上海贷款145元(公积金贷款)房贷,还款19年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:145元
还款月数:19年
每月还款:0.82元
利息总额:42.95元
本息合计:187.95元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 0.82 | 0.34 | 0.48 | 144.52 |
| 2 | 2024-12 | 0.82 | 0.34 | 0.48 | 144.04 |
| 3 | 2025-01 | 0.82 | 0.34 | 0.48 | 143.56 |
| 4 | 2025-02 | 0.82 | 0.34 | 0.48 | 143.07 |
| 5 | 2025-03 | 0.82 | 0.34 | 0.48 | 142.59 |
| 6 | 2025-04 | 0.82 | 0.34 | 0.49 | 142.10 |
| 7 | 2025-05 | 0.82 | 0.34 | 0.49 | 141.62 |
| 8 | 2025-06 | 0.82 | 0.34 | 0.49 | 141.13 |
| 9 | 2025-07 | 0.82 | 0.34 | 0.49 | 140.64 |
| 10 | 2025-08 | 0.82 | 0.33 | 0.49 | 140.15 |
| 11 | 2025-09 | 0.82 | 0.33 | 0.49 | 139.66 |
| 12 | 2025-10 | 0.82 | 0.33 | 0.49 | 139.16 |
| 13 | 2025-11 | 0.82 | 0.33 | 0.49 | 138.67 |
| 14 | 2025-12 | 0.82 | 0.33 | 0.50 | 138.18 |
| 15 | 2026-01 | 0.82 | 0.33 | 0.50 | 137.68 |
| 16 | 2026-02 | 0.82 | 0.33 | 0.50 | 137.18 |
| 17 | 2026-03 | 0.82 | 0.33 | 0.50 | 136.68 |
| 18 | 2026-04 | 0.82 | 0.32 | 0.50 | 136.18 |
| 19 | 2026-05 | 0.82 | 0.32 | 0.50 | 135.68 |
| 20 | 2026-06 | 0.82 | 0.32 | 0.50 | 135.18 |
| 21 | 2026-07 | 0.82 | 0.32 | 0.50 | 134.68 |
| 22 | 2026-08 | 0.82 | 0.32 | 0.50 | 134.17 |
| 23 | 2026-09 | 0.82 | 0.32 | 0.51 | 133.67 |
| 24 | 2026-10 | 0.82 | 0.32 | 0.51 | 133.16 |
| 25 | 2026-11 | 0.82 | 0.32 | 0.51 | 132.65 |
| 26 | 2026-12 | 0.82 | 0.32 | 0.51 | 132.14 |
| 27 | 2027-01 | 0.82 | 0.31 | 0.51 | 131.63 |
| 28 | 2027-02 | 0.82 | 0.31 | 0.51 | 131.12 |
| 29 | 2027-03 | 0.82 | 0.31 | 0.51 | 130.61 |
| 30 | 2027-04 | 0.82 | 0.31 | 0.51 | 130.09 |
| 31 | 2027-05 | 0.82 | 0.31 | 0.52 | 129.58 |
| 32 | 2027-06 | 0.82 | 0.31 | 0.52 | 129.06 |
| 33 | 2027-07 | 0.82 | 0.31 | 0.52 | 128.54 |
| 34 | 2027-08 | 0.82 | 0.31 | 0.52 | 128.02 |
| 35 | 2027-09 | 0.82 | 0.30 | 0.52 | 127.50 |
| 36 | 2027-10 | 0.82 | 0.30 | 0.52 | 126.98 |
| 37 | 2027-11 | 0.82 | 0.30 | 0.52 | 126.46 |
| 38 | 2027-12 | 0.82 | 0.30 | 0.52 | 125.94 |
| 39 | 2028-01 | 0.82 | 0.30 | 0.53 | 125.41 |
| 40 | 2028-02 | 0.82 | 0.30 | 0.53 | 124.88 |
| 41 | 2028-03 | 0.82 | 0.30 | 0.53 | 124.36 |
| 42 | 2028-04 | 0.82 | 0.30 | 0.53 | 123.83 |
| 43 | 2028-05 | 0.82 | 0.29 | 0.53 | 123.30 |
| 44 | 2028-06 | 0.82 | 0.29 | 0.53 | 122.77 |
| 45 | 2028-07 | 0.82 | 0.29 | 0.53 | 122.23 |
| 46 | 2028-08 | 0.82 | 0.29 | 0.53 | 121.70 |
| 47 | 2028-09 | 0.82 | 0.29 | 0.54 | 121.16 |
| 48 | 2028-10 | 0.82 | 0.29 | 0.54 | 120.63 |
| 49 | 2028-11 | 0.82 | 0.29 | 0.54 | 120.09 |
| 50 | 2028-12 | 0.82 | 0.29 | 0.54 | 119.55 |
| 51 | 2029-01 | 0.82 | 0.28 | 0.54 | 119.01 |
| 52 | 2029-02 | 0.82 | 0.28 | 0.54 | 118.47 |
| 53 | 2029-03 | 0.82 | 0.28 | 0.54 | 117.92 |
| 54 | 2029-04 | 0.82 | 0.28 | 0.54 | 117.38 |
