深圳贷款140元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:140元
还款月数:20年
每月还款:0.79元
利息总额:50.58元
本息合计:190.58元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-03 | 0.79 | 0.38 | 0.41 | 139.59 |
| 2 | 2024-04 | 0.79 | 0.38 | 0.42 | 139.17 |
| 3 | 2024-05 | 0.79 | 0.38 | 0.42 | 138.75 |
| 4 | 2024-06 | 0.79 | 0.38 | 0.42 | 138.33 |
| 5 | 2024-07 | 0.79 | 0.37 | 0.42 | 137.91 |
| 6 | 2024-08 | 0.79 | 0.37 | 0.42 | 137.49 |
| 7 | 2024-09 | 0.79 | 0.37 | 0.42 | 137.07 |
| 8 | 2024-10 | 0.79 | 0.37 | 0.42 | 136.65 |
| 9 | 2024-11 | 0.79 | 0.37 | 0.42 | 136.23 |
| 10 | 2024-12 | 0.79 | 0.37 | 0.43 | 135.80 |
| 11 | 2025-01 | 0.79 | 0.37 | 0.43 | 135.37 |
| 12 | 2025-02 | 0.79 | 0.37 | 0.43 | 134.95 |
| 13 | 2025-03 | 0.79 | 0.37 | 0.43 | 134.52 |
| 14 | 2025-04 | 0.79 | 0.36 | 0.43 | 134.09 |
| 15 | 2025-05 | 0.79 | 0.36 | 0.43 | 133.66 |
| 16 | 2025-06 | 0.79 | 0.36 | 0.43 | 133.22 |
| 17 | 2025-07 | 0.79 | 0.36 | 0.43 | 132.79 |
| 18 | 2025-08 | 0.79 | 0.36 | 0.43 | 132.36 |
| 19 | 2025-09 | 0.79 | 0.36 | 0.44 | 131.92 |
| 20 | 2025-10 | 0.79 | 0.36 | 0.44 | 131.48 |
| 21 | 2025-11 | 0.79 | 0.36 | 0.44 | 131.05 |
| 22 | 2025-12 | 0.79 | 0.35 | 0.44 | 130.61 |
| 23 | 2026-01 | 0.79 | 0.35 | 0.44 | 130.17 |
| 24 | 2026-02 | 0.79 | 0.35 | 0.44 | 129.73 |
| 25 | 2026-03 | 0.79 | 0.35 | 0.44 | 129.28 |
| 26 | 2026-04 | 0.79 | 0.35 | 0.44 | 128.84 |
| 27 | 2026-05 | 0.79 | 0.35 | 0.45 | 128.39 |
| 28 | 2026-06 | 0.79 | 0.35 | 0.45 | 127.95 |
| 29 | 2026-07 | 0.79 | 0.35 | 0.45 | 127.50 |
| 30 | 2026-08 | 0.79 | 0.35 | 0.45 | 127.05 |
| 31 | 2026-09 | 0.79 | 0.34 | 0.45 | 126.60 |
| 32 | 2026-10 | 0.79 | 0.34 | 0.45 | 126.15 |
| 33 | 2026-11 | 0.79 | 0.34 | 0.45 | 125.70 |
| 34 | 2026-12 | 0.79 | 0.34 | 0.45 | 125.24 |
| 35 | 2027-01 | 0.79 | 0.34 | 0.45 | 124.79 |
| 36 | 2027-02 | 0.79 | 0.34 | 0.46 | 124.33 |
| 37 | 2027-03 | 0.79 | 0.34 | 0.46 | 123.88 |
| 38 | 2027-04 | 0.79 | 0.34 | 0.46 | 123.42 |
| 39 | 2027-05 | 0.79 | 0.33 | 0.46 | 122.96 |
| 40 | 2027-06 | 0.79 | 0.33 | 0.46 | 122.50 |
| 41 | 2027-07 | 0.79 | 0.33 | 0.46 | 122.03 |
| 42 | 2027-08 | 0.79 | 0.33 | 0.46 | 121.57 |
| 43 | 2027-09 | 0.79 | 0.33 | 0.46 | 121.11 |
| 44 | 2027-10 | 0.79 | 0.33 | 0.47 | 120.64 |
| 45 | 2027-11 | 0.79 | 0.33 | 0.47 | 120.17 |
| 46 | 2027-12 | 0.79 | 0.33 | 0.47 | 119.70 |
| 47 | 2028-01 | 0.79 | 0.32 | 0.47 | 119.23 |
| 48 | 2028-02 | 0.79 | 0.32 | 0.47 | 118.76 |
| 49 | 2028-03 | 0.79 | 0.32 | 0.47 | 118.29 |
| 50 | 2028-04 | 0.79 | 0.32 | 0.47 | 117.82 |
| 51 | 2028-05 | 0.79 | 0.32 | 0.47 | 117.34 |
| 52 | 2028-06 | 0.79 | 0.32 | 0.48 | 116.87 |
| 53 | 2028-07 | 0.79 | 0.32 | 0.48 | 116.39 |
| 54 | 2028-08 | 0.79 | 0.32 | 0.48 | 115.91 |
| 55 | 2028-09 | 0.79 | 0.31 | 0.48 | 115.43 |
| 56 | 2028-10 | 0.79 | 0.31 | 0.48 | 114.95 |
| 57 | 2028-11 | 0.79 | 0.31 | 0.48 | 114.46 |
