贷款57.6元(公积金贷款)房贷,还款20年2个月的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:57.6元
还款月数:20年2个月
每月还款:0.32元
利息总额:19.94元
本息合计:77.54元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 0.32 | 0.15 | 0.17 | 57.43 |
| 2 | 2024-10 | 0.32 | 0.15 | 0.17 | 57.26 |
| 3 | 2024-11 | 0.32 | 0.15 | 0.17 | 57.08 |
| 4 | 2024-12 | 0.32 | 0.15 | 0.17 | 56.91 |
| 5 | 2025-01 | 0.32 | 0.15 | 0.17 | 56.74 |
| 6 | 2025-02 | 0.32 | 0.15 | 0.17 | 56.56 |
| 7 | 2025-03 | 0.32 | 0.15 | 0.17 | 56.39 |
| 8 | 2025-04 | 0.32 | 0.15 | 0.17 | 56.21 |
| 9 | 2025-05 | 0.32 | 0.15 | 0.18 | 56.04 |
| 10 | 2025-06 | 0.32 | 0.14 | 0.18 | 55.86 |
| 11 | 2025-07 | 0.32 | 0.14 | 0.18 | 55.69 |
| 12 | 2025-08 | 0.32 | 0.14 | 0.18 | 55.51 |
| 13 | 2025-09 | 0.32 | 0.14 | 0.18 | 55.33 |
| 14 | 2025-10 | 0.32 | 0.14 | 0.18 | 55.16 |
| 15 | 2025-11 | 0.32 | 0.14 | 0.18 | 54.98 |
| 16 | 2025-12 | 0.32 | 0.14 | 0.18 | 54.80 |
| 17 | 2026-01 | 0.32 | 0.14 | 0.18 | 54.62 |
| 18 | 2026-02 | 0.32 | 0.14 | 0.18 | 54.44 |
| 19 | 2026-03 | 0.32 | 0.14 | 0.18 | 54.26 |
| 20 | 2026-04 | 0.32 | 0.14 | 0.18 | 54.08 |
| 21 | 2026-05 | 0.32 | 0.14 | 0.18 | 53.90 |
| 22 | 2026-06 | 0.32 | 0.14 | 0.18 | 53.72 |
| 23 | 2026-07 | 0.32 | 0.14 | 0.18 | 53.54 |
| 24 | 2026-08 | 0.32 | 0.14 | 0.18 | 53.36 |
| 25 | 2026-09 | 0.32 | 0.14 | 0.18 | 53.17 |
| 26 | 2026-10 | 0.32 | 0.14 | 0.18 | 52.99 |
| 27 | 2026-11 | 0.32 | 0.14 | 0.18 | 52.81 |
| 28 | 2026-12 | 0.32 | 0.14 | 0.18 | 52.62 |
| 29 | 2027-01 | 0.32 | 0.14 | 0.18 | 52.44 |
| 30 | 2027-02 | 0.32 | 0.14 | 0.18 | 52.25 |
| 31 | 2027-03 | 0.32 | 0.13 | 0.19 | 52.07 |
| 32 | 2027-04 | 0.32 | 0.13 | 0.19 | 51.88 |
| 33 | 2027-05 | 0.32 | 0.13 | 0.19 | 51.70 |
| 34 | 2027-06 | 0.32 | 0.13 | 0.19 | 51.51 |
| 35 | 2027-07 | 0.32 | 0.13 | 0.19 | 51.32 |
| 36 | 2027-08 | 0.32 | 0.13 | 0.19 | 51.13 |
| 37 | 2027-09 | 0.32 | 0.13 | 0.19 | 50.95 |
| 38 | 2027-10 | 0.32 | 0.13 | 0.19 | 50.76 |
| 39 | 2027-11 | 0.32 | 0.13 | 0.19 | 50.57 |
| 40 | 2027-12 | 0.32 | 0.13 | 0.19 | 50.38 |
| 41 | 2028-01 | 0.32 | 0.13 | 0.19 | 50.19 |
| 42 | 2028-02 | 0.32 | 0.13 | 0.19 | 50.00 |
| 43 | 2028-03 | 0.32 | 0.13 | 0.19 | 49.81 |
| 44 | 2028-04 | 0.32 | 0.13 | 0.19 | 49.61 |
| 45 | 2028-05 | 0.32 | 0.13 | 0.19 | 49.42 |
| 46 | 2028-06 | 0.32 | 0.13 | 0.19 | 49.23 |
| 47 | 2028-07 | 0.32 | 0.13 | 0.19 | 49.04 |
| 48 | 2028-08 | 0.32 | 0.13 | 0.19 | 48.84 |
| 49 | 2028-09 | 0.32 | 0.13 | 0.19 | 48.65 |
| 50 | 2028-10 | 0.32 | 0.13 | 0.19 | 48.45 |
| 51 | 2028-11 | 0.32 | 0.13 | 0.20 | 48.26 |
| 52 | 2028-12 | 0.32 | 0.12 | 0.20 | 48.06 |
| 53 | 2029-01 | 0.32 | 0.12 | 0.20 | 47.87 |
| 54 | 2029-02 | 0.32 | 0.12 | 0.20 | 47.67 |
| 55 | 2029-03 | 0.32 | 0.12 | 0.20 | 47.47 |
| 56 | 2029-04 | 0.32 | 0.12 | 0.20 | 47.27 |
| 57 | 2029-05 | 0.32 | 0.12 | 0.20 | 47.08 |
| 58 | 2029-06 | 0.32 | 0.12 | 0.20 | 46.88 |