| 55 | 2029-05 | 0.82 | 0.28 | 0.55 | 116.84 |
| 56 | 2029-06 | 0.82 | 0.28 | 0.55 | 116.29 |
| 57 | 2029-07 | 0.82 | 0.28 | 0.55 | 115.74 |
| 58 | 2029-08 | 0.82 | 0.27 | 0.55 | 115.19 |
| 59 | 2029-09 | 0.82 | 0.27 | 0.55 | 114.64 |
| 60 | 2029-10 | 0.82 | 0.27 | 0.55 | 114.09 |
| 61 | 2029-11 | 0.82 | 0.27 | 0.55 | 113.53 |
| 62 | 2029-12 | 0.82 | 0.27 | 0.55 | 112.98 |
| 63 | 2030-01 | 0.82 | 0.27 | 0.56 | 112.42 |
| 64 | 2030-02 | 0.82 | 0.27 | 0.56 | 111.87 |
| 65 | 2030-03 | 0.82 | 0.27 | 0.56 | 111.31 |
| 66 | 2030-04 | 0.82 | 0.26 | 0.56 | 110.75 |
| 67 | 2030-05 | 0.82 | 0.26 | 0.56 | 110.19 |
| 68 | 2030-06 | 0.82 | 0.26 | 0.56 | 109.62 |
| 69 | 2030-07 | 0.82 | 0.26 | 0.56 | 109.06 |
| 70 | 2030-08 | 0.82 | 0.26 | 0.57 | 108.49 |
| 71 | 2030-09 | 0.82 | 0.26 | 0.57 | 107.93 |
| 72 | 2030-10 | 0.82 | 0.26 | 0.57 | 107.36 |
| 73 | 2030-11 | 0.82 | 0.25 | 0.57 | 106.79 |
| 74 | 2030-12 | 0.82 | 0.25 | 0.57 | 106.22 |
| 75 | 2031-01 | 0.82 | 0.25 | 0.57 | 105.65 |
| 76 | 2031-02 | 0.82 | 0.25 | 0.57 | 105.07 |
| 77 | 2031-03 | 0.82 | 0.25 | 0.57 | 104.50 |
| 78 | 2031-04 | 0.82 | 0.25 | 0.58 | 103.92 |
| 79 | 2031-05 | 0.82 | 0.25 | 0.58 | 103.35 |
| 80 | 2031-06 | 0.82 | 0.25 | 0.58 | 102.77 |
| 81 | 2031-07 | 0.82 | 0.24 | 0.58 | 102.19 |
| 82 | 2031-08 | 0.82 | 0.24 | 0.58 | 101.60 |
| 83 | 2031-09 | 0.82 | 0.24 | 0.58 | 101.02 |
| 84 | 2031-10 | 0.82 | 0.24 | 0.58 | 100.44 |
| 85 | 2031-11 | 0.82 | 0.24 | 0.59 | 99.85 |
| 86 | 2031-12 | 0.82 | 0.24 | 0.59 | 99.26 |
| 87 | 2032-01 | 0.82 | 0.24 | 0.59 | 98.68 |
| 88 | 2032-02 | 0.82 | 0.23 | 0.59 | 98.09 |
| 89 | 2032-03 | 0.82 | 0.23 | 0.59 | 97.49 |
| 90 | 2032-04 | 0.82 | 0.23 | 0.59 | 96.90 |
| 91 | 2032-05 | 0.82 | 0.23 | 0.59 | 96.31 |
| 92 | 2032-06 | 0.82 | 0.23 | 0.60 | 95.71 |
| 93 | 2032-07 | 0.82 | 0.23 | 0.60 | 95.11 |
| 94 | 2032-08 | 0.82 | 0.23 | 0.60 | 94.52 |
| 95 | 2032-09 | 0.82 | 0.22 | 0.60 | 93.92 |
| 96 | 2032-10 | 0.82 | 0.22 | 0.60 | 93.31 |
| 97 | 2032-11 | 0.82 | 0.22 | 0.60 | 92.71 |
| 98 | 2032-12 | 0.82 | 0.22 | 0.60 | 92.11 |
| 99 | 2033-01 | 0.82 | 0.22 | 0.61 | 91.50 |
| 100 | 2033-02 | 0.82 | 0.22 | 0.61 | 90.90 |
| 101 | 2033-03 | 0.82 | 0.22 | 0.61 | 90.29 |
| 102 | 2033-04 | 0.82 | 0.21 | 0.61 | 89.68 |
| 103 | 2033-05 | 0.82 | 0.21 | 0.61 | 89.07 |
| 104 | 2033-06 | 0.82 | 0.21 | 0.61 | 88.45 |
| 105 | 2033-07 | 0.82 | 0.21 | 0.61 | 87.84 |
| 106 | 2033-08 | 0.82 | 0.21 | 0.62 | 87.22 |
| 107 | 2033-09 | 0.82 | 0.21 | 0.62 | 86.61 |
| 108 | 2033-10 | 0.82 | 0.21 | 0.62 | 85.99 |
| 109 | 2033-11 | 0.82 | 0.20 | 0.62 | 85.37 |
| 110 | 2033-12 | 0.82 | 0.20 | 0.62 | 84.74 |
| 111 | 2034-01 | 0.82 | 0.20 | 0.62 | 84.12 |
| 112 | 2034-02 | 0.82 | 0.20 | 0.62 | 83.50 |
