江苏贷款95元(公积金贷款)房贷,还款25年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:95元
还款月数:25年
每月还款:0.44元
利息总额:37.94元
本息合计:132.94元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 0.44 | 0.23 | 0.22 | 94.78 |
| 2 | 2024-10 | 0.44 | 0.23 | 0.22 | 94.56 |
| 3 | 2024-11 | 0.44 | 0.22 | 0.22 | 94.35 |
| 4 | 2024-12 | 0.44 | 0.22 | 0.22 | 94.13 |
| 5 | 2025-01 | 0.44 | 0.22 | 0.22 | 93.91 |
| 6 | 2025-02 | 0.44 | 0.22 | 0.22 | 93.69 |
| 7 | 2025-03 | 0.44 | 0.22 | 0.22 | 93.47 |
| 8 | 2025-04 | 0.44 | 0.22 | 0.22 | 93.25 |
| 9 | 2025-05 | 0.44 | 0.22 | 0.22 | 93.02 |
| 10 | 2025-06 | 0.44 | 0.22 | 0.22 | 92.80 |
| 11 | 2025-07 | 0.44 | 0.22 | 0.22 | 92.58 |
| 12 | 2025-08 | 0.44 | 0.22 | 0.22 | 92.36 |
| 13 | 2025-09 | 0.44 | 0.22 | 0.22 | 92.13 |
| 14 | 2025-10 | 0.44 | 0.22 | 0.22 | 91.91 |
| 15 | 2025-11 | 0.44 | 0.22 | 0.22 | 91.68 |
| 16 | 2025-12 | 0.44 | 0.22 | 0.23 | 91.46 |
| 17 | 2026-01 | 0.44 | 0.22 | 0.23 | 91.23 |
| 18 | 2026-02 | 0.44 | 0.22 | 0.23 | 91.00 |
| 19 | 2026-03 | 0.44 | 0.22 | 0.23 | 90.78 |
| 20 | 2026-04 | 0.44 | 0.22 | 0.23 | 90.55 |
| 21 | 2026-05 | 0.44 | 0.22 | 0.23 | 90.32 |
| 22 | 2026-06 | 0.44 | 0.21 | 0.23 | 90.09 |
| 23 | 2026-07 | 0.44 | 0.21 | 0.23 | 89.86 |
| 24 | 2026-08 | 0.44 | 0.21 | 0.23 | 89.63 |
| 25 | 2026-09 | 0.44 | 0.21 | 0.23 | 89.40 |
| 26 | 2026-10 | 0.44 | 0.21 | 0.23 | 89.17 |
| 27 | 2026-11 | 0.44 | 0.21 | 0.23 | 88.94 |
| 28 | 2026-12 | 0.44 | 0.21 | 0.23 | 88.71 |
| 29 | 2027-01 | 0.44 | 0.21 | 0.23 | 88.48 |
| 30 | 2027-02 | 0.44 | 0.21 | 0.23 | 88.25 |
| 31 | 2027-03 | 0.44 | 0.21 | 0.23 | 88.01 |
| 32 | 2027-04 | 0.44 | 0.21 | 0.23 | 87.78 |
| 33 | 2027-05 | 0.44 | 0.21 | 0.23 | 87.54 |
| 34 | 2027-06 | 0.44 | 0.21 | 0.24 | 87.31 |
| 35 | 2027-07 | 0.44 | 0.21 | 0.24 | 87.07 |
| 36 | 2027-08 | 0.44 | 0.21 | 0.24 | 86.84 |
| 37 | 2027-09 | 0.44 | 0.21 | 0.24 | 86.60 |
| 38 | 2027-10 | 0.44 | 0.21 | 0.24 | 86.36 |
| 39 | 2027-11 | 0.44 | 0.21 | 0.24 | 86.12 |
| 40 | 2027-12 | 0.44 | 0.20 | 0.24 | 85.88 |
| 41 | 2028-01 | 0.44 | 0.20 | 0.24 | 85.65 |
| 42 | 2028-02 | 0.44 | 0.20 | 0.24 | 85.41 |
| 43 | 2028-03 | 0.44 | 0.20 | 0.24 | 85.17 |
| 44 | 2028-04 | 0.44 | 0.20 | 0.24 | 84.92 |
| 45 | 2028-05 | 0.44 | 0.20 | 0.24 | 84.68 |
| 46 | 2028-06 | 0.44 | 0.20 | 0.24 | 84.44 |
| 47 | 2028-07 | 0.44 | 0.20 | 0.24 | 84.20 |
| 48 | 2028-08 | 0.44 | 0.20 | 0.24 | 83.96 |
| 49 | 2028-09 | 0.44 | 0.20 | 0.24 | 83.71 |
| 50 | 2028-10 | 0.44 | 0.20 | 0.24 | 83.47 |
| 51 | 2028-11 | 0.44 | 0.20 | 0.24 | 83.22 |
| 52 | 2028-12 | 0.44 | 0.20 | 0.25 | 82.98 |
| 53 | 2029-01 | 0.44 | 0.20 | 0.25 | 82.73 |
| 54 | 2029-02 | 0.44 | 0.20 | 0.25 | 82.48 |
| 55 | 2029-03 | 0.44 | 0.20 | 0.25 | 82.24 |
| 56 | 2029-04 | 0.44 | 0.20 | 0.25 | 81.99 |
| 57 | 2029-05 | 0.44 | 0.19 | 0.25 | 81.74 |
| 58 | 2029-06 | 0.44 | 0.19 | 0.25 | 81.49 |
| 59 | 2029-07 | 0.44 | 0.19 | 0.25 | 81.24 |
| 60 | 2029-08 | 0.44 | 0.19 | 0.25 | 80.99 |
| 61 | 2029-09 | 0.44 | 0.19 | 0.25 | 80.74 |
| 62 | 2029-10 | 0.44 | 0.19 | 0.25 | 80.49 |
| 63 | 2029-11 | 0.44 | 0.19 | 0.25 | 80.24 |
| 64 | 2029-12 | 0.44 | 0.19 | 0.25 | 79.99 |
| 65 | 2030-01 | 0.44 | 0.19 | 0.25 | 79.73 |
| 66 | 2030-02 | 0.44 | 0.19 | 0.25 | 79.48 |
| 67 | 2030-03 | 0.44 | 0.19 | 0.25 | 79.22 |
| 68 | 2030-04 | 0.44 | 0.19 | 0.25 | 78.97 |
| 69 | 2030-05 | 0.44 | 0.19 | 0.26 | 78.71 |
| 70 | 2030-06 | 0.44 | 0.19 | 0.26 | 78.46 |
| 71 | 2030-07 | 0.44 | 0.19 | 0.26 | 78.20 |
| 72 | 2030-08 | 0.44 | 0.19 | 0.26 | 77.94 |
| 73 | 2030-09 | 0.44 | 0.19 | 0.26 | 77.69 |
