贷款63元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:63元
还款月数:20年
每月还款:0.39元
利息总额:31.03元
本息合计:94.03元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-03 | 0.39 | 0.23 | 0.17 | 62.83 |
| 2 | 2024-04 | 0.39 | 0.23 | 0.17 | 62.67 |
| 3 | 2024-05 | 0.39 | 0.22 | 0.17 | 62.50 |
| 4 | 2024-06 | 0.39 | 0.22 | 0.17 | 62.33 |
| 5 | 2024-07 | 0.39 | 0.22 | 0.17 | 62.16 |
| 6 | 2024-08 | 0.39 | 0.22 | 0.17 | 61.99 |
| 7 | 2024-09 | 0.39 | 0.22 | 0.17 | 61.83 |
| 8 | 2024-10 | 0.39 | 0.22 | 0.17 | 61.65 |
| 9 | 2024-11 | 0.39 | 0.22 | 0.17 | 61.48 |
| 10 | 2024-12 | 0.39 | 0.22 | 0.17 | 61.31 |
| 11 | 2025-01 | 0.39 | 0.22 | 0.17 | 61.14 |
| 12 | 2025-02 | 0.39 | 0.22 | 0.17 | 60.97 |
| 13 | 2025-03 | 0.39 | 0.22 | 0.17 | 60.79 |
| 14 | 2025-04 | 0.39 | 0.22 | 0.17 | 60.62 |
| 15 | 2025-05 | 0.39 | 0.22 | 0.17 | 60.45 |
| 16 | 2025-06 | 0.39 | 0.22 | 0.18 | 60.27 |
| 17 | 2025-07 | 0.39 | 0.22 | 0.18 | 60.09 |
| 18 | 2025-08 | 0.39 | 0.22 | 0.18 | 59.92 |
| 19 | 2025-09 | 0.39 | 0.21 | 0.18 | 59.74 |
| 20 | 2025-10 | 0.39 | 0.21 | 0.18 | 59.56 |
| 21 | 2025-11 | 0.39 | 0.21 | 0.18 | 59.39 |
| 22 | 2025-12 | 0.39 | 0.21 | 0.18 | 59.21 |
| 23 | 2026-01 | 0.39 | 0.21 | 0.18 | 59.03 |
| 24 | 2026-02 | 0.39 | 0.21 | 0.18 | 58.85 |
| 25 | 2026-03 | 0.39 | 0.21 | 0.18 | 58.67 |
| 26 | 2026-04 | 0.39 | 0.21 | 0.18 | 58.48 |
| 27 | 2026-05 | 0.39 | 0.21 | 0.18 | 58.30 |
| 28 | 2026-06 | 0.39 | 0.21 | 0.18 | 58.12 |
| 29 | 2026-07 | 0.39 | 0.21 | 0.18 | 57.94 |
| 30 | 2026-08 | 0.39 | 0.21 | 0.18 | 57.75 |
| 31 | 2026-09 | 0.39 | 0.21 | 0.18 | 57.57 |
| 32 | 2026-10 | 0.39 | 0.21 | 0.19 | 57.38 |
| 33 | 2026-11 | 0.39 | 0.21 | 0.19 | 57.19 |
| 34 | 2026-12 | 0.39 | 0.20 | 0.19 | 57.01 |
| 35 | 2027-01 | 0.39 | 0.20 | 0.19 | 56.82 |
| 36 | 2027-02 | 0.39 | 0.20 | 0.19 | 56.63 |
| 37 | 2027-03 | 0.39 | 0.20 | 0.19 | 56.44 |
| 38 | 2027-04 | 0.39 | 0.20 | 0.19 | 56.25 |
| 39 | 2027-05 | 0.39 | 0.20 | 0.19 | 56.06 |
| 40 | 2027-06 | 0.39 | 0.20 | 0.19 | 55.87 |
| 41 | 2027-07 | 0.39 | 0.20 | 0.19 | 55.68 |
| 42 | 2027-08 | 0.39 | 0.20 | 0.19 | 55.49 |
| 43 | 2027-09 | 0.39 | 0.20 | 0.19 | 55.30 |
| 44 | 2027-10 | 0.39 | 0.20 | 0.19 | 55.10 |
| 45 | 2027-11 | 0.39 | 0.20 | 0.19 | 54.91 |
| 46 | 2027-12 | 0.39 | 0.20 | 0.20 | 54.71 |
| 47 | 2028-01 | 0.39 | 0.20 | 0.20 | 54.52 |
| 48 | 2028-02 | 0.39 | 0.20 | 0.20 | 54.32 |
| 49 | 2028-03 | 0.39 | 0.19 | 0.20 | 54.12 |
| 50 | 2028-04 | 0.39 | 0.19 | 0.20 | 53.93 |
| 51 | 2028-05 | 0.39 | 0.19 | 0.20 | 53.73 |
| 52 | 2028-06 | 0.39 | 0.19 | 0.20 | 53.53 |