| 113 | 2034-03 | 0.82 | 0.20 | 0.63 | 82.87 |
| 114 | 2034-04 | 0.82 | 0.20 | 0.63 | 82.24 |
| 115 | 2034-05 | 0.82 | 0.20 | 0.63 | 81.61 |
| 116 | 2034-06 | 0.82 | 0.19 | 0.63 | 80.98 |
| 117 | 2034-07 | 0.82 | 0.19 | 0.63 | 80.35 |
| 118 | 2034-08 | 0.82 | 0.19 | 0.63 | 79.72 |
| 119 | 2034-09 | 0.82 | 0.19 | 0.64 | 79.08 |
| 120 | 2034-10 | 0.82 | 0.19 | 0.64 | 78.45 |
| 121 | 2034-11 | 0.82 | 0.19 | 0.64 | 77.81 |
| 122 | 2034-12 | 0.82 | 0.18 | 0.64 | 77.17 |
| 123 | 2035-01 | 0.82 | 0.18 | 0.64 | 76.53 |
| 124 | 2035-02 | 0.82 | 0.18 | 0.64 | 75.89 |
| 125 | 2035-03 | 0.82 | 0.18 | 0.64 | 75.24 |
| 126 | 2035-04 | 0.82 | 0.18 | 0.65 | 74.60 |
| 127 | 2035-05 | 0.82 | 0.18 | 0.65 | 73.95 |
| 128 | 2035-06 | 0.82 | 0.18 | 0.65 | 73.30 |
| 129 | 2035-07 | 0.82 | 0.17 | 0.65 | 72.65 |
| 130 | 2035-08 | 0.82 | 0.17 | 0.65 | 72.00 |
| 131 | 2035-09 | 0.82 | 0.17 | 0.65 | 71.34 |
| 132 | 2035-10 | 0.82 | 0.17 | 0.65 | 70.69 |
| 133 | 2035-11 | 0.82 | 0.17 | 0.66 | 70.03 |
| 134 | 2035-12 | 0.82 | 0.17 | 0.66 | 69.38 |
| 135 | 2036-01 | 0.82 | 0.16 | 0.66 | 68.72 |
| 136 | 2036-02 | 0.82 | 0.16 | 0.66 | 68.05 |
| 137 | 2036-03 | 0.82 | 0.16 | 0.66 | 67.39 |
| 138 | 2036-04 | 0.82 | 0.16 | 0.66 | 66.73 |
| 139 | 2036-05 | 0.82 | 0.16 | 0.67 | 66.06 |
| 140 | 2036-06 | 0.82 | 0.16 | 0.67 | 65.39 |
| 141 | 2036-07 | 0.82 | 0.16 | 0.67 | 64.73 |
| 142 | 2036-08 | 0.82 | 0.15 | 0.67 | 64.05 |
| 143 | 2036-09 | 0.82 | 0.15 | 0.67 | 63.38 |
| 144 | 2036-10 | 0.82 | 0.15 | 0.67 | 62.71 |
| 145 | 2036-11 | 0.82 | 0.15 | 0.68 | 62.03 |
| 146 | 2036-12 | 0.82 | 0.15 | 0.68 | 61.36 |
| 147 | 2037-01 | 0.82 | 0.15 | 0.68 | 60.68 |
| 148 | 2037-02 | 0.82 | 0.14 | 0.68 | 60.00 |
| 149 | 2037-03 | 0.82 | 0.14 | 0.68 | 59.32 |
| 150 | 2037-04 | 0.82 | 0.14 | 0.68 | 58.63 |
| 151 | 2037-05 | 0.82 | 0.14 | 0.69 | 57.95 |
| 152 | 2037-06 | 0.82 | 0.14 | 0.69 | 57.26 |
| 153 | 2037-07 | 0.82 | 0.14 | 0.69 | 56.57 |
| 154 | 2037-08 | 0.82 | 0.13 | 0.69 | 55.88 |
| 155 | 2037-09 | 0.82 | 0.13 | 0.69 | 55.19 |
| 156 | 2037-10 | 0.82 | 0.13 | 0.69 | 54.50 |
| 157 | 2037-11 | 0.82 | 0.13 | 0.69 | 53.80 |
| 158 | 2037-12 | 0.82 | 0.13 | 0.70 | 53.11 |
| 159 | 2038-01 | 0.82 | 0.13 | 0.70 | 52.41 |
| 160 | 2038-02 | 0.82 | 0.12 | 0.70 | 51.71 |
| 161 | 2038-03 | 0.82 | 0.12 | 0.70 | 51.01 |
| 162 | 2038-04 | 0.82 | 0.12 | 0.70 | 50.30 |
| 163 | 2038-05 | 0.82 | 0.12 | 0.70 | 49.60 |
| 164 | 2038-06 | 0.82 | 0.12 | 0.71 | 48.89 |
| 165 | 2038-07 | 0.82 | 0.12 | 0.71 | 48.18 |
| 166 | 2038-08 | 0.82 | 0.11 | 0.71 | 47.47 |
| 167 | 2038-09 | 0.82 | 0.11 | 0.71 | 46.76 |
| 168 | 2038-10 | 0.82 | 0.11 | 0.71 | 46.05 |
| 169 | 2038-11 | 0.82 | 0.11 | 0.71 | 45.33 |
| 170 | 2038-12 | 0.82 | 0.11 | 0.72 | 44.62 |