| 74 | 2030-10 | 0.44 | 0.18 | 0.26 | 77.43 |
| 75 | 2030-11 | 0.44 | 0.18 | 0.26 | 77.17 |
| 76 | 2030-12 | 0.44 | 0.18 | 0.26 | 76.91 |
| 77 | 2031-01 | 0.44 | 0.18 | 0.26 | 76.65 |
| 78 | 2031-02 | 0.44 | 0.18 | 0.26 | 76.39 |
| 79 | 2031-03 | 0.44 | 0.18 | 0.26 | 76.12 |
| 80 | 2031-04 | 0.44 | 0.18 | 0.26 | 75.86 |
| 81 | 2031-05 | 0.44 | 0.18 | 0.26 | 75.60 |
| 82 | 2031-06 | 0.44 | 0.18 | 0.26 | 75.34 |
| 83 | 2031-07 | 0.44 | 0.18 | 0.26 | 75.07 |
| 84 | 2031-08 | 0.44 | 0.18 | 0.26 | 74.81 |
| 85 | 2031-09 | 0.44 | 0.18 | 0.27 | 74.54 |
| 86 | 2031-10 | 0.44 | 0.18 | 0.27 | 74.28 |
| 87 | 2031-11 | 0.44 | 0.18 | 0.27 | 74.01 |
| 88 | 2031-12 | 0.44 | 0.18 | 0.27 | 73.74 |
| 89 | 2032-01 | 0.44 | 0.18 | 0.27 | 73.47 |
| 90 | 2032-02 | 0.44 | 0.17 | 0.27 | 73.20 |
| 91 | 2032-03 | 0.44 | 0.17 | 0.27 | 72.94 |
| 92 | 2032-04 | 0.44 | 0.17 | 0.27 | 72.67 |
| 93 | 2032-05 | 0.44 | 0.17 | 0.27 | 72.39 |
| 94 | 2032-06 | 0.44 | 0.17 | 0.27 | 72.12 |
| 95 | 2032-07 | 0.44 | 0.17 | 0.27 | 71.85 |
| 96 | 2032-08 | 0.44 | 0.17 | 0.27 | 71.58 |
| 97 | 2032-09 | 0.44 | 0.17 | 0.27 | 71.31 |
| 98 | 2032-10 | 0.44 | 0.17 | 0.27 | 71.03 |
| 99 | 2032-11 | 0.44 | 0.17 | 0.27 | 70.76 |
| 100 | 2032-12 | 0.44 | 0.17 | 0.28 | 70.48 |
| 101 | 2033-01 | 0.44 | 0.17 | 0.28 | 70.21 |
| 102 | 2033-02 | 0.44 | 0.17 | 0.28 | 69.93 |
| 103 | 2033-03 | 0.44 | 0.17 | 0.28 | 69.65 |
| 104 | 2033-04 | 0.44 | 0.17 | 0.28 | 69.38 |
| 105 | 2033-05 | 0.44 | 0.16 | 0.28 | 69.10 |
| 106 | 2033-06 | 0.44 | 0.16 | 0.28 | 68.82 |
| 107 | 2033-07 | 0.44 | 0.16 | 0.28 | 68.54 |
| 108 | 2033-08 | 0.44 | 0.16 | 0.28 | 68.26 |
| 109 | 2033-09 | 0.44 | 0.16 | 0.28 | 67.98 |
| 110 | 2033-10 | 0.44 | 0.16 | 0.28 | 67.70 |
| 111 | 2033-11 | 0.44 | 0.16 | 0.28 | 67.41 |
| 112 | 2033-12 | 0.44 | 0.16 | 0.28 | 67.13 |
| 113 | 2034-01 | 0.44 | 0.16 | 0.28 | 66.85 |
| 114 | 2034-02 | 0.44 | 0.16 | 0.28 | 66.56 |
| 115 | 2034-03 | 0.44 | 0.16 | 0.29 | 66.28 |
| 116 | 2034-04 | 0.44 | 0.16 | 0.29 | 65.99 |
| 117 | 2034-05 | 0.44 | 0.16 | 0.29 | 65.71 |
| 118 | 2034-06 | 0.44 | 0.16 | 0.29 | 65.42 |
| 119 | 2034-07 | 0.44 | 0.16 | 0.29 | 65.13 |
| 120 | 2034-08 | 0.44 | 0.15 | 0.29 | 64.84 |
| 121 | 2034-09 | 0.44 | 0.15 | 0.29 | 64.55 |
| 122 | 2034-10 | 0.44 | 0.15 | 0.29 | 64.26 |
| 123 | 2034-11 | 0.44 | 0.15 | 0.29 | 63.97 |
| 124 | 2034-12 | 0.44 | 0.15 | 0.29 | 63.68 |
| 125 | 2035-01 | 0.44 | 0.15 | 0.29 | 63.39 |
| 126 | 2035-02 | 0.44 | 0.15 | 0.29 | 63.10 |
| 127 | 2035-03 | 0.44 | 0.15 | 0.29 | 62.80 |
| 128 | 2035-04 | 0.44 | 0.15 | 0.29 | 62.51 |
| 129 | 2035-05 | 0.44 | 0.15 | 0.29 | 62.22 |
| 130 | 2035-06 | 0.44 | 0.15 | 0.30 | 61.92 |
| 131 | 2035-07 | 0.44 | 0.15 | 0.30 | 61.62 |
| 132 | 2035-08 | 0.44 | 0.15 | 0.30 | 61.33 |
| 133 | 2035-09 | 0.44 | 0.15 | 0.30 | 61.03 |
| 134 | 2035-10 | 0.44 | 0.14 | 0.30 | 60.73 |
| 135 | 2035-11 | 0.44 | 0.14 | 0.30 | 60.43 |
| 136 | 2035-12 | 0.44 | 0.14 | 0.30 | 60.13 |
| 137 | 2036-01 | 0.44 | 0.14 | 0.30 | 59.83 |
| 138 | 2036-02 | 0.44 | 0.14 | 0.30 | 59.53 |
| 139 | 2036-03 | 0.44 | 0.14 | 0.30 | 59.23 |
| 140 | 2036-04 | 0.44 | 0.14 | 0.30 | 58.93 |
| 141 | 2036-05 | 0.44 | 0.14 | 0.30 | 58.62 |
| 142 | 2036-06 | 0.44 | 0.14 | 0.30 | 58.32 |
| 143 | 2036-07 | 0.44 | 0.14 | 0.30 | 58.02 |
| 144 | 2036-08 | 0.44 | 0.14 | 0.31 | 57.71 |
| 145 | 2036-09 | 0.44 | 0.14 | 0.31 | 57.40 |
| 146 | 2036-10 | 0.44 | 0.14 | 0.31 | 57.10 |
| 147 | 2036-11 | 0.44 | 0.14 | 0.31 | 56.79 |
| 148 | 2036-12 | 0.44 | 0.13 | 0.31 | 56.48 |
| 149 | 2037-01 | 0.44 | 0.13 | 0.31 | 56.17 |
