贷款67元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:67元
还款月数:20年
每月还款:0.37元
利息总额:22.99元
本息合计:89.99元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-03 | 0.37 | 0.17 | 0.20 | 66.80 |
| 2 | 2024-04 | 0.37 | 0.17 | 0.20 | 66.60 |
| 3 | 2024-05 | 0.37 | 0.17 | 0.20 | 66.39 |
| 4 | 2024-06 | 0.37 | 0.17 | 0.20 | 66.19 |
| 5 | 2024-07 | 0.37 | 0.17 | 0.20 | 65.99 |
| 6 | 2024-08 | 0.37 | 0.17 | 0.20 | 65.78 |
| 7 | 2024-09 | 0.37 | 0.17 | 0.21 | 65.58 |
| 8 | 2024-10 | 0.37 | 0.17 | 0.21 | 65.37 |
| 9 | 2024-11 | 0.37 | 0.17 | 0.21 | 65.16 |
| 10 | 2024-12 | 0.37 | 0.17 | 0.21 | 64.96 |
| 11 | 2025-01 | 0.37 | 0.17 | 0.21 | 64.75 |
| 12 | 2025-02 | 0.37 | 0.17 | 0.21 | 64.54 |
| 13 | 2025-03 | 0.37 | 0.17 | 0.21 | 64.33 |
| 14 | 2025-04 | 0.37 | 0.17 | 0.21 | 64.13 |
| 15 | 2025-05 | 0.37 | 0.17 | 0.21 | 63.92 |
| 16 | 2025-06 | 0.37 | 0.17 | 0.21 | 63.71 |
| 17 | 2025-07 | 0.37 | 0.16 | 0.21 | 63.50 |
| 18 | 2025-08 | 0.37 | 0.16 | 0.21 | 63.29 |
| 19 | 2025-09 | 0.37 | 0.16 | 0.21 | 63.07 |
| 20 | 2025-10 | 0.37 | 0.16 | 0.21 | 62.86 |
| 21 | 2025-11 | 0.37 | 0.16 | 0.21 | 62.65 |
| 22 | 2025-12 | 0.37 | 0.16 | 0.21 | 62.44 |
| 23 | 2026-01 | 0.37 | 0.16 | 0.21 | 62.22 |
| 24 | 2026-02 | 0.37 | 0.16 | 0.21 | 62.01 |
| 25 | 2026-03 | 0.37 | 0.16 | 0.21 | 61.79 |
| 26 | 2026-04 | 0.37 | 0.16 | 0.22 | 61.58 |
| 27 | 2026-05 | 0.37 | 0.16 | 0.22 | 61.36 |
| 28 | 2026-06 | 0.37 | 0.16 | 0.22 | 61.15 |
| 29 | 2026-07 | 0.37 | 0.16 | 0.22 | 60.93 |
| 30 | 2026-08 | 0.37 | 0.16 | 0.22 | 60.71 |
| 31 | 2026-09 | 0.37 | 0.16 | 0.22 | 60.49 |
| 32 | 2026-10 | 0.37 | 0.16 | 0.22 | 60.28 |
| 33 | 2026-11 | 0.37 | 0.16 | 0.22 | 60.06 |
| 34 | 2026-12 | 0.37 | 0.16 | 0.22 | 59.84 |
| 35 | 2027-01 | 0.37 | 0.15 | 0.22 | 59.62 |
| 36 | 2027-02 | 0.37 | 0.15 | 0.22 | 59.39 |
| 37 | 2027-03 | 0.37 | 0.15 | 0.22 | 59.17 |
| 38 | 2027-04 | 0.37 | 0.15 | 0.22 | 58.95 |
| 39 | 2027-05 | 0.37 | 0.15 | 0.22 | 58.73 |
| 40 | 2027-06 | 0.37 | 0.15 | 0.22 | 58.51 |
| 41 | 2027-07 | 0.37 | 0.15 | 0.22 | 58.28 |
| 42 | 2027-08 | 0.37 | 0.15 | 0.22 | 58.06 |
| 43 | 2027-09 | 0.37 | 0.15 | 0.22 | 57.83 |
| 44 | 2027-10 | 0.37 | 0.15 | 0.23 | 57.61 |
| 45 | 2027-11 | 0.37 | 0.15 | 0.23 | 57.38 |
| 46 | 2027-12 | 0.37 | 0.15 | 0.23 | 57.15 |
| 47 | 2028-01 | 0.37 | 0.15 | 0.23 | 56.93 |
| 48 | 2028-02 | 0.37 | 0.15 | 0.23 | 56.70 |
| 49 | 2028-03 | 0.37 | 0.15 | 0.23 | 56.47 |
| 50 | 2028-04 | 0.37 | 0.15 | 0.23 | 56.24 |
| 51 | 2028-05 | 0.37 | 0.15 | 0.23 | 56.01 |
| 52 | 2028-06 | 0.37 | 0.14 | 0.23 | 55.78 |
| 53 | 2028-07 | 0.37 | 0.14 | 0.23 | 55.55 |
| 54 | 2028-08 | 0.37 | 0.14 | 0.23 | 55.32 |
| 55 | 2028-09 | 0.37 | 0.14 | 0.23 | 55.09 |
| 56 | 2028-10 | 0.37 | 0.14 | 0.23 | 54.85 |
| 57 | 2028-11 | 0.37 | 0.14 | 0.23 | 54.62 |
| 58 | 2028-12 | 0.37 | 0.14 | 0.23 | 54.39 |