| 53 | 2028-07 | 0.39 | 0.19 | 0.20 | 53.33 |
| 54 | 2028-08 | 0.39 | 0.19 | 0.20 | 53.13 |
| 55 | 2028-09 | 0.39 | 0.19 | 0.20 | 52.93 |
| 56 | 2028-10 | 0.39 | 0.19 | 0.20 | 52.72 |
| 57 | 2028-11 | 0.39 | 0.19 | 0.20 | 52.52 |
| 58 | 2028-12 | 0.39 | 0.19 | 0.20 | 52.32 |
| 59 | 2029-01 | 0.39 | 0.19 | 0.20 | 52.11 |
| 60 | 2029-02 | 0.39 | 0.19 | 0.21 | 51.91 |
| 61 | 2029-03 | 0.39 | 0.19 | 0.21 | 51.70 |
| 62 | 2029-04 | 0.39 | 0.19 | 0.21 | 51.49 |
| 63 | 2029-05 | 0.39 | 0.18 | 0.21 | 51.29 |
| 64 | 2029-06 | 0.39 | 0.18 | 0.21 | 51.08 |
| 65 | 2029-07 | 0.39 | 0.18 | 0.21 | 50.87 |
| 66 | 2029-08 | 0.39 | 0.18 | 0.21 | 50.66 |
| 67 | 2029-09 | 0.39 | 0.18 | 0.21 | 50.45 |
| 68 | 2029-10 | 0.39 | 0.18 | 0.21 | 50.24 |
| 69 | 2029-11 | 0.39 | 0.18 | 0.21 | 50.03 |
| 70 | 2029-12 | 0.39 | 0.18 | 0.21 | 49.82 |
| 71 | 2030-01 | 0.39 | 0.18 | 0.21 | 49.60 |
| 72 | 2030-02 | 0.39 | 0.18 | 0.21 | 49.39 |
| 73 | 2030-03 | 0.39 | 0.18 | 0.21 | 49.17 |
| 74 | 2030-04 | 0.39 | 0.18 | 0.22 | 48.96 |
| 75 | 2030-05 | 0.39 | 0.18 | 0.22 | 48.74 |
| 76 | 2030-06 | 0.39 | 0.17 | 0.22 | 48.52 |
| 77 | 2030-07 | 0.39 | 0.17 | 0.22 | 48.31 |
| 78 | 2030-08 | 0.39 | 0.17 | 0.22 | 48.09 |
| 79 | 2030-09 | 0.39 | 0.17 | 0.22 | 47.87 |
| 80 | 2030-10 | 0.39 | 0.17 | 0.22 | 47.65 |
| 81 | 2030-11 | 0.39 | 0.17 | 0.22 | 47.43 |
| 82 | 2030-12 | 0.39 | 0.17 | 0.22 | 47.20 |
| 83 | 2031-01 | 0.39 | 0.17 | 0.22 | 46.98 |
| 84 | 2031-02 | 0.39 | 0.17 | 0.22 | 46.76 |
| 85 | 2031-03 | 0.39 | 0.17 | 0.22 | 46.53 |
| 86 | 2031-04 | 0.39 | 0.17 | 0.23 | 46.31 |
| 87 | 2031-05 | 0.39 | 0.17 | 0.23 | 46.08 |
| 88 | 2031-06 | 0.39 | 0.17 | 0.23 | 45.86 |
| 89 | 2031-07 | 0.39 | 0.16 | 0.23 | 45.63 |
| 90 | 2031-08 | 0.39 | 0.16 | 0.23 | 45.40 |
| 91 | 2031-09 | 0.39 | 0.16 | 0.23 | 45.17 |
| 92 | 2031-10 | 0.39 | 0.16 | 0.23 | 44.94 |
| 93 | 2031-11 | 0.39 | 0.16 | 0.23 | 44.71 |
| 94 | 2031-12 | 0.39 | 0.16 | 0.23 | 44.48 |
| 95 | 2032-01 | 0.39 | 0.16 | 0.23 | 44.25 |
| 96 | 2032-02 | 0.39 | 0.16 | 0.23 | 44.01 |
| 97 | 2032-03 | 0.39 | 0.16 | 0.23 | 43.78 |
| 98 | 2032-04 | 0.39 | 0.16 | 0.23 | 43.55 |
| 99 | 2032-05 | 0.39 | 0.16 | 0.24 | 43.31 |
| 100 | 2032-06 | 0.39 | 0.16 | 0.24 | 43.07 |
| 101 | 2032-07 | 0.39 | 0.15 | 0.24 | 42.84 |
| 102 | 2032-08 | 0.39 | 0.15 | 0.24 | 42.60 |
| 103 | 2032-09 | 0.39 | 0.15 | 0.24 | 42.36 |
| 104 | 2032-10 | 0.39 | 0.15 | 0.24 | 42.12 |
| 105 | 2032-11 | 0.39 | 0.15 | 0.24 | 41.88 |
| 106 | 2032-12 | 0.39 | 0.15 | 0.24 | 41.64 |
| 107 | 2033-01 | 0.39 | 0.15 | 0.24 | 41.39 |