| 150 | 2037-02 | 0.44 | 0.13 | 0.31 | 55.86 |
| 151 | 2037-03 | 0.44 | 0.13 | 0.31 | 55.55 |
| 152 | 2037-04 | 0.44 | 0.13 | 0.31 | 55.24 |
| 153 | 2037-05 | 0.44 | 0.13 | 0.31 | 54.93 |
| 154 | 2037-06 | 0.44 | 0.13 | 0.31 | 54.62 |
| 155 | 2037-07 | 0.44 | 0.13 | 0.31 | 54.30 |
| 156 | 2037-08 | 0.44 | 0.13 | 0.31 | 53.99 |
| 157 | 2037-09 | 0.44 | 0.13 | 0.31 | 53.67 |
| 158 | 2037-10 | 0.44 | 0.13 | 0.32 | 53.36 |
| 159 | 2037-11 | 0.44 | 0.13 | 0.32 | 53.04 |
| 160 | 2037-12 | 0.44 | 0.13 | 0.32 | 52.72 |
| 161 | 2038-01 | 0.44 | 0.13 | 0.32 | 52.41 |
| 162 | 2038-02 | 0.44 | 0.12 | 0.32 | 52.09 |
| 163 | 2038-03 | 0.44 | 0.12 | 0.32 | 51.77 |
| 164 | 2038-04 | 0.44 | 0.12 | 0.32 | 51.45 |
| 165 | 2038-05 | 0.44 | 0.12 | 0.32 | 51.13 |
| 166 | 2038-06 | 0.44 | 0.12 | 0.32 | 50.81 |
| 167 | 2038-07 | 0.44 | 0.12 | 0.32 | 50.48 |
| 168 | 2038-08 | 0.44 | 0.12 | 0.32 | 50.16 |
| 169 | 2038-09 | 0.44 | 0.12 | 0.32 | 49.84 |
| 170 | 2038-10 | 0.44 | 0.12 | 0.32 | 49.51 |
| 171 | 2038-11 | 0.44 | 0.12 | 0.33 | 49.19 |
| 172 | 2038-12 | 0.44 | 0.12 | 0.33 | 48.86 |
| 173 | 2039-01 | 0.44 | 0.12 | 0.33 | 48.53 |
| 174 | 2039-02 | 0.44 | 0.12 | 0.33 | 48.20 |
| 175 | 2039-03 | 0.44 | 0.11 | 0.33 | 47.88 |
| 176 | 2039-04 | 0.44 | 0.11 | 0.33 | 47.55 |
| 177 | 2039-05 | 0.44 | 0.11 | 0.33 | 47.22 |
| 178 | 2039-06 | 0.44 | 0.11 | 0.33 | 46.89 |
| 179 | 2039-07 | 0.44 | 0.11 | 0.33 | 46.55 |
| 180 | 2039-08 | 0.44 | 0.11 | 0.33 | 46.22 |
| 181 | 2039-09 | 0.44 | 0.11 | 0.33 | 45.89 |
| 182 | 2039-10 | 0.44 | 0.11 | 0.33 | 45.55 |
| 183 | 2039-11 | 0.44 | 0.11 | 0.33 | 45.22 |
| 184 | 2039-12 | 0.44 | 0.11 | 0.34 | 44.88 |
| 185 | 2040-01 | 0.44 | 0.11 | 0.34 | 44.55 |
| 186 | 2040-02 | 0.44 | 0.11 | 0.34 | 44.21 |
| 187 | 2040-03 | 0.44 | 0.10 | 0.34 | 43.87 |
| 188 | 2040-04 | 0.44 | 0.10 | 0.34 | 43.53 |
| 189 | 2040-05 | 0.44 | 0.10 | 0.34 | 43.19 |
| 190 | 2040-06 | 0.44 | 0.10 | 0.34 | 42.85 |
| 191 | 2040-07 | 0.44 | 0.10 | 0.34 | 42.51 |
| 192 | 2040-08 | 0.44 | 0.10 | 0.34 | 42.17 |
| 193 | 2040-09 | 0.44 | 0.10 | 0.34 | 41.83 |
| 194 | 2040-10 | 0.44 | 0.10 | 0.34 | 41.48 |
| 195 | 2040-11 | 0.44 | 0.10 | 0.34 | 41.14 |
| 196 | 2040-12 | 0.44 | 0.10 | 0.35 | 40.79 |
| 197 | 2041-01 | 0.44 | 0.10 | 0.35 | 40.45 |
| 198 | 2041-02 | 0.44 | 0.10 | 0.35 | 40.10 |
| 199 | 2041-03 | 0.44 | 0.10 | 0.35 | 39.75 |
| 200 | 2041-04 | 0.44 | 0.09 | 0.35 | 39.40 |
| 201 | 2041-05 | 0.44 | 0.09 | 0.35 | 39.05 |
| 202 | 2041-06 | 0.44 | 0.09 | 0.35 | 38.70 |
| 203 | 2041-07 | 0.44 | 0.09 | 0.35 | 38.35 |
| 204 | 2041-08 | 0.44 | 0.09 | 0.35 | 38.00 |
| 205 | 2041-09 | 0.44 | 0.09 | 0.35 | 37.65 |
| 206 | 2041-10 | 0.44 | 0.09 | 0.35 | 37.29 |
| 207 | 2041-11 | 0.44 | 0.09 | 0.35 | 36.94 |
| 208 | 2041-12 | 0.44 | 0.09 | 0.36 | 36.58 |
| 209 | 2042-01 | 0.44 | 0.09 | 0.36 | 36.23 |
| 210 | 2042-02 | 0.44 | 0.09 | 0.36 | 35.87 |
| 211 | 2042-03 | 0.44 | 0.09 | 0.36 | 35.51 |
| 212 | 2042-04 | 0.44 | 0.08 | 0.36 | 35.15 |
| 213 | 2042-05 | 0.44 | 0.08 | 0.36 | 34.79 |
| 214 | 2042-06 | 0.44 | 0.08 | 0.36 | 34.43 |
| 215 | 2042-07 | 0.44 | 0.08 | 0.36 | 34.07 |
| 216 | 2042-08 | 0.44 | 0.08 | 0.36 | 33.71 |
| 217 | 2042-09 | 0.44 | 0.08 | 0.36 | 33.35 |
| 218 | 2042-10 | 0.44 | 0.08 | 0.36 | 32.98 |
| 219 | 2042-11 | 0.44 | 0.08 | 0.36 | 32.62 |
| 220 | 2042-12 | 0.44 | 0.08 | 0.37 | 32.25 |
| 221 | 2043-01 | 0.44 | 0.08 | 0.37 | 31.88 |
| 222 | 2043-02 | 0.44 | 0.08 | 0.37 | 31.52 |
| 223 | 2043-03 | 0.44 | 0.07 | 0.37 | 31.15 |
| 224 | 2043-04 | 0.44 | 0.07 | 0.37 | 30.78 |