| 59 | 2029-01 | 0.37 | 0.14 | 0.23 | 54.15 |
| 60 | 2029-02 | 0.37 | 0.14 | 0.24 | 53.92 |
| 61 | 2029-03 | 0.37 | 0.14 | 0.24 | 53.68 |
| 62 | 2029-04 | 0.37 | 0.14 | 0.24 | 53.45 |
| 63 | 2029-05 | 0.37 | 0.14 | 0.24 | 53.21 |
| 64 | 2029-06 | 0.37 | 0.14 | 0.24 | 52.97 |
| 65 | 2029-07 | 0.37 | 0.14 | 0.24 | 52.73 |
| 66 | 2029-08 | 0.37 | 0.14 | 0.24 | 52.49 |
| 67 | 2029-09 | 0.37 | 0.14 | 0.24 | 52.26 |
| 68 | 2029-10 | 0.37 | 0.13 | 0.24 | 52.02 |
| 69 | 2029-11 | 0.37 | 0.13 | 0.24 | 51.77 |
| 70 | 2029-12 | 0.37 | 0.13 | 0.24 | 51.53 |
| 71 | 2030-01 | 0.37 | 0.13 | 0.24 | 51.29 |
| 72 | 2030-02 | 0.37 | 0.13 | 0.24 | 51.05 |
| 73 | 2030-03 | 0.37 | 0.13 | 0.24 | 50.81 |
| 74 | 2030-04 | 0.37 | 0.13 | 0.24 | 50.56 |
| 75 | 2030-05 | 0.37 | 0.13 | 0.24 | 50.32 |
| 76 | 2030-06 | 0.37 | 0.13 | 0.24 | 50.07 |
| 77 | 2030-07 | 0.37 | 0.13 | 0.25 | 49.83 |
| 78 | 2030-08 | 0.37 | 0.13 | 0.25 | 49.58 |
| 79 | 2030-09 | 0.37 | 0.13 | 0.25 | 49.33 |
| 80 | 2030-10 | 0.37 | 0.13 | 0.25 | 49.09 |
| 81 | 2030-11 | 0.37 | 0.13 | 0.25 | 48.84 |
| 82 | 2030-12 | 0.37 | 0.13 | 0.25 | 48.59 |
| 83 | 2031-01 | 0.37 | 0.13 | 0.25 | 48.34 |
| 84 | 2031-02 | 0.37 | 0.12 | 0.25 | 48.09 |
| 85 | 2031-03 | 0.37 | 0.12 | 0.25 | 47.84 |
| 86 | 2031-04 | 0.37 | 0.12 | 0.25 | 47.59 |
| 87 | 2031-05 | 0.37 | 0.12 | 0.25 | 47.34 |
| 88 | 2031-06 | 0.37 | 0.12 | 0.25 | 47.08 |
| 89 | 2031-07 | 0.37 | 0.12 | 0.25 | 46.83 |
| 90 | 2031-08 | 0.37 | 0.12 | 0.25 | 46.58 |
| 91 | 2031-09 | 0.37 | 0.12 | 0.25 | 46.32 |
| 92 | 2031-10 | 0.37 | 0.12 | 0.26 | 46.07 |
| 93 | 2031-11 | 0.37 | 0.12 | 0.26 | 45.81 |
| 94 | 2031-12 | 0.37 | 0.12 | 0.26 | 45.55 |
| 95 | 2032-01 | 0.37 | 0.12 | 0.26 | 45.30 |
| 96 | 2032-02 | 0.37 | 0.12 | 0.26 | 45.04 |
| 97 | 2032-03 | 0.37 | 0.12 | 0.26 | 44.78 |
| 98 | 2032-04 | 0.37 | 0.12 | 0.26 | 44.52 |
| 99 | 2032-05 | 0.37 | 0.12 | 0.26 | 44.26 |
| 100 | 2032-06 | 0.37 | 0.11 | 0.26 | 44.00 |
| 101 | 2032-07 | 0.37 | 0.11 | 0.26 | 43.74 |
| 102 | 2032-08 | 0.37 | 0.11 | 0.26 | 43.48 |
| 103 | 2032-09 | 0.37 | 0.11 | 0.26 | 43.21 |
| 104 | 2032-10 | 0.37 | 0.11 | 0.26 | 42.95 |
| 105 | 2032-11 | 0.37 | 0.11 | 0.26 | 42.69 |
| 106 | 2032-12 | 0.37 | 0.11 | 0.26 | 42.42 |
| 107 | 2033-01 | 0.37 | 0.11 | 0.27 | 42.16 |
| 108 | 2033-02 | 0.37 | 0.11 | 0.27 | 41.89 |
| 109 | 2033-03 | 0.37 | 0.11 | 0.27 | 41.62 |
| 110 | 2033-04 | 0.37 | 0.11 | 0.27 | 41.36 |
| 111 | 2033-05 | 0.37 | 0.11 | 0.27 | 41.09 |
| 112 | 2033-06 | 0.37 | 0.11 | 0.27 | 40.82 |
| 113 | 2033-07 | 0.37 | 0.11 | 0.27 | 40.55 |
| 114 | 2033-08 | 0.37 | 0.10 | 0.27 | 40.28 |
| 115 | 2033-09 | 0.37 | 0.10 | 0.27 | 40.01 |
| 116 | 2033-10 | 0.37 | 0.10 | 0.27 | 39.74 |
| 117 | 2033-11 | 0.37 | 0.10 | 0.27 | 39.47 |
| 118 | 2033-12 | 0.37 | 0.10 | 0.27 | 39.19 |
| 119 | 2034-01 | 0.37 | 0.10 | 0.27 | 38.92 |