| 171 | 2039-01 | 0.82 | 0.11 | 0.72 | 43.90 |
| 172 | 2039-02 | 0.82 | 0.10 | 0.72 | 43.18 |
| 173 | 2039-03 | 0.82 | 0.10 | 0.72 | 42.46 |
| 174 | 2039-04 | 0.82 | 0.10 | 0.72 | 41.73 |
| 175 | 2039-05 | 0.82 | 0.10 | 0.73 | 41.01 |
| 176 | 2039-06 | 0.82 | 0.10 | 0.73 | 40.28 |
| 177 | 2039-07 | 0.82 | 0.10 | 0.73 | 39.55 |
| 178 | 2039-08 | 0.82 | 0.09 | 0.73 | 38.82 |
| 179 | 2039-09 | 0.82 | 0.09 | 0.73 | 38.09 |
| 180 | 2039-10 | 0.82 | 0.09 | 0.73 | 37.36 |
| 181 | 2039-11 | 0.82 | 0.09 | 0.74 | 36.62 |
| 182 | 2039-12 | 0.82 | 0.09 | 0.74 | 35.88 |
| 183 | 2040-01 | 0.82 | 0.09 | 0.74 | 35.14 |
| 184 | 2040-02 | 0.82 | 0.08 | 0.74 | 34.40 |
| 185 | 2040-03 | 0.82 | 0.08 | 0.74 | 33.66 |
| 186 | 2040-04 | 0.82 | 0.08 | 0.74 | 32.91 |
| 187 | 2040-05 | 0.82 | 0.08 | 0.75 | 32.17 |
| 188 | 2040-06 | 0.82 | 0.08 | 0.75 | 31.42 |
| 189 | 2040-07 | 0.82 | 0.07 | 0.75 | 30.67 |
| 190 | 2040-08 | 0.82 | 0.07 | 0.75 | 29.92 |
| 191 | 2040-09 | 0.82 | 0.07 | 0.75 | 29.17 |
| 192 | 2040-10 | 0.82 | 0.07 | 0.76 | 28.41 |
| 193 | 2040-11 | 0.82 | 0.07 | 0.76 | 27.65 |
| 194 | 2040-12 | 0.82 | 0.07 | 0.76 | 26.90 |
| 195 | 2041-01 | 0.82 | 0.06 | 0.76 | 26.14 |
| 196 | 2041-02 | 0.82 | 0.06 | 0.76 | 25.37 |
| 197 | 2041-03 | 0.82 | 0.06 | 0.76 | 24.61 |
| 198 | 2041-04 | 0.82 | 0.06 | 0.77 | 23.84 |
| 199 | 2041-05 | 0.82 | 0.06 | 0.77 | 23.08 |
| 200 | 2041-06 | 0.82 | 0.05 | 0.77 | 22.31 |
| 201 | 2041-07 | 0.82 | 0.05 | 0.77 | 21.53 |
| 202 | 2041-08 | 0.82 | 0.05 | 0.77 | 20.76 |
| 203 | 2041-09 | 0.82 | 0.05 | 0.78 | 19.99 |
| 204 | 2041-10 | 0.82 | 0.05 | 0.78 | 19.21 |
| 205 | 2041-11 | 0.82 | 0.05 | 0.78 | 18.43 |
| 206 | 2041-12 | 0.82 | 0.04 | 0.78 | 17.65 |
| 207 | 2042-01 | 0.82 | 0.04 | 0.78 | 16.87 |
| 208 | 2042-02 | 0.82 | 0.04 | 0.78 | 16.08 |
| 209 | 2042-03 | 0.82 | 0.04 | 0.79 | 15.30 |
| 210 | 2042-04 | 0.82 | 0.04 | 0.79 | 14.51 |
| 211 | 2042-05 | 0.82 | 0.03 | 0.79 | 13.72 |
| 212 | 2042-06 | 0.82 | 0.03 | 0.79 | 12.93 |
| 213 | 2042-07 | 0.82 | 0.03 | 0.79 | 12.13 |
| 214 | 2042-08 | 0.82 | 0.03 | 0.80 | 11.34 |
| 215 | 2042-09 | 0.82 | 0.03 | 0.80 | 10.54 |
| 216 | 2042-10 | 0.82 | 0.03 | 0.80 | 9.74 |
| 217 | 2042-11 | 0.82 | 0.02 | 0.80 | 8.94 |
| 218 | 2042-12 | 0.82 | 0.02 | 0.80 | 8.14 |
| 219 | 2043-01 | 0.82 | 0.02 | 0.81 | 7.33 |
| 220 | 2043-02 | 0.82 | 0.02 | 0.81 | 6.52 |
| 221 | 2043-03 | 0.82 | 0.02 | 0.81 | 5.72 |
| 222 | 2043-04 | 0.82 | 0.01 | 0.81 | 4.91 |
| 223 | 2043-05 | 0.82 | 0.01 | 0.81 | 4.09 |
| 224 | 2043-06 | 0.82 | 0.01 | 0.81 | 3.28 |
| 225 | 2043-07 | 0.82 | 0.01 | 0.82 | 2.46 |
| 226 | 2043-08 | 0.82 | 0.01 | 0.82 | 1.64 |
| 227 | 2043-09 | 0.82 | 0.00 | 0.82 | 0.82 |