| 108 | 2033-02 | 0.39 | 0.15 | 0.24 | 41.15 |
| 109 | 2033-03 | 0.39 | 0.15 | 0.24 | 40.90 |
| 110 | 2033-04 | 0.39 | 0.15 | 0.25 | 40.66 |
| 111 | 2033-05 | 0.39 | 0.15 | 0.25 | 40.41 |
| 112 | 2033-06 | 0.39 | 0.14 | 0.25 | 40.17 |
| 113 | 2033-07 | 0.39 | 0.14 | 0.25 | 39.92 |
| 114 | 2033-08 | 0.39 | 0.14 | 0.25 | 39.67 |
| 115 | 2033-09 | 0.39 | 0.14 | 0.25 | 39.42 |
| 116 | 2033-10 | 0.39 | 0.14 | 0.25 | 39.17 |
| 117 | 2033-11 | 0.39 | 0.14 | 0.25 | 38.92 |
| 118 | 2033-12 | 0.39 | 0.14 | 0.25 | 38.67 |
| 119 | 2034-01 | 0.39 | 0.14 | 0.25 | 38.41 |
| 120 | 2034-02 | 0.39 | 0.14 | 0.25 | 38.16 |
| 121 | 2034-03 | 0.39 | 0.14 | 0.26 | 37.90 |
| 122 | 2034-04 | 0.39 | 0.14 | 0.26 | 37.65 |
| 123 | 2034-05 | 0.39 | 0.13 | 0.26 | 37.39 |
| 124 | 2034-06 | 0.39 | 0.13 | 0.26 | 37.13 |
| 125 | 2034-07 | 0.39 | 0.13 | 0.26 | 36.87 |
| 126 | 2034-08 | 0.39 | 0.13 | 0.26 | 36.61 |
| 127 | 2034-09 | 0.39 | 0.13 | 0.26 | 36.35 |
| 128 | 2034-10 | 0.39 | 0.13 | 0.26 | 36.09 |
| 129 | 2034-11 | 0.39 | 0.13 | 0.26 | 35.83 |
| 130 | 2034-12 | 0.39 | 0.13 | 0.26 | 35.57 |
| 131 | 2035-01 | 0.39 | 0.13 | 0.26 | 35.30 |
| 132 | 2035-02 | 0.39 | 0.13 | 0.27 | 35.04 |
| 133 | 2035-03 | 0.39 | 0.13 | 0.27 | 34.77 |
| 134 | 2035-04 | 0.39 | 0.12 | 0.27 | 34.50 |
| 135 | 2035-05 | 0.39 | 0.12 | 0.27 | 34.24 |
| 136 | 2035-06 | 0.39 | 0.12 | 0.27 | 33.97 |
| 137 | 2035-07 | 0.39 | 0.12 | 0.27 | 33.70 |
| 138 | 2035-08 | 0.39 | 0.12 | 0.27 | 33.42 |
| 139 | 2035-09 | 0.39 | 0.12 | 0.27 | 33.15 |
| 140 | 2035-10 | 0.39 | 0.12 | 0.27 | 32.88 |
| 141 | 2035-11 | 0.39 | 0.12 | 0.27 | 32.61 |
| 142 | 2035-12 | 0.39 | 0.12 | 0.27 | 32.33 |
| 143 | 2036-01 | 0.39 | 0.12 | 0.28 | 32.05 |
| 144 | 2036-02 | 0.39 | 0.11 | 0.28 | 31.78 |
| 145 | 2036-03 | 0.39 | 0.11 | 0.28 | 31.50 |
| 146 | 2036-04 | 0.39 | 0.11 | 0.28 | 31.22 |
| 147 | 2036-05 | 0.39 | 0.11 | 0.28 | 30.94 |
| 148 | 2036-06 | 0.39 | 0.11 | 0.28 | 30.66 |
| 149 | 2036-07 | 0.39 | 0.11 | 0.28 | 30.38 |
| 150 | 2036-08 | 0.39 | 0.11 | 0.28 | 30.10 |
| 151 | 2036-09 | 0.39 | 0.11 | 0.28 | 29.81 |
| 152 | 2036-10 | 0.39 | 0.11 | 0.28 | 29.53 |
| 153 | 2036-11 | 0.39 | 0.11 | 0.29 | 29.24 |
| 154 | 2036-12 | 0.39 | 0.10 | 0.29 | 28.95 |
| 155 | 2037-01 | 0.39 | 0.10 | 0.29 | 28.67 |
| 156 | 2037-02 | 0.39 | 0.10 | 0.29 | 28.38 |
| 157 | 2037-03 | 0.39 | 0.10 | 0.29 | 28.09 |
| 158 | 2037-04 | 0.39 | 0.10 | 0.29 | 27.79 |
| 159 | 2037-05 | 0.39 | 0.10 | 0.29 | 27.50 |
| 160 | 2037-06 | 0.39 | 0.10 | 0.29 | 27.21 |
| 161 | 2037-07 | 0.39 | 0.10 | 0.29 | 26.92 |
