08 | 0.63 | 0.14 | 0.49 | 52.65 |
| 133 | 2035-09 | 0.63 | 0.14 | 0.49 | 52.16 |
| 134 | 2035-10 | 0.63 | 0.14 | 0.49 | 51.67 |
| 135 | 2035-11 | 0.63 | 0.14 | 0.49 | 51.19 |
| 136 | 2035-12 | 0.63 | 0.14 | 0.49 | 50.70 |
| 137 | 2036-01 | 0.62 | 0.14 | 0.49 | 50.21 |
| 138 | 2036-02 | 0.62 | 0.14 | 0.49 | 49.73 |
| 139 | 2036-03 | 0.62 | 0.13 | 0.49 | 49.24 |
| 140 | 2036-04 | 0.62 | 0.13 | 0.49 | 48.75 |
| 141 | 2036-05 | 0.62 | 0.13 | 0.49 | 48.26 |
| 142 | 2036-06 | 0.62 | 0.13 | 0.49 | 47.78 |
| 143 | 2036-07 | 0.62 | 0.13 | 0.49 | 47.29 |
| 144 | 2036-08 | 0.62 | 0.13 | 0.49 | 46.80 |
| 145 | 2036-09 | 0.61 | 0.13 | 0.49 | 46.31 |
| 146 | 2036-10 | 0.61 | 0.13 | 0.49 | 45.83 |
| 147 | 2036-11 | 0.61 | 0.12 | 0.49 | 45.34 |
| 148 | 2036-12 | 0.61 | 0.12 | 0.49 | 44.85 |
| 149 | 2037-01 | 0.61 | 0.12 | 0.49 | 44.36 |
| 150 | 2037-02 | 0.61 | 0.12 | 0.49 | 43.88 |
| 151 | 2037-03 | 0.61 | 0.12 | 0.49 | 43.39 |
| 152 | 2037-04 | 0.61 | 0.12 | 0.49 | 42.90 |
| 153 | 2037-05 | 0.60 | 0.12 | 0.49 | 42.41 |
| 154 | 2037-06 | 0.60 | 0.11 | 0.49 | 41.92 |
| 155 | 2037-07 | 0.60 | 0.11 | 0.49 | 41.44 |
| 156 | 2037-08 | 0.60 | 0.11 | 0.49 | 40.95 |
| 157 | 2037-09 | 0.60 | 0.11 | 0.49 | 40.46 |
| 158 | 2037-10 | 0.60 | 0.11 | 0.49 | 39.98 |
| 159 | 2037-11 | 0.60 | 0.11 | 0.49 | 39.49 |
| 160 | 2037-12 | 0.59 | 0.11 | 0.49 | 39.00 |
| 161 | 2038-01 | 0.59 | 0.11 | 0.49 | 38.51 |
| 162 | 2038-02 | 0.59 | 0.10 | 0.49 | 38.03 |
| 163 | 2038-03 | 0.59 | 0.10 | 0.49 | 37.54 |
| 164 | 2038-04 | 0.59 | 0.10 | 0.49 | 37.05 |
| 165 | 2038-05 | 0.59 | 0.10 | 0.49 | 36.56 |
| 166 | 2038-06 | 0.59 | 0.10 | 0.49 | 36.08 |
| 167 | 2038-07 | 0.59 | 0.10 | 0.49 | 35.59 |
| 168 | 2038-08 | 0.58 | 0.10 | 0.49 | 35.10 |
| 169 | 2038-09 | 0.58 | 0.10 | 0.49 | 34.61 |
| 170 | 2038-10 | 0.58 | 0.09 | 0.49 | 34.13 |
| 171 | 2038-11 | 0.58 | 0.09 | 0.49 | 33.64 |
| 172 | 2038-12 | 0.58 | 0.09 | 0.49 | 33.15 |
| 173 | 2039-01 | 0.58 | 0.09 | 0.49 | 32.66 |
| 174 | 2039-02 | 0.58 | 0.09 | 0.49 | 32.17 |
| 175 | 2039-03 | 0.57 | 0.09 | 0.49 | 31.69 |
| 176 | 2039-04 | 0.57 | 0.09 | 0.49 | 31.20 |
| 177 | 2039-05 | 0.57 | 0.08 | 0.49 | 30.71 |
| 178 | 2039-06 | 0.57 | 0.08 | 0.49 | 30.23 |
| 179 | 2039-07 | 0.57 | 0.08 | 0.49 | 29.74 |
| 180 | 2039-08 | 0.57 | 0.08 | 0.49 | 29.25 |
| 181 | 2039-09 | 0.57 | 0.08 | 0.49 | 28.76 |
| 182 | 2039-10 | 0.57 | 0.08 | 0.49 | 28.28 |
| 183 | 2039-11 | 0.56 | 0.08 | 0.49 | 27.79 |
| 184 | 2039-12 | 0.56 | 0.08 | 0.49 | 27.30 |
| 185 | 2040-01 | 0.56 | 0.07 | 0.49 | 26.81 |