| 120 | 2034-02 | 0.37 | 0.10 | 0.27 | 38.64 |
| 121 | 2034-03 | 0.37 | 0.10 | 0.28 | 38.37 |
| 122 | 2034-04 | 0.37 | 0.10 | 0.28 | 38.09 |
| 123 | 2034-05 | 0.37 | 0.10 | 0.28 | 37.82 |
| 124 | 2034-06 | 0.37 | 0.10 | 0.28 | 37.54 |
| 125 | 2034-07 | 0.37 | 0.10 | 0.28 | 37.26 |
| 126 | 2034-08 | 0.37 | 0.10 | 0.28 | 36.98 |
| 127 | 2034-09 | 0.37 | 0.10 | 0.28 | 36.70 |
| 128 | 2034-10 | 0.37 | 0.09 | 0.28 | 36.42 |
| 129 | 2034-11 | 0.37 | 0.09 | 0.28 | 36.14 |
| 130 | 2034-12 | 0.37 | 0.09 | 0.28 | 35.86 |
| 131 | 2035-01 | 0.37 | 0.09 | 0.28 | 35.58 |
| 132 | 2035-02 | 0.37 | 0.09 | 0.28 | 35.30 |
| 133 | 2035-03 | 0.37 | 0.09 | 0.28 | 35.01 |
| 134 | 2035-04 | 0.37 | 0.09 | 0.28 | 34.73 |
| 135 | 2035-05 | 0.37 | 0.09 | 0.29 | 34.44 |
| 136 | 2035-06 | 0.37 | 0.09 | 0.29 | 34.16 |
| 137 | 2035-07 | 0.37 | 0.09 | 0.29 | 33.87 |
| 138 | 2035-08 | 0.37 | 0.09 | 0.29 | 33.58 |
| 139 | 2035-09 | 0.37 | 0.09 | 0.29 | 33.29 |
| 140 | 2035-10 | 0.37 | 0.09 | 0.29 | 33.01 |
| 141 | 2035-11 | 0.37 | 0.09 | 0.29 | 32.72 |
| 142 | 2035-12 | 0.37 | 0.08 | 0.29 | 32.43 |
| 143 | 2036-01 | 0.37 | 0.08 | 0.29 | 32.13 |
| 144 | 2036-02 | 0.37 | 0.08 | 0.29 | 31.84 |
| 145 | 2036-03 | 0.37 | 0.08 | 0.29 | 31.55 |
| 146 | 2036-04 | 0.37 | 0.08 | 0.29 | 31.26 |
| 147 | 2036-05 | 0.37 | 0.08 | 0.29 | 30.96 |
| 148 | 2036-06 | 0.37 | 0.08 | 0.29 | 30.67 |
| 149 | 2036-07 | 0.37 | 0.08 | 0.30 | 30.37 |
| 150 | 2036-08 | 0.37 | 0.08 | 0.30 | 30.07 |
| 151 | 2036-09 | 0.37 | 0.08 | 0.30 | 29.78 |
| 152 | 2036-10 | 0.37 | 0.08 | 0.30 | 29.48 |
| 153 | 2036-11 | 0.37 | 0.08 | 0.30 | 29.18 |
| 154 | 2036-12 | 0.37 | 0.08 | 0.30 | 28.88 |
| 155 | 2037-01 | 0.37 | 0.07 | 0.30 | 28.58 |
| 156 | 2037-02 | 0.37 | 0.07 | 0.30 | 28.28 |
| 157 | 2037-03 | 0.37 | 0.07 | 0.30 | 27.98 |
| 158 | 2037-04 | 0.37 | 0.07 | 0.30 | 27.68 |
| 159 | 2037-05 | 0.37 | 0.07 | 0.30 | 27.37 |
| 160 | 2037-06 | 0.37 | 0.07 | 0.30 | 27.07 |
| 161 | 2037-07 | 0.37 | 0.07 | 0.31 | 26.76 |
| 162 | 2037-08 | 0.37 | 0.07 | 0.31 | 26.46 |
| 163 | 2037-09 | 0.37 | 0.07 | 0.31 | 26.15 |
| 164 | 2037-10 | 0.37 | 0.07 | 0.31 | 25.84 |
| 165 | 2037-11 | 0.37 | 0.07 | 0.31 | 25.53 |
| 166 | 2037-12 | 0.37 | 0.07 | 0.31 | 25.23 |
| 167 | 2038-01 | 0.37 | 0.07 | 0.31 | 24.92 |
| 168 | 2038-02 | 0.37 | 0.06 | 0.31 | 24.61 |
| 169 | 2038-03 | 0.37 | 0.06 | 0.31 | 24.29 |
| 170 | 2038-04 | 0.37 | 0.06 | 0.31 | 23.98 |
| 171 | 2038-05 | 0.37 | 0.06 | 0.31 | 23.67 |
| 172 | 2038-06 | 0.37 | 0.06 | 0.31 | 23.35 |
| 173 | 2038-07 | 0.37 | 0.06 | 0.31 | 23.04 |
| 174 | 2038-08 | 0.37 | 0.06 | 0.32 | 22.72 |
| 175 | 2038-09 | 0.37 | 0.06 | 0.32 | 22.41 |
| 176 | 2038-10 | 0.37 | 0.06 | 0.32 | 22.09 |
| 177 | 2038-11 | 0.37 | 0.06 | 0.32 | 21.77 |
| 178 | 2038-12 | 0.37 | 0.06 | 0.32 | 21.45 |
| 179 | 2039-01 | 0.37 | 0.06 | 0.32 | 21.14 |
