济南贷款79.3元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:79.3元
还款月数:20年
每月还款:0.45元
利息总额:28.65元
本息合计:107.95元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-08 | 0.45 | 0.21 | 0.24 | 79.06 |
| 2 | 2024-09 | 0.45 | 0.21 | 0.24 | 78.83 |
| 3 | 2024-10 | 0.45 | 0.21 | 0.24 | 78.59 |
| 4 | 2024-11 | 0.45 | 0.21 | 0.24 | 78.36 |
| 5 | 2024-12 | 0.45 | 0.21 | 0.24 | 78.12 |
| 6 | 2025-01 | 0.45 | 0.21 | 0.24 | 77.88 |
| 7 | 2025-02 | 0.45 | 0.21 | 0.24 | 77.64 |
| 8 | 2025-03 | 0.45 | 0.21 | 0.24 | 77.40 |
| 9 | 2025-04 | 0.45 | 0.21 | 0.24 | 77.16 |
| 10 | 2025-05 | 0.45 | 0.21 | 0.24 | 76.92 |
| 11 | 2025-06 | 0.45 | 0.21 | 0.24 | 76.68 |
| 12 | 2025-07 | 0.45 | 0.21 | 0.24 | 76.44 |
| 13 | 2025-08 | 0.45 | 0.21 | 0.24 | 76.19 |
| 14 | 2025-09 | 0.45 | 0.21 | 0.24 | 75.95 |
| 15 | 2025-10 | 0.45 | 0.21 | 0.24 | 75.71 |
| 16 | 2025-11 | 0.45 | 0.21 | 0.24 | 75.46 |
| 17 | 2025-12 | 0.45 | 0.20 | 0.25 | 75.22 |
| 18 | 2026-01 | 0.45 | 0.20 | 0.25 | 74.97 |
| 19 | 2026-02 | 0.45 | 0.20 | 0.25 | 74.72 |
| 20 | 2026-03 | 0.45 | 0.20 | 0.25 | 74.48 |
| 21 | 2026-04 | 0.45 | 0.20 | 0.25 | 74.23 |
| 22 | 2026-05 | 0.45 | 0.20 | 0.25 | 73.98 |
| 23 | 2026-06 | 0.45 | 0.20 | 0.25 | 73.73 |
| 24 | 2026-07 | 0.45 | 0.20 | 0.25 | 73.48 |
| 25 | 2026-08 | 0.45 | 0.20 | 0.25 | 73.23 |
| 26 | 2026-09 | 0.45 | 0.20 | 0.25 | 72.98 |
| 27 | 2026-10 | 0.45 | 0.20 | 0.25 | 72.73 |
| 28 | 2026-11 | 0.45 | 0.20 | 0.25 | 72.47 |
| 29 | 2026-12 | 0.45 | 0.20 | 0.25 | 72.22 |
| 30 | 2027-01 | 0.45 | 0.20 | 0.25 | 71.97 |
| 31 | 2027-02 | 0.45 | 0.19 | 0.25 | 71.71 |
| 32 | 2027-03 | 0.45 | 0.19 | 0.26 | 71.46 |
| 33 | 2027-04 | 0.45 | 0.19 | 0.26 | 71.20 |
| 34 | 2027-05 | 0.45 | 0.19 | 0.26 | 70.94 |
| 35 | 2027-06 | 0.45 | 0.19 | 0.26 | 70.68 |
| 36 | 2027-07 | 0.45 | 0.19 | 0.26 | 70.43 |
| 37 | 2027-08 | 0.45 | 0.19 | 0.26 | 70.17 |
| 38 | 2027-09 | 0.45 | 0.19 | 0.26 | 69.91 |
| 39 | 2027-10 | 0.45 | 0.19 | 0.26 | 69.65 |
| 40 | 2027-11 | 0.45 | 0.19 | 0.26 | 69.39 |
| 41 | 2027-12 | 0.45 | 0.19 | 0.26 | 69.12 |
| 42 | 2028-01 | 0.45 | 0.19 | 0.26 | 68.86 |
| 43 | 2028-02 | 0.45 | 0.19 | 0.26 | 68.60 |
| 44 | 2028-03 | 0.45 | 0.19 | 0.26 | 68.33 |
| 45 | 2028-04 | 0.45 | 0.19 | 0.26 | 68.07 |
| 46 | 2028-05 | 0.45 | 0.18 | 0.27 | 67.80 |
| 47 | 2028-06 | 0.45 | 0.18 | 0.27 | 67.54 |
| 48 | 2028-07 | 0.45 | 0.18 | 0.27 | 67.27 |
| 49 | 2028-08 | 0.45 | 0.18 | 0.27 | 67.00 |
| 50 | 2028-09 | 0.45 | 0.18 | 0.27 | 66.73 |
| 51 | 2028-10 | 0.45 | 0.18 | 0.27 | 66.47 |
| 52 | 2028-11 | 0.45 | 0.18 | 0.27 | 66.20 |
| 53 | 2028-12 | 0.45 | 0.18 | 0.27 | 65.93 |
| 54 | 2029-01 | 0.45 | 0.18 | 0.27 | 65.65 |
| 55 | 2029-02 | 0.45 | 0.18 | 0.27 | 65.38 |
| 56 | 2029-03 | 0.45 | 0.18 | 0.27 | 65.11 |
| 57 | 2029-04 | 0.45 | 0.18 | 0.27 | 64.84 |
| 58 | 2029-05 | 0.45 | 0.18 | 0.27 | 64.56 |