| 59 | 2029-07 | 0.32 | 0.12 | 0.20 | 46.68 |
| 60 | 2029-08 | 0.32 | 0.12 | 0.20 | 46.48 |
| 61 | 2029-09 | 0.32 | 0.12 | 0.20 | 46.28 |
| 62 | 2029-10 | 0.32 | 0.12 | 0.20 | 46.08 |
| 63 | 2029-11 | 0.32 | 0.12 | 0.20 | 45.88 |
| 64 | 2029-12 | 0.32 | 0.12 | 0.20 | 45.67 |
| 65 | 2030-01 | 0.32 | 0.12 | 0.20 | 45.47 |
| 66 | 2030-02 | 0.32 | 0.12 | 0.20 | 45.27 |
| 67 | 2030-03 | 0.32 | 0.12 | 0.20 | 45.06 |
| 68 | 2030-04 | 0.32 | 0.12 | 0.20 | 44.86 |
| 69 | 2030-05 | 0.32 | 0.12 | 0.20 | 44.66 |
| 70 | 2030-06 | 0.32 | 0.12 | 0.21 | 44.45 |
| 71 | 2030-07 | 0.32 | 0.11 | 0.21 | 44.25 |
| 72 | 2030-08 | 0.32 | 0.11 | 0.21 | 44.04 |
| 73 | 2030-09 | 0.32 | 0.11 | 0.21 | 43.83 |
| 74 | 2030-10 | 0.32 | 0.11 | 0.21 | 43.63 |
| 75 | 2030-11 | 0.32 | 0.11 | 0.21 | 43.42 |
| 76 | 2030-12 | 0.32 | 0.11 | 0.21 | 43.21 |
| 77 | 2031-01 | 0.32 | 0.11 | 0.21 | 43.00 |
| 78 | 2031-02 | 0.32 | 0.11 | 0.21 | 42.79 |
| 79 | 2031-03 | 0.32 | 0.11 | 0.21 | 42.58 |
| 80 | 2031-04 | 0.32 | 0.11 | 0.21 | 42.37 |
| 81 | 2031-05 | 0.32 | 0.11 | 0.21 | 42.16 |
| 82 | 2031-06 | 0.32 | 0.11 | 0.21 | 41.95 |
| 83 | 2031-07 | 0.32 | 0.11 | 0.21 | 41.74 |
| 84 | 2031-08 | 0.32 | 0.11 | 0.21 | 41.52 |
| 85 | 2031-09 | 0.32 | 0.11 | 0.21 | 41.31 |
| 86 | 2031-10 | 0.32 | 0.11 | 0.21 | 41.10 |
| 87 | 2031-11 | 0.32 | 0.11 | 0.21 | 40.88 |
| 88 | 2031-12 | 0.32 | 0.11 | 0.21 | 40.67 |
| 89 | 2032-01 | 0.32 | 0.11 | 0.22 | 40.45 |
| 90 | 2032-02 | 0.32 | 0.10 | 0.22 | 40.24 |
| 91 | 2032-03 | 0.32 | 0.10 | 0.22 | 40.02 |
| 92 | 2032-04 | 0.32 | 0.10 | 0.22 | 39.80 |
| 93 | 2032-05 | 0.32 | 0.10 | 0.22 | 39.59 |
| 94 | 2032-06 | 0.32 | 0.10 | 0.22 | 39.37 |
| 95 | 2032-07 | 0.32 | 0.10 | 0.22 | 39.15 |
| 96 | 2032-08 | 0.32 | 0.10 | 0.22 | 38.93 |
| 97 | 2032-09 | 0.32 | 0.10 | 0.22 | 38.71 |
| 98 | 2032-10 | 0.32 | 0.10 | 0.22 | 38.49 |
| 99 | 2032-11 | 0.32 | 0.10 | 0.22 | 38.27 |
| 100 | 2032-12 | 0.32 | 0.10 | 0.22 | 38.05 |
| 101 | 2033-01 | 0.32 | 0.10 | 0.22 | 37.82 |
| 102 | 2033-02 | 0.32 | 0.10 | 0.22 | 37.60 |
| 103 | 2033-03 | 0.32 | 0.10 | 0.22 | 37.38 |
| 104 | 2033-04 | 0.32 | 0.10 | 0.22 | 37.15 |
| 105 | 2033-05 | 0.32 | 0.10 | 0.22 | 36.93 |
| 106 | 2033-06 | 0.32 | 0.10 | 0.23 | 36.71 |
| 107 | 2033-07 | 0.32 | 0.09 | 0.23 | 36.48 |
| 108 | 2033-08 | 0.32 | 0.09 | 0.23 | 36.25 |
| 109 | 2033-09 | 0.32 | 0.09 | 0.23 | 36.03 |
| 110 | 2033-10 | 0.32 | 0.09 | 0.23 | 35.80 |
| 111 | 2033-11 | 0.32 | 0.09 | 0.23 | 35.57 |
| 112 | 2033-12 | 0.32 | 0.09 | 0.23 | 35.34 |
| 113 | 2034-01 | 0.32 | 0.09 | 0.23 | 35.11 |
| 114 | 2034-02 | 0.32 | 0.09 | 0.23 | 34.88 |
| 115 | 2034-03 | 0.32 | 0.09 | 0.23 | 34.65 |
| 116 | 2034-04 | 0.32 | 0.09 | 0.23 | 34.42 |
| 117 | 2034-05 | 0.32 | 0.09 | 0.23 | 34.19 |
| 118 | 2034-06 | 0.32 | 0.09 | 0.23 | 33.96 |
| 119 | 2034-07 | 0.32 | 0.09 | 0.23 | 33.73 |
| 120 | 2034-08 | 0.32 | 0.09 | 0.23 | 33.49 |