| 58 | 2028-12 | 0.79 | 0.31 | 0.48 | 113.98 |
| 59 | 2029-01 | 0.79 | 0.31 | 0.49 | 113.49 |
| 60 | 2029-02 | 0.79 | 0.31 | 0.49 | 113.01 |
| 61 | 2029-03 | 0.79 | 0.31 | 0.49 | 112.52 |
| 62 | 2029-04 | 0.79 | 0.30 | 0.49 | 112.03 |
| 63 | 2029-05 | 0.79 | 0.30 | 0.49 | 111.54 |
| 64 | 2029-06 | 0.79 | 0.30 | 0.49 | 111.05 |
| 65 | 2029-07 | 0.79 | 0.30 | 0.49 | 110.56 |
| 66 | 2029-08 | 0.79 | 0.30 | 0.49 | 110.06 |
| 67 | 2029-09 | 0.79 | 0.30 | 0.50 | 109.56 |
| 68 | 2029-10 | 0.79 | 0.30 | 0.50 | 109.07 |
| 69 | 2029-11 | 0.79 | 0.30 | 0.50 | 108.57 |
| 70 | 2029-12 | 0.79 | 0.29 | 0.50 | 108.07 |
| 71 | 2030-01 | 0.79 | 0.29 | 0.50 | 107.57 |
| 72 | 2030-02 | 0.79 | 0.29 | 0.50 | 107.06 |
| 73 | 2030-03 | 0.79 | 0.29 | 0.50 | 106.56 |
| 74 | 2030-04 | 0.79 | 0.29 | 0.51 | 106.05 |
| 75 | 2030-05 | 0.79 | 0.29 | 0.51 | 105.55 |
| 76 | 2030-06 | 0.79 | 0.29 | 0.51 | 105.04 |
| 77 | 2030-07 | 0.79 | 0.28 | 0.51 | 104.53 |
| 78 | 2030-08 | 0.79 | 0.28 | 0.51 | 104.02 |
| 79 | 2030-09 | 0.79 | 0.28 | 0.51 | 103.51 |
| 80 | 2030-10 | 0.79 | 0.28 | 0.51 | 102.99 |
| 81 | 2030-11 | 0.79 | 0.28 | 0.52 | 102.48 |
| 82 | 2030-12 | 0.79 | 0.28 | 0.52 | 101.96 |
| 83 | 2031-01 | 0.79 | 0.28 | 0.52 | 101.44 |
| 84 | 2031-02 | 0.79 | 0.27 | 0.52 | 100.92 |
| 85 | 2031-03 | 0.79 | 0.27 | 0.52 | 100.40 |
| 86 | 2031-04 | 0.79 | 0.27 | 0.52 | 99.88 |
| 87 | 2031-05 | 0.79 | 0.27 | 0.52 | 99.36 |
| 88 | 2031-06 | 0.79 | 0.27 | 0.52 | 98.83 |
| 89 | 2031-07 | 0.79 | 0.27 | 0.53 | 98.31 |
| 90 | 2031-08 | 0.79 | 0.27 | 0.53 | 97.78 |
| 91 | 2031-09 | 0.79 | 0.26 | 0.53 | 97.25 |
| 92 | 2031-10 | 0.79 | 0.26 | 0.53 | 96.72 |
| 93 | 2031-11 | 0.79 | 0.26 | 0.53 | 96.19 |
| 94 | 2031-12 | 0.79 | 0.26 | 0.53 | 95.65 |
| 95 | 2032-01 | 0.79 | 0.26 | 0.54 | 95.12 |
| 96 | 2032-02 | 0.79 | 0.26 | 0.54 | 94.58 |
| 97 | 2032-03 | 0.79 | 0.26 | 0.54 | 94.04 |
| 98 | 2032-04 | 0.79 | 0.25 | 0.54 | 93.50 |
| 99 | 2032-05 | 0.79 | 0.25 | 0.54 | 92.96 |
| 100 | 2032-06 | 0.79 | 0.25 | 0.54 | 92.42 |
| 101 | 2032-07 | 0.79 | 0.25 | 0.54 | 91.88 |
| 102 | 2032-08 | 0.79 | 0.25 | 0.55 | 91.33 |
| 103 | 2032-09 | 0.79 | 0.25 | 0.55 | 90.78 |
| 104 | 2032-10 | 0.79 | 0.25 | 0.55 | 90.24 |
| 105 | 2032-11 | 0.79 | 0.24 | 0.55 | 89.69 |
| 106 | 2032-12 | 0.79 | 0.24 | 0.55 | 89.14 |
| 107 | 2033-01 | 0.79 | 0.24 | 0.55 | 88.58 |
| 108 | 2033-02 | 0.79 | 0.24 | 0.55 | 88.03 |
| 109 | 2033-03 | 0.79 | 0.24 | 0.56 | 87.47 |
| 110 | 2033-04 | 0.79 | 0.24 | 0.56 | 86.92 |
| 111 | 2033-05 | 0.79 | 0.24 | 0.56 | 86.36 |
| 112 | 2033-06 | 0.79 | 0.23 | 0.56 | 85.80 |
| 113 | 2033-07 | 0.79 | 0.23 | 0.56 | 85.24 |
| 114 | 2033-08 | 0.79 | 0.23 | 0.56 | 84.67 |
| 115 | 2033-09 | 0.79 | 0.23 | 0.56 | 84.11 |
| 116 | 2033-10 | 0.79 | 0.23 | 0.57 | 83.54 |
| 117 | 2033-11 | 0.79 | 0.23 | 0.57 | 82.97 |
| 118 | 2033-12 | 0.79 | 0.22 | 0.57 | 82.40 |