| 228 | 2043-10 | 0.82 | 0.00 | 0.82 | 0.00 |
等额本金还款方式:
贷款总额:145元
还款月数:19年
首月还款:0.98元
每月递减:0元
利息总额:39.43元
本息合计:184.43元
节省利息:3.52元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 0.98 | 0.34 | 0.64 | 144.36 |
| 2 | 2024-12 | 0.98 | 0.34 | 0.64 | 143.73 |
| 3 | 2025-01 | 0.98 | 0.34 | 0.64 | 143.09 |
| 4 | 2025-02 | 0.98 | 0.34 | 0.64 | 142.46 |
| 5 | 2025-03 | 0.97 | 0.34 | 0.64 | 141.82 |
| 6 | 2025-04 | 0.97 | 0.34 | 0.64 | 141.18 |
| 7 | 2025-05 | 0.97 | 0.34 | 0.64 | 140.55 |
| 8 | 2025-06 | 0.97 | 0.33 | 0.64 | 139.91 |
| 9 | 2025-07 | 0.97 | 0.33 | 0.64 | 139.28 |
| 10 | 2025-08 | 0.97 | 0.33 | 0.64 | 138.64 |
| 11 | 2025-09 | 0.97 | 0.33 | 0.64 | 138.00 |
| 12 | 2025-10 | 0.96 | 0.33 | 0.64 | 137.37 |
| 13 | 2025-11 | 0.96 | 0.33 | 0.64 | 136.73 |
| 14 | 2025-12 | 0.96 | 0.32 | 0.64 | 136.10 |
| 15 | 2026-01 | 0.96 | 0.32 | 0.64 | 135.46 |
| 16 | 2026-02 | 0.96 | 0.32 | 0.64 | 134.82 |
| 17 | 2026-03 | 0.96 | 0.32 | 0.64 | 134.19 |
| 18 | 2026-04 | 0.95 | 0.32 | 0.64 | 133.55 |
| 19 | 2026-05 | 0.95 | 0.32 | 0.64 | 132.92 |
| 20 | 2026-06 | 0.95 | 0.32 | 0.64 | 132.28 |
| 21 | 2026-07 | 0.95 | 0.31 | 0.64 | 131.64 |
| 22 | 2026-08 | 0.95 | 0.31 | 0.64 | 131.01 |
| 23 | 2026-09 | 0.95 | 0.31 | 0.64 | 130.37 |
| 24 | 2026-10 | 0.95 | 0.31 | 0.64 | 129.74 |
| 25 | 2026-11 | 0.94 | 0.31 | 0.64 | 129.10 |
| 26 | 2026-12 | 0.94 | 0.31 | 0.64 | 128.46 |
| 27 | 2027-01 | 0.94 | 0.31 | 0.64 | 127.83 |
| 28 | 2027-02 | 0.94 | 0.30 | 0.64 | 127.19 |
| 29 | 2027-03 | 0.94 | 0.30 | 0.64 | 126.56 |
| 30 | 2027-04 | 0.94 | 0.30 | 0.64 | 125.92 |
| 31 | 2027-05 | 0.94 | 0.30 | 0.64 | 125.29 |
| 32 | 2027-06 | 0.93 | 0.30 | 0.64 | 124.65 |
| 33 | 2027-07 | 0.93 | 0.30 | 0.64 | 124.01 |
| 34 | 2027-08 | 0.93 | 0.29 | 0.64 | 123.38 |
| 35 | 2027-09 | 0.93 | 0.29 | 0.64 | 122.74 |
| 36 | 2027-10 | 0.93 | 0.29 | 0.64 | 122.11 |
| 37 | 2027-11 | 0.93 | 0.29 | 0.64 | 121.47 |
| 38 | 2027-12 | 0.92 | 0.29 | 0.64 | 120.83 |
| 39 | 2028-01 | 0.92 | 0.29 | 0.64 | 120.20 |
| 40 | 2028-02 | 0.92 | 0.29 | 0.64 | 119.56 |
| 41 | 2028-03 | 0.92 | 0.28 | 0.64 | 118.93 |
| 42 | 2028-04 | 0.92 | 0.28 | 0.64 | 118.29 |
| 43 | 2028-05 | 0.92 | 0.28 | 0.64 | 117.65 |
| 44 | 2028-06 | 0.92 | 0.28 | 0.64 | 117.02 |
| 45 | 2028-07 | 0.91 | 0.28 | 0.64 | 116.38 |
| 46 | 2028-08 | 0.91 | 0.28 | 0.64 | 115.75 |
| 47 | 2028-09 | 0.91 | 0.27 | 0.64 | 115.11 |
| 48 | 2028-10 | 0.91 | 0.27 | 0.64 | 114.47 |
| 49 | 2028-11 | 0.91 | 0.27 | 0.64 | 113.84 |
| 50 | 2028-12 | 0.91 | 0.27 | 0.64 | 113.20 |
| 51 | 2029-01 | 0.90 | 0.27 | 0.64 | 112.57 |
| 52 | 2029-02 | 0.90 | 0.27 | 0.64 | 111.93 |
| 53 | 2029-03 | 0.90 | 0.27 | 0.64 | 111.29 |
| 54 | 2029-04 | 0.90 | 0.26 | 0.64 | 110.66 |