| 225 | 2043-05 | 0.44 | 0.07 | 0.37 | 30.41 |
| 226 | 2043-06 | 0.44 | 0.07 | 0.37 | 30.04 |
| 227 | 2043-07 | 0.44 | 0.07 | 0.37 | 29.67 |
| 228 | 2043-08 | 0.44 | 0.07 | 0.37 | 29.29 |
| 229 | 2043-09 | 0.44 | 0.07 | 0.37 | 28.92 |
| 230 | 2043-10 | 0.44 | 0.07 | 0.37 | 28.55 |
| 231 | 2043-11 | 0.44 | 0.07 | 0.38 | 28.17 |
| 232 | 2043-12 | 0.44 | 0.07 | 0.38 | 27.79 |
| 233 | 2044-01 | 0.44 | 0.07 | 0.38 | 27.42 |
| 234 | 2044-02 | 0.44 | 0.07 | 0.38 | 27.04 |
| 235 | 2044-03 | 0.44 | 0.06 | 0.38 | 26.66 |
| 236 | 2044-04 | 0.44 | 0.06 | 0.38 | 26.28 |
| 237 | 2044-05 | 0.44 | 0.06 | 0.38 | 25.90 |
| 238 | 2044-06 | 0.44 | 0.06 | 0.38 | 25.52 |
| 239 | 2044-07 | 0.44 | 0.06 | 0.38 | 25.14 |
| 240 | 2044-08 | 0.44 | 0.06 | 0.38 | 24.75 |
| 241 | 2044-09 | 0.44 | 0.06 | 0.38 | 24.37 |
| 242 | 2044-10 | 0.44 | 0.06 | 0.39 | 23.98 |
| 243 | 2044-11 | 0.44 | 0.06 | 0.39 | 23.60 |
| 244 | 2044-12 | 0.44 | 0.06 | 0.39 | 23.21 |
| 245 | 2045-01 | 0.44 | 0.06 | 0.39 | 22.82 |
| 246 | 2045-02 | 0.44 | 0.05 | 0.39 | 22.43 |
| 247 | 2045-03 | 0.44 | 0.05 | 0.39 | 22.04 |
| 248 | 2045-04 | 0.44 | 0.05 | 0.39 | 21.65 |
| 249 | 2045-05 | 0.44 | 0.05 | 0.39 | 21.26 |
| 250 | 2045-06 | 0.44 | 0.05 | 0.39 | 20.87 |
| 251 | 2045-07 | 0.44 | 0.05 | 0.39 | 20.47 |
| 252 | 2045-08 | 0.44 | 0.05 | 0.39 | 20.08 |
| 253 | 2045-09 | 0.44 | 0.05 | 0.40 | 19.68 |
| 254 | 2045-10 | 0.44 | 0.05 | 0.40 | 19.29 |
| 255 | 2045-11 | 0.44 | 0.05 | 0.40 | 18.89 |
| 256 | 2045-12 | 0.44 | 0.04 | 0.40 | 18.49 |
| 257 | 2046-01 | 0.44 | 0.04 | 0.40 | 18.09 |
| 258 | 2046-02 | 0.44 | 0.04 | 0.40 | 17.69 |
| 259 | 2046-03 | 0.44 | 0.04 | 0.40 | 17.29 |
| 260 | 2046-04 | 0.44 | 0.04 | 0.40 | 16.89 |
| 261 | 2046-05 | 0.44 | 0.04 | 0.40 | 16.49 |
| 262 | 2046-06 | 0.44 | 0.04 | 0.40 | 16.08 |
| 263 | 2046-07 | 0.44 | 0.04 | 0.40 | 15.68 |
| 264 | 2046-08 | 0.44 | 0.04 | 0.41 | 15.27 |
| 265 | 2046-09 | 0.44 | 0.04 | 0.41 | 14.87 |
| 266 | 2046-10 | 0.44 | 0.04 | 0.41 | 14.46 |
| 267 | 2046-11 | 0.44 | 0.03 | 0.41 | 14.05 |
| 268 | 2046-12 | 0.44 | 0.03 | 0.41 | 13.64 |
| 269 | 2047-01 | 0.44 | 0.03 | 0.41 | 13.23 |
| 270 | 2047-02 | 0.44 | 0.03 | 0.41 | 12.82 |
| 271 | 2047-03 | 0.44 | 0.03 | 0.41 | 12.40 |
| 272 | 2047-04 | 0.44 | 0.03 | 0.41 | 11.99 |
| 273 | 2047-05 | 0.44 | 0.03 | 0.41 | 11.58 |
| 274 | 2047-06 | 0.44 | 0.03 | 0.42 | 11.16 |
| 275 | 2047-07 | 0.44 | 0.03 | 0.42 | 10.74 |
| 276 | 2047-08 | 0.44 | 0.03 | 0.42 | 10.33 |
| 277 | 2047-09 | 0.44 | 0.02 | 0.42 | 9.91 |
| 278 | 2047-10 | 0.44 | 0.02 | 0.42 | 9.49 |
| 279 | 2047-11 | 0.44 | 0.02 | 0.42 | 9.07 |
| 280 | 2047-12 | 0.44 | 0.02 | 0.42 | 8.65 |
| 281 | 2048-01 | 0.44 | 0.02 | 0.42 | 8.22 |
| 282 | 2048-02 | 0.44 | 0.02 | 0.42 | 7.80 |
| 283 | 2048-03 | 0.44 | 0.02 | 0.42 | 7.37 |
| 284 | 2048-04 | 0.44 | 0.02 | 0.43 | 6.95 |
| 285 | 2048-05 | 0.44 | 0.02 | 0.43 | 6.52 |
| 286 | 2048-06 | 0.44 | 0.02 | 0.43 | 6.09 |
| 287 | 2048-07 | 0.44 | 0.01 | 0.43 | 5.67 |
| 288 | 2048-08 | 0.44 | 0.01 | 0.43 | 5.24 |
| 289 | 2048-09 | 0.44 | 0.01 | 0.43 | 4.81 |
| 290 | 2048-10 | 0.44 | 0.01 | 0.43 | 4.37 |
| 291 | 2048-11 | 0.44 | 0.01 | 0.43 | 3.94 |
| 292 | 2048-12 | 0.44 | 0.01 | 0.43 | 3.51 |
| 293 | 2049-01 | 0.44 | 0.01 | 0.43 | 3.07 |
| 294 | 2049-02 | 0.44 | 0.01 | 0.44 | 2.64 |
| 295 | 2049-03 | 0.44 | 0.01 | 0.44 | 2.20 |
| 296 | 2049-04 | 0.44 | 0.01 | 0.44 | 1.76 |
| 297 | 2049-05 | 0.44 | 0.00 | 0.44 | 1.32 |
| 298 | 2049-06 | 0.44 | 0.00 | 0.44 | 0.88 |
| 299 | 2049-07 | 0.44 | 0.00 | 0.44 | 0.44 |