| 119 | 2034-01 | 0.79 | 0.22 | 0.57 | 81.83 |
| 120 | 2034-02 | 0.79 | 0.22 | 0.57 | 81.26 |
| 121 | 2034-03 | 0.79 | 0.22 | 0.57 | 80.69 |
| 122 | 2034-04 | 0.79 | 0.22 | 0.58 | 80.11 |
| 123 | 2034-05 | 0.79 | 0.22 | 0.58 | 79.53 |
| 124 | 2034-06 | 0.79 | 0.22 | 0.58 | 78.96 |
| 125 | 2034-07 | 0.79 | 0.21 | 0.58 | 78.38 |
| 126 | 2034-08 | 0.79 | 0.21 | 0.58 | 77.79 |
| 127 | 2034-09 | 0.79 | 0.21 | 0.58 | 77.21 |
| 128 | 2034-10 | 0.79 | 0.21 | 0.58 | 76.63 |
| 129 | 2034-11 | 0.79 | 0.21 | 0.59 | 76.04 |
| 130 | 2034-12 | 0.79 | 0.21 | 0.59 | 75.45 |
| 131 | 2035-01 | 0.79 | 0.20 | 0.59 | 74.86 |
| 132 | 2035-02 | 0.79 | 0.20 | 0.59 | 74.27 |
| 133 | 2035-03 | 0.79 | 0.20 | 0.59 | 73.68 |
| 134 | 2035-04 | 0.79 | 0.20 | 0.59 | 73.08 |
| 135 | 2035-05 | 0.79 | 0.20 | 0.60 | 72.49 |
| 136 | 2035-06 | 0.79 | 0.20 | 0.60 | 71.89 |
| 137 | 2035-07 | 0.79 | 0.19 | 0.60 | 71.29 |
| 138 | 2035-08 | 0.79 | 0.19 | 0.60 | 70.69 |
| 139 | 2035-09 | 0.79 | 0.19 | 0.60 | 70.09 |
| 140 | 2035-10 | 0.79 | 0.19 | 0.60 | 69.48 |
| 141 | 2035-11 | 0.79 | 0.19 | 0.61 | 68.87 |
| 142 | 2035-12 | 0.79 | 0.19 | 0.61 | 68.27 |
| 143 | 2036-01 | 0.79 | 0.18 | 0.61 | 67.66 |
| 144 | 2036-02 | 0.79 | 0.18 | 0.61 | 67.05 |
| 145 | 2036-03 | 0.79 | 0.18 | 0.61 | 66.43 |
| 146 | 2036-04 | 0.79 | 0.18 | 0.61 | 65.82 |
| 147 | 2036-05 | 0.79 | 0.18 | 0.62 | 65.20 |
| 148 | 2036-06 | 0.79 | 0.18 | 0.62 | 64.59 |
| 149 | 2036-07 | 0.79 | 0.17 | 0.62 | 63.97 |
| 150 | 2036-08 | 0.79 | 0.17 | 0.62 | 63.35 |
| 151 | 2036-09 | 0.79 | 0.17 | 0.62 | 62.73 |
| 152 | 2036-10 | 0.79 | 0.17 | 0.62 | 62.10 |
| 153 | 2036-11 | 0.79 | 0.17 | 0.63 | 61.47 |
| 154 | 2036-12 | 0.79 | 0.17 | 0.63 | 60.85 |
| 155 | 2037-01 | 0.79 | 0.16 | 0.63 | 60.22 |
| 156 | 2037-02 | 0.79 | 0.16 | 0.63 | 59.59 |
| 157 | 2037-03 | 0.79 | 0.16 | 0.63 | 58.95 |
| 158 | 2037-04 | 0.79 | 0.16 | 0.63 | 58.32 |
| 159 | 2037-05 | 0.79 | 0.16 | 0.64 | 57.68 |
| 160 | 2037-06 | 0.79 | 0.16 | 0.64 | 57.05 |
| 161 | 2037-07 | 0.79 | 0.15 | 0.64 | 56.41 |
| 162 | 2037-08 | 0.79 | 0.15 | 0.64 | 55.77 |
| 163 | 2037-09 | 0.79 | 0.15 | 0.64 | 55.12 |
| 164 | 2037-10 | 0.79 | 0.15 | 0.64 | 54.48 |
| 165 | 2037-11 | 0.79 | 0.15 | 0.65 | 53.83 |
| 166 | 2037-12 | 0.79 | 0.15 | 0.65 | 53.18 |
| 167 | 2038-01 | 0.79 | 0.14 | 0.65 | 52.53 |
| 168 | 2038-02 | 0.79 | 0.14 | 0.65 | 51.88 |
| 169 | 2038-03 | 0.79 | 0.14 | 0.65 | 51.23 |
| 170 | 2038-04 | 0.79 | 0.14 | 0.66 | 50.57 |
| 171 | 2038-05 | 0.79 | 0.14 | 0.66 | 49.91 |
| 172 | 2038-06 | 0.79 | 0.14 | 0.66 | 49.26 |
| 173 | 2038-07 | 0.79 | 0.13 | 0.66 | 48.60 |
| 174 | 2038-08 | 0.79 | 0.13 | 0.66 | 47.93 |
| 175 | 2038-09 | 0.79 | 0.13 | 0.66 | 47.27 |
| 176 | 2038-10 | 0.79 | 0.13 | 0.67 | 46.60 |
| 177 | 2038-11 | 0.79 | 0.13 | 0.67 | 45.93 |
| 178 | 2038-12 | 0.79 | 0.12 | 0.67 | 45.26 |
| 179 | 2039-01 | 0.79 | 0.12 | 0.67 | 44.59 |