| 59 | 2029-06 | 0.45 | 0.17 | 0.27 | 64.29 |
| 60 | 2029-07 | 0.45 | 0.17 | 0.28 | 64.01 |
| 61 | 2029-08 | 0.45 | 0.17 | 0.28 | 63.73 |
| 62 | 2029-09 | 0.45 | 0.17 | 0.28 | 63.46 |
| 63 | 2029-10 | 0.45 | 0.17 | 0.28 | 63.18 |
| 64 | 2029-11 | 0.45 | 0.17 | 0.28 | 62.90 |
| 65 | 2029-12 | 0.45 | 0.17 | 0.28 | 62.62 |
| 66 | 2030-01 | 0.45 | 0.17 | 0.28 | 62.34 |
| 67 | 2030-02 | 0.45 | 0.17 | 0.28 | 62.06 |
| 68 | 2030-03 | 0.45 | 0.17 | 0.28 | 61.78 |
| 69 | 2030-04 | 0.45 | 0.17 | 0.28 | 61.50 |
| 70 | 2030-05 | 0.45 | 0.17 | 0.28 | 61.21 |
| 71 | 2030-06 | 0.45 | 0.17 | 0.28 | 60.93 |
| 72 | 2030-07 | 0.45 | 0.17 | 0.28 | 60.64 |
| 73 | 2030-08 | 0.45 | 0.16 | 0.29 | 60.36 |
| 74 | 2030-09 | 0.45 | 0.16 | 0.29 | 60.07 |
| 75 | 2030-10 | 0.45 | 0.16 | 0.29 | 59.79 |
| 76 | 2030-11 | 0.45 | 0.16 | 0.29 | 59.50 |
| 77 | 2030-12 | 0.45 | 0.16 | 0.29 | 59.21 |
| 78 | 2031-01 | 0.45 | 0.16 | 0.29 | 58.92 |
| 79 | 2031-02 | 0.45 | 0.16 | 0.29 | 58.63 |
| 80 | 2031-03 | 0.45 | 0.16 | 0.29 | 58.34 |
| 81 | 2031-04 | 0.45 | 0.16 | 0.29 | 58.05 |
| 82 | 2031-05 | 0.45 | 0.16 | 0.29 | 57.75 |
| 83 | 2031-06 | 0.45 | 0.16 | 0.29 | 57.46 |
| 84 | 2031-07 | 0.45 | 0.16 | 0.29 | 57.17 |
| 85 | 2031-08 | 0.45 | 0.15 | 0.29 | 56.87 |
| 86 | 2031-09 | 0.45 | 0.15 | 0.30 | 56.58 |
| 87 | 2031-10 | 0.45 | 0.15 | 0.30 | 56.28 |
| 88 | 2031-11 | 0.45 | 0.15 | 0.30 | 55.98 |
| 89 | 2031-12 | 0.45 | 0.15 | 0.30 | 55.68 |
| 90 | 2032-01 | 0.45 | 0.15 | 0.30 | 55.38 |
| 91 | 2032-02 | 0.45 | 0.15 | 0.30 | 55.08 |
| 92 | 2032-03 | 0.45 | 0.15 | 0.30 | 54.78 |
| 93 | 2032-04 | 0.45 | 0.15 | 0.30 | 54.48 |
| 94 | 2032-05 | 0.45 | 0.15 | 0.30 | 54.18 |
| 95 | 2032-06 | 0.45 | 0.15 | 0.30 | 53.88 |
| 96 | 2032-07 | 0.45 | 0.15 | 0.30 | 53.57 |
| 97 | 2032-08 | 0.45 | 0.15 | 0.30 | 53.27 |
| 98 | 2032-09 | 0.45 | 0.14 | 0.31 | 52.96 |
| 99 | 2032-10 | 0.45 | 0.14 | 0.31 | 52.66 |
| 100 | 2032-11 | 0.45 | 0.14 | 0.31 | 52.35 |
| 101 | 2032-12 | 0.45 | 0.14 | 0.31 | 52.04 |
| 102 | 2033-01 | 0.45 | 0.14 | 0.31 | 51.73 |
| 103 | 2033-02 | 0.45 | 0.14 | 0.31 | 51.42 |
| 104 | 2033-03 | 0.45 | 0.14 | 0.31 | 51.11 |
| 105 | 2033-04 | 0.45 | 0.14 | 0.31 | 50.80 |
| 106 | 2033-05 | 0.45 | 0.14 | 0.31 | 50.49 |
| 107 | 2033-06 | 0.45 | 0.14 | 0.31 | 50.18 |
| 108 | 2033-07 | 0.45 | 0.14 | 0.31 | 49.86 |
| 109 | 2033-08 | 0.45 | 0.14 | 0.31 | 49.55 |
| 110 | 2033-09 | 0.45 | 0.13 | 0.32 | 49.23 |
| 111 | 2033-10 | 0.45 | 0.13 | 0.32 | 48.92 |
| 112 | 2033-11 | 0.45 | 0.13 | 0.32 | 48.60 |
| 113 | 2033-12 | 0.45 | 0.13 | 0.32 | 48.28 |
| 114 | 2034-01 | 0.45 | 0.13 | 0.32 | 47.96 |
| 115 | 2034-02 | 0.45 | 0.13 | 0.32 | 47.64 |
| 116 | 2034-03 | 0.45 | 0.13 | 0.32 | 47.32 |
| 117 | 2034-04 | 0.45 | 0.13 | 0.32 | 47.00 |
| 118 | 2034-05 | 0.45 | 0.13 | 0.32 | 46.68 |
| 119 | 2034-06 | 0.45 | 0.13 | 0.32 | 46.35 |