| 180 | 2039-02 | 0.37 | 0.05 | 0.32 | 20.81 |
| 181 | 2039-03 | 0.37 | 0.05 | 0.32 | 20.49 |
| 182 | 2039-04 | 0.37 | 0.05 | 0.32 | 20.17 |
| 183 | 2039-05 | 0.37 | 0.05 | 0.32 | 19.85 |
| 184 | 2039-06 | 0.37 | 0.05 | 0.32 | 19.53 |
| 185 | 2039-07 | 0.37 | 0.05 | 0.32 | 19.20 |
| 186 | 2039-08 | 0.37 | 0.05 | 0.33 | 18.88 |
| 187 | 2039-09 | 0.37 | 0.05 | 0.33 | 18.55 |
| 188 | 2039-10 | 0.37 | 0.05 | 0.33 | 18.22 |
| 189 | 2039-11 | 0.37 | 0.05 | 0.33 | 17.89 |
| 190 | 2039-12 | 0.37 | 0.05 | 0.33 | 17.57 |
| 191 | 2040-01 | 0.37 | 0.05 | 0.33 | 17.24 |
| 192 | 2040-02 | 0.37 | 0.04 | 0.33 | 16.91 |
| 193 | 2040-03 | 0.37 | 0.04 | 0.33 | 16.57 |
| 194 | 2040-04 | 0.37 | 0.04 | 0.33 | 16.24 |
| 195 | 2040-05 | 0.37 | 0.04 | 0.33 | 15.91 |
| 196 | 2040-06 | 0.37 | 0.04 | 0.33 | 15.58 |
| 197 | 2040-07 | 0.37 | 0.04 | 0.33 | 15.24 |
| 198 | 2040-08 | 0.37 | 0.04 | 0.34 | 14.91 |
| 199 | 2040-09 | 0.37 | 0.04 | 0.34 | 14.57 |
| 200 | 2040-10 | 0.37 | 0.04 | 0.34 | 14.23 |
| 201 | 2040-11 | 0.37 | 0.04 | 0.34 | 13.89 |
| 202 | 2040-12 | 0.37 | 0.04 | 0.34 | 13.55 |
| 203 | 2041-01 | 0.37 | 0.04 | 0.34 | 13.21 |
| 204 | 2041-02 | 0.37 | 0.03 | 0.34 | 12.87 |
| 205 | 2041-03 | 0.37 | 0.03 | 0.34 | 12.53 |
| 206 | 2041-04 | 0.37 | 0.03 | 0.34 | 12.19 |
| 207 | 2041-05 | 0.37 | 0.03 | 0.34 | 11.85 |
| 208 | 2041-06 | 0.37 | 0.03 | 0.34 | 11.50 |
| 209 | 2041-07 | 0.37 | 0.03 | 0.35 | 11.16 |
| 210 | 2041-08 | 0.37 | 0.03 | 0.35 | 10.81 |
| 211 | 2041-09 | 0.37 | 0.03 | 0.35 | 10.46 |
| 212 | 2041-10 | 0.37 | 0.03 | 0.35 | 10.12 |
| 213 | 2041-11 | 0.37 | 0.03 | 0.35 | 9.77 |
| 214 | 2041-12 | 0.37 | 0.03 | 0.35 | 9.42 |
| 215 | 2042-01 | 0.37 | 0.02 | 0.35 | 9.07 |
| 216 | 2042-02 | 0.37 | 0.02 | 0.35 | 8.71 |
| 217 | 2042-03 | 0.37 | 0.02 | 0.35 | 8.36 |
| 218 | 2042-04 | 0.37 | 0.02 | 0.35 | 8.01 |
| 219 | 2042-05 | 0.37 | 0.02 | 0.35 | 7.65 |
| 220 | 2042-06 | 0.37 | 0.02 | 0.36 | 7.30 |
| 221 | 2042-07 | 0.37 | 0.02 | 0.36 | 6.94 |
| 222 | 2042-08 | 0.37 | 0.02 | 0.36 | 6.59 |
| 223 | 2042-09 | 0.37 | 0.02 | 0.36 | 6.23 |
| 224 | 2042-10 | 0.37 | 0.02 | 0.36 | 5.87 |
| 225 | 2042-11 | 0.37 | 0.02 | 0.36 | 5.51 |
| 226 | 2042-12 | 0.37 | 0.01 | 0.36 | 5.15 |
| 227 | 2043-01 | 0.37 | 0.01 | 0.36 | 4.79 |
| 228 | 2043-02 | 0.37 | 0.01 | 0.36 | 4.42 |
| 229 | 2043-03 | 0.37 | 0.01 | 0.36 | 4.06 |
| 230 | 2043-04 | 0.37 | 0.01 | 0.36 | 3.70 |
| 231 | 2043-05 | 0.37 | 0.01 | 0.37 | 3.33 |
| 232 | 2043-06 | 0.37 | 0.01 | 0.37 | 2.96 |
| 233 | 2043-07 | 0.37 | 0.01 | 0.37 | 2.60 |
| 234 | 2043-08 | 0.37 | 0.01 | 0.37 | 2.23 |
| 235 | 2043-09 | 0.37 | 0.01 | 0.37 | 1.86 |
| 236 | 2043-10 | 0.37 | 0.00 | 0.37 | 1.49 |
| 237 | 2043-11 | 0.37 | 0.00 | 0.37 | 1.12 |
| 238 | 2043-12 | 0.37 | 0.00 | 0.37 | 0.75 |
| 239 | 2044-01 | 0.37 | 0.00 | 0.37 | 0.37 |
| 240 | 2044-02 | 0.37 | 0.00 | 0.37 | 0.00 |