| 121 | 2034-09 | 0.32 | 0.09 | 0.23 | 33.26 |
| 122 | 2034-10 | 0.32 | 0.09 | 0.23 | 33.02 |
| 123 | 2034-11 | 0.32 | 0.09 | 0.24 | 32.79 |
| 124 | 2034-12 | 0.32 | 0.08 | 0.24 | 32.55 |
| 125 | 2035-01 | 0.32 | 0.08 | 0.24 | 32.32 |
| 126 | 2035-02 | 0.32 | 0.08 | 0.24 | 32.08 |
| 127 | 2035-03 | 0.32 | 0.08 | 0.24 | 31.84 |
| 128 | 2035-04 | 0.32 | 0.08 | 0.24 | 31.60 |
| 129 | 2035-05 | 0.32 | 0.08 | 0.24 | 31.37 |
| 130 | 2035-06 | 0.32 | 0.08 | 0.24 | 31.13 |
| 131 | 2035-07 | 0.32 | 0.08 | 0.24 | 30.89 |
| 132 | 2035-08 | 0.32 | 0.08 | 0.24 | 30.65 |
| 133 | 2035-09 | 0.32 | 0.08 | 0.24 | 30.40 |
| 134 | 2035-10 | 0.32 | 0.08 | 0.24 | 30.16 |
| 135 | 2035-11 | 0.32 | 0.08 | 0.24 | 29.92 |
| 136 | 2035-12 | 0.32 | 0.08 | 0.24 | 29.68 |
| 137 | 2036-01 | 0.32 | 0.08 | 0.24 | 29.43 |
| 138 | 2036-02 | 0.32 | 0.08 | 0.24 | 29.19 |
| 139 | 2036-03 | 0.32 | 0.08 | 0.25 | 28.94 |
| 140 | 2036-04 | 0.32 | 0.07 | 0.25 | 28.70 |
| 141 | 2036-05 | 0.32 | 0.07 | 0.25 | 28.45 |
| 142 | 2036-06 | 0.32 | 0.07 | 0.25 | 28.21 |
| 143 | 2036-07 | 0.32 | 0.07 | 0.25 | 27.96 |
| 144 | 2036-08 | 0.32 | 0.07 | 0.25 | 27.71 |
| 145 | 2036-09 | 0.32 | 0.07 | 0.25 | 27.46 |
| 146 | 2036-10 | 0.32 | 0.07 | 0.25 | 27.21 |
| 147 | 2036-11 | 0.32 | 0.07 | 0.25 | 26.96 |
| 148 | 2036-12 | 0.32 | 0.07 | 0.25 | 26.71 |
| 149 | 2037-01 | 0.32 | 0.07 | 0.25 | 26.46 |
| 150 | 2037-02 | 0.32 | 0.07 | 0.25 | 26.21 |
| 151 | 2037-03 | 0.32 | 0.07 | 0.25 | 25.95 |
| 152 | 2037-04 | 0.32 | 0.07 | 0.25 | 25.70 |
| 153 | 2037-05 | 0.32 | 0.07 | 0.25 | 25.45 |
| 154 | 2037-06 | 0.32 | 0.07 | 0.25 | 25.19 |
| 155 | 2037-07 | 0.32 | 0.07 | 0.26 | 24.94 |
| 156 | 2037-08 | 0.32 | 0.06 | 0.26 | 24.68 |
| 157 | 2037-09 | 0.32 | 0.06 | 0.26 | 24.42 |
| 158 | 2037-10 | 0.32 | 0.06 | 0.26 | 24.17 |
| 159 | 2037-11 | 0.32 | 0.06 | 0.26 | 23.91 |
| 160 | 2037-12 | 0.32 | 0.06 | 0.26 | 23.65 |
| 161 | 2038-01 | 0.32 | 0.06 | 0.26 | 23.39 |
| 162 | 2038-02 | 0.32 | 0.06 | 0.26 | 23.13 |
| 163 | 2038-03 | 0.32 | 0.06 | 0.26 | 22.87 |
| 164 | 2038-04 | 0.32 | 0.06 | 0.26 | 22.61 |
| 165 | 2038-05 | 0.32 | 0.06 | 0.26 | 22.35 |
| 166 | 2038-06 | 0.32 | 0.06 | 0.26 | 22.08 |
| 167 | 2038-07 | 0.32 | 0.06 | 0.26 | 21.82 |
| 168 | 2038-08 | 0.32 | 0.06 | 0.26 | 21.56 |
| 169 | 2038-09 | 0.32 | 0.06 | 0.26 | 21.29 |
| 170 | 2038-10 | 0.32 | 0.06 | 0.27 | 21.03 |
| 171 | 2038-11 | 0.32 | 0.05 | 0.27 | 20.76 |
| 172 | 2038-12 | 0.32 | 0.05 | 0.27 | 20.49 |
| 173 | 2039-01 | 0.32 | 0.05 | 0.27 | 20.23 |
| 174 | 2039-02 | 0.32 | 0.05 | 0.27 | 19.96 |
| 175 | 2039-03 | 0.32 | 0.05 | 0.27 | 19.69 |
| 176 | 2039-04 | 0.32 | 0.05 | 0.27 | 19.42 |
| 177 | 2039-05 | 0.32 | 0.05 | 0.27 | 19.15 |
| 178 | 2039-06 | 0.32 | 0.05 | 0.27 | 18.88 |
| 179 | 2039-07 | 0.32 | 0.05 | 0.27 | 18.61 |
| 180 | 2039-08 | 0.32 | 0.05 | 0.27 | 18.33 |