| 120 | 2034-07 | 0.45 | 0.13 | 0.32 | 46.03 |
| 121 | 2034-08 | 0.45 | 0.12 | 0.33 | 45.70 |
| 122 | 2034-09 | 0.45 | 0.12 | 0.33 | 45.38 |
| 123 | 2034-10 | 0.45 | 0.12 | 0.33 | 45.05 |
| 124 | 2034-11 | 0.45 | 0.12 | 0.33 | 44.72 |
| 125 | 2034-12 | 0.45 | 0.12 | 0.33 | 44.39 |
| 126 | 2035-01 | 0.45 | 0.12 | 0.33 | 44.06 |
| 127 | 2035-02 | 0.45 | 0.12 | 0.33 | 43.73 |
| 128 | 2035-03 | 0.45 | 0.12 | 0.33 | 43.40 |
| 129 | 2035-04 | 0.45 | 0.12 | 0.33 | 43.07 |
| 130 | 2035-05 | 0.45 | 0.12 | 0.33 | 42.74 |
| 131 | 2035-06 | 0.45 | 0.12 | 0.33 | 42.40 |
| 132 | 2035-07 | 0.45 | 0.11 | 0.33 | 42.07 |
| 133 | 2035-08 | 0.45 | 0.11 | 0.34 | 41.73 |
| 134 | 2035-09 | 0.45 | 0.11 | 0.34 | 41.40 |
| 135 | 2035-10 | 0.45 | 0.11 | 0.34 | 41.06 |
| 136 | 2035-11 | 0.45 | 0.11 | 0.34 | 40.72 |
| 137 | 2035-12 | 0.45 | 0.11 | 0.34 | 40.38 |
| 138 | 2036-01 | 0.45 | 0.11 | 0.34 | 40.04 |
| 139 | 2036-02 | 0.45 | 0.11 | 0.34 | 39.70 |
| 140 | 2036-03 | 0.45 | 0.11 | 0.34 | 39.36 |
| 141 | 2036-04 | 0.45 | 0.11 | 0.34 | 39.01 |
| 142 | 2036-05 | 0.45 | 0.11 | 0.34 | 38.67 |
| 143 | 2036-06 | 0.45 | 0.10 | 0.35 | 38.32 |
| 144 | 2036-07 | 0.45 | 0.10 | 0.35 | 37.98 |
| 145 | 2036-08 | 0.45 | 0.10 | 0.35 | 37.63 |
| 146 | 2036-09 | 0.45 | 0.10 | 0.35 | 37.28 |
| 147 | 2036-10 | 0.45 | 0.10 | 0.35 | 36.93 |
| 148 | 2036-11 | 0.45 | 0.10 | 0.35 | 36.58 |
| 149 | 2036-12 | 0.45 | 0.10 | 0.35 | 36.23 |
| 150 | 2037-01 | 0.45 | 0.10 | 0.35 | 35.88 |
| 151 | 2037-02 | 0.45 | 0.10 | 0.35 | 35.53 |
| 152 | 2037-03 | 0.45 | 0.10 | 0.35 | 35.18 |
| 153 | 2037-04 | 0.45 | 0.10 | 0.35 | 34.82 |
| 154 | 2037-05 | 0.45 | 0.09 | 0.36 | 34.47 |
| 155 | 2037-06 | 0.45 | 0.09 | 0.36 | 34.11 |
| 156 | 2037-07 | 0.45 | 0.09 | 0.36 | 33.75 |
| 157 | 2037-08 | 0.45 | 0.09 | 0.36 | 33.39 |
| 158 | 2037-09 | 0.45 | 0.09 | 0.36 | 33.03 |
| 159 | 2037-10 | 0.45 | 0.09 | 0.36 | 32.67 |
| 160 | 2037-11 | 0.45 | 0.09 | 0.36 | 32.31 |
| 161 | 2037-12 | 0.45 | 0.09 | 0.36 | 31.95 |
| 162 | 2038-01 | 0.45 | 0.09 | 0.36 | 31.59 |
| 163 | 2038-02 | 0.45 | 0.09 | 0.36 | 31.22 |
| 164 | 2038-03 | 0.45 | 0.08 | 0.37 | 30.86 |
| 165 | 2038-04 | 0.45 | 0.08 | 0.37 | 30.49 |
| 166 | 2038-05 | 0.45 | 0.08 | 0.37 | 30.12 |
| 167 | 2038-06 | 0.45 | 0.08 | 0.37 | 29.76 |
| 168 | 2038-07 | 0.45 | 0.08 | 0.37 | 29.39 |
| 169 | 2038-08 | 0.45 | 0.08 | 0.37 | 29.02 |
| 170 | 2038-09 | 0.45 | 0.08 | 0.37 | 28.65 |
| 171 | 2038-10 | 0.45 | 0.08 | 0.37 | 28.27 |
| 172 | 2038-11 | 0.45 | 0.08 | 0.37 | 27.90 |
| 173 | 2038-12 | 0.45 | 0.08 | 0.37 | 27.53 |
| 174 | 2039-01 | 0.45 | 0.07 | 0.38 | 27.15 |
| 175 | 2039-02 | 0.45 | 0.07 | 0.38 | 26.77 |
| 176 | 2039-03 | 0.45 | 0.07 | 0.38 | 26.40 |
| 177 | 2039-04 | 0.45 | 0.07 | 0.38 | 26.02 |
| 178 | 2039-05 | 0.45 | 0.07 | 0.38 | 25.64 |
| 179 | 2039-06 | 0.45 | 0.07 | 0.38 | 25.26 |