等额本金还款方式:
贷款总额:67元
还款月数:20年
首月还款:0.45元
每月递减:0元
利息总额:20.86元
本息合计:87.86元
节省利息:2.13元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-03 | 0.45 | 0.17 | 0.28 | 66.72 |
| 2 | 2024-04 | 0.45 | 0.17 | 0.28 | 66.44 |
| 3 | 2024-05 | 0.45 | 0.17 | 0.28 | 66.16 |
| 4 | 2024-06 | 0.45 | 0.17 | 0.28 | 65.88 |
| 5 | 2024-07 | 0.45 | 0.17 | 0.28 | 65.60 |
| 6 | 2024-08 | 0.45 | 0.17 | 0.28 | 65.33 |
| 7 | 2024-09 | 0.45 | 0.17 | 0.28 | 65.05 |
| 8 | 2024-10 | 0.45 | 0.17 | 0.28 | 64.77 |
| 9 | 2024-11 | 0.45 | 0.17 | 0.28 | 64.49 |
| 10 | 2024-12 | 0.45 | 0.17 | 0.28 | 64.21 |
| 11 | 2025-01 | 0.45 | 0.17 | 0.28 | 63.93 |
| 12 | 2025-02 | 0.44 | 0.17 | 0.28 | 63.65 |
| 13 | 2025-03 | 0.44 | 0.16 | 0.28 | 63.37 |
| 14 | 2025-04 | 0.44 | 0.16 | 0.28 | 63.09 |
| 15 | 2025-05 | 0.44 | 0.16 | 0.28 | 62.81 |
| 16 | 2025-06 | 0.44 | 0.16 | 0.28 | 62.53 |
| 17 | 2025-07 | 0.44 | 0.16 | 0.28 | 62.25 |
| 18 | 2025-08 | 0.44 | 0.16 | 0.28 | 61.98 |
| 19 | 2025-09 | 0.44 | 0.16 | 0.28 | 61.70 |
| 20 | 2025-10 | 0.44 | 0.16 | 0.28 | 61.42 |
| 21 | 2025-11 | 0.44 | 0.16 | 0.28 | 61.14 |
| 22 | 2025-12 | 0.44 | 0.16 | 0.28 | 60.86 |
| 23 | 2026-01 | 0.44 | 0.16 | 0.28 | 60.58 |
| 24 | 2026-02 | 0.44 | 0.16 | 0.28 | 60.30 |
| 25 | 2026-03 | 0.43 | 0.16 | 0.28 | 60.02 |
| 26 | 2026-04 | 0.43 | 0.16 | 0.28 | 59.74 |
| 27 | 2026-05 | 0.43 | 0.15 | 0.28 | 59.46 |
| 28 | 2026-06 | 0.43 | 0.15 | 0.28 | 59.18 |
| 29 | 2026-07 | 0.43 | 0.15 | 0.28 | 58.90 |
| 30 | 2026-08 | 0.43 | 0.15 | 0.28 | 58.63 |
| 31 | 2026-09 | 0.43 | 0.15 | 0.28 | 58.35 |
| 32 | 2026-10 | 0.43 | 0.15 | 0.28 | 58.07 |
| 33 | 2026-11 | 0.43 | 0.15 | 0.28 | 57.79 |
| 34 | 2026-12 | 0.43 | 0.15 | 0.28 | 57.51 |
| 35 | 2027-01 | 0.43 | 0.15 | 0.28 | 57.23 |
| 36 | 2027-02 | 0.43 | 0.15 | 0.28 | 56.95 |
| 37 | 2027-03 | 0.43 | 0.15 | 0.28 | 56.67 |
| 38 | 2027-04 | 0.43 | 0.15 | 0.28 | 56.39 |
| 39 | 2027-05 | 0.42 | 0.15 | 0.28 | 56.11 |
| 40 | 2027-06 | 0.42 | 0.14 | 0.28 | 55.83 |
| 41 | 2027-07 | 0.42 | 0.14 | 0.28 | 55.55 |
| 42 | 2027-08 | 0.42 | 0.14 | 0.28 | 55.27 |
| 43 | 2027-09 | 0.42 | 0.14 | 0.28 | 55.00 |
| 44 | 2027-10 | 0.42 | 0.14 | 0.28 | 54.72 |
| 45 | 2027-11 | 0.42 | 0.14 | 0.28 | 54.44 |
| 46 | 2027-12 | 0.42 | 0.14 | 0.28 | 54.16 |
| 47 | 2028-01 | 0.42 | 0.14 | 0.28 | 53.88 |
| 48 | 2028-02 | 0.42 | 0.14 | 0.28 | 53.60 |
| 49 | 2028-03 | 0.42 | 0.14 | 0.28 | 53.32 |
| 50 | 2028-04 | 0.42 | 0.14 | 0.28 | 53.04 |
| 51 | 2028-05 | 0.42 | 0.14 | 0.28 | 52.76 |
| 52 | 2028-06 | 0.42 | 0.14 | 0.28 | 52.48 |
| 53 | 2028-07 | 0.41 | 0.14 | 0.28 | 52.20 |
| 54 | 2028-08 | 0.41 | 0.13 | 0.28 | 51.92 |
| 55 | 2028-09 | 0.41 | 0.13 | 0.28 | 51.65 |
| 56 | 2028-10 | 0.41 | 0.13 | 0.28 | 51.37 |
| 57 | 2028-11 | 0.41 | 0.13 | 0.28 | 51.09 |
| 58 | 2028-12 | 0.41 | 0.13 | 0.28 | 50.81 |