| 181 | 2039-09 | 0.32 | 0.05 | 0.27 | 18.06 |
| 182 | 2039-10 | 0.32 | 0.05 | 0.27 | 17.79 |
| 183 | 2039-11 | 0.32 | 0.05 | 0.27 | 17.51 |
| 184 | 2039-12 | 0.32 | 0.05 | 0.28 | 17.24 |
| 185 | 2040-01 | 0.32 | 0.04 | 0.28 | 16.96 |
| 186 | 2040-02 | 0.32 | 0.04 | 0.28 | 16.69 |
| 187 | 2040-03 | 0.32 | 0.04 | 0.28 | 16.41 |
| 188 | 2040-04 | 0.32 | 0.04 | 0.28 | 16.13 |
| 189 | 2040-05 | 0.32 | 0.04 | 0.28 | 15.85 |
| 190 | 2040-06 | 0.32 | 0.04 | 0.28 | 15.57 |
| 191 | 2040-07 | 0.32 | 0.04 | 0.28 | 15.29 |
| 192 | 2040-08 | 0.32 | 0.04 | 0.28 | 15.01 |
| 193 | 2040-09 | 0.32 | 0.04 | 0.28 | 14.73 |
| 194 | 2040-10 | 0.32 | 0.04 | 0.28 | 14.45 |
| 195 | 2040-11 | 0.32 | 0.04 | 0.28 | 14.16 |
| 196 | 2040-12 | 0.32 | 0.04 | 0.28 | 13.88 |
| 197 | 2041-01 | 0.32 | 0.04 | 0.28 | 13.60 |
| 198 | 2041-02 | 0.32 | 0.04 | 0.29 | 13.31 |
| 199 | 2041-03 | 0.32 | 0.03 | 0.29 | 13.02 |
| 200 | 2041-04 | 0.32 | 0.03 | 0.29 | 12.74 |
| 201 | 2041-05 | 0.32 | 0.03 | 0.29 | 12.45 |
| 202 | 2041-06 | 0.32 | 0.03 | 0.29 | 12.16 |
| 203 | 2041-07 | 0.32 | 0.03 | 0.29 | 11.87 |
| 204 | 2041-08 | 0.32 | 0.03 | 0.29 | 11.58 |
| 205 | 2041-09 | 0.32 | 0.03 | 0.29 | 11.29 |
| 206 | 2041-10 | 0.32 | 0.03 | 0.29 | 11.00 |
| 207 | 2041-11 | 0.32 | 0.03 | 0.29 | 10.71 |
| 208 | 2041-12 | 0.32 | 0.03 | 0.29 | 10.42 |
| 209 | 2042-01 | 0.32 | 0.03 | 0.29 | 10.12 |
| 210 | 2042-02 | 0.32 | 0.03 | 0.29 | 9.83 |
| 211 | 2042-03 | 0.32 | 0.03 | 0.30 | 9.53 |
| 212 | 2042-04 | 0.32 | 0.02 | 0.30 | 9.24 |
| 213 | 2042-05 | 0.32 | 0.02 | 0.30 | 8.94 |
| 214 | 2042-06 | 0.32 | 0.02 | 0.30 | 8.64 |
| 215 | 2042-07 | 0.32 | 0.02 | 0.30 | 8.35 |
| 216 | 2042-08 | 0.32 | 0.02 | 0.30 | 8.05 |
| 217 | 2042-09 | 0.32 | 0.02 | 0.30 | 7.75 |
| 218 | 2042-10 | 0.32 | 0.02 | 0.30 | 7.45 |
| 219 | 2042-11 | 0.32 | 0.02 | 0.30 | 7.15 |
| 220 | 2042-12 | 0.32 | 0.02 | 0.30 | 6.84 |
| 221 | 2043-01 | 0.32 | 0.02 | 0.30 | 6.54 |
| 222 | 2043-02 | 0.32 | 0.02 | 0.30 | 6.24 |
| 223 | 2043-03 | 0.32 | 0.02 | 0.30 | 5.93 |
| 224 | 2043-04 | 0.32 | 0.02 | 0.31 | 5.63 |
| 225 | 2043-05 | 0.32 | 0.01 | 0.31 | 5.32 |
| 226 | 2043-06 | 0.32 | 0.01 | 0.31 | 5.02 |
| 227 | 2043-07 | 0.32 | 0.01 | 0.31 | 4.71 |
| 228 | 2043-08 | 0.32 | 0.01 | 0.31 | 4.40 |
| 229 | 2043-09 | 0.32 | 0.01 | 0.31 | 4.09 |
| 230 | 2043-10 | 0.32 | 0.01 | 0.31 | 3.78 |
| 231 | 2043-11 | 0.32 | 0.01 | 0.31 | 3.47 |
| 232 | 2043-12 | 0.32 | 0.01 | 0.31 | 3.16 |
| 233 | 2044-01 | 0.32 | 0.01 | 0.31 | 2.85 |
| 234 | 2044-02 | 0.32 | 0.01 | 0.31 | 2.53 |
| 235 | 2044-03 | 0.32 | 0.01 | 0.31 | 2.22 |
| 236 | 2044-04 | 0.32 | 0.01 | 0.31 | 1.91 |
| 237 | 2044-05 | 0.32 | 0.00 | 0.32 | 1.59 |
| 238 | 2044-06 | 0.32 | 0.00 | 0.32 | 1.27 |
| 239 | 2044-07 | 0.32 | 0.00 | 0.32 | 0.96 |
| 240 | 2044-08 | 0.32 | 0.00 | 0.32 | 0.64 |
| 241 | 2044-09 | 0.32 | 0.00 | 0.32 | 0.32 |