| 300 | 2049-08 | 0.44 | 0.00 | 0.44 | 0.00 |
等额本金还款方式:
贷款总额:95元
还款月数:25年
首月还款:0.54元
每月递减:0元
利息总额:33.96元
本息合计:128.96元
节省利息:3.98元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-09 | 0.54 | 0.23 | 0.32 | 94.68 |
| 2 | 2024-10 | 0.54 | 0.22 | 0.32 | 94.37 |
| 3 | 2024-11 | 0.54 | 0.22 | 0.32 | 94.05 |
| 4 | 2024-12 | 0.54 | 0.22 | 0.32 | 93.73 |
| 5 | 2025-01 | 0.54 | 0.22 | 0.32 | 93.42 |
| 6 | 2025-02 | 0.54 | 0.22 | 0.32 | 93.10 |
| 7 | 2025-03 | 0.54 | 0.22 | 0.32 | 92.78 |
| 8 | 2025-04 | 0.54 | 0.22 | 0.32 | 92.47 |
| 9 | 2025-05 | 0.54 | 0.22 | 0.32 | 92.15 |
| 10 | 2025-06 | 0.54 | 0.22 | 0.32 | 91.83 |
| 11 | 2025-07 | 0.53 | 0.22 | 0.32 | 91.52 |
| 12 | 2025-08 | 0.53 | 0.22 | 0.32 | 91.20 |
| 13 | 2025-09 | 0.53 | 0.22 | 0.32 | 90.88 |
| 14 | 2025-10 | 0.53 | 0.22 | 0.32 | 90.57 |
| 15 | 2025-11 | 0.53 | 0.22 | 0.32 | 90.25 |
| 16 | 2025-12 | 0.53 | 0.21 | 0.32 | 89.93 |
| 17 | 2026-01 | 0.53 | 0.21 | 0.32 | 89.62 |
| 18 | 2026-02 | 0.53 | 0.21 | 0.32 | 89.30 |
| 19 | 2026-03 | 0.53 | 0.21 | 0.32 | 88.98 |
| 20 | 2026-04 | 0.53 | 0.21 | 0.32 | 88.67 |
| 21 | 2026-05 | 0.53 | 0.21 | 0.32 | 88.35 |
| 22 | 2026-06 | 0.53 | 0.21 | 0.32 | 88.03 |
| 23 | 2026-07 | 0.53 | 0.21 | 0.32 | 87.72 |
| 24 | 2026-08 | 0.52 | 0.21 | 0.32 | 87.40 |
| 25 | 2026-09 | 0.52 | 0.21 | 0.32 | 87.08 |
| 26 | 2026-10 | 0.52 | 0.21 | 0.32 | 86.77 |
| 27 | 2026-11 | 0.52 | 0.21 | 0.32 | 86.45 |
| 28 | 2026-12 | 0.52 | 0.21 | 0.32 | 86.13 |
| 29 | 2027-01 | 0.52 | 0.20 | 0.32 | 85.82 |
| 30 | 2027-02 | 0.52 | 0.20 | 0.32 | 85.50 |
| 31 | 2027-03 | 0.52 | 0.20 | 0.32 | 85.18 |
| 32 | 2027-04 | 0.52 | 0.20 | 0.32 | 84.87 |
| 33 | 2027-05 | 0.52 | 0.20 | 0.32 | 84.55 |
| 34 | 2027-06 | 0.52 | 0.20 | 0.32 | 84.23 |
| 35 | 2027-07 | 0.52 | 0.20 | 0.32 | 83.92 |
| 36 | 2027-08 | 0.52 | 0.20 | 0.32 | 83.60 |
| 37 | 2027-09 | 0.52 | 0.20 | 0.32 | 83.28 |
| 38 | 2027-10 | 0.51 | 0.20 | 0.32 | 82.97 |
| 39 | 2027-11 | 0.51 | 0.20 | 0.32 | 82.65 |
| 40 | 2027-12 | 0.51 | 0.20 | 0.32 | 82.33 |
| 41 | 2028-01 | 0.51 | 0.20 | 0.32 | 82.02 |
| 42 | 2028-02 | 0.51 | 0.19 | 0.32 | 81.70 |
| 43 | 2028-03 | 0.51 | 0.19 | 0.32 | 81.38 |
| 44 | 2028-04 | 0.51 | 0.19 | 0.32 | 81.07 |
| 45 | 2028-05 | 0.51 | 0.19 | 0.32 | 80.75 |
| 46 | 2028-06 | 0.51 | 0.19 | 0.32 | 80.43 |
| 47 | 2028-07 | 0.51 | 0.19 | 0.32 | 80.12 |
| 48 | 2028-08 | 0.51 | 0.19 | 0.32 | 79.80 |
| 49 | 2028-09 | 0.51 | 0.19 | 0.32 | 79.48 |
| 50 | 2028-10 | 0.51 | 0.19 | 0.32 | 79.17 |
| 51 | 2028-11 | 0.50 | 0.19 | 0.32 | 78.85 |
| 52 | 2028-12 | 0.50 | 0.19 | 0.32 | 78.53 |
| 53 | 2029-01 | 0.50 | 0.19 | 0.32 | 78.22 |
| 54 | 2029-02 | 0.50 | 0.19 | 0.32 | 77.90 |
| 55 | 2029-03 | 0.50 | 0.19 | 0.32 | 77.58 |
| 56 | 2029-04 | 0.50 | 0.18 | 0.32 | 77.27 |
| 57 | 2029-05 | 0.50 | 0.18 | 0.32 | 76.95 |
| 58 | 2029-06 | 0.50 | 0.18 | 0.32 | 76.63 |
| 59 | 2029-07 | 0.50 | 0.18 | 0.32 | 76.32 |
| 60 | 2029-08 | 0.50 | 0.18 | 0.32 | 76.00 |
| 61 | 2029-09 | 0.50 | 0.18 | 0.32 | 75.68 |
| 62 | 2029-10 | 0.50 | 0.18 | 0.32 | 75.37 |
| 63 | 2029-11 | 0.50 | 0.18 | 0.32 | 75.05 |
| 64 | 2029-12 | 0.49 | 0.18 | 0.32 | 74.73 |
| 65 | 2030-01 | 0.49 | 0.18 | 0.32 | 74.42 |
| 66 | 2030-02 | 0.49 | 0.18 | 0.32 | 74.10 |
| 67 | 2030-03 | 0.49 | 0.18 | 0.32 | 73.78 |
| 68 | 2030-04 | 0.49 | 0.18 | 0.32 | 73.47 |
| 69 | 2030-05 | 0.49 | 0.17 | 0.32 | 73.15 |
| 70 | 2030-06 | 0.49 | 0.17 | 0.32 | 72.83 |
| 71 | 2030-07 | 0.49 | 0.17 | 0.32 | 72.52 |
| 72 | 2030-08 | 0.49 | 0.17 | 0.32 | 72.20 |
| 73 | 2030-09 | 0.49 | 0.17 | 0.32 | 71.88 |
| 74 | 2030-10 | 0.49 | 0.17 | 0.32 | 71.57 |