| 162 | 2037-08 | 0.39 | 0.10 | 0.30 | 26.62 |
| 163 | 2037-09 | 0.39 | 0.10 | 0.30 | 26.32 |
| 164 | 2037-10 | 0.39 | 0.09 | 0.30 | 26.03 |
| 165 | 2037-11 | 0.39 | 0.09 | 0.30 | 25.73 |
| 166 | 2037-12 | 0.39 | 0.09 | 0.30 | 25.43 |
| 167 | 2038-01 | 0.39 | 0.09 | 0.30 | 25.13 |
| 168 | 2038-02 | 0.39 | 0.09 | 0.30 | 24.83 |
| 169 | 2038-03 | 0.39 | 0.09 | 0.30 | 24.52 |
| 170 | 2038-04 | 0.39 | 0.09 | 0.30 | 24.22 |
| 171 | 2038-05 | 0.39 | 0.09 | 0.31 | 23.91 |
| 172 | 2038-06 | 0.39 | 0.09 | 0.31 | 23.61 |
| 173 | 2038-07 | 0.39 | 0.08 | 0.31 | 23.30 |
| 174 | 2038-08 | 0.39 | 0.08 | 0.31 | 22.99 |
| 175 | 2038-09 | 0.39 | 0.08 | 0.31 | 22.68 |
| 176 | 2038-10 | 0.39 | 0.08 | 0.31 | 22.37 |
| 177 | 2038-11 | 0.39 | 0.08 | 0.31 | 22.06 |
| 178 | 2038-12 | 0.39 | 0.08 | 0.31 | 21.75 |
| 179 | 2039-01 | 0.39 | 0.08 | 0.31 | 21.43 |
| 180 | 2039-02 | 0.39 | 0.08 | 0.31 | 21.12 |
| 181 | 2039-03 | 0.39 | 0.08 | 0.32 | 20.80 |
| 182 | 2039-04 | 0.39 | 0.07 | 0.32 | 20.49 |
| 183 | 2039-05 | 0.39 | 0.07 | 0.32 | 20.17 |
| 184 | 2039-06 | 0.39 | 0.07 | 0.32 | 19.85 |
| 185 | 2039-07 | 0.39 | 0.07 | 0.32 | 19.53 |
| 186 | 2039-08 | 0.39 | 0.07 | 0.32 | 19.20 |
| 187 | 2039-09 | 0.39 | 0.07 | 0.32 | 18.88 |
| 188 | 2039-10 | 0.39 | 0.07 | 0.32 | 18.56 |
| 189 | 2039-11 | 0.39 | 0.07 | 0.33 | 18.23 |
| 190 | 2039-12 | 0.39 | 0.07 | 0.33 | 17.91 |
| 191 | 2040-01 | 0.39 | 0.06 | 0.33 | 17.58 |
| 192 | 2040-02 | 0.39 | 0.06 | 0.33 | 17.25 |
| 193 | 2040-03 | 0.39 | 0.06 | 0.33 | 16.92 |
| 194 | 2040-04 | 0.39 | 0.06 | 0.33 | 16.59 |
| 195 | 2040-05 | 0.39 | 0.06 | 0.33 | 16.26 |
| 196 | 2040-06 | 0.39 | 0.06 | 0.33 | 15.92 |
| 197 | 2040-07 | 0.39 | 0.06 | 0.33 | 15.59 |
| 198 | 2040-08 | 0.39 | 0.06 | 0.34 | 15.25 |
| 199 | 2040-09 | 0.39 | 0.05 | 0.34 | 14.91 |
| 200 | 2040-10 | 0.39 | 0.05 | 0.34 | 14.58 |
| 201 | 2040-11 | 0.39 | 0.05 | 0.34 | 14.24 |
| 202 | 2040-12 | 0.39 | 0.05 | 0.34 | 13.90 |
| 203 | 2041-01 | 0.39 | 0.05 | 0.34 | 13.55 |
| 204 | 2041-02 | 0.39 | 0.05 | 0.34 | 13.21 |
| 205 | 2041-03 | 0.39 | 0.05 | 0.34 | 12.87 |
| 206 | 2041-04 | 0.39 | 0.05 | 0.35 | 12.52 |
| 207 | 2041-05 | 0.39 | 0.04 | 0.35 | 12.17 |
| 208 | 2041-06 | 0.39 | 0.04 | 0.35 | 11.83 |
| 209 | 2041-07 | 0.39 | 0.04 | 0.35 | 11.48 |
| 210 | 2041-08 | 0.39 | 0.04 | 0.35 | 11.13 |
| 211 | 2041-09 | 0.39 | 0.04 | 0.35 | 10.77 |
| 212 | 2041-10 | 0.39 | 0.04 | 0.35 | 10.42 |
| 213 | 2041-11 | 0.39 | 0.04 | 0.35 | 10.07 |
| 214 | 2041-12 | 0.39 | 0.04 | 0.36 | 9.71 |
| 215 | 2042-01 | 0.39 | 0.03 | 0.36 | 9.35 |