| 59 | 2029-01 | 0.41 | 0.13 | 0.28 | 50.53 |
| 60 | 2029-02 | 0.41 | 0.13 | 0.28 | 50.25 |
| 61 | 2029-03 | 0.41 | 0.13 | 0.28 | 49.97 |
| 62 | 2029-04 | 0.41 | 0.13 | 0.28 | 49.69 |
| 63 | 2029-05 | 0.41 | 0.13 | 0.28 | 49.41 |
| 64 | 2029-06 | 0.41 | 0.13 | 0.28 | 49.13 |
| 65 | 2029-07 | 0.41 | 0.13 | 0.28 | 48.85 |
| 66 | 2029-08 | 0.41 | 0.13 | 0.28 | 48.58 |
| 67 | 2029-09 | 0.40 | 0.13 | 0.28 | 48.30 |
| 68 | 2029-10 | 0.40 | 0.12 | 0.28 | 48.02 |
| 69 | 2029-11 | 0.40 | 0.12 | 0.28 | 47.74 |
| 70 | 2029-12 | 0.40 | 0.12 | 0.28 | 47.46 |
| 71 | 2030-01 | 0.40 | 0.12 | 0.28 | 47.18 |
| 72 | 2030-02 | 0.40 | 0.12 | 0.28 | 46.90 |
| 73 | 2030-03 | 0.40 | 0.12 | 0.28 | 46.62 |
| 74 | 2030-04 | 0.40 | 0.12 | 0.28 | 46.34 |
| 75 | 2030-05 | 0.40 | 0.12 | 0.28 | 46.06 |
| 76 | 2030-06 | 0.40 | 0.12 | 0.28 | 45.78 |
| 77 | 2030-07 | 0.40 | 0.12 | 0.28 | 45.50 |
| 78 | 2030-08 | 0.40 | 0.12 | 0.28 | 45.22 |
| 79 | 2030-09 | 0.40 | 0.12 | 0.28 | 44.95 |
| 80 | 2030-10 | 0.40 | 0.12 | 0.28 | 44.67 |
| 81 | 2030-11 | 0.39 | 0.12 | 0.28 | 44.39 |
| 82 | 2030-12 | 0.39 | 0.11 | 0.28 | 44.11 |
| 83 | 2031-01 | 0.39 | 0.11 | 0.28 | 43.83 |
| 84 | 2031-02 | 0.39 | 0.11 | 0.28 | 43.55 |
| 85 | 2031-03 | 0.39 | 0.11 | 0.28 | 43.27 |
| 86 | 2031-04 | 0.39 | 0.11 | 0.28 | 42.99 |
| 87 | 2031-05 | 0.39 | 0.11 | 0.28 | 42.71 |
| 88 | 2031-06 | 0.39 | 0.11 | 0.28 | 42.43 |
| 89 | 2031-07 | 0.39 | 0.11 | 0.28 | 42.15 |
| 90 | 2031-08 | 0.39 | 0.11 | 0.28 | 41.88 |
| 91 | 2031-09 | 0.39 | 0.11 | 0.28 | 41.60 |
| 92 | 2031-10 | 0.39 | 0.11 | 0.28 | 41.32 |
| 93 | 2031-11 | 0.39 | 0.11 | 0.28 | 41.04 |
| 94 | 2031-12 | 0.39 | 0.11 | 0.28 | 40.76 |
| 95 | 2032-01 | 0.38 | 0.11 | 0.28 | 40.48 |
| 96 | 2032-02 | 0.38 | 0.10 | 0.28 | 40.20 |
| 97 | 2032-03 | 0.38 | 0.10 | 0.28 | 39.92 |
| 98 | 2032-04 | 0.38 | 0.10 | 0.28 | 39.64 |
| 99 | 2032-05 | 0.38 | 0.10 | 0.28 | 39.36 |
| 100 | 2032-06 | 0.38 | 0.10 | 0.28 | 39.08 |
| 101 | 2032-07 | 0.38 | 0.10 | 0.28 | 38.80 |
| 102 | 2032-08 | 0.38 | 0.10 | 0.28 | 38.52 |
| 103 | 2032-09 | 0.38 | 0.10 | 0.28 | 38.25 |
| 104 | 2032-10 | 0.38 | 0.10 | 0.28 | 37.97 |
| 105 | 2032-11 | 0.38 | 0.10 | 0.28 | 37.69 |
| 106 | 2032-12 | 0.38 | 0.10 | 0.28 | 37.41 |
| 107 | 2033-01 | 0.38 | 0.10 | 0.28 | 37.13 |
| 108 | 2033-02 | 0.38 | 0.10 | 0.28 | 36.85 |
| 109 | 2033-03 | 0.37 | 0.10 | 0.28 | 36.57 |
| 110 | 2033-04 | 0.37 | 0.09 | 0.28 | 36.29 |
| 111 | 2033-05 | 0.37 | 0.09 | 0.28 | 36.01 |
| 112 | 2033-06 | 0.37 | 0.09 | 0.28 | 35.73 |
| 113 | 2033-07 | 0.37 | 0.09 | 0.28 | 35.45 |
| 114 | 2033-08 | 0.37 | 0.09 | 0.28 | 35.17 |
| 115 | 2033-09 | 0.37 | 0.09 | 0.28 | 34.90 |
| 116 | 2033-10 | 0.37 | 0.09 | 0.28 | 34.62 |
| 117 | 2033-11 | 0.37 | 0.09 | 0.28 | 34.34 |
| 118 | 2033-12 | 0.37 | 0.09 | 0.28 | 34.06 |
| 119 | 2034-01 | 0.37 | 0.09 | 0.28 | 33.78 |