| 180 | 2039-07 | 0.45 | 0.07 | 0.38 | 24.88 |
| 181 | 2039-08 | 0.45 | 0.07 | 0.38 | 24.50 |
| 182 | 2039-09 | 0.45 | 0.07 | 0.38 | 24.11 |
| 183 | 2039-10 | 0.45 | 0.07 | 0.38 | 23.73 |
| 184 | 2039-11 | 0.45 | 0.06 | 0.39 | 23.34 |
| 185 | 2039-12 | 0.45 | 0.06 | 0.39 | 22.96 |
| 186 | 2040-01 | 0.45 | 0.06 | 0.39 | 22.57 |
| 187 | 2040-02 | 0.45 | 0.06 | 0.39 | 22.18 |
| 188 | 2040-03 | 0.45 | 0.06 | 0.39 | 21.79 |
| 189 | 2040-04 | 0.45 | 0.06 | 0.39 | 21.40 |
| 190 | 2040-05 | 0.45 | 0.06 | 0.39 | 21.01 |
| 191 | 2040-06 | 0.45 | 0.06 | 0.39 | 20.61 |
| 192 | 2040-07 | 0.45 | 0.06 | 0.39 | 20.22 |
| 193 | 2040-08 | 0.45 | 0.05 | 0.40 | 19.82 |
| 194 | 2040-09 | 0.45 | 0.05 | 0.40 | 19.43 |
| 195 | 2040-10 | 0.45 | 0.05 | 0.40 | 19.03 |
| 196 | 2040-11 | 0.45 | 0.05 | 0.40 | 18.63 |
| 197 | 2040-12 | 0.45 | 0.05 | 0.40 | 18.23 |
| 198 | 2041-01 | 0.45 | 0.05 | 0.40 | 17.83 |
| 199 | 2041-02 | 0.45 | 0.05 | 0.40 | 17.43 |
| 200 | 2041-03 | 0.45 | 0.05 | 0.40 | 17.03 |
| 201 | 2041-04 | 0.45 | 0.05 | 0.40 | 16.63 |
| 202 | 2041-05 | 0.45 | 0.05 | 0.40 | 16.22 |
| 203 | 2041-06 | 0.45 | 0.04 | 0.41 | 15.82 |
| 204 | 2041-07 | 0.45 | 0.04 | 0.41 | 15.41 |
| 205 | 2041-08 | 0.45 | 0.04 | 0.41 | 15.00 |
| 206 | 2041-09 | 0.45 | 0.04 | 0.41 | 14.59 |
| 207 | 2041-10 | 0.45 | 0.04 | 0.41 | 14.18 |
| 208 | 2041-11 | 0.45 | 0.04 | 0.41 | 13.77 |
| 209 | 2041-12 | 0.45 | 0.04 | 0.41 | 13.36 |
| 210 | 2042-01 | 0.45 | 0.04 | 0.41 | 12.94 |
| 211 | 2042-02 | 0.45 | 0.04 | 0.41 | 12.53 |
| 212 | 2042-03 | 0.45 | 0.03 | 0.42 | 12.11 |
| 213 | 2042-04 | 0.45 | 0.03 | 0.42 | 11.70 |
| 214 | 2042-05 | 0.45 | 0.03 | 0.42 | 11.28 |
| 215 | 2042-06 | 0.45 | 0.03 | 0.42 | 10.86 |
| 216 | 2042-07 | 0.45 | 0.03 | 0.42 | 10.44 |
| 217 | 2042-08 | 0.45 | 0.03 | 0.42 | 10.02 |
| 218 | 2042-09 | 0.45 | 0.03 | 0.42 | 9.59 |
| 219 | 2042-10 | 0.45 | 0.03 | 0.42 | 9.17 |
| 220 | 2042-11 | 0.45 | 0.02 | 0.42 | 8.74 |
| 221 | 2042-12 | 0.45 | 0.02 | 0.43 | 8.32 |
| 222 | 2043-01 | 0.45 | 0.02 | 0.43 | 7.89 |
| 223 | 2043-02 | 0.45 | 0.02 | 0.43 | 7.46 |
| 224 | 2043-03 | 0.45 | 0.02 | 0.43 | 7.03 |
| 225 | 2043-04 | 0.45 | 0.02 | 0.43 | 6.60 |
| 226 | 2043-05 | 0.45 | 0.02 | 0.43 | 6.17 |
| 227 | 2043-06 | 0.45 | 0.02 | 0.43 | 5.74 |
| 228 | 2043-07 | 0.45 | 0.02 | 0.43 | 5.30 |
| 229 | 2043-08 | 0.45 | 0.01 | 0.44 | 4.87 |
| 230 | 2043-09 | 0.45 | 0.01 | 0.44 | 4.43 |
| 231 | 2043-10 | 0.45 | 0.01 | 0.44 | 3.99 |
| 232 | 2043-11 | 0.45 | 0.01 | 0.44 | 3.55 |
| 233 | 2043-12 | 0.45 | 0.01 | 0.44 | 3.11 |
| 234 | 2044-01 | 0.45 | 0.01 | 0.44 | 2.67 |
| 235 | 2044-02 | 0.45 | 0.01 | 0.44 | 2.23 |
| 236 | 2044-03 | 0.45 | 0.01 | 0.44 | 1.79 |
| 237 | 2044-04 | 0.45 | 0.00 | 0.44 | 1.34 |
| 238 | 2044-05 | 0.45 | 0.00 | 0.45 | 0.90 |
| 239 | 2044-06 | 0.45 | 0.00 | 0.45 | 0.45 |
| 240 | 2044-07 | 0.45 | 0.00 | 0.45 | 0.00 |