| 242 | 2044-10 | 0.32 | 0.00 | 0.32 | 0.00 |
等额本金还款方式:
贷款总额:57.6元
还款月数:20年2个月
首月还款:0.39元
每月递减:0元
利息总额:18.08元
本息合计:75.68元
节省利息:1.86元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 0.39 | 0.15 | 0.24 | 57.36 |
| 2 | 2024-10 | 0.39 | 0.15 | 0.24 | 57.12 |
| 3 | 2024-11 | 0.39 | 0.15 | 0.24 | 56.89 |
| 4 | 2024-12 | 0.38 | 0.15 | 0.24 | 56.65 |
| 5 | 2025-01 | 0.38 | 0.15 | 0.24 | 56.41 |
| 6 | 2025-02 | 0.38 | 0.15 | 0.24 | 56.17 |
| 7 | 2025-03 | 0.38 | 0.15 | 0.24 | 55.93 |
| 8 | 2025-04 | 0.38 | 0.14 | 0.24 | 55.70 |
| 9 | 2025-05 | 0.38 | 0.14 | 0.24 | 55.46 |
| 10 | 2025-06 | 0.38 | 0.14 | 0.24 | 55.22 |
| 11 | 2025-07 | 0.38 | 0.14 | 0.24 | 54.98 |
| 12 | 2025-08 | 0.38 | 0.14 | 0.24 | 54.74 |
| 13 | 2025-09 | 0.38 | 0.14 | 0.24 | 54.51 |
| 14 | 2025-10 | 0.38 | 0.14 | 0.24 | 54.27 |
| 15 | 2025-11 | 0.38 | 0.14 | 0.24 | 54.03 |
| 16 | 2025-12 | 0.38 | 0.14 | 0.24 | 53.79 |
| 17 | 2026-01 | 0.38 | 0.14 | 0.24 | 53.55 |
| 18 | 2026-02 | 0.38 | 0.14 | 0.24 | 53.32 |
| 19 | 2026-03 | 0.38 | 0.14 | 0.24 | 53.08 |
| 20 | 2026-04 | 0.38 | 0.14 | 0.24 | 52.84 |
| 21 | 2026-05 | 0.37 | 0.14 | 0.24 | 52.60 |
| 22 | 2026-06 | 0.37 | 0.14 | 0.24 | 52.36 |
| 23 | 2026-07 | 0.37 | 0.14 | 0.24 | 52.13 |
| 24 | 2026-08 | 0.37 | 0.13 | 0.24 | 51.89 |
| 25 | 2026-09 | 0.37 | 0.13 | 0.24 | 51.65 |
| 26 | 2026-10 | 0.37 | 0.13 | 0.24 | 51.41 |
| 27 | 2026-11 | 0.37 | 0.13 | 0.24 | 51.17 |
| 28 | 2026-12 | 0.37 | 0.13 | 0.24 | 50.94 |
| 29 | 2027-01 | 0.37 | 0.13 | 0.24 | 50.70 |
| 30 | 2027-02 | 0.37 | 0.13 | 0.24 | 50.46 |
| 31 | 2027-03 | 0.37 | 0.13 | 0.24 | 50.22 |
| 32 | 2027-04 | 0.37 | 0.13 | 0.24 | 49.98 |
| 33 | 2027-05 | 0.37 | 0.13 | 0.24 | 49.75 |
| 34 | 2027-06 | 0.37 | 0.13 | 0.24 | 49.51 |
| 35 | 2027-07 | 0.37 | 0.13 | 0.24 | 49.27 |
| 36 | 2027-08 | 0.37 | 0.13 | 0.24 | 49.03 |
| 37 | 2027-09 | 0.36 | 0.13 | 0.24 | 48.79 |
| 38 | 2027-10 | 0.36 | 0.13 | 0.24 | 48.56 |
| 39 | 2027-11 | 0.36 | 0.13 | 0.24 | 48.32 |
| 40 | 2027-12 | 0.36 | 0.12 | 0.24 | 48.08 |
| 41 | 2028-01 | 0.36 | 0.12 | 0.24 | 47.84 |
| 42 | 2028-02 | 0.36 | 0.12 | 0.24 | 47.60 |
| 43 | 2028-03 | 0.36 | 0.12 | 0.24 | 47.37 |
| 44 | 2028-04 | 0.36 | 0.12 | 0.24 | 47.13 |
| 45 | 2028-05 | 0.36 | 0.12 | 0.24 | 46.89 |
| 46 | 2028-06 | 0.36 | 0.12 | 0.24 | 46.65 |
| 47 | 2028-07 | 0.36 | 0.12 | 0.24 | 46.41 |
| 48 | 2028-08 | 0.36 | 0.12 | 0.24 | 46.18 |
| 49 | 2028-09 | 0.36 | 0.12 | 0.24 | 45.94 |
| 50 | 2028-10 | 0.36 | 0.12 | 0.24 | 45.70 |
| 51 | 2028-11 | 0.36 | 0.12 | 0.24 | 45.46 |
| 52 | 2028-12 | 0.36 | 0.12 | 0.24 | 45.22 |
| 53 | 2029-01 | 0.35 | 0.12 | 0.24 | 44.99 |
| 54 | 2029-02 | 0.35 | 0.12 | 0.24 | 44.75 |
| 55 | 2029-03 | 0.35 | 0.12 | 0.24 | 44.51 |
| 56 | 2029-04 | 0.35 | 0.11 | 0.24 | 44.27 |
| 57 | 2029-05 | 0.35 | 0.11 | 0.24 | 44.03 |
| 58 | 2029-06 | 0.35 | 0.11 | 0.24 | 43.80 |
| 59 | 2029-07 | 0.35 | 0.11 | 0.24 | 43.56 |