| 120 | 2034-02 | 0.37 | 0.09 | 0.28 | 33.50 |
| 121 | 2034-03 | 0.37 | 0.09 | 0.28 | 33.22 |
| 122 | 2034-04 | 0.36 | 0.09 | 0.28 | 32.94 |
| 123 | 2034-05 | 0.36 | 0.09 | 0.28 | 32.66 |
| 124 | 2034-06 | 0.36 | 0.08 | 0.28 | 32.38 |
| 125 | 2034-07 | 0.36 | 0.08 | 0.28 | 32.10 |
| 126 | 2034-08 | 0.36 | 0.08 | 0.28 | 31.82 |
| 127 | 2034-09 | 0.36 | 0.08 | 0.28 | 31.55 |
| 128 | 2034-10 | 0.36 | 0.08 | 0.28 | 31.27 |
| 129 | 2034-11 | 0.36 | 0.08 | 0.28 | 30.99 |
| 130 | 2034-12 | 0.36 | 0.08 | 0.28 | 30.71 |
| 131 | 2035-01 | 0.36 | 0.08 | 0.28 | 30.43 |
| 132 | 2035-02 | 0.36 | 0.08 | 0.28 | 30.15 |
| 133 | 2035-03 | 0.36 | 0.08 | 0.28 | 29.87 |
| 134 | 2035-04 | 0.36 | 0.08 | 0.28 | 29.59 |
| 135 | 2035-05 | 0.36 | 0.08 | 0.28 | 29.31 |
| 136 | 2035-06 | 0.35 | 0.08 | 0.28 | 29.03 |
| 137 | 2035-07 | 0.35 | 0.08 | 0.28 | 28.75 |
| 138 | 2035-08 | 0.35 | 0.07 | 0.28 | 28.48 |
| 139 | 2035-09 | 0.35 | 0.07 | 0.28 | 28.20 |
| 140 | 2035-10 | 0.35 | 0.07 | 0.28 | 27.92 |
| 141 | 2035-11 | 0.35 | 0.07 | 0.28 | 27.64 |
| 142 | 2035-12 | 0.35 | 0.07 | 0.28 | 27.36 |
| 143 | 2036-01 | 0.35 | 0.07 | 0.28 | 27.08 |
| 144 | 2036-02 | 0.35 | 0.07 | 0.28 | 26.80 |
| 145 | 2036-03 | 0.35 | 0.07 | 0.28 | 26.52 |
| 146 | 2036-04 | 0.35 | 0.07 | 0.28 | 26.24 |
| 147 | 2036-05 | 0.35 | 0.07 | 0.28 | 25.96 |
| 148 | 2036-06 | 0.35 | 0.07 | 0.28 | 25.68 |
| 149 | 2036-07 | 0.35 | 0.07 | 0.28 | 25.40 |
| 150 | 2036-08 | 0.34 | 0.07 | 0.28 | 25.13 |
| 151 | 2036-09 | 0.34 | 0.06 | 0.28 | 24.85 |
| 152 | 2036-10 | 0.34 | 0.06 | 0.28 | 24.57 |
| 153 | 2036-11 | 0.34 | 0.06 | 0.28 | 24.29 |
| 154 | 2036-12 | 0.34 | 0.06 | 0.28 | 24.01 |
| 155 | 2037-01 | 0.34 | 0.06 | 0.28 | 23.73 |
| 156 | 2037-02 | 0.34 | 0.06 | 0.28 | 23.45 |
| 157 | 2037-03 | 0.34 | 0.06 | 0.28 | 23.17 |
| 158 | 2037-04 | 0.34 | 0.06 | 0.28 | 22.89 |
| 159 | 2037-05 | 0.34 | 0.06 | 0.28 | 22.61 |
| 160 | 2037-06 | 0.34 | 0.06 | 0.28 | 22.33 |
| 161 | 2037-07 | 0.34 | 0.06 | 0.28 | 22.05 |
| 162 | 2037-08 | 0.34 | 0.06 | 0.28 | 21.77 |
| 163 | 2037-09 | 0.34 | 0.06 | 0.28 | 21.50 |
| 164 | 2037-10 | 0.33 | 0.06 | 0.28 | 21.22 |
| 165 | 2037-11 | 0.33 | 0.05 | 0.28 | 20.94 |
| 166 | 2037-12 | 0.33 | 0.05 | 0.28 | 20.66 |
| 167 | 2038-01 | 0.33 | 0.05 | 0.28 | 20.38 |
| 168 | 2038-02 | 0.33 | 0.05 | 0.28 | 20.10 |
| 169 | 2038-03 | 0.33 | 0.05 | 0.28 | 19.82 |
| 170 | 2038-04 | 0.33 | 0.05 | 0.28 | 19.54 |
| 171 | 2038-05 | 0.33 | 0.05 | 0.28 | 19.26 |
| 172 | 2038-06 | 0.33 | 0.05 | 0.28 | 18.98 |
| 173 | 2038-07 | 0.33 | 0.05 | 0.28 | 18.70 |
| 174 | 2038-08 | 0.33 | 0.05 | 0.28 | 18.42 |
| 175 | 2038-09 | 0.33 | 0.05 | 0.28 | 18.15 |
| 176 | 2038-10 | 0.33 | 0.05 | 0.28 | 17.87 |
| 177 | 2038-11 | 0.33 | 0.05 | 0.28 | 17.59 |
| 178 | 2038-12 | 0.32 | 0.05 | 0.28 | 17.31 |
| 179 | 2039-01 | 0.32 | 0.04 | 0.28 | 17.03 |