| 180 | 2039-02 | 0.79 | 0.12 | 0.67 | 43.92 |
| 181 | 2039-03 | 0.79 | 0.12 | 0.68 | 43.24 |
| 182 | 2039-04 | 0.79 | 0.12 | 0.68 | 42.57 |
| 183 | 2039-05 | 0.79 | 0.12 | 0.68 | 41.89 |
| 184 | 2039-06 | 0.79 | 0.11 | 0.68 | 41.21 |
| 185 | 2039-07 | 0.79 | 0.11 | 0.68 | 40.53 |
| 186 | 2039-08 | 0.79 | 0.11 | 0.68 | 39.84 |
| 187 | 2039-09 | 0.79 | 0.11 | 0.69 | 39.16 |
| 188 | 2039-10 | 0.79 | 0.11 | 0.69 | 38.47 |
| 189 | 2039-11 | 0.79 | 0.10 | 0.69 | 37.78 |
| 190 | 2039-12 | 0.79 | 0.10 | 0.69 | 37.09 |
| 191 | 2040-01 | 0.79 | 0.10 | 0.69 | 36.39 |
| 192 | 2040-02 | 0.79 | 0.10 | 0.70 | 35.70 |
| 193 | 2040-03 | 0.79 | 0.10 | 0.70 | 35.00 |
| 194 | 2040-04 | 0.79 | 0.09 | 0.70 | 34.30 |
| 195 | 2040-05 | 0.79 | 0.09 | 0.70 | 33.60 |
| 196 | 2040-06 | 0.79 | 0.09 | 0.70 | 32.90 |
| 197 | 2040-07 | 0.79 | 0.09 | 0.70 | 32.19 |
| 198 | 2040-08 | 0.79 | 0.09 | 0.71 | 31.48 |
| 199 | 2040-09 | 0.79 | 0.09 | 0.71 | 30.78 |
| 200 | 2040-10 | 0.79 | 0.08 | 0.71 | 30.06 |
| 201 | 2040-11 | 0.79 | 0.08 | 0.71 | 29.35 |
| 202 | 2040-12 | 0.79 | 0.08 | 0.71 | 28.64 |
| 203 | 2041-01 | 0.79 | 0.08 | 0.72 | 27.92 |
| 204 | 2041-02 | 0.79 | 0.08 | 0.72 | 27.20 |
| 205 | 2041-03 | 0.79 | 0.07 | 0.72 | 26.48 |
| 206 | 2041-04 | 0.79 | 0.07 | 0.72 | 25.76 |
| 207 | 2041-05 | 0.79 | 0.07 | 0.72 | 25.04 |
| 208 | 2041-06 | 0.79 | 0.07 | 0.73 | 24.31 |
| 209 | 2041-07 | 0.79 | 0.07 | 0.73 | 23.58 |
| 210 | 2041-08 | 0.79 | 0.06 | 0.73 | 22.85 |
| 211 | 2041-09 | 0.79 | 0.06 | 0.73 | 22.12 |
| 212 | 2041-10 | 0.79 | 0.06 | 0.73 | 21.38 |
| 213 | 2041-11 | 0.79 | 0.06 | 0.74 | 20.65 |
| 214 | 2041-12 | 0.79 | 0.06 | 0.74 | 19.91 |
| 215 | 2042-01 | 0.79 | 0.05 | 0.74 | 19.17 |
| 216 | 2042-02 | 0.79 | 0.05 | 0.74 | 18.43 |
| 217 | 2042-03 | 0.79 | 0.05 | 0.74 | 17.68 |
| 218 | 2042-04 | 0.79 | 0.05 | 0.75 | 16.94 |
| 219 | 2042-05 | 0.79 | 0.05 | 0.75 | 16.19 |
| 220 | 2042-06 | 0.79 | 0.04 | 0.75 | 15.44 |
| 221 | 2042-07 | 0.79 | 0.04 | 0.75 | 14.69 |
| 222 | 2042-08 | 0.79 | 0.04 | 0.75 | 13.93 |
| 223 | 2042-09 | 0.79 | 0.04 | 0.76 | 13.18 |
| 224 | 2042-10 | 0.79 | 0.04 | 0.76 | 12.42 |
| 225 | 2042-11 | 0.79 | 0.03 | 0.76 | 11.66 |
| 226 | 2042-12 | 0.79 | 0.03 | 0.76 | 10.89 |
| 227 | 2043-01 | 0.79 | 0.03 | 0.76 | 10.13 |
| 228 | 2043-02 | 0.79 | 0.03 | 0.77 | 9.36 |
| 229 | 2043-03 | 0.79 | 0.03 | 0.77 | 8.59 |
| 230 | 2043-04 | 0.79 | 0.02 | 0.77 | 7.82 |
| 231 | 2043-05 | 0.79 | 0.02 | 0.77 | 7.05 |
| 232 | 2043-06 | 0.79 | 0.02 | 0.77 | 6.28 |
| 233 | 2043-07 | 0.79 | 0.02 | 0.78 | 5.50 |
| 234 | 2043-08 | 0.79 | 0.01 | 0.78 | 4.72 |
| 235 | 2043-09 | 0.79 | 0.01 | 0.78 | 3.94 |
| 236 | 2043-10 | 0.79 | 0.01 | 0.78 | 3.15 |
| 237 | 2043-11 | 0.79 | 0.01 | 0.79 | 2.37 |
| 238 | 2043-12 | 0.79 | 0.01 | 0.79 | 1.58 |
| 239 | 2044-01 | 0.79 | 0.00 | 0.79 | 0.79 |