等额本金还款方式:
贷款总额:79.3元
还款月数:20年
首月还款:0.55元
每月递减:0元
利息总额:25.88元
本息合计:105.18元
节省利息:2.77元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-08 | 0.55 | 0.21 | 0.33 | 78.97 |
| 2 | 2024-09 | 0.54 | 0.21 | 0.33 | 78.64 |
| 3 | 2024-10 | 0.54 | 0.21 | 0.33 | 78.31 |
| 4 | 2024-11 | 0.54 | 0.21 | 0.33 | 77.98 |
| 5 | 2024-12 | 0.54 | 0.21 | 0.33 | 77.65 |
| 6 | 2025-01 | 0.54 | 0.21 | 0.33 | 77.32 |
| 7 | 2025-02 | 0.54 | 0.21 | 0.33 | 76.99 |
| 8 | 2025-03 | 0.54 | 0.21 | 0.33 | 76.66 |
| 9 | 2025-04 | 0.54 | 0.21 | 0.33 | 76.33 |
| 10 | 2025-05 | 0.54 | 0.21 | 0.33 | 76.00 |
| 11 | 2025-06 | 0.54 | 0.21 | 0.33 | 75.67 |
| 12 | 2025-07 | 0.54 | 0.20 | 0.33 | 75.33 |
| 13 | 2025-08 | 0.53 | 0.20 | 0.33 | 75.00 |
| 14 | 2025-09 | 0.53 | 0.20 | 0.33 | 74.67 |
| 15 | 2025-10 | 0.53 | 0.20 | 0.33 | 74.34 |
| 16 | 2025-11 | 0.53 | 0.20 | 0.33 | 74.01 |
| 17 | 2025-12 | 0.53 | 0.20 | 0.33 | 73.68 |
| 18 | 2026-01 | 0.53 | 0.20 | 0.33 | 73.35 |
| 19 | 2026-02 | 0.53 | 0.20 | 0.33 | 73.02 |
| 20 | 2026-03 | 0.53 | 0.20 | 0.33 | 72.69 |
| 21 | 2026-04 | 0.53 | 0.20 | 0.33 | 72.36 |
| 22 | 2026-05 | 0.53 | 0.20 | 0.33 | 72.03 |
| 23 | 2026-06 | 0.53 | 0.20 | 0.33 | 71.70 |
| 24 | 2026-07 | 0.52 | 0.19 | 0.33 | 71.37 |
| 25 | 2026-08 | 0.52 | 0.19 | 0.33 | 71.04 |
| 26 | 2026-09 | 0.52 | 0.19 | 0.33 | 70.71 |
| 27 | 2026-10 | 0.52 | 0.19 | 0.33 | 70.38 |
| 28 | 2026-11 | 0.52 | 0.19 | 0.33 | 70.05 |
| 29 | 2026-12 | 0.52 | 0.19 | 0.33 | 69.72 |
| 30 | 2027-01 | 0.52 | 0.19 | 0.33 | 69.39 |
| 31 | 2027-02 | 0.52 | 0.19 | 0.33 | 69.06 |
| 32 | 2027-03 | 0.52 | 0.19 | 0.33 | 68.73 |
| 33 | 2027-04 | 0.52 | 0.19 | 0.33 | 68.40 |
| 34 | 2027-05 | 0.52 | 0.19 | 0.33 | 68.07 |
| 35 | 2027-06 | 0.51 | 0.18 | 0.33 | 67.74 |
| 36 | 2027-07 | 0.51 | 0.18 | 0.33 | 67.41 |
| 37 | 2027-08 | 0.51 | 0.18 | 0.33 | 67.07 |
| 38 | 2027-09 | 0.51 | 0.18 | 0.33 | 66.74 |
| 39 | 2027-10 | 0.51 | 0.18 | 0.33 | 66.41 |
| 40 | 2027-11 | 0.51 | 0.18 | 0.33 | 66.08 |
| 41 | 2027-12 | 0.51 | 0.18 | 0.33 | 65.75 |
| 42 | 2028-01 | 0.51 | 0.18 | 0.33 | 65.42 |
| 43 | 2028-02 | 0.51 | 0.18 | 0.33 | 65.09 |
| 44 | 2028-03 | 0.51 | 0.18 | 0.33 | 64.76 |
| 45 | 2028-04 | 0.51 | 0.18 | 0.33 | 64.43 |
| 46 | 2028-05 | 0.50 | 0.17 | 0.33 | 64.10 |
| 47 | 2028-06 | 0.50 | 0.17 | 0.33 | 63.77 |
| 48 | 2028-07 | 0.50 | 0.17 | 0.33 | 63.44 |
| 49 | 2028-08 | 0.50 | 0.17 | 0.33 | 63.11 |
| 50 | 2028-09 | 0.50 | 0.17 | 0.33 | 62.78 |
| 51 | 2028-10 | 0.50 | 0.17 | 0.33 | 62.45 |
| 52 | 2028-11 | 0.50 | 0.17 | 0.33 | 62.12 |
| 53 | 2028-12 | 0.50 | 0.17 | 0.33 | 61.79 |
| 54 | 2029-01 | 0.50 | 0.17 | 0.33 | 61.46 |
| 55 | 2029-02 | 0.50 | 0.17 | 0.33 | 61.13 |
| 56 | 2029-03 | 0.50 | 0.17 | 0.33 | 60.80 |
| 57 | 2029-04 | 0.50 | 0.16 | 0.33 | 60.47 |
| 58 | 2029-05 | 0.49 | 0.16 | 0.33 | 60.14 |