| 180 | 2039-02 | 0.32 | 0.04 | 0.28 | 16.75 |
| 181 | 2039-03 | 0.32 | 0.04 | 0.28 | 16.47 |
| 182 | 2039-04 | 0.32 | 0.04 | 0.28 | 16.19 |
| 183 | 2039-05 | 0.32 | 0.04 | 0.28 | 15.91 |
| 184 | 2039-06 | 0.32 | 0.04 | 0.28 | 15.63 |
| 185 | 2039-07 | 0.32 | 0.04 | 0.28 | 15.35 |
| 186 | 2039-08 | 0.32 | 0.04 | 0.28 | 15.07 |
| 187 | 2039-09 | 0.32 | 0.04 | 0.28 | 14.80 |
| 188 | 2039-10 | 0.32 | 0.04 | 0.28 | 14.52 |
| 189 | 2039-11 | 0.32 | 0.04 | 0.28 | 14.24 |
| 190 | 2039-12 | 0.32 | 0.04 | 0.28 | 13.96 |
| 191 | 2040-01 | 0.32 | 0.04 | 0.28 | 13.68 |
| 192 | 2040-02 | 0.31 | 0.04 | 0.28 | 13.40 |
| 193 | 2040-03 | 0.31 | 0.03 | 0.28 | 13.12 |
| 194 | 2040-04 | 0.31 | 0.03 | 0.28 | 12.84 |
| 195 | 2040-05 | 0.31 | 0.03 | 0.28 | 12.56 |
| 196 | 2040-06 | 0.31 | 0.03 | 0.28 | 12.28 |
| 197 | 2040-07 | 0.31 | 0.03 | 0.28 | 12.00 |
| 198 | 2040-08 | 0.31 | 0.03 | 0.28 | 11.73 |
| 199 | 2040-09 | 0.31 | 0.03 | 0.28 | 11.45 |
| 200 | 2040-10 | 0.31 | 0.03 | 0.28 | 11.17 |
| 201 | 2040-11 | 0.31 | 0.03 | 0.28 | 10.89 |
| 202 | 2040-12 | 0.31 | 0.03 | 0.28 | 10.61 |
| 203 | 2041-01 | 0.31 | 0.03 | 0.28 | 10.33 |
| 204 | 2041-02 | 0.31 | 0.03 | 0.28 | 10.05 |
| 205 | 2041-03 | 0.31 | 0.03 | 0.28 | 9.77 |
| 206 | 2041-04 | 0.30 | 0.03 | 0.28 | 9.49 |
| 207 | 2041-05 | 0.30 | 0.02 | 0.28 | 9.21 |
| 208 | 2041-06 | 0.30 | 0.02 | 0.28 | 8.93 |
| 209 | 2041-07 | 0.30 | 0.02 | 0.28 | 8.65 |
| 210 | 2041-08 | 0.30 | 0.02 | 0.28 | 8.38 |
| 211 | 2041-09 | 0.30 | 0.02 | 0.28 | 8.10 |
| 212 | 2041-10 | 0.30 | 0.02 | 0.28 | 7.82 |
| 213 | 2041-11 | 0.30 | 0.02 | 0.28 | 7.54 |
| 214 | 2041-12 | 0.30 | 0.02 | 0.28 | 7.26 |
| 215 | 2042-01 | 0.30 | 0.02 | 0.28 | 6.98 |
| 216 | 2042-02 | 0.30 | 0.02 | 0.28 | 6.70 |
| 217 | 2042-03 | 0.30 | 0.02 | 0.28 | 6.42 |
| 218 | 2042-04 | 0.30 | 0.02 | 0.28 | 6.14 |
| 219 | 2042-05 | 0.30 | 0.02 | 0.28 | 5.86 |
| 220 | 2042-06 | 0.29 | 0.02 | 0.28 | 5.58 |
| 221 | 2042-07 | 0.29 | 0.01 | 0.28 | 5.30 |
| 222 | 2042-08 | 0.29 | 0.01 | 0.28 | 5.02 |
| 223 | 2042-09 | 0.29 | 0.01 | 0.28 | 4.75 |
| 224 | 2042-10 | 0.29 | 0.01 | 0.28 | 4.47 |
| 225 | 2042-11 | 0.29 | 0.01 | 0.28 | 4.19 |
| 226 | 2042-12 | 0.29 | 0.01 | 0.28 | 3.91 |
| 227 | 2043-01 | 0.29 | 0.01 | 0.28 | 3.63 |
| 228 | 2043-02 | 0.29 | 0.01 | 0.28 | 3.35 |
| 229 | 2043-03 | 0.29 | 0.01 | 0.28 | 3.07 |
| 230 | 2043-04 | 0.29 | 0.01 | 0.28 | 2.79 |
| 231 | 2043-05 | 0.29 | 0.01 | 0.28 | 2.51 |
| 232 | 2043-06 | 0.29 | 0.01 | 0.28 | 2.23 |
| 233 | 2043-07 | 0.28 | 0.01 | 0.28 | 1.95 |
| 234 | 2043-08 | 0.28 | 0.01 | 0.28 | 1.67 |
| 235 | 2043-09 | 0.28 | 0.00 | 0.28 | 1.40 |
| 236 | 2043-10 | 0.28 | 0.00 | 0.28 | 1.12 |
| 237 | 2043-11 | 0.28 | 0.00 | 0.28 | 0.84 |
| 238 | 2043-12 | 0.28 | 0.00 | 0.28 | 0.56 |
| 239 | 2044-01 | 0.28 | 0.00 | 0.28 | 0.28 |
| 240 | 2044-02 | 0.28 | 0.00 | 0.28 | 0.00 |