| 60 | 2029-08 | 0.35 | 0.11 | 0.24 | 43.32 |
| 61 | 2029-09 | 0.35 | 0.11 | 0.24 | 43.08 |
| 62 | 2029-10 | 0.35 | 0.11 | 0.24 | 42.84 |
| 63 | 2029-11 | 0.35 | 0.11 | 0.24 | 42.60 |
| 64 | 2029-12 | 0.35 | 0.11 | 0.24 | 42.37 |
| 65 | 2030-01 | 0.35 | 0.11 | 0.24 | 42.13 |
| 66 | 2030-02 | 0.35 | 0.11 | 0.24 | 41.89 |
| 67 | 2030-03 | 0.35 | 0.11 | 0.24 | 41.65 |
| 68 | 2030-04 | 0.35 | 0.11 | 0.24 | 41.41 |
| 69 | 2030-05 | 0.35 | 0.11 | 0.24 | 41.18 |
| 70 | 2030-06 | 0.34 | 0.11 | 0.24 | 40.94 |
| 71 | 2030-07 | 0.34 | 0.11 | 0.24 | 40.70 |
| 72 | 2030-08 | 0.34 | 0.11 | 0.24 | 40.46 |
| 73 | 2030-09 | 0.34 | 0.10 | 0.24 | 40.22 |
| 74 | 2030-10 | 0.34 | 0.10 | 0.24 | 39.99 |
| 75 | 2030-11 | 0.34 | 0.10 | 0.24 | 39.75 |
| 76 | 2030-12 | 0.34 | 0.10 | 0.24 | 39.51 |
| 77 | 2031-01 | 0.34 | 0.10 | 0.24 | 39.27 |
| 78 | 2031-02 | 0.34 | 0.10 | 0.24 | 39.03 |
| 79 | 2031-03 | 0.34 | 0.10 | 0.24 | 38.80 |
| 80 | 2031-04 | 0.34 | 0.10 | 0.24 | 38.56 |
| 81 | 2031-05 | 0.34 | 0.10 | 0.24 | 38.32 |
| 82 | 2031-06 | 0.34 | 0.10 | 0.24 | 38.08 |
| 83 | 2031-07 | 0.34 | 0.10 | 0.24 | 37.84 |
| 84 | 2031-08 | 0.34 | 0.10 | 0.24 | 37.61 |
| 85 | 2031-09 | 0.34 | 0.10 | 0.24 | 37.37 |
| 86 | 2031-10 | 0.33 | 0.10 | 0.24 | 37.13 |
| 87 | 2031-11 | 0.33 | 0.10 | 0.24 | 36.89 |
| 88 | 2031-12 | 0.33 | 0.10 | 0.24 | 36.65 |
| 89 | 2032-01 | 0.33 | 0.09 | 0.24 | 36.42 |
| 90 | 2032-02 | 0.33 | 0.09 | 0.24 | 36.18 |
| 91 | 2032-03 | 0.33 | 0.09 | 0.24 | 35.94 |
| 92 | 2032-04 | 0.33 | 0.09 | 0.24 | 35.70 |
| 93 | 2032-05 | 0.33 | 0.09 | 0.24 | 35.46 |
| 94 | 2032-06 | 0.33 | 0.09 | 0.24 | 35.23 |
| 95 | 2032-07 | 0.33 | 0.09 | 0.24 | 34.99 |
| 96 | 2032-08 | 0.33 | 0.09 | 0.24 | 34.75 |
| 97 | 2032-09 | 0.33 | 0.09 | 0.24 | 34.51 |
| 98 | 2032-10 | 0.33 | 0.09 | 0.24 | 34.27 |
| 99 | 2032-11 | 0.33 | 0.09 | 0.24 | 34.04 |
| 100 | 2032-12 | 0.33 | 0.09 | 0.24 | 33.80 |
| 101 | 2033-01 | 0.33 | 0.09 | 0.24 | 33.56 |
| 102 | 2033-02 | 0.32 | 0.09 | 0.24 | 33.32 |
| 103 | 2033-03 | 0.32 | 0.09 | 0.24 | 33.08 |
| 104 | 2033-04 | 0.32 | 0.09 | 0.24 | 32.85 |
| 105 | 2033-05 | 0.32 | 0.08 | 0.24 | 32.61 |
| 106 | 2033-06 | 0.32 | 0.08 | 0.24 | 32.37 |
| 107 | 2033-07 | 0.32 | 0.08 | 0.24 | 32.13 |
| 108 | 2033-08 | 0.32 | 0.08 | 0.24 | 31.89 |
| 109 | 2033-09 | 0.32 | 0.08 | 0.24 | 31.66 |
| 110 | 2033-10 | 0.32 | 0.08 | 0.24 | 31.42 |
| 111 | 2033-11 | 0.32 | 0.08 | 0.24 | 31.18 |
| 112 | 2033-12 | 0.32 | 0.08 | 0.24 | 30.94 |
| 113 | 2034-01 | 0.32 | 0.08 | 0.24 | 30.70 |
| 114 | 2034-02 | 0.32 | 0.08 | 0.24 | 30.47 |
| 115 | 2034-03 | 0.32 | 0.08 | 0.24 | 30.23 |
| 116 | 2034-04 | 0.32 | 0.08 | 0.24 | 29.99 |
| 117 | 2034-05 | 0.32 | 0.08 | 0.24 | 29.75 |
| 118 | 2034-06 | 0.31 | 0.08 | 0.24 | 29.51 |
| 119 | 2034-07 | 0.31 | 0.08 | 0.24 | 29.28 |
| 120 | 2034-08 | 0.31 | 0.08 | 0.24 | 29.04 |