| 75 | 2030-11 | 0.49 | 0.17 | 0.32 | 71.25 |
| 76 | 2030-12 | 0.49 | 0.17 | 0.32 | 70.93 |
| 77 | 2031-01 | 0.49 | 0.17 | 0.32 | 70.62 |
| 78 | 2031-02 | 0.48 | 0.17 | 0.32 | 70.30 |
| 79 | 2031-03 | 0.48 | 0.17 | 0.32 | 69.98 |
| 80 | 2031-04 | 0.48 | 0.17 | 0.32 | 69.67 |
| 81 | 2031-05 | 0.48 | 0.17 | 0.32 | 69.35 |
| 82 | 2031-06 | 0.48 | 0.16 | 0.32 | 69.03 |
| 83 | 2031-07 | 0.48 | 0.16 | 0.32 | 68.72 |
| 84 | 2031-08 | 0.48 | 0.16 | 0.32 | 68.40 |
| 85 | 2031-09 | 0.48 | 0.16 | 0.32 | 68.08 |
| 86 | 2031-10 | 0.48 | 0.16 | 0.32 | 67.77 |
| 87 | 2031-11 | 0.48 | 0.16 | 0.32 | 67.45 |
| 88 | 2031-12 | 0.48 | 0.16 | 0.32 | 67.13 |
| 89 | 2032-01 | 0.48 | 0.16 | 0.32 | 66.82 |
| 90 | 2032-02 | 0.48 | 0.16 | 0.32 | 66.50 |
| 91 | 2032-03 | 0.47 | 0.16 | 0.32 | 66.18 |
| 92 | 2032-04 | 0.47 | 0.16 | 0.32 | 65.87 |
| 93 | 2032-05 | 0.47 | 0.16 | 0.32 | 65.55 |
| 94 | 2032-06 | 0.47 | 0.16 | 0.32 | 65.23 |
| 95 | 2032-07 | 0.47 | 0.15 | 0.32 | 64.92 |
| 96 | 2032-08 | 0.47 | 0.15 | 0.32 | 64.60 |
| 97 | 2032-09 | 0.47 | 0.15 | 0.32 | 64.28 |
| 98 | 2032-10 | 0.47 | 0.15 | 0.32 | 63.97 |
| 99 | 2032-11 | 0.47 | 0.15 | 0.32 | 63.65 |
| 100 | 2032-12 | 0.47 | 0.15 | 0.32 | 63.33 |
| 101 | 2033-01 | 0.47 | 0.15 | 0.32 | 63.02 |
| 102 | 2033-02 | 0.47 | 0.15 | 0.32 | 62.70 |
| 103 | 2033-03 | 0.47 | 0.15 | 0.32 | 62.38 |
| 104 | 2033-04 | 0.46 | 0.15 | 0.32 | 62.07 |
| 105 | 2033-05 | 0.46 | 0.15 | 0.32 | 61.75 |
| 106 | 2033-06 | 0.46 | 0.15 | 0.32 | 61.43 |
| 107 | 2033-07 | 0.46 | 0.15 | 0.32 | 61.12 |
| 108 | 2033-08 | 0.46 | 0.15 | 0.32 | 60.80 |
| 109 | 2033-09 | 0.46 | 0.14 | 0.32 | 60.48 |
| 110 | 2033-10 | 0.46 | 0.14 | 0.32 | 60.17 |
| 111 | 2033-11 | 0.46 | 0.14 | 0.32 | 59.85 |
| 112 | 2033-12 | 0.46 | 0.14 | 0.32 | 59.53 |
| 113 | 2034-01 | 0.46 | 0.14 | 0.32 | 59.22 |
| 114 | 2034-02 | 0.46 | 0.14 | 0.32 | 58.90 |
| 115 | 2034-03 | 0.46 | 0.14 | 0.32 | 58.58 |
| 116 | 2034-04 | 0.46 | 0.14 | 0.32 | 58.27 |
| 117 | 2034-05 | 0.46 | 0.14 | 0.32 | 57.95 |
| 118 | 2034-06 | 0.45 | 0.14 | 0.32 | 57.63 |
| 119 | 2034-07 | 0.45 | 0.14 | 0.32 | 57.32 |
| 120 | 2034-08 | 0.45 | 0.14 | 0.32 | 57.00 |
| 121 | 2034-09 | 0.45 | 0.14 | 0.32 | 56.68 |
| 122 | 2034-10 | 0.45 | 0.13 | 0.32 | 56.37 |
| 123 | 2034-11 | 0.45 | 0.13 | 0.32 | 56.05 |
| 124 | 2034-12 | 0.45 | 0.13 | 0.32 | 55.73 |
| 125 | 2035-01 | 0.45 | 0.13 | 0.32 | 55.42 |
| 126 | 2035-02 | 0.45 | 0.13 | 0.32 | 55.10 |
| 127 | 2035-03 | 0.45 | 0.13 | 0.32 | 54.78 |
| 128 | 2035-04 | 0.45 | 0.13 | 0.32 | 54.47 |
| 129 | 2035-05 | 0.45 | 0.13 | 0.32 | 54.15 |
| 130 | 2035-06 | 0.45 | 0.13 | 0.32 | 53.83 |
| 131 | 2035-07 | 0.44 | 0.13 | 0.32 | 53.52 |
| 132 | 2035-08 | 0.44 | 0.13 | 0.32 | 53.20 |
| 133 | 2035-09 | 0.44 | 0.13 | 0.32 | 52.88 |
| 134 | 2035-10 | 0.44 | 0.13 | 0.32 | 52.57 |
| 135 | 2035-11 | 0.44 | 0.12 | 0.32 | 52.25 |
| 136 | 2035-12 | 0.44 | 0.12 | 0.32 | 51.93 |
| 137 | 2036-01 | 0.44 | 0.12 | 0.32 | 51.62 |
| 138 | 2036-02 | 0.44 | 0.12 | 0.32 | 51.30 |
| 139 | 2036-03 | 0.44 | 0.12 | 0.32 | 50.98 |
| 140 | 2036-04 | 0.44 | 0.12 | 0.32 | 50.67 |
| 141 | 2036-05 | 0.44 | 0.12 | 0.32 | 50.35 |
| 142 | 2036-06 | 0.44 | 0.12 | 0.32 | 50.03 |
| 143 | 2036-07 | 0.44 | 0.12 | 0.32 | 49.72 |
| 144 | 2036-08 | 0.43 | 0.12 | 0.32 | 49.40 |
| 145 | 2036-09 | 0.43 | 0.12 | 0.32 | 49.08 |
| 146 | 2036-10 | 0.43 | 0.12 | 0.32 | 48.77 |
| 147 | 2036-11 | 0.43 | 0.12 | 0.32 | 48.45 |
| 148 | 2036-12 | 0.43 | 0.12 | 0.32 | 48.13 |
| 149 | 2037-01 | 0.43 | 0.11 | 0.32 | 47.82 |