| 186 | 2040-02 | 0.56 | 0.07 | 0.49 | 26.33 |
| 187 | 2040-03 | 0.56 | 0.07 | 0.49 | 25.84 |
| 188 | 2040-04 | 0.56 | 0.07 | 0.49 | 25.35 |
| 189 | 2040-05 | 0.56 | 0.07 | 0.49 | 24.86 |
| 190 | 2040-06 | 0.55 | 0.07 | 0.49 | 24.38 |
| 191 | 2040-07 | 0.55 | 0.07 | 0.49 | 23.89 |
| 192 | 2040-08 | 0.55 | 0.06 | 0.49 | 23.40 |
| 193 | 2040-09 | 0.55 | 0.06 | 0.49 | 22.91 |
| 194 | 2040-10 | 0.55 | 0.06 | 0.49 | 22.42 |
| 195 | 2040-11 | 0.55 | 0.06 | 0.49 | 21.94 |
| 196 | 2040-12 | 0.55 | 0.06 | 0.49 | 21.45 |
| 197 | 2041-01 | 0.55 | 0.06 | 0.49 | 20.96 |
| 198 | 2041-02 | 0.54 | 0.06 | 0.49 | 20.48 |
| 199 | 2041-03 | 0.54 | 0.06 | 0.49 | 19.99 |
| 200 | 2041-04 | 0.54 | 0.05 | 0.49 | 19.50 |
| 201 | 2041-05 | 0.54 | 0.05 | 0.49 | 19.01 |
| 202 | 2041-06 | 0.54 | 0.05 | 0.49 | 18.53 |
| 203 | 2041-07 | 0.54 | 0.05 | 0.49 | 18.04 |
| 204 | 2041-08 | 0.54 | 0.05 | 0.49 | 17.55 |
| 205 | 2041-09 | 0.54 | 0.05 | 0.49 | 17.06 |
| 206 | 2041-10 | 0.53 | 0.05 | 0.49 | 16.58 |
| 207 | 2041-11 | 0.53 | 0.04 | 0.49 | 16.09 |
| 208 | 2041-12 | 0.53 | 0.04 | 0.49 | 15.60 |
| 209 | 2042-01 | 0.53 | 0.04 | 0.49 | 15.11 |
| 210 | 2042-02 | 0.53 | 0.04 | 0.49 | 14.63 |
| 211 | 2042-03 | 0.53 | 0.04 | 0.49 | 14.14 |
| 212 | 2042-04 | 0.53 | 0.04 | 0.49 | 13.65 |
| 213 | 2042-05 | 0.52 | 0.04 | 0.49 | 13.16 |
| 214 | 2042-06 | 0.52 | 0.04 | 0.49 | 12.67 |
| 215 | 2042-07 | 0.52 | 0.03 | 0.49 | 12.19 |
| 216 | 2042-08 | 0.52 | 0.03 | 0.49 | 11.70 |
| 217 | 2042-09 | 0.52 | 0.03 | 0.49 | 11.21 |
| 218 | 2042-10 | 0.52 | 0.03 | 0.49 | 10.73 |
| 219 | 2042-11 | 0.52 | 0.03 | 0.49 | 10.24 |
| 220 | 2042-12 | 0.52 | 0.03 | 0.49 | 9.75 |
| 221 | 2043-01 | 0.51 | 0.03 | 0.49 | 9.26 |
| 222 | 2043-02 | 0.51 | 0.03 | 0.49 | 8.78 |
| 223 | 2043-03 | 0.51 | 0.02 | 0.49 | 8.29 |
| 224 | 2043-04 | 0.51 | 0.02 | 0.49 | 7.80 |
| 225 | 2043-05 | 0.51 | 0.02 | 0.49 | 7.31 |
| 226 | 2043-06 | 0.51 | 0.02 | 0.49 | 6.83 |
| 227 | 2043-07 | 0.51 | 0.02 | 0.49 | 6.34 |
| 228 | 2043-08 | 0.50 | 0.02 | 0.49 | 5.85 |
| 229 | 2043-09 | 0.50 | 0.02 | 0.49 | 5.36 |
| 230 | 2043-10 | 0.50 | 0.01 | 0.49 | 4.88 |
| 231 | 2043-11 | 0.50 | 0.01 | 0.49 | 4.39 |
| 232 | 2043-12 | 0.50 | 0.01 | 0.49 | 3.90 |
| 233 | 2044-01 | 0.50 | 0.01 | 0.49 | 3.41 |
| 234 | 2044-02 | 0.50 | 0.01 | 0.49 | 2.92 |
| 235 | 2044-03 | 0.50 | 0.01 | 0.49 | 2.44 |
| 236 | 2044-04 | 0.49 | 0.01 | 0.49 | 1.95 |
| 237 | 2044-05 | 0.49 | 0.01 | 0.49 | 1.46 |
| 238 | 2044-06 | 0.49 | 0.00 | 0.49 | 0.98 |
| 239 | 2044-07 | 0.49 | 0.00 | 0.49 | 0.49 |
| 240 | 2044-08 | 0.49 | 0.00 | 0.49 | 0.00 |