| 216 | 2042-02 | 0.39 | 0.03 | 0.36 | 8.99 |
| 217 | 2042-03 | 0.39 | 0.03 | 0.36 | 8.64 |
| 218 | 2042-04 | 0.39 | 0.03 | 0.36 | 8.27 |
| 219 | 2042-05 | 0.39 | 0.03 | 0.36 | 7.91 |
| 220 | 2042-06 | 0.39 | 0.03 | 0.36 | 7.55 |
| 221 | 2042-07 | 0.39 | 0.03 | 0.36 | 7.18 |
| 222 | 2042-08 | 0.39 | 0.03 | 0.37 | 6.82 |
| 223 | 2042-09 | 0.39 | 0.02 | 0.37 | 6.45 |
| 224 | 2042-10 | 0.39 | 0.02 | 0.37 | 6.08 |
| 225 | 2042-11 | 0.39 | 0.02 | 0.37 | 5.71 |
| 226 | 2042-12 | 0.39 | 0.02 | 0.37 | 5.34 |
| 227 | 2043-01 | 0.39 | 0.02 | 0.37 | 4.97 |
| 228 | 2043-02 | 0.39 | 0.02 | 0.37 | 4.59 |
| 229 | 2043-03 | 0.39 | 0.02 | 0.38 | 4.22 |
| 230 | 2043-04 | 0.39 | 0.02 | 0.38 | 3.84 |
| 231 | 2043-05 | 0.39 | 0.01 | 0.38 | 3.46 |
| 232 | 2043-06 | 0.39 | 0.01 | 0.38 | 3.08 |
| 233 | 2043-07 | 0.39 | 0.01 | 0.38 | 2.70 |
| 234 | 2043-08 | 0.39 | 0.01 | 0.38 | 2.32 |
| 235 | 2043-09 | 0.39 | 0.01 | 0.38 | 1.94 |
| 236 | 2043-10 | 0.39 | 0.01 | 0.38 | 1.55 |
| 237 | 2043-11 | 0.39 | 0.01 | 0.39 | 1.17 |
| 238 | 2043-12 | 0.39 | 0.00 | 0.39 | 0.78 |
| 239 | 2044-01 | 0.39 | 0.00 | 0.39 | 0.39 |
| 240 | 2044-02 | 0.39 | 0.00 | 0.39 | 0.00 |
等额本金还款方式:
贷款总额:63元
还款月数:20年
首月还款:0.49元
每月递减:0元
利息总额:27.2元
本息合计:90.2元
节省利息:3.83元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-03 | 0.49 | 0.23 | 0.26 | 62.74 |
| 2 | 2024-04 | 0.49 | 0.22 | 0.26 | 62.48 |
| 3 | 2024-05 | 0.49 | 0.22 | 0.26 | 62.21 |
| 4 | 2024-06 | 0.49 | 0.22 | 0.26 | 61.95 |
| 5 | 2024-07 | 0.48 | 0.22 | 0.26 | 61.69 |
| 6 | 2024-08 | 0.48 | 0.22 | 0.26 | 61.42 |
| 7 | 2024-09 | 0.48 | 0.22 | 0.26 | 61.16 |
| 8 | 2024-10 | 0.48 | 0.22 | 0.26 | 60.90 |
| 9 | 2024-11 | 0.48 | 0.22 | 0.26 | 60.64 |
| 10 | 2024-12 | 0.48 | 0.22 | 0.26 | 60.38 |
| 11 | 2025-01 | 0.48 | 0.22 | 0.26 | 60.11 |
| 12 | 2025-02 | 0.48 | 0.22 | 0.26 | 59.85 |
| 13 | 2025-03 | 0.48 | 0.21 | 0.26 | 59.59 |
| 14 | 2025-04 | 0.48 | 0.21 | 0.26 | 59.33 |
| 15 | 2025-05 | 0.48 | 0.21 | 0.26 | 59.06 |
| 16 | 2025-06 | 0.47 | 0.21 | 0.26 | 58.80 |
| 17 | 2025-07 | 0.47 | 0.21 | 0.26 | 58.54 |
| 18 | 2025-08 | 0.47 | 0.21 | 0.26 | 58.27 |
| 19 | 2025-09 | 0.47 | 0.21 | 0.26 | 58.01 |
| 20 | 2025-10 | 0.47 | 0.21 | 0.26 | 57.75 |
| 21 | 2025-11 | 0.47 | 0.21 | 0.26 | 57.49 |
| 22 | 2025-12 | 0.47 | 0.21 | 0.26 | 57.23 |
| 23 | 2026-01 | 0.47 | 0.21 | 0.26 | 56.96 |
| 24 | 2026-02 | 0.47 | 0.20 | 0.26 | 56.70 |
| 25 | 2026-03 | 0.47 | 0.20 | 0.26 | 56.44 |
| 26 | 2026-04 | 0.46 | 0.20 | 0.26 | 56.17 |
| 27 | 2026-05 | 0.46 | 0.20 | 0.26 | 55.91 |
| 28 | 2026-06 | 0.46 | 0.20 | 0.26 | 55.65 |