| 59 | 2029-06 | 0.49 | 0.16 | 0.33 | 59.81 |
| 60 | 2029-07 | 0.49 | 0.16 | 0.33 | 59.47 |
| 61 | 2029-08 | 0.49 | 0.16 | 0.33 | 59.14 |
| 62 | 2029-09 | 0.49 | 0.16 | 0.33 | 58.81 |
| 63 | 2029-10 | 0.49 | 0.16 | 0.33 | 58.48 |
| 64 | 2029-11 | 0.49 | 0.16 | 0.33 | 58.15 |
| 65 | 2029-12 | 0.49 | 0.16 | 0.33 | 57.82 |
| 66 | 2030-01 | 0.49 | 0.16 | 0.33 | 57.49 |
| 67 | 2030-02 | 0.49 | 0.16 | 0.33 | 57.16 |
| 68 | 2030-03 | 0.49 | 0.15 | 0.33 | 56.83 |
| 69 | 2030-04 | 0.48 | 0.15 | 0.33 | 56.50 |
| 70 | 2030-05 | 0.48 | 0.15 | 0.33 | 56.17 |
| 71 | 2030-06 | 0.48 | 0.15 | 0.33 | 55.84 |
| 72 | 2030-07 | 0.48 | 0.15 | 0.33 | 55.51 |
| 73 | 2030-08 | 0.48 | 0.15 | 0.33 | 55.18 |
| 74 | 2030-09 | 0.48 | 0.15 | 0.33 | 54.85 |
| 75 | 2030-10 | 0.48 | 0.15 | 0.33 | 54.52 |
| 76 | 2030-11 | 0.48 | 0.15 | 0.33 | 54.19 |
| 77 | 2030-12 | 0.48 | 0.15 | 0.33 | 53.86 |
| 78 | 2031-01 | 0.48 | 0.15 | 0.33 | 53.53 |
| 79 | 2031-02 | 0.48 | 0.14 | 0.33 | 53.20 |
| 80 | 2031-03 | 0.47 | 0.14 | 0.33 | 52.87 |
| 81 | 2031-04 | 0.47 | 0.14 | 0.33 | 52.54 |
| 82 | 2031-05 | 0.47 | 0.14 | 0.33 | 52.21 |
| 83 | 2031-06 | 0.47 | 0.14 | 0.33 | 51.88 |
| 84 | 2031-07 | 0.47 | 0.14 | 0.33 | 51.55 |
| 85 | 2031-08 | 0.47 | 0.14 | 0.33 | 51.21 |
| 86 | 2031-09 | 0.47 | 0.14 | 0.33 | 50.88 |
| 87 | 2031-10 | 0.47 | 0.14 | 0.33 | 50.55 |
| 88 | 2031-11 | 0.47 | 0.14 | 0.33 | 50.22 |
| 89 | 2031-12 | 0.47 | 0.14 | 0.33 | 49.89 |
| 90 | 2032-01 | 0.47 | 0.14 | 0.33 | 49.56 |
| 91 | 2032-02 | 0.46 | 0.13 | 0.33 | 49.23 |
| 92 | 2032-03 | 0.46 | 0.13 | 0.33 | 48.90 |
| 93 | 2032-04 | 0.46 | 0.13 | 0.33 | 48.57 |
| 94 | 2032-05 | 0.46 | 0.13 | 0.33 | 48.24 |
| 95 | 2032-06 | 0.46 | 0.13 | 0.33 | 47.91 |
| 96 | 2032-07 | 0.46 | 0.13 | 0.33 | 47.58 |
| 97 | 2032-08 | 0.46 | 0.13 | 0.33 | 47.25 |
| 98 | 2032-09 | 0.46 | 0.13 | 0.33 | 46.92 |
| 99 | 2032-10 | 0.46 | 0.13 | 0.33 | 46.59 |
| 100 | 2032-11 | 0.46 | 0.13 | 0.33 | 46.26 |
| 101 | 2032-12 | 0.46 | 0.13 | 0.33 | 45.93 |
| 102 | 2033-01 | 0.45 | 0.12 | 0.33 | 45.60 |
| 103 | 2033-02 | 0.45 | 0.12 | 0.33 | 45.27 |
| 104 | 2033-03 | 0.45 | 0.12 | 0.33 | 44.94 |
| 105 | 2033-04 | 0.45 | 0.12 | 0.33 | 44.61 |
| 106 | 2033-05 | 0.45 | 0.12 | 0.33 | 44.28 |
| 107 | 2033-06 | 0.45 | 0.12 | 0.33 | 43.95 |
| 108 | 2033-07 | 0.45 | 0.12 | 0.33 | 43.62 |
| 109 | 2033-08 | 0.45 | 0.12 | 0.33 | 43.28 |
| 110 | 2033-09 | 0.45 | 0.12 | 0.33 | 42.95 |
| 111 | 2033-10 | 0.45 | 0.12 | 0.33 | 42.62 |
| 112 | 2033-11 | 0.45 | 0.12 | 0.33 | 42.29 |
| 113 | 2033-12 | 0.44 | 0.11 | 0.33 | 41.96 |
| 114 | 2034-01 | 0.44 | 0.11 | 0.33 | 41.63 |
| 115 | 2034-02 | 0.44 | 0.11 | 0.33 | 41.30 |
| 116 | 2034-03 | 0.44 | 0.11 | 0.33 | 40.97 |
| 117 | 2034-04 | 0.44 | 0.11 | 0.33 | 40.64 |
| 118 | 2034-05 | 0.44 | 0.11 | 0.33 | 40.31 |
| 119 | 2034-06 | 0.44 | 0.11 | 0.33 | 39.98 |