| 240 | 2044-02 | 0.79 | 0.00 | 0.79 | 0.00 |
等额本金还款方式:
贷款总额:140元
还款月数:20年
首月还款:0.96元
每月递减:0元
利息总额:45.69元
本息合计:185.69元
节省利息:4.89元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-03 | 0.96 | 0.38 | 0.58 | 139.42 |
| 2 | 2024-04 | 0.96 | 0.38 | 0.58 | 138.83 |
| 3 | 2024-05 | 0.96 | 0.38 | 0.58 | 138.25 |
| 4 | 2024-06 | 0.96 | 0.37 | 0.58 | 137.67 |
| 5 | 2024-07 | 0.96 | 0.37 | 0.58 | 137.08 |
| 6 | 2024-08 | 0.95 | 0.37 | 0.58 | 136.50 |
| 7 | 2024-09 | 0.95 | 0.37 | 0.58 | 135.92 |
| 8 | 2024-10 | 0.95 | 0.37 | 0.58 | 135.33 |
| 9 | 2024-11 | 0.95 | 0.37 | 0.58 | 134.75 |
| 10 | 2024-12 | 0.95 | 0.36 | 0.58 | 134.17 |
| 11 | 2025-01 | 0.95 | 0.36 | 0.58 | 133.58 |
| 12 | 2025-02 | 0.95 | 0.36 | 0.58 | 133.00 |
| 13 | 2025-03 | 0.94 | 0.36 | 0.58 | 132.42 |
| 14 | 2025-04 | 0.94 | 0.36 | 0.58 | 131.83 |
| 15 | 2025-05 | 0.94 | 0.36 | 0.58 | 131.25 |
| 16 | 2025-06 | 0.94 | 0.36 | 0.58 | 130.67 |
| 17 | 2025-07 | 0.94 | 0.35 | 0.58 | 130.08 |
| 18 | 2025-08 | 0.94 | 0.35 | 0.58 | 129.50 |
| 19 | 2025-09 | 0.93 | 0.35 | 0.58 | 128.92 |
| 20 | 2025-10 | 0.93 | 0.35 | 0.58 | 128.33 |
| 21 | 2025-11 | 0.93 | 0.35 | 0.58 | 127.75 |
| 22 | 2025-12 | 0.93 | 0.35 | 0.58 | 127.17 |
| 23 | 2026-01 | 0.93 | 0.34 | 0.58 | 126.58 |
| 24 | 2026-02 | 0.93 | 0.34 | 0.58 | 126.00 |
| 25 | 2026-03 | 0.92 | 0.34 | 0.58 | 125.42 |
| 26 | 2026-04 | 0.92 | 0.34 | 0.58 | 124.83 |
| 27 | 2026-05 | 0.92 | 0.34 | 0.58 | 124.25 |
| 28 | 2026-06 | 0.92 | 0.34 | 0.58 | 123.67 |
| 29 | 2026-07 | 0.92 | 0.33 | 0.58 | 123.08 |
| 30 | 2026-08 | 0.92 | 0.33 | 0.58 | 122.50 |
| 31 | 2026-09 | 0.92 | 0.33 | 0.58 | 121.92 |
| 32 | 2026-10 | 0.91 | 0.33 | 0.58 | 121.33 |
| 33 | 2026-11 | 0.91 | 0.33 | 0.58 | 120.75 |
| 34 | 2026-12 | 0.91 | 0.33 | 0.58 | 120.17 |
| 35 | 2027-01 | 0.91 | 0.33 | 0.58 | 119.58 |
| 36 | 2027-02 | 0.91 | 0.32 | 0.58 | 119.00 |
| 37 | 2027-03 | 0.91 | 0.32 | 0.58 | 118.42 |
| 38 | 2027-04 | 0.90 | 0.32 | 0.58 | 117.83 |
| 39 | 2027-05 | 0.90 | 0.32 | 0.58 | 117.25 |
| 40 | 2027-06 | 0.90 | 0.32 | 0.58 | 116.67 |
| 41 | 2027-07 | 0.90 | 0.32 | 0.58 | 116.08 |
| 42 | 2027-08 | 0.90 | 0.31 | 0.58 | 115.50 |
| 43 | 2027-09 | 0.90 | 0.31 | 0.58 | 114.92 |
| 44 | 2027-10 | 0.89 | 0.31 | 0.58 | 114.33 |
| 45 | 2027-11 | 0.89 | 0.31 | 0.58 | 113.75 |
| 46 | 2027-12 | 0.89 | 0.31 | 0.58 | 113.17 |
| 47 | 2028-01 | 0.89 | 0.31 | 0.58 | 112.58 |
| 48 | 2028-02 | 0.89 | 0.30 | 0.58 | 112.00 |
| 49 | 2028-03 | 0.89 | 0.30 | 0.58 | 111.42 |
| 50 | 2028-04 | 0.89 | 0.30 | 0.58 | 110.83 |
| 51 | 2028-05 | 0.88 | 0.30 | 0.58 | 110.25 |
| 52 | 2028-06 | 0.88 | 0.30 | 0.58 | 109.67 |
| 53 | 2028-07 | 0.88 | 0.30 | 0.58 | 109.08 |
| 54 | 2028-08 | 0.88 | 0.30 | 0.58 | 108.50 |
| 55 | 2028-09 | 0.88 | 0.29 | 0.58 | 107.92 |
| 56 | 2028-10 | 0.88 | 0.29 | 0.58 | 107.33 |
| 57 | 2028-11 | 0.87 | 0.29 | 0.58 | 106.75 |