| 29 | 2026-07 | 0.46 | 0.20 | 0.26 | 55.39 |
| 30 | 2026-08 | 0.46 | 0.20 | 0.26 | 55.13 |
| 31 | 2026-09 | 0.46 | 0.20 | 0.26 | 54.86 |
| 32 | 2026-10 | 0.46 | 0.20 | 0.26 | 54.60 |
| 33 | 2026-11 | 0.46 | 0.20 | 0.26 | 54.34 |
| 34 | 2026-12 | 0.46 | 0.19 | 0.26 | 54.08 |
| 35 | 2027-01 | 0.46 | 0.19 | 0.26 | 53.81 |
| 36 | 2027-02 | 0.46 | 0.19 | 0.26 | 53.55 |
| 37 | 2027-03 | 0.45 | 0.19 | 0.26 | 53.29 |
| 38 | 2027-04 | 0.45 | 0.19 | 0.26 | 53.02 |
| 39 | 2027-05 | 0.45 | 0.19 | 0.26 | 52.76 |
| 40 | 2027-06 | 0.45 | 0.19 | 0.26 | 52.50 |
| 41 | 2027-07 | 0.45 | 0.19 | 0.26 | 52.24 |
| 42 | 2027-08 | 0.45 | 0.19 | 0.26 | 51.98 |
| 43 | 2027-09 | 0.45 | 0.19 | 0.26 | 51.71 |
| 44 | 2027-10 | 0.45 | 0.19 | 0.26 | 51.45 |
| 45 | 2027-11 | 0.45 | 0.18 | 0.26 | 51.19 |
| 46 | 2027-12 | 0.45 | 0.18 | 0.26 | 50.92 |
| 47 | 2028-01 | 0.44 | 0.18 | 0.26 | 50.66 |
| 48 | 2028-02 | 0.44 | 0.18 | 0.26 | 50.40 |
| 49 | 2028-03 | 0.44 | 0.18 | 0.26 | 50.14 |
| 50 | 2028-04 | 0.44 | 0.18 | 0.26 | 49.88 |
| 51 | 2028-05 | 0.44 | 0.18 | 0.26 | 49.61 |
| 52 | 2028-06 | 0.44 | 0.18 | 0.26 | 49.35 |
| 53 | 2028-07 | 0.44 | 0.18 | 0.26 | 49.09 |
| 54 | 2028-08 | 0.44 | 0.18 | 0.26 | 48.83 |
| 55 | 2028-09 | 0.44 | 0.17 | 0.26 | 48.56 |
| 56 | 2028-10 | 0.44 | 0.17 | 0.26 | 48.30 |
| 57 | 2028-11 | 0.44 | 0.17 | 0.26 | 48.04 |
| 58 | 2028-12 | 0.43 | 0.17 | 0.26 | 47.77 |
| 59 | 2029-01 | 0.43 | 0.17 | 0.26 | 47.51 |
| 60 | 2029-02 | 0.43 | 0.17 | 0.26 | 47.25 |
| 61 | 2029-03 | 0.43 | 0.17 | 0.26 | 46.99 |
| 62 | 2029-04 | 0.43 | 0.17 | 0.26 | 46.72 |
| 63 | 2029-05 | 0.43 | 0.17 | 0.26 | 46.46 |
| 64 | 2029-06 | 0.43 | 0.17 | 0.26 | 46.20 |
| 65 | 2029-07 | 0.43 | 0.17 | 0.26 | 45.94 |
| 66 | 2029-08 | 0.43 | 0.16 | 0.26 | 45.67 |
| 67 | 2029-09 | 0.43 | 0.16 | 0.26 | 45.41 |
| 68 | 2029-10 | 0.43 | 0.16 | 0.26 | 45.15 |
| 69 | 2029-11 | 0.42 | 0.16 | 0.26 | 44.89 |
| 70 | 2029-12 | 0.42 | 0.16 | 0.26 | 44.63 |
| 71 | 2030-01 | 0.42 | 0.16 | 0.26 | 44.36 |
| 72 | 2030-02 | 0.42 | 0.16 | 0.26 | 44.10 |
| 73 | 2030-03 | 0.42 | 0.16 | 0.26 | 43.84 |
| 74 | 2030-04 | 0.42 | 0.16 | 0.26 | 43.58 |
| 75 | 2030-05 | 0.42 | 0.16 | 0.26 | 43.31 |
| 76 | 2030-06 | 0.42 | 0.16 | 0.26 | 43.05 |
| 77 | 2030-07 | 0.42 | 0.15 | 0.26 | 42.79 |
| 78 | 2030-08 | 0.42 | 0.15 | 0.26 | 42.52 |
| 79 | 2030-09 | 0.41 | 0.15 | 0.26 | 42.26 |
| 80 | 2030-10 | 0.41 | 0.15 | 0.26 | 42.00 |
| 81 | 2030-11 | 0.41 | 0.15 | 0.26 | 41.74 |
| 82 | 2030-12 | 0.41 | 0.15 | 0.26 | 41.47 |
| 83 | 2031-01 | 0.41 | 0.15 | 0.26 | 41.21 |