| 55 | 2029-05 | 0.90 | 0.26 | 0.64 | 110.02 |
| 56 | 2029-06 | 0.90 | 0.26 | 0.64 | 109.39 |
| 57 | 2029-07 | 0.90 | 0.26 | 0.64 | 108.75 |
| 58 | 2029-08 | 0.89 | 0.26 | 0.64 | 108.11 |
| 59 | 2029-09 | 0.89 | 0.26 | 0.64 | 107.48 |
| 60 | 2029-10 | 0.89 | 0.26 | 0.64 | 106.84 |
| 61 | 2029-11 | 0.89 | 0.25 | 0.64 | 106.21 |
| 62 | 2029-12 | 0.89 | 0.25 | 0.64 | 105.57 |
| 63 | 2030-01 | 0.89 | 0.25 | 0.64 | 104.93 |
| 64 | 2030-02 | 0.89 | 0.25 | 0.64 | 104.30 |
| 65 | 2030-03 | 0.88 | 0.25 | 0.64 | 103.66 |
| 66 | 2030-04 | 0.88 | 0.25 | 0.64 | 103.03 |
| 67 | 2030-05 | 0.88 | 0.24 | 0.64 | 102.39 |
| 68 | 2030-06 | 0.88 | 0.24 | 0.64 | 101.75 |
| 69 | 2030-07 | 0.88 | 0.24 | 0.64 | 101.12 |
| 70 | 2030-08 | 0.88 | 0.24 | 0.64 | 100.48 |
| 71 | 2030-09 | 0.87 | 0.24 | 0.64 | 99.85 |
| 72 | 2030-10 | 0.87 | 0.24 | 0.64 | 99.21 |
| 73 | 2030-11 | 0.87 | 0.24 | 0.64 | 98.57 |
| 74 | 2030-12 | 0.87 | 0.23 | 0.64 | 97.94 |
| 75 | 2031-01 | 0.87 | 0.23 | 0.64 | 97.30 |
| 76 | 2031-02 | 0.87 | 0.23 | 0.64 | 96.67 |
| 77 | 2031-03 | 0.87 | 0.23 | 0.64 | 96.03 |
| 78 | 2031-04 | 0.86 | 0.23 | 0.64 | 95.39 |
| 79 | 2031-05 | 0.86 | 0.23 | 0.64 | 94.76 |
| 80 | 2031-06 | 0.86 | 0.23 | 0.64 | 94.12 |
| 81 | 2031-07 | 0.86 | 0.22 | 0.64 | 93.49 |
| 82 | 2031-08 | 0.86 | 0.22 | 0.64 | 92.85 |
| 83 | 2031-09 | 0.86 | 0.22 | 0.64 | 92.21 |
| 84 | 2031-10 | 0.85 | 0.22 | 0.64 | 91.58 |
| 85 | 2031-11 | 0.85 | 0.22 | 0.64 | 90.94 |
| 86 | 2031-12 | 0.85 | 0.22 | 0.64 | 90.31 |
| 87 | 2032-01 | 0.85 | 0.21 | 0.64 | 89.67 |
| 88 | 2032-02 | 0.85 | 0.21 | 0.64 | 89.04 |
| 89 | 2032-03 | 0.85 | 0.21 | 0.64 | 88.40 |
| 90 | 2032-04 | 0.85 | 0.21 | 0.64 | 87.76 |
| 91 | 2032-05 | 0.84 | 0.21 | 0.64 | 87.13 |
| 92 | 2032-06 | 0.84 | 0.21 | 0.64 | 86.49 |
| 93 | 2032-07 | 0.84 | 0.21 | 0.64 | 85.86 |
| 94 | 2032-08 | 0.84 | 0.20 | 0.64 | 85.22 |
| 95 | 2032-09 | 0.84 | 0.20 | 0.64 | 84.58 |
| 96 | 2032-10 | 0.84 | 0.20 | 0.64 | 83.95 |
| 97 | 2032-11 | 0.84 | 0.20 | 0.64 | 83.31 |
| 98 | 2032-12 | 0.83 | 0.20 | 0.64 | 82.68 |
| 99 | 2033-01 | 0.83 | 0.20 | 0.64 | 82.04 |
| 100 | 2033-02 | 0.83 | 0.19 | 0.64 | 81.40 |
| 101 | 2033-03 | 0.83 | 0.19 | 0.64 | 80.77 |
| 102 | 2033-04 | 0.83 | 0.19 | 0.64 | 80.13 |
| 103 | 2033-05 | 0.83 | 0.19 | 0.64 | 79.50 |
| 104 | 2033-06 | 0.82 | 0.19 | 0.64 | 78.86 |
| 105 | 2033-07 | 0.82 | 0.19 | 0.64 | 78.22 |
| 106 | 2033-08 | 0.82 | 0.19 | 0.64 | 77.59 |
| 107 | 2033-09 | 0.82 | 0.18 | 0.64 | 76.95 |
| 108 | 2033-10 | 0.82 | 0.18 | 0.64 | 76.32 |
| 109 | 2033-11 | 0.82 | 0.18 | 0.64 | 75.68 |
| 110 | 2033-12 | 0.82 | 0.18 | 0.64 | 75.04 |
| 111 | 2034-01 | 0.81 | 0.18 | 0.64 | 74.41 |
| 112 | 2034-02 | 0.81 | 0.18 | 0.64 | 73.77 |
| 113 | 2034-03 | 0.81 | 0.18 | 0.64 | 73.14 |