| 150 | 2037-02 | 0.43 | 0.11 | 0.32 | 47.50 |
| 151 | 2037-03 | 0.43 | 0.11 | 0.32 | 47.18 |
| 152 | 2037-04 | 0.43 | 0.11 | 0.32 | 46.87 |
| 153 | 2037-05 | 0.43 | 0.11 | 0.32 | 46.55 |
| 154 | 2037-06 | 0.43 | 0.11 | 0.32 | 46.23 |
| 155 | 2037-07 | 0.43 | 0.11 | 0.32 | 45.92 |
| 156 | 2037-08 | 0.43 | 0.11 | 0.32 | 45.60 |
| 157 | 2037-09 | 0.42 | 0.11 | 0.32 | 45.28 |
| 158 | 2037-10 | 0.42 | 0.11 | 0.32 | 44.97 |
| 159 | 2037-11 | 0.42 | 0.11 | 0.32 | 44.65 |
| 160 | 2037-12 | 0.42 | 0.11 | 0.32 | 44.33 |
| 161 | 2038-01 | 0.42 | 0.11 | 0.32 | 44.02 |
| 162 | 2038-02 | 0.42 | 0.10 | 0.32 | 43.70 |
| 163 | 2038-03 | 0.42 | 0.10 | 0.32 | 43.38 |
| 164 | 2038-04 | 0.42 | 0.10 | 0.32 | 43.07 |
| 165 | 2038-05 | 0.42 | 0.10 | 0.32 | 42.75 |
| 166 | 2038-06 | 0.42 | 0.10 | 0.32 | 42.43 |
| 167 | 2038-07 | 0.42 | 0.10 | 0.32 | 42.12 |
| 168 | 2038-08 | 0.42 | 0.10 | 0.32 | 41.80 |
| 169 | 2038-09 | 0.42 | 0.10 | 0.32 | 41.48 |
| 170 | 2038-10 | 0.42 | 0.10 | 0.32 | 41.17 |
| 171 | 2038-11 | 0.41 | 0.10 | 0.32 | 40.85 |
| 172 | 2038-12 | 0.41 | 0.10 | 0.32 | 40.53 |
| 173 | 2039-01 | 0.41 | 0.10 | 0.32 | 40.22 |
| 174 | 2039-02 | 0.41 | 0.10 | 0.32 | 39.90 |
| 175 | 2039-03 | 0.41 | 0.09 | 0.32 | 39.58 |
| 176 | 2039-04 | 0.41 | 0.09 | 0.32 | 39.27 |
| 177 | 2039-05 | 0.41 | 0.09 | 0.32 | 38.95 |
| 178 | 2039-06 | 0.41 | 0.09 | 0.32 | 38.63 |
| 179 | 2039-07 | 0.41 | 0.09 | 0.32 | 38.32 |
| 180 | 2039-08 | 0.41 | 0.09 | 0.32 | 38.00 |
| 181 | 2039-09 | 0.41 | 0.09 | 0.32 | 37.68 |
| 182 | 2039-10 | 0.41 | 0.09 | 0.32 | 37.37 |
| 183 | 2039-11 | 0.41 | 0.09 | 0.32 | 37.05 |
| 184 | 2039-12 | 0.40 | 0.09 | 0.32 | 36.73 |
| 185 | 2040-01 | 0.40 | 0.09 | 0.32 | 36.42 |
| 186 | 2040-02 | 0.40 | 0.09 | 0.32 | 36.10 |
| 187 | 2040-03 | 0.40 | 0.09 | 0.32 | 35.78 |
| 188 | 2040-04 | 0.40 | 0.08 | 0.32 | 35.47 |
| 189 | 2040-05 | 0.40 | 0.08 | 0.32 | 35.15 |
| 190 | 2040-06 | 0.40 | 0.08 | 0.32 | 34.83 |
| 191 | 2040-07 | 0.40 | 0.08 | 0.32 | 34.52 |
| 192 | 2040-08 | 0.40 | 0.08 | 0.32 | 34.20 |
| 193 | 2040-09 | 0.40 | 0.08 | 0.32 | 33.88 |
| 194 | 2040-10 | 0.40 | 0.08 | 0.32 | 33.57 |
| 195 | 2040-11 | 0.40 | 0.08 | 0.32 | 33.25 |
| 196 | 2040-12 | 0.40 | 0.08 | 0.32 | 32.93 |
| 197 | 2041-01 | 0.39 | 0.08 | 0.32 | 32.62 |
| 198 | 2041-02 | 0.39 | 0.08 | 0.32 | 32.30 |
| 199 | 2041-03 | 0.39 | 0.08 | 0.32 | 31.98 |
| 200 | 2041-04 | 0.39 | 0.08 | 0.32 | 31.67 |
| 201 | 2041-05 | 0.39 | 0.08 | 0.32 | 31.35 |
| 202 | 2041-06 | 0.39 | 0.07 | 0.32 | 31.03 |
| 203 | 2041-07 | 0.39 | 0.07 | 0.32 | 30.72 |
| 204 | 2041-08 | 0.39 | 0.07 | 0.32 | 30.40 |
| 205 | 2041-09 | 0.39 | 0.07 | 0.32 | 30.08 |
| 206 | 2041-10 | 0.39 | 0.07 | 0.32 | 29.77 |
| 207 | 2041-11 | 0.39 | 0.07 | 0.32 | 29.45 |
| 208 | 2041-12 | 0.39 | 0.07 | 0.32 | 29.13 |
| 209 | 2042-01 | 0.39 | 0.07 | 0.32 | 28.82 |
| 210 | 2042-02 | 0.39 | 0.07 | 0.32 | 28.50 |
| 211 | 2042-03 | 0.38 | 0.07 | 0.32 | 28.18 |
| 212 | 2042-04 | 0.38 | 0.07 | 0.32 | 27.87 |
| 213 | 2042-05 | 0.38 | 0.07 | 0.32 | 27.55 |
| 214 | 2042-06 | 0.38 | 0.07 | 0.32 | 27.23 |
| 215 | 2042-07 | 0.38 | 0.06 | 0.32 | 26.92 |
| 216 | 2042-08 | 0.38 | 0.06 | 0.32 | 26.60 |
| 217 | 2042-09 | 0.38 | 0.06 | 0.32 | 26.28 |
| 218 | 2042-10 | 0.38 | 0.06 | 0.32 | 25.97 |
| 219 | 2042-11 | 0.38 | 0.06 | 0.32 | 25.65 |
| 220 | 2042-12 | 0.38 | 0.06 | 0.32 | 25.33 |
| 221 | 2043-01 | 0.38 | 0.06 | 0.32 | 25.02 |
| 222 | 2043-02 | 0.38 | 0.06 | 0.32 | 24.70 |
| 223 | 2043-03 | 0.38 | 0.06 | 0.32 | 24.38 |
| 224 | 2043-04 | 0.37 | 0.06 | 0.32 | 24.07 |