| 121 | 2034-09 | 0.31 | 0.08 | 0.24 | 28.80 |
| 122 | 2034-10 | 0.31 | 0.07 | 0.24 | 28.56 |
| 123 | 2034-11 | 0.31 | 0.07 | 0.24 | 28.32 |
| 124 | 2034-12 | 0.31 | 0.07 | 0.24 | 28.09 |
| 125 | 2035-01 | 0.31 | 0.07 | 0.24 | 27.85 |
| 126 | 2035-02 | 0.31 | 0.07 | 0.24 | 27.61 |
| 127 | 2035-03 | 0.31 | 0.07 | 0.24 | 27.37 |
| 128 | 2035-04 | 0.31 | 0.07 | 0.24 | 27.13 |
| 129 | 2035-05 | 0.31 | 0.07 | 0.24 | 26.90 |
| 130 | 2035-06 | 0.31 | 0.07 | 0.24 | 26.66 |
| 131 | 2035-07 | 0.31 | 0.07 | 0.24 | 26.42 |
| 132 | 2035-08 | 0.31 | 0.07 | 0.24 | 26.18 |
| 133 | 2035-09 | 0.31 | 0.07 | 0.24 | 25.94 |
| 134 | 2035-10 | 0.31 | 0.07 | 0.24 | 25.71 |
| 135 | 2035-11 | 0.30 | 0.07 | 0.24 | 25.47 |
| 136 | 2035-12 | 0.30 | 0.07 | 0.24 | 25.23 |
| 137 | 2036-01 | 0.30 | 0.07 | 0.24 | 24.99 |
| 138 | 2036-02 | 0.30 | 0.06 | 0.24 | 24.75 |
| 139 | 2036-03 | 0.30 | 0.06 | 0.24 | 24.52 |
| 140 | 2036-04 | 0.30 | 0.06 | 0.24 | 24.28 |
| 141 | 2036-05 | 0.30 | 0.06 | 0.24 | 24.04 |
| 142 | 2036-06 | 0.30 | 0.06 | 0.24 | 23.80 |
| 143 | 2036-07 | 0.30 | 0.06 | 0.24 | 23.56 |
| 144 | 2036-08 | 0.30 | 0.06 | 0.24 | 23.33 |
| 145 | 2036-09 | 0.30 | 0.06 | 0.24 | 23.09 |
| 146 | 2036-10 | 0.30 | 0.06 | 0.24 | 22.85 |
| 147 | 2036-11 | 0.30 | 0.06 | 0.24 | 22.61 |
| 148 | 2036-12 | 0.30 | 0.06 | 0.24 | 22.37 |
| 149 | 2037-01 | 0.30 | 0.06 | 0.24 | 22.14 |
| 150 | 2037-02 | 0.30 | 0.06 | 0.24 | 21.90 |
| 151 | 2037-03 | 0.29 | 0.06 | 0.24 | 21.66 |
| 152 | 2037-04 | 0.29 | 0.06 | 0.24 | 21.42 |
| 153 | 2037-05 | 0.29 | 0.06 | 0.24 | 21.18 |
| 154 | 2037-06 | 0.29 | 0.05 | 0.24 | 20.95 |
| 155 | 2037-07 | 0.29 | 0.05 | 0.24 | 20.71 |
| 156 | 2037-08 | 0.29 | 0.05 | 0.24 | 20.47 |
| 157 | 2037-09 | 0.29 | 0.05 | 0.24 | 20.23 |
| 158 | 2037-10 | 0.29 | 0.05 | 0.24 | 19.99 |
| 159 | 2037-11 | 0.29 | 0.05 | 0.24 | 19.76 |
| 160 | 2037-12 | 0.29 | 0.05 | 0.24 | 19.52 |
| 161 | 2038-01 | 0.29 | 0.05 | 0.24 | 19.28 |
| 162 | 2038-02 | 0.29 | 0.05 | 0.24 | 19.04 |
| 163 | 2038-03 | 0.29 | 0.05 | 0.24 | 18.80 |
| 164 | 2038-04 | 0.29 | 0.05 | 0.24 | 18.57 |
| 165 | 2038-05 | 0.29 | 0.05 | 0.24 | 18.33 |
| 166 | 2038-06 | 0.29 | 0.05 | 0.24 | 18.09 |
| 167 | 2038-07 | 0.28 | 0.05 | 0.24 | 17.85 |
| 168 | 2038-08 | 0.28 | 0.05 | 0.24 | 17.61 |
| 169 | 2038-09 | 0.28 | 0.05 | 0.24 | 17.38 |
| 170 | 2038-10 | 0.28 | 0.04 | 0.24 | 17.14 |
| 171 | 2038-11 | 0.28 | 0.04 | 0.24 | 16.90 |
| 172 | 2038-12 | 0.28 | 0.04 | 0.24 | 16.66 |
| 173 | 2039-01 | 0.28 | 0.04 | 0.24 | 16.42 |
| 174 | 2039-02 | 0.28 | 0.04 | 0.24 | 16.19 |
| 175 | 2039-03 | 0.28 | 0.04 | 0.24 | 15.95 |
| 176 | 2039-04 | 0.28 | 0.04 | 0.24 | 15.71 |
| 177 | 2039-05 | 0.28 | 0.04 | 0.24 | 15.47 |
| 178 | 2039-06 | 0.28 | 0.04 | 0.24 | 15.23 |
| 179 | 2039-07 | 0.28 | 0.04 | 0.24 | 15.00 |
| 180 | 2039-08 | 0.28 | 0.04 | 0.24 | 14.76 |
| 181 | 2039-09 | 0.28 | 0.04 | 0.24 | 14.52 |