| 120 | 2034-07 | 0.44 | 0.11 | 0.33 | 39.65 |
| 121 | 2034-08 | 0.44 | 0.11 | 0.33 | 39.32 |
| 122 | 2034-09 | 0.44 | 0.11 | 0.33 | 38.99 |
| 123 | 2034-10 | 0.44 | 0.11 | 0.33 | 38.66 |
| 124 | 2034-11 | 0.44 | 0.10 | 0.33 | 38.33 |
| 125 | 2034-12 | 0.43 | 0.10 | 0.33 | 38.00 |
| 126 | 2035-01 | 0.43 | 0.10 | 0.33 | 37.67 |
| 127 | 2035-02 | 0.43 | 0.10 | 0.33 | 37.34 |
| 128 | 2035-03 | 0.43 | 0.10 | 0.33 | 37.01 |
| 129 | 2035-04 | 0.43 | 0.10 | 0.33 | 36.68 |
| 130 | 2035-05 | 0.43 | 0.10 | 0.33 | 36.35 |
| 131 | 2035-06 | 0.43 | 0.10 | 0.33 | 36.02 |
| 132 | 2035-07 | 0.43 | 0.10 | 0.33 | 35.69 |
| 133 | 2035-08 | 0.43 | 0.10 | 0.33 | 35.35 |
| 134 | 2035-09 | 0.43 | 0.10 | 0.33 | 35.02 |
| 135 | 2035-10 | 0.43 | 0.09 | 0.33 | 34.69 |
| 136 | 2035-11 | 0.42 | 0.09 | 0.33 | 34.36 |
| 137 | 2035-12 | 0.42 | 0.09 | 0.33 | 34.03 |
| 138 | 2036-01 | 0.42 | 0.09 | 0.33 | 33.70 |
| 139 | 2036-02 | 0.42 | 0.09 | 0.33 | 33.37 |
| 140 | 2036-03 | 0.42 | 0.09 | 0.33 | 33.04 |
| 141 | 2036-04 | 0.42 | 0.09 | 0.33 | 32.71 |
| 142 | 2036-05 | 0.42 | 0.09 | 0.33 | 32.38 |
| 143 | 2036-06 | 0.42 | 0.09 | 0.33 | 32.05 |
| 144 | 2036-07 | 0.42 | 0.09 | 0.33 | 31.72 |
| 145 | 2036-08 | 0.42 | 0.09 | 0.33 | 31.39 |
| 146 | 2036-09 | 0.42 | 0.09 | 0.33 | 31.06 |
| 147 | 2036-10 | 0.41 | 0.08 | 0.33 | 30.73 |
| 148 | 2036-11 | 0.41 | 0.08 | 0.33 | 30.40 |
| 149 | 2036-12 | 0.41 | 0.08 | 0.33 | 30.07 |
| 150 | 2037-01 | 0.41 | 0.08 | 0.33 | 29.74 |
| 151 | 2037-02 | 0.41 | 0.08 | 0.33 | 29.41 |
| 152 | 2037-03 | 0.41 | 0.08 | 0.33 | 29.08 |
| 153 | 2037-04 | 0.41 | 0.08 | 0.33 | 28.75 |
| 154 | 2037-05 | 0.41 | 0.08 | 0.33 | 28.42 |
| 155 | 2037-06 | 0.41 | 0.08 | 0.33 | 28.09 |
| 156 | 2037-07 | 0.41 | 0.08 | 0.33 | 27.76 |
| 157 | 2037-08 | 0.41 | 0.08 | 0.33 | 27.42 |
| 158 | 2037-09 | 0.40 | 0.07 | 0.33 | 27.09 |
| 159 | 2037-10 | 0.40 | 0.07 | 0.33 | 26.76 |
| 160 | 2037-11 | 0.40 | 0.07 | 0.33 | 26.43 |
| 161 | 2037-12 | 0.40 | 0.07 | 0.33 | 26.10 |
| 162 | 2038-01 | 0.40 | 0.07 | 0.33 | 25.77 |
| 163 | 2038-02 | 0.40 | 0.07 | 0.33 | 25.44 |
| 164 | 2038-03 | 0.40 | 0.07 | 0.33 | 25.11 |
| 165 | 2038-04 | 0.40 | 0.07 | 0.33 | 24.78 |
| 166 | 2038-05 | 0.40 | 0.07 | 0.33 | 24.45 |
| 167 | 2038-06 | 0.40 | 0.07 | 0.33 | 24.12 |
| 168 | 2038-07 | 0.40 | 0.07 | 0.33 | 23.79 |
| 169 | 2038-08 | 0.39 | 0.06 | 0.33 | 23.46 |
| 170 | 2038-09 | 0.39 | 0.06 | 0.33 | 23.13 |
| 171 | 2038-10 | 0.39 | 0.06 | 0.33 | 22.80 |
| 172 | 2038-11 | 0.39 | 0.06 | 0.33 | 22.47 |
| 173 | 2038-12 | 0.39 | 0.06 | 0.33 | 22.14 |
| 174 | 2039-01 | 0.39 | 0.06 | 0.33 | 21.81 |
| 175 | 2039-02 | 0.39 | 0.06 | 0.33 | 21.48 |
| 176 | 2039-03 | 0.39 | 0.06 | 0.33 | 21.15 |
| 177 | 2039-04 | 0.39 | 0.06 | 0.33 | 20.82 |
| 178 | 2039-05 | 0.39 | 0.06 | 0.33 | 20.49 |
| 179 | 2039-06 | 0.39 | 0.06 | 0.33 | 20.16 |