| 58 | 2028-12 | 0.87 | 0.29 | 0.58 | 106.17 |
| 59 | 2029-01 | 0.87 | 0.29 | 0.58 | 105.58 |
| 60 | 2029-02 | 0.87 | 0.29 | 0.58 | 105.00 |
| 61 | 2029-03 | 0.87 | 0.28 | 0.58 | 104.42 |
| 62 | 2029-04 | 0.87 | 0.28 | 0.58 | 103.83 |
| 63 | 2029-05 | 0.86 | 0.28 | 0.58 | 103.25 |
| 64 | 2029-06 | 0.86 | 0.28 | 0.58 | 102.67 |
| 65 | 2029-07 | 0.86 | 0.28 | 0.58 | 102.08 |
| 66 | 2029-08 | 0.86 | 0.28 | 0.58 | 101.50 |
| 67 | 2029-09 | 0.86 | 0.27 | 0.58 | 100.92 |
| 68 | 2029-10 | 0.86 | 0.27 | 0.58 | 100.33 |
| 69 | 2029-11 | 0.86 | 0.27 | 0.58 | 99.75 |
| 70 | 2029-12 | 0.85 | 0.27 | 0.58 | 99.17 |
| 71 | 2030-01 | 0.85 | 0.27 | 0.58 | 98.58 |
| 72 | 2030-02 | 0.85 | 0.27 | 0.58 | 98.00 |
| 73 | 2030-03 | 0.85 | 0.27 | 0.58 | 97.42 |
| 74 | 2030-04 | 0.85 | 0.26 | 0.58 | 96.83 |
| 75 | 2030-05 | 0.85 | 0.26 | 0.58 | 96.25 |
| 76 | 2030-06 | 0.84 | 0.26 | 0.58 | 95.67 |
| 77 | 2030-07 | 0.84 | 0.26 | 0.58 | 95.08 |
| 78 | 2030-08 | 0.84 | 0.26 | 0.58 | 94.50 |
| 79 | 2030-09 | 0.84 | 0.26 | 0.58 | 93.92 |
| 80 | 2030-10 | 0.84 | 0.25 | 0.58 | 93.33 |
| 81 | 2030-11 | 0.84 | 0.25 | 0.58 | 92.75 |
| 82 | 2030-12 | 0.83 | 0.25 | 0.58 | 92.17 |
| 83 | 2031-01 | 0.83 | 0.25 | 0.58 | 91.58 |
| 84 | 2031-02 | 0.83 | 0.25 | 0.58 | 91.00 |
| 85 | 2031-03 | 0.83 | 0.25 | 0.58 | 90.42 |
| 86 | 2031-04 | 0.83 | 0.24 | 0.58 | 89.83 |
| 87 | 2031-05 | 0.83 | 0.24 | 0.58 | 89.25 |
| 88 | 2031-06 | 0.83 | 0.24 | 0.58 | 88.67 |
| 89 | 2031-07 | 0.82 | 0.24 | 0.58 | 88.08 |
| 90 | 2031-08 | 0.82 | 0.24 | 0.58 | 87.50 |
| 91 | 2031-09 | 0.82 | 0.24 | 0.58 | 86.92 |
| 92 | 2031-10 | 0.82 | 0.24 | 0.58 | 86.33 |
| 93 | 2031-11 | 0.82 | 0.23 | 0.58 | 85.75 |
| 94 | 2031-12 | 0.82 | 0.23 | 0.58 | 85.17 |
| 95 | 2032-01 | 0.81 | 0.23 | 0.58 | 84.58 |
| 96 | 2032-02 | 0.81 | 0.23 | 0.58 | 84.00 |
| 97 | 2032-03 | 0.81 | 0.23 | 0.58 | 83.42 |
| 98 | 2032-04 | 0.81 | 0.23 | 0.58 | 82.83 |
| 99 | 2032-05 | 0.81 | 0.22 | 0.58 | 82.25 |
| 100 | 2032-06 | 0.81 | 0.22 | 0.58 | 81.67 |
| 101 | 2032-07 | 0.80 | 0.22 | 0.58 | 81.08 |
| 102 | 2032-08 | 0.80 | 0.22 | 0.58 | 80.50 |
| 103 | 2032-09 | 0.80 | 0.22 | 0.58 | 79.92 |
| 104 | 2032-10 | 0.80 | 0.22 | 0.58 | 79.33 |
| 105 | 2032-11 | 0.80 | 0.21 | 0.58 | 78.75 |
| 106 | 2032-12 | 0.80 | 0.21 | 0.58 | 78.17 |
| 107 | 2033-01 | 0.80 | 0.21 | 0.58 | 77.58 |
| 108 | 2033-02 | 0.79 | 0.21 | 0.58 | 77.00 |
| 109 | 2033-03 | 0.79 | 0.21 | 0.58 | 76.42 |
| 110 | 2033-04 | 0.79 | 0.21 | 0.58 | 75.83 |
| 111 | 2033-05 | 0.79 | 0.21 | 0.58 | 75.25 |
| 112 | 2033-06 | 0.79 | 0.20 | 0.58 | 74.67 |
| 113 | 2033-07 | 0.79 | 0.20 | 0.58 | 74.08 |
| 114 | 2033-08 | 0.78 | 0.20 | 0.58 | 73.50 |
| 115 | 2033-09 | 0.78 | 0.20 | 0.58 | 72.92 |
| 116 | 2033-10 | 0.78 | 0.20 | 0.58 | 72.33 |
| 117 | 2033-11 | 0.78 | 0.20 | 0.58 | 71.75 |
| 118 | 2033-12 | 0.78 | 0.19 | 0.58 | 71.17 |
| 119 | 2034-01 | 0.78 | 0.19 | 0.58 | 70.58 |