| 84 | 2031-02 | 0.41 | 0.15 | 0.26 | 40.95 |
| 85 | 2031-03 | 0.41 | 0.15 | 0.26 | 40.69 |
| 86 | 2031-04 | 0.41 | 0.15 | 0.26 | 40.42 |
| 87 | 2031-05 | 0.41 | 0.14 | 0.26 | 40.16 |
| 88 | 2031-06 | 0.41 | 0.14 | 0.26 | 39.90 |
| 89 | 2031-07 | 0.41 | 0.14 | 0.26 | 39.64 |
| 90 | 2031-08 | 0.40 | 0.14 | 0.26 | 39.38 |
| 91 | 2031-09 | 0.40 | 0.14 | 0.26 | 39.11 |
| 92 | 2031-10 | 0.40 | 0.14 | 0.26 | 38.85 |
| 93 | 2031-11 | 0.40 | 0.14 | 0.26 | 38.59 |
| 94 | 2031-12 | 0.40 | 0.14 | 0.26 | 38.33 |
| 95 | 2032-01 | 0.40 | 0.14 | 0.26 | 38.06 |
| 96 | 2032-02 | 0.40 | 0.14 | 0.26 | 37.80 |
| 97 | 2032-03 | 0.40 | 0.14 | 0.26 | 37.54 |
| 98 | 2032-04 | 0.40 | 0.13 | 0.26 | 37.27 |
| 99 | 2032-05 | 0.40 | 0.13 | 0.26 | 37.01 |
| 100 | 2032-06 | 0.40 | 0.13 | 0.26 | 36.75 |
| 101 | 2032-07 | 0.39 | 0.13 | 0.26 | 36.49 |
| 102 | 2032-08 | 0.39 | 0.13 | 0.26 | 36.22 |
| 103 | 2032-09 | 0.39 | 0.13 | 0.26 | 35.96 |
| 104 | 2032-10 | 0.39 | 0.13 | 0.26 | 35.70 |
| 105 | 2032-11 | 0.39 | 0.13 | 0.26 | 35.44 |
| 106 | 2032-12 | 0.39 | 0.13 | 0.26 | 35.17 |
| 107 | 2033-01 | 0.39 | 0.13 | 0.26 | 34.91 |
| 108 | 2033-02 | 0.39 | 0.13 | 0.26 | 34.65 |
| 109 | 2033-03 | 0.39 | 0.12 | 0.26 | 34.39 |
| 110 | 2033-04 | 0.39 | 0.12 | 0.26 | 34.13 |
| 111 | 2033-05 | 0.38 | 0.12 | 0.26 | 33.86 |
| 112 | 2033-06 | 0.38 | 0.12 | 0.26 | 33.60 |
| 113 | 2033-07 | 0.38 | 0.12 | 0.26 | 33.34 |
| 114 | 2033-08 | 0.38 | 0.12 | 0.26 | 33.08 |
| 115 | 2033-09 | 0.38 | 0.12 | 0.26 | 32.81 |
| 116 | 2033-10 | 0.38 | 0.12 | 0.26 | 32.55 |
| 117 | 2033-11 | 0.38 | 0.12 | 0.26 | 32.29 |
| 118 | 2033-12 | 0.38 | 0.12 | 0.26 | 32.02 |
| 119 | 2034-01 | 0.38 | 0.11 | 0.26 | 31.76 |
| 120 | 2034-02 | 0.38 | 0.11 | 0.26 | 31.50 |
| 121 | 2034-03 | 0.38 | 0.11 | 0.26 | 31.24 |
| 122 | 2034-04 | 0.37 | 0.11 | 0.26 | 30.98 |
| 123 | 2034-05 | 0.37 | 0.11 | 0.26 | 30.71 |
| 124 | 2034-06 | 0.37 | 0.11 | 0.26 | 30.45 |
| 125 | 2034-07 | 0.37 | 0.11 | 0.26 | 30.19 |
| 126 | 2034-08 | 0.37 | 0.11 | 0.26 | 29.92 |
| 127 | 2034-09 | 0.37 | 0.11 | 0.26 | 29.66 |
| 128 | 2034-10 | 0.37 | 0.11 | 0.26 | 29.40 |
| 129 | 2034-11 | 0.37 | 0.11 | 0.26 | 29.14 |
| 130 | 2034-12 | 0.37 | 0.10 | 0.26 | 28.88 |
| 131 | 2035-01 | 0.37 | 0.10 | 0.26 | 28.61 |
| 132 | 2035-02 | 0.37 | 0.10 | 0.26 | 28.35 |
| 133 | 2035-03 | 0.36 | 0.10 | 0.26 | 28.09 |
| 134 | 2035-04 | 0.36 | 0.10 | 0.26 | 27.82 |
| 135 | 2035-05 | 0.36 | 0.10 | 0.26 | 27.56 |
| 136 | 2035-06 | 0.36 | 0.10 | 0.26 | 27.30 |
| 137 | 2035-07 | 0.36 | 0.10 | 0.26 | 27.04 |
| 138 | 2035-08 | 0.36 | 0.10 | 0.26 | 26.77 |