| 180 | 2039-07 | 0.39 | 0.05 | 0.33 | 19.83 |
| 181 | 2039-08 | 0.38 | 0.05 | 0.33 | 19.49 |
| 182 | 2039-09 | 0.38 | 0.05 | 0.33 | 19.16 |
| 183 | 2039-10 | 0.38 | 0.05 | 0.33 | 18.83 |
| 184 | 2039-11 | 0.38 | 0.05 | 0.33 | 18.50 |
| 185 | 2039-12 | 0.38 | 0.05 | 0.33 | 18.17 |
| 186 | 2040-01 | 0.38 | 0.05 | 0.33 | 17.84 |
| 187 | 2040-02 | 0.38 | 0.05 | 0.33 | 17.51 |
| 188 | 2040-03 | 0.38 | 0.05 | 0.33 | 17.18 |
| 189 | 2040-04 | 0.38 | 0.05 | 0.33 | 16.85 |
| 190 | 2040-05 | 0.38 | 0.05 | 0.33 | 16.52 |
| 191 | 2040-06 | 0.38 | 0.04 | 0.33 | 16.19 |
| 192 | 2040-07 | 0.37 | 0.04 | 0.33 | 15.86 |
| 193 | 2040-08 | 0.37 | 0.04 | 0.33 | 15.53 |
| 194 | 2040-09 | 0.37 | 0.04 | 0.33 | 15.20 |
| 195 | 2040-10 | 0.37 | 0.04 | 0.33 | 14.87 |
| 196 | 2040-11 | 0.37 | 0.04 | 0.33 | 14.54 |
| 197 | 2040-12 | 0.37 | 0.04 | 0.33 | 14.21 |
| 198 | 2041-01 | 0.37 | 0.04 | 0.33 | 13.88 |
| 199 | 2041-02 | 0.37 | 0.04 | 0.33 | 13.55 |
| 200 | 2041-03 | 0.37 | 0.04 | 0.33 | 13.22 |
| 201 | 2041-04 | 0.37 | 0.04 | 0.33 | 12.89 |
| 202 | 2041-05 | 0.37 | 0.03 | 0.33 | 12.56 |
| 203 | 2041-06 | 0.36 | 0.03 | 0.33 | 12.23 |
| 204 | 2041-07 | 0.36 | 0.03 | 0.33 | 11.90 |
| 205 | 2041-08 | 0.36 | 0.03 | 0.33 | 11.56 |
| 206 | 2041-09 | 0.36 | 0.03 | 0.33 | 11.23 |
| 207 | 2041-10 | 0.36 | 0.03 | 0.33 | 10.90 |
| 208 | 2041-11 | 0.36 | 0.03 | 0.33 | 10.57 |
| 209 | 2041-12 | 0.36 | 0.03 | 0.33 | 10.24 |
| 210 | 2042-01 | 0.36 | 0.03 | 0.33 | 9.91 |
| 211 | 2042-02 | 0.36 | 0.03 | 0.33 | 9.58 |
| 212 | 2042-03 | 0.36 | 0.03 | 0.33 | 9.25 |
| 213 | 2042-04 | 0.36 | 0.03 | 0.33 | 8.92 |
| 214 | 2042-05 | 0.35 | 0.02 | 0.33 | 8.59 |
| 215 | 2042-06 | 0.35 | 0.02 | 0.33 | 8.26 |
| 216 | 2042-07 | 0.35 | 0.02 | 0.33 | 7.93 |
| 217 | 2042-08 | 0.35 | 0.02 | 0.33 | 7.60 |
| 218 | 2042-09 | 0.35 | 0.02 | 0.33 | 7.27 |
| 219 | 2042-10 | 0.35 | 0.02 | 0.33 | 6.94 |
| 220 | 2042-11 | 0.35 | 0.02 | 0.33 | 6.61 |
| 221 | 2042-12 | 0.35 | 0.02 | 0.33 | 6.28 |
| 222 | 2043-01 | 0.35 | 0.02 | 0.33 | 5.95 |
| 223 | 2043-02 | 0.35 | 0.02 | 0.33 | 5.62 |
| 224 | 2043-03 | 0.35 | 0.02 | 0.33 | 5.29 |
| 225 | 2043-04 | 0.34 | 0.01 | 0.33 | 4.96 |
| 226 | 2043-05 | 0.34 | 0.01 | 0.33 | 4.63 |
| 227 | 2043-06 | 0.34 | 0.01 | 0.33 | 4.30 |
| 228 | 2043-07 | 0.34 | 0.01 | 0.33 | 3.97 |
| 229 | 2043-08 | 0.34 | 0.01 | 0.33 | 3.63 |
| 230 | 2043-09 | 0.34 | 0.01 | 0.33 | 3.30 |
| 231 | 2043-10 | 0.34 | 0.01 | 0.33 | 2.97 |
| 232 | 2043-11 | 0.34 | 0.01 | 0.33 | 2.64 |
| 233 | 2043-12 | 0.34 | 0.01 | 0.33 | 2.31 |
| 234 | 2044-01 | 0.34 | 0.01 | 0.33 | 1.98 |
| 235 | 2044-02 | 0.34 | 0.01 | 0.33 | 1.65 |
| 236 | 2044-03 | 0.33 | 0.00 | 0.33 | 1.32 |
| 237 | 2044-04 | 0.33 | 0.00 | 0.33 | 0.99 |
| 238 | 2044-05 | 0.33 | 0.00 | 0.33 | 0.66 |
| 239 | 2044-06 | 0.33 | 0.00 | 0.33 | 0.33 |
| 240 | 2044-07 | 0.33 | 0.00 | 0.33 | 0.00 |