| 120 | 2034-02 | 0.77 | 0.19 | 0.58 | 70.00 |
| 121 | 2034-03 | 0.77 | 0.19 | 0.58 | 69.42 |
| 122 | 2034-04 | 0.77 | 0.19 | 0.58 | 68.83 |
| 123 | 2034-05 | 0.77 | 0.19 | 0.58 | 68.25 |
| 124 | 2034-06 | 0.77 | 0.18 | 0.58 | 67.67 |
| 125 | 2034-07 | 0.77 | 0.18 | 0.58 | 67.08 |
| 126 | 2034-08 | 0.77 | 0.18 | 0.58 | 66.50 |
| 127 | 2034-09 | 0.76 | 0.18 | 0.58 | 65.92 |
| 128 | 2034-10 | 0.76 | 0.18 | 0.58 | 65.33 |
| 129 | 2034-11 | 0.76 | 0.18 | 0.58 | 64.75 |
| 130 | 2034-12 | 0.76 | 0.18 | 0.58 | 64.17 |
| 131 | 2035-01 | 0.76 | 0.17 | 0.58 | 63.58 |
| 132 | 2035-02 | 0.76 | 0.17 | 0.58 | 63.00 |
| 133 | 2035-03 | 0.75 | 0.17 | 0.58 | 62.42 |
| 134 | 2035-04 | 0.75 | 0.17 | 0.58 | 61.83 |
| 135 | 2035-05 | 0.75 | 0.17 | 0.58 | 61.25 |
| 136 | 2035-06 | 0.75 | 0.17 | 0.58 | 60.67 |
| 137 | 2035-07 | 0.75 | 0.16 | 0.58 | 60.08 |
| 138 | 2035-08 | 0.75 | 0.16 | 0.58 | 59.50 |
| 139 | 2035-09 | 0.74 | 0.16 | 0.58 | 58.92 |
| 140 | 2035-10 | 0.74 | 0.16 | 0.58 | 58.33 |
| 141 | 2035-11 | 0.74 | 0.16 | 0.58 | 57.75 |
| 142 | 2035-12 | 0.74 | 0.16 | 0.58 | 57.17 |
| 143 | 2036-01 | 0.74 | 0.15 | 0.58 | 56.58 |
| 144 | 2036-02 | 0.74 | 0.15 | 0.58 | 56.00 |
| 145 | 2036-03 | 0.74 | 0.15 | 0.58 | 55.42 |
| 146 | 2036-04 | 0.73 | 0.15 | 0.58 | 54.83 |
| 147 | 2036-05 | 0.73 | 0.15 | 0.58 | 54.25 |
| 148 | 2036-06 | 0.73 | 0.15 | 0.58 | 53.67 |
| 149 | 2036-07 | 0.73 | 0.15 | 0.58 | 53.08 |
| 150 | 2036-08 | 0.73 | 0.14 | 0.58 | 52.50 |
| 151 | 2036-09 | 0.73 | 0.14 | 0.58 | 51.92 |
| 152 | 2036-10 | 0.72 | 0.14 | 0.58 | 51.33 |
| 153 | 2036-11 | 0.72 | 0.14 | 0.58 | 50.75 |
| 154 | 2036-12 | 0.72 | 0.14 | 0.58 | 50.17 |
| 155 | 2037-01 | 0.72 | 0.14 | 0.58 | 49.58 |
| 156 | 2037-02 | 0.72 | 0.13 | 0.58 | 49.00 |
| 157 | 2037-03 | 0.72 | 0.13 | 0.58 | 48.42 |
| 158 | 2037-04 | 0.71 | 0.13 | 0.58 | 47.83 |
| 159 | 2037-05 | 0.71 | 0.13 | 0.58 | 47.25 |
| 160 | 2037-06 | 0.71 | 0.13 | 0.58 | 46.67 |
| 161 | 2037-07 | 0.71 | 0.13 | 0.58 | 46.08 |
| 162 | 2037-08 | 0.71 | 0.12 | 0.58 | 45.50 |
| 163 | 2037-09 | 0.71 | 0.12 | 0.58 | 44.92 |
| 164 | 2037-10 | 0.70 | 0.12 | 0.58 | 44.33 |
| 165 | 2037-11 | 0.70 | 0.12 | 0.58 | 43.75 |
| 166 | 2037-12 | 0.70 | 0.12 | 0.58 | 43.17 |
| 167 | 2038-01 | 0.70 | 0.12 | 0.58 | 42.58 |
| 168 | 2038-02 | 0.70 | 0.12 | 0.58 | 42.00 |
| 169 | 2038-03 | 0.70 | 0.11 | 0.58 | 41.42 |
| 170 | 2038-04 | 0.70 | 0.11 | 0.58 | 40.83 |
| 171 | 2038-05 | 0.69 | 0.11 | 0.58 | 40.25 |
| 172 | 2038-06 | 0.69 | 0.11 | 0.58 | 39.67 |
| 173 | 2038-07 | 0.69 | 0.11 | 0.58 | 39.08 |
| 174 | 2038-08 | 0.69 | 0.11 | 0.58 | 38.50 |
| 175 | 2038-09 | 0.69 | 0.10 | 0.58 | 37.92 |
| 176 | 2038-10 | 0.69 | 0.10 | 0.58 | 37.33 |
| 177 | 2038-11 | 0.68 | 0.10 | 0.58 | 36.75 |
| 178 | 2038-12 | 0.68 | 0.10 | 0.58 | 36.17 |
| 179 | 2039-01 | 0.68 | 0.10 | 0.58 | 35.58 |