| 225 | 2043-05 | 0.37 | 0.06 | 0.32 | 23.75 |
| 226 | 2043-06 | 0.37 | 0.06 | 0.32 | 23.43 |
| 227 | 2043-07 | 0.37 | 0.06 | 0.32 | 23.12 |
| 228 | 2043-08 | 0.37 | 0.05 | 0.32 | 22.80 |
| 229 | 2043-09 | 0.37 | 0.05 | 0.32 | 22.48 |
| 230 | 2043-10 | 0.37 | 0.05 | 0.32 | 22.17 |
| 231 | 2043-11 | 0.37 | 0.05 | 0.32 | 21.85 |
| 232 | 2043-12 | 0.37 | 0.05 | 0.32 | 21.53 |
| 233 | 2044-01 | 0.37 | 0.05 | 0.32 | 21.22 |
| 234 | 2044-02 | 0.37 | 0.05 | 0.32 | 20.90 |
| 235 | 2044-03 | 0.37 | 0.05 | 0.32 | 20.58 |
| 236 | 2044-04 | 0.37 | 0.05 | 0.32 | 20.27 |
| 237 | 2044-05 | 0.36 | 0.05 | 0.32 | 19.95 |
| 238 | 2044-06 | 0.36 | 0.05 | 0.32 | 19.63 |
| 239 | 2044-07 | 0.36 | 0.05 | 0.32 | 19.32 |
| 240 | 2044-08 | 0.36 | 0.05 | 0.32 | 19.00 |
| 241 | 2044-09 | 0.36 | 0.05 | 0.32 | 18.68 |
| 242 | 2044-10 | 0.36 | 0.04 | 0.32 | 18.37 |
| 243 | 2044-11 | 0.36 | 0.04 | 0.32 | 18.05 |
| 244 | 2044-12 | 0.36 | 0.04 | 0.32 | 17.73 |
| 245 | 2045-01 | 0.36 | 0.04 | 0.32 | 17.42 |
| 246 | 2045-02 | 0.36 | 0.04 | 0.32 | 17.10 |
| 247 | 2045-03 | 0.36 | 0.04 | 0.32 | 16.78 |
| 248 | 2045-04 | 0.36 | 0.04 | 0.32 | 16.47 |
| 249 | 2045-05 | 0.36 | 0.04 | 0.32 | 16.15 |
| 250 | 2045-06 | 0.36 | 0.04 | 0.32 | 15.83 |
| 251 | 2045-07 | 0.35 | 0.04 | 0.32 | 15.52 |
| 252 | 2045-08 | 0.35 | 0.04 | 0.32 | 15.20 |
| 253 | 2045-09 | 0.35 | 0.04 | 0.32 | 14.88 |
| 254 | 2045-10 | 0.35 | 0.04 | 0.32 | 14.57 |
| 255 | 2045-11 | 0.35 | 0.03 | 0.32 | 14.25 |
| 256 | 2045-12 | 0.35 | 0.03 | 0.32 | 13.93 |
| 257 | 2046-01 | 0.35 | 0.03 | 0.32 | 13.62 |
| 258 | 2046-02 | 0.35 | 0.03 | 0.32 | 13.30 |
| 259 | 2046-03 | 0.35 | 0.03 | 0.32 | 12.98 |
| 260 | 2046-04 | 0.35 | 0.03 | 0.32 | 12.67 |
| 261 | 2046-05 | 0.35 | 0.03 | 0.32 | 12.35 |
| 262 | 2046-06 | 0.35 | 0.03 | 0.32 | 12.03 |
| 263 | 2046-07 | 0.35 | 0.03 | 0.32 | 11.72 |
| 264 | 2046-08 | 0.34 | 0.03 | 0.32 | 11.40 |
| 265 | 2046-09 | 0.34 | 0.03 | 0.32 | 11.08 |
| 266 | 2046-10 | 0.34 | 0.03 | 0.32 | 10.77 |
| 267 | 2046-11 | 0.34 | 0.03 | 0.32 | 10.45 |
| 268 | 2046-12 | 0.34 | 0.02 | 0.32 | 10.13 |
| 269 | 2047-01 | 0.34 | 0.02 | 0.32 | 9.82 |
| 270 | 2047-02 | 0.34 | 0.02 | 0.32 | 9.50 |
| 271 | 2047-03 | 0.34 | 0.02 | 0.32 | 9.18 |
| 272 | 2047-04 | 0.34 | 0.02 | 0.32 | 8.87 |
| 273 | 2047-05 | 0.34 | 0.02 | 0.32 | 8.55 |
| 274 | 2047-06 | 0.34 | 0.02 | 0.32 | 8.23 |
| 275 | 2047-07 | 0.34 | 0.02 | 0.32 | 7.92 |
| 276 | 2047-08 | 0.34 | 0.02 | 0.32 | 7.60 |
| 277 | 2047-09 | 0.33 | 0.02 | 0.32 | 7.28 |
| 278 | 2047-10 | 0.33 | 0.02 | 0.32 | 6.97 |
| 279 | 2047-11 | 0.33 | 0.02 | 0.32 | 6.65 |
| 280 | 2047-12 | 0.33 | 0.02 | 0.32 | 6.33 |
| 281 | 2048-01 | 0.33 | 0.02 | 0.32 | 6.02 |
| 282 | 2048-02 | 0.33 | 0.01 | 0.32 | 5.70 |
| 283 | 2048-03 | 0.33 | 0.01 | 0.32 | 5.38 |
| 284 | 2048-04 | 0.33 | 0.01 | 0.32 | 5.07 |
| 285 | 2048-05 | 0.33 | 0.01 | 0.32 | 4.75 |
| 286 | 2048-06 | 0.33 | 0.01 | 0.32 | 4.43 |
| 287 | 2048-07 | 0.33 | 0.01 | 0.32 | 4.12 |
| 288 | 2048-08 | 0.33 | 0.01 | 0.32 | 3.80 |
| 289 | 2048-09 | 0.33 | 0.01 | 0.32 | 3.48 |
| 290 | 2048-10 | 0.32 | 0.01 | 0.32 | 3.17 |
| 291 | 2048-11 | 0.32 | 0.01 | 0.32 | 2.85 |
| 292 | 2048-12 | 0.32 | 0.01 | 0.32 | 2.53 |
| 293 | 2049-01 | 0.32 | 0.01 | 0.32 | 2.22 |
| 294 | 2049-02 | 0.32 | 0.01 | 0.32 | 1.90 |
| 295 | 2049-03 | 0.32 | 0.00 | 0.32 | 1.58 |
| 296 | 2049-04 | 0.32 | 0.00 | 0.32 | 1.27 |
| 297 | 2049-05 | 0.32 | 0.00 | 0.32 | 0.95 |
| 298 | 2049-06 | 0.32 | 0.00 | 0.32 | 0.63 |
| 299 | 2049-07 | 0.32 | 0.00 | 0.32 | 0.32 |
| 300 | 2049-08 | 0.32 | 0.00 | 0.32 | 0.00 |