| 182 | 2039-10 | 0.28 | 0.04 | 0.24 | 14.28 |
| 183 | 2039-11 | 0.27 | 0.04 | 0.24 | 14.04 |
| 184 | 2039-12 | 0.27 | 0.04 | 0.24 | 13.80 |
| 185 | 2040-01 | 0.27 | 0.04 | 0.24 | 13.57 |
| 186 | 2040-02 | 0.27 | 0.04 | 0.24 | 13.33 |
| 187 | 2040-03 | 0.27 | 0.03 | 0.24 | 13.09 |
| 188 | 2040-04 | 0.27 | 0.03 | 0.24 | 12.85 |
| 189 | 2040-05 | 0.27 | 0.03 | 0.24 | 12.61 |
| 190 | 2040-06 | 0.27 | 0.03 | 0.24 | 12.38 |
| 191 | 2040-07 | 0.27 | 0.03 | 0.24 | 12.14 |
| 192 | 2040-08 | 0.27 | 0.03 | 0.24 | 11.90 |
| 193 | 2040-09 | 0.27 | 0.03 | 0.24 | 11.66 |
| 194 | 2040-10 | 0.27 | 0.03 | 0.24 | 11.42 |
| 195 | 2040-11 | 0.27 | 0.03 | 0.24 | 11.19 |
| 196 | 2040-12 | 0.27 | 0.03 | 0.24 | 10.95 |
| 197 | 2041-01 | 0.27 | 0.03 | 0.24 | 10.71 |
| 198 | 2041-02 | 0.27 | 0.03 | 0.24 | 10.47 |
| 199 | 2041-03 | 0.27 | 0.03 | 0.24 | 10.23 |
| 200 | 2041-04 | 0.26 | 0.03 | 0.24 | 10.00 |
| 201 | 2041-05 | 0.26 | 0.03 | 0.24 | 9.76 |
| 202 | 2041-06 | 0.26 | 0.03 | 0.24 | 9.52 |
| 203 | 2041-07 | 0.26 | 0.02 | 0.24 | 9.28 |
| 204 | 2041-08 | 0.26 | 0.02 | 0.24 | 9.04 |
| 205 | 2041-09 | 0.26 | 0.02 | 0.24 | 8.81 |
| 206 | 2041-10 | 0.26 | 0.02 | 0.24 | 8.57 |
| 207 | 2041-11 | 0.26 | 0.02 | 0.24 | 8.33 |
| 208 | 2041-12 | 0.26 | 0.02 | 0.24 | 8.09 |
| 209 | 2042-01 | 0.26 | 0.02 | 0.24 | 7.85 |
| 210 | 2042-02 | 0.26 | 0.02 | 0.24 | 7.62 |
| 211 | 2042-03 | 0.26 | 0.02 | 0.24 | 7.38 |
| 212 | 2042-04 | 0.26 | 0.02 | 0.24 | 7.14 |
| 213 | 2042-05 | 0.26 | 0.02 | 0.24 | 6.90 |
| 214 | 2042-06 | 0.26 | 0.02 | 0.24 | 6.66 |
| 215 | 2042-07 | 0.26 | 0.02 | 0.24 | 6.43 |
| 216 | 2042-08 | 0.25 | 0.02 | 0.24 | 6.19 |
| 217 | 2042-09 | 0.25 | 0.02 | 0.24 | 5.95 |
| 218 | 2042-10 | 0.25 | 0.02 | 0.24 | 5.71 |
| 219 | 2042-11 | 0.25 | 0.01 | 0.24 | 5.47 |
| 220 | 2042-12 | 0.25 | 0.01 | 0.24 | 5.24 |
| 221 | 2043-01 | 0.25 | 0.01 | 0.24 | 5.00 |
| 222 | 2043-02 | 0.25 | 0.01 | 0.24 | 4.76 |
| 223 | 2043-03 | 0.25 | 0.01 | 0.24 | 4.52 |
| 224 | 2043-04 | 0.25 | 0.01 | 0.24 | 4.28 |
| 225 | 2043-05 | 0.25 | 0.01 | 0.24 | 4.05 |
| 226 | 2043-06 | 0.25 | 0.01 | 0.24 | 3.81 |
| 227 | 2043-07 | 0.25 | 0.01 | 0.24 | 3.57 |
| 228 | 2043-08 | 0.25 | 0.01 | 0.24 | 3.33 |
| 229 | 2043-09 | 0.25 | 0.01 | 0.24 | 3.09 |
| 230 | 2043-10 | 0.25 | 0.01 | 0.24 | 2.86 |
| 231 | 2043-11 | 0.25 | 0.01 | 0.24 | 2.62 |
| 232 | 2043-12 | 0.24 | 0.01 | 0.24 | 2.38 |
| 233 | 2044-01 | 0.24 | 0.01 | 0.24 | 2.14 |
| 234 | 2044-02 | 0.24 | 0.01 | 0.24 | 1.90 |
| 235 | 2044-03 | 0.24 | 0.00 | 0.24 | 1.67 |
| 236 | 2044-04 | 0.24 | 0.00 | 0.24 | 1.43 |
| 237 | 2044-05 | 0.24 | 0.00 | 0.24 | 1.19 |
| 238 | 2044-06 | 0.24 | 0.00 | 0.24 | 0.95 |
| 239 | 2044-07 | 0.24 | 0.00 | 0.24 | 0.71 |
| 240 | 2044-08 | 0.24 | 0.00 | 0.24 | 0.48 |
| 241 | 2044-09 | 0.24 | 0.00 | 0.24 | 0.24 |
| 242 | 2044-10 | 0.24 | 0.00 | 0.24 | 0.00 |