| 180 | 2039-02 | 0.68 | 0.10 | 0.58 | 35.00 |
| 181 | 2039-03 | 0.68 | 0.09 | 0.58 | 34.42 |
| 182 | 2039-04 | 0.68 | 0.09 | 0.58 | 33.83 |
| 183 | 2039-05 | 0.67 | 0.09 | 0.58 | 33.25 |
| 184 | 2039-06 | 0.67 | 0.09 | 0.58 | 32.67 |
| 185 | 2039-07 | 0.67 | 0.09 | 0.58 | 32.08 |
| 186 | 2039-08 | 0.67 | 0.09 | 0.58 | 31.50 |
| 187 | 2039-09 | 0.67 | 0.09 | 0.58 | 30.92 |
| 188 | 2039-10 | 0.67 | 0.08 | 0.58 | 30.33 |
| 189 | 2039-11 | 0.67 | 0.08 | 0.58 | 29.75 |
| 190 | 2039-12 | 0.66 | 0.08 | 0.58 | 29.17 |
| 191 | 2040-01 | 0.66 | 0.08 | 0.58 | 28.58 |
| 192 | 2040-02 | 0.66 | 0.08 | 0.58 | 28.00 |
| 193 | 2040-03 | 0.66 | 0.08 | 0.58 | 27.42 |
| 194 | 2040-04 | 0.66 | 0.07 | 0.58 | 26.83 |
| 195 | 2040-05 | 0.66 | 0.07 | 0.58 | 26.25 |
| 196 | 2040-06 | 0.65 | 0.07 | 0.58 | 25.67 |
| 197 | 2040-07 | 0.65 | 0.07 | 0.58 | 25.08 |
| 198 | 2040-08 | 0.65 | 0.07 | 0.58 | 24.50 |
| 199 | 2040-09 | 0.65 | 0.07 | 0.58 | 23.92 |
| 200 | 2040-10 | 0.65 | 0.06 | 0.58 | 23.33 |
| 201 | 2040-11 | 0.65 | 0.06 | 0.58 | 22.75 |
| 202 | 2040-12 | 0.64 | 0.06 | 0.58 | 22.17 |
| 203 | 2041-01 | 0.64 | 0.06 | 0.58 | 21.58 |
| 204 | 2041-02 | 0.64 | 0.06 | 0.58 | 21.00 |
| 205 | 2041-03 | 0.64 | 0.06 | 0.58 | 20.42 |
| 206 | 2041-04 | 0.64 | 0.06 | 0.58 | 19.83 |
| 207 | 2041-05 | 0.64 | 0.05 | 0.58 | 19.25 |
| 208 | 2041-06 | 0.64 | 0.05 | 0.58 | 18.67 |
| 209 | 2041-07 | 0.63 | 0.05 | 0.58 | 18.08 |
| 210 | 2041-08 | 0.63 | 0.05 | 0.58 | 17.50 |
| 211 | 2041-09 | 0.63 | 0.05 | 0.58 | 16.92 |
| 212 | 2041-10 | 0.63 | 0.05 | 0.58 | 16.33 |
| 213 | 2041-11 | 0.63 | 0.04 | 0.58 | 15.75 |
| 214 | 2041-12 | 0.63 | 0.04 | 0.58 | 15.17 |
| 215 | 2042-01 | 0.62 | 0.04 | 0.58 | 14.58 |
| 216 | 2042-02 | 0.62 | 0.04 | 0.58 | 14.00 |
| 217 | 2042-03 | 0.62 | 0.04 | 0.58 | 13.42 |
| 218 | 2042-04 | 0.62 | 0.04 | 0.58 | 12.83 |
| 219 | 2042-05 | 0.62 | 0.03 | 0.58 | 12.25 |
| 220 | 2042-06 | 0.62 | 0.03 | 0.58 | 11.67 |
| 221 | 2042-07 | 0.61 | 0.03 | 0.58 | 11.08 |
| 222 | 2042-08 | 0.61 | 0.03 | 0.58 | 10.50 |
| 223 | 2042-09 | 0.61 | 0.03 | 0.58 | 9.92 |
| 224 | 2042-10 | 0.61 | 0.03 | 0.58 | 9.33 |
| 225 | 2042-11 | 0.61 | 0.03 | 0.58 | 8.75 |
| 226 | 2042-12 | 0.61 | 0.02 | 0.58 | 8.17 |
| 227 | 2043-01 | 0.61 | 0.02 | 0.58 | 7.58 |
| 228 | 2043-02 | 0.60 | 0.02 | 0.58 | 7.00 |
| 229 | 2043-03 | 0.60 | 0.02 | 0.58 | 6.42 |
| 230 | 2043-04 | 0.60 | 0.02 | 0.58 | 5.83 |
| 231 | 2043-05 | 0.60 | 0.02 | 0.58 | 5.25 |
| 232 | 2043-06 | 0.60 | 0.01 | 0.58 | 4.67 |
| 233 | 2043-07 | 0.60 | 0.01 | 0.58 | 4.08 |
| 234 | 2043-08 | 0.59 | 0.01 | 0.58 | 3.50 |
| 235 | 2043-09 | 0.59 | 0.01 | 0.58 | 2.92 |
| 236 | 2043-10 | 0.59 | 0.01 | 0.58 | 2.33 |
| 237 | 2043-11 | 0.59 | 0.01 | 0.58 | 1.75 |
| 238 | 2043-12 | 0.59 | 0.00 | 0.58 | 1.17 |
| 239 | 2044-01 | 0.59 | 0.00 | 0.58 | 0.58 |
| 240 | 2044-02 | 0.58 | 0.00 | 0.58 | 0.00 |