| 114 | 2034-04 | 0.81 | 0.17 | 0.64 | 72.50 |
| 115 | 2034-05 | 0.81 | 0.17 | 0.64 | 71.86 |
| 116 | 2034-06 | 0.81 | 0.17 | 0.64 | 71.23 |
| 117 | 2034-07 | 0.81 | 0.17 | 0.64 | 70.59 |
| 118 | 2034-08 | 0.80 | 0.17 | 0.64 | 69.96 |
| 119 | 2034-09 | 0.80 | 0.17 | 0.64 | 69.32 |
| 120 | 2034-10 | 0.80 | 0.16 | 0.64 | 68.68 |
| 121 | 2034-11 | 0.80 | 0.16 | 0.64 | 68.05 |
| 122 | 2034-12 | 0.80 | 0.16 | 0.64 | 67.41 |
| 123 | 2035-01 | 0.80 | 0.16 | 0.64 | 66.78 |
| 124 | 2035-02 | 0.79 | 0.16 | 0.64 | 66.14 |
| 125 | 2035-03 | 0.79 | 0.16 | 0.64 | 65.50 |
| 126 | 2035-04 | 0.79 | 0.16 | 0.64 | 64.87 |
| 127 | 2035-05 | 0.79 | 0.15 | 0.64 | 64.23 |
| 128 | 2035-06 | 0.79 | 0.15 | 0.64 | 63.60 |
| 129 | 2035-07 | 0.79 | 0.15 | 0.64 | 62.96 |
| 130 | 2035-08 | 0.79 | 0.15 | 0.64 | 62.32 |
| 131 | 2035-09 | 0.78 | 0.15 | 0.64 | 61.69 |
| 132 | 2035-10 | 0.78 | 0.15 | 0.64 | 61.05 |
| 133 | 2035-11 | 0.78 | 0.14 | 0.64 | 60.42 |
| 134 | 2035-12 | 0.78 | 0.14 | 0.64 | 59.78 |
| 135 | 2036-01 | 0.78 | 0.14 | 0.64 | 59.14 |
| 136 | 2036-02 | 0.78 | 0.14 | 0.64 | 58.51 |
| 137 | 2036-03 | 0.77 | 0.14 | 0.64 | 57.87 |
| 138 | 2036-04 | 0.77 | 0.14 | 0.64 | 57.24 |
| 139 | 2036-05 | 0.77 | 0.14 | 0.64 | 56.60 |
| 140 | 2036-06 | 0.77 | 0.13 | 0.64 | 55.96 |
| 141 | 2036-07 | 0.77 | 0.13 | 0.64 | 55.33 |
| 142 | 2036-08 | 0.77 | 0.13 | 0.64 | 54.69 |
| 143 | 2036-09 | 0.77 | 0.13 | 0.64 | 54.06 |
| 144 | 2036-10 | 0.76 | 0.13 | 0.64 | 53.42 |
| 145 | 2036-11 | 0.76 | 0.13 | 0.64 | 52.79 |
| 146 | 2036-12 | 0.76 | 0.13 | 0.64 | 52.15 |
| 147 | 2037-01 | 0.76 | 0.12 | 0.64 | 51.51 |
| 148 | 2037-02 | 0.76 | 0.12 | 0.64 | 50.88 |
| 149 | 2037-03 | 0.76 | 0.12 | 0.64 | 50.24 |
| 150 | 2037-04 | 0.76 | 0.12 | 0.64 | 49.61 |
| 151 | 2037-05 | 0.75 | 0.12 | 0.64 | 48.97 |
| 152 | 2037-06 | 0.75 | 0.12 | 0.64 | 48.33 |
| 153 | 2037-07 | 0.75 | 0.11 | 0.64 | 47.70 |
| 154 | 2037-08 | 0.75 | 0.11 | 0.64 | 47.06 |
| 155 | 2037-09 | 0.75 | 0.11 | 0.64 | 46.43 |
| 156 | 2037-10 | 0.75 | 0.11 | 0.64 | 45.79 |
| 157 | 2037-11 | 0.74 | 0.11 | 0.64 | 45.15 |
| 158 | 2037-12 | 0.74 | 0.11 | 0.64 | 44.52 |
| 159 | 2038-01 | 0.74 | 0.11 | 0.64 | 43.88 |
| 160 | 2038-02 | 0.74 | 0.10 | 0.64 | 43.25 |
| 161 | 2038-03 | 0.74 | 0.10 | 0.64 | 42.61 |
| 162 | 2038-04 | 0.74 | 0.10 | 0.64 | 41.97 |
| 163 | 2038-05 | 0.74 | 0.10 | 0.64 | 41.34 |
| 164 | 2038-06 | 0.73 | 0.10 | 0.64 | 40.70 |
| 165 | 2038-07 | 0.73 | 0.10 | 0.64 | 40.07 |
| 166 | 2038-08 | 0.73 | 0.10 | 0.64 | 39.43 |
| 167 | 2038-09 | 0.73 | 0.09 | 0.64 | 38.79 |
| 168 | 2038-10 | 0.73 | 0.09 | 0.64 | 38.16 |
| 169 | 2038-11 | 0.73 | 0.09 | 0.64 | 37.52 |
| 170 | 2038-12 | 0.73 | 0.09 | 0.64 | 36.89 |
| 171 | 2039-01 | 0.72 | 0.09 | 0.64 | 36.25 |
| 172 | 2039-02 | 0.72 | 0.09 | 0.64 | 35.61 |
| 173 | 2039-03 | 0.72 | 0.08 | 0.64 | 34.98 |
| 174 | 2039-04 | 0.72 | 0.08 | 0.64 | 34.34 |
| 175 | 2039-05 | 0.72 | 0.08 | 0.64 | 33.71 |
| 176 | 2039-06 | 0.72 | 0.08 | 0.64 | 33.07 |
| 177 | 2039-07 | 0.71 | 0.08 | 0.64 | 32.43 |
| 178 | 2039-08 | 0.71 | 0.08 | 0.64 | 31.80 |
| 179 | 2039-09 | 0.71 | 0.08 | 0.64 | 31.16 |
| 180 | 2039-10 | 0.71 | 0.07 | 0.64 | 30.53 |
| 181 | 2039-11 | 0.71 | 0.07 | 0.64 | 29.89 |
| 182 | 2039-12 | 0.71 | 0.07 | 0.64 | 29.25 |
| 183 | 2040-01 | 0.71 | 0.07 | 0.64 | 28.62 |
| 184 | 2040-02 | 0.70 | 0.07 | 0.64 | 27.98 |
| 185 | 2040-03 | 0.70 | 0.07 | 0.64 | 27.35 |
| 186 | 2040-04 | 0.70 | 0.06 | 0.64 | 26.71 |
| 187 | 2040-05 | 0.70 | 0.06 | 0.64 | 26.07 |
| 188 | 2040-06 | 0.70 | 0.06 | 0.64 | 25.44 |
| 189 | 2040-07 | 0.70 | 0.06 | 0.64 | 24.80 |
| 190 | 2040-08 | 0.69 | 0.06 | 0.64 | 24.17 |
| 191 | 2040-09 | 0.69 | 0.06 | 0.64 | 23.53 |
| 192 | 2040-10 | 0.69 | 0.06 | 0.64 | 22.89 |
| 193 | 2040-11 | 0.69 | 0.05 | 0.64 | 22.26 |
| 194 | 2040-12 | 0.69 | 0.05 | 0.64 | 21.62 |
| 195 | 2041-01 | 0.69 | 0.05 | 0.64 | 20.99 |
| 196 | 2041-02 | 0.69 | 0.05 | 0.64 | 20.35 |
| 197 | 2041-03 | 0.68 | 0.05 | 0.64 | 19.71 |
| 198 | 2041-04 | 0.68 | 0.05 | 0.64 | 19.08 |
| 199 | 2041-05 | 0.68 | 0.05 | 0.64 | 18.44 |
| 200 | 2041-06 | 0.68 | 0.04 | 0.64 | 17.81 |
| 201 | 2041-07 | 0.68 | 0.04 | 0.64 | 17.17 |
| 202 | 2041-08 | 0.68 | 0.04 | 0.64 | 16.54 |
| 203 | 2041-09 | 0.68 | 0.04 | 0.64 | 15.90 |
| 204 | 2041-10 | 0.67 | 0.04 | 0.64 | 15.26 |
| 205 | 2041-11 | 0.67 | 0.04 | 0.64 | 14.63 |
| 206 | 2041-12 | 0.67 | 0.03 | 0.64 | 13.99 |
| 207 | 2042-01 | 0.67 | 0.03 | 0.64 | 13.36 |
| 208 | 2042-02 | 0.67 | 0.03 | 0.64 | 12.72 |
| 209 | 2042-03 | 0.67 | 0.03 | 0.64 | 12.08 |
| 210 | 2042-04 | 0.66 | 0.03 | 0.64 | 11.45 |
| 211 | 2042-05 | 0.66 | 0.03 | 0.64 | 10.81 |
| 212 | 2042-06 | 0.66 | 0.03 | 0.64 | 10.18 |
| 213 | 2042-07 | 0.66 | 0.02 | 0.64 | 9.54 |
| 214 | 2042-08 | 0.66 | 0.02 | 0.64 | 8.90 |
| 215 | 2042-09 | 0.66 | 0.02 | 0.64 | 8.27 |
| 216 | 2042-10 | 0.66 | 0.02 | 0.64 | 7.63 |
| 217 | 2042-11 | 0.65 | 0.02 | 0.64 | 7.00 |
| 218 | 2042-12 | 0.65 | 0.02 | 0.64 | 6.36 |
| 219 | 2043-01 | 0.65 | 0.02 | 0.64 | 5.72 |
| 220 | 2043-02 | 0.65 | 0.01 | 0.64 | 5.09 |
| 221 | 2043-03 | 0.65 | 0.01 | 0.64 | 4.45 |
| 222 | 2043-04 | 0.65 | 0.01 | 0.64 | 3.82 |
| 223 | 2043-05 | 0.65 | 0.01 | 0.64 | 3.18 |
| 224 | 2043-06 | 0.64 | 0.01 | 0.64 | 2.54 |
| 225 | 2043-07 | 0.64 | 0.01 | 0.64 | 1.91 |
| 226 | 2043-08 | 0.64 | 0.00 | 0.64 | 1.27 |
| 227 | 2043-09 | 0.64 | 0.00 | 0.64 | 0.64 |
| 228 | 2043-10 | 0.64 | 0.00 | 0.64 | 0.00 |