| 139 | 2035-09 | 0.36 | 0.10 | 0.26 | 26.51 |
| 140 | 2035-10 | 0.36 | 0.10 | 0.26 | 26.25 |
| 141 | 2035-11 | 0.36 | 0.09 | 0.26 | 25.99 |
| 142 | 2035-12 | 0.36 | 0.09 | 0.26 | 25.73 |
| 143 | 2036-01 | 0.35 | 0.09 | 0.26 | 25.46 |
| 144 | 2036-02 | 0.35 | 0.09 | 0.26 | 25.20 |
| 145 | 2036-03 | 0.35 | 0.09 | 0.26 | 24.94 |
| 146 | 2036-04 | 0.35 | 0.09 | 0.26 | 24.67 |
| 147 | 2036-05 | 0.35 | 0.09 | 0.26 | 24.41 |
| 148 | 2036-06 | 0.35 | 0.09 | 0.26 | 24.15 |
| 149 | 2036-07 | 0.35 | 0.09 | 0.26 | 23.89 |
| 150 | 2036-08 | 0.35 | 0.09 | 0.26 | 23.63 |
| 151 | 2036-09 | 0.35 | 0.08 | 0.26 | 23.36 |
| 152 | 2036-10 | 0.35 | 0.08 | 0.26 | 23.10 |
| 153 | 2036-11 | 0.35 | 0.08 | 0.26 | 22.84 |
| 154 | 2036-12 | 0.34 | 0.08 | 0.26 | 22.57 |
| 155 | 2037-01 | 0.34 | 0.08 | 0.26 | 22.31 |
| 156 | 2037-02 | 0.34 | 0.08 | 0.26 | 22.05 |
| 157 | 2037-03 | 0.34 | 0.08 | 0.26 | 21.79 |
| 158 | 2037-04 | 0.34 | 0.08 | 0.26 | 21.52 |
| 159 | 2037-05 | 0.34 | 0.08 | 0.26 | 21.26 |
| 160 | 2037-06 | 0.34 | 0.08 | 0.26 | 21.00 |
| 161 | 2037-07 | 0.34 | 0.08 | 0.26 | 20.74 |
| 162 | 2037-08 | 0.34 | 0.07 | 0.26 | 20.48 |
| 163 | 2037-09 | 0.34 | 0.07 | 0.26 | 20.21 |
| 164 | 2037-10 | 0.33 | 0.07 | 0.26 | 19.95 |
| 165 | 2037-11 | 0.33 | 0.07 | 0.26 | 19.69 |
| 166 | 2037-12 | 0.33 | 0.07 | 0.26 | 19.42 |
| 167 | 2038-01 | 0.33 | 0.07 | 0.26 | 19.16 |
| 168 | 2038-02 | 0.33 | 0.07 | 0.26 | 18.90 |
| 169 | 2038-03 | 0.33 | 0.07 | 0.26 | 18.64 |
| 170 | 2038-04 | 0.33 | 0.07 | 0.26 | 18.38 |
| 171 | 2038-05 | 0.33 | 0.07 | 0.26 | 18.11 |
| 172 | 2038-06 | 0.33 | 0.06 | 0.26 | 17.85 |
| 173 | 2038-07 | 0.33 | 0.06 | 0.26 | 17.59 |
| 174 | 2038-08 | 0.33 | 0.06 | 0.26 | 17.32 |
| 175 | 2038-09 | 0.32 | 0.06 | 0.26 | 17.06 |
| 176 | 2038-10 | 0.32 | 0.06 | 0.26 | 16.80 |
| 177 | 2038-11 | 0.32 | 0.06 | 0.26 | 16.54 |
| 178 | 2038-12 | 0.32 | 0.06 | 0.26 | 16.27 |
| 179 | 2039-01 | 0.32 | 0.06 | 0.26 | 16.01 |
| 180 | 2039-02 | 0.32 | 0.06 | 0.26 | 15.75 |
| 181 | 2039-03 | 0.32 | 0.06 | 0.26 | 15.49 |
| 182 | 2039-04 | 0.32 | 0.06 | 0.26 | 15.23 |
| 183 | 2039-05 | 0.32 | 0.05 | 0.26 | 14.96 |
| 184 | 2039-06 | 0.32 | 0.05 | 0.26 | 14.70 |
| 185 | 2039-07 | 0.32 | 0.05 | 0.26 | 14.44 |
| 186 | 2039-08 | 0.31 | 0.05 | 0.26 | 14.17 |
| 187 | 2039-09 | 0.31 | 0.05 | 0.26 | 13.91 |
| 188 | 2039-10 | 0.31 | 0.05 | 0.26 | 13.65 |
| 189 | 2039-11 | 0.31 | 0.05 | 0.26 | 13.39 |
| 190 | 2039-12 | 0.31 | 0.05 | 0.26 | 13.13 |
| 191 | 2040-01 | 0.31 | 0.05 | 0.26 | 12.86 |
| 192 | 2040-02 | 0.31 | 0.05 | 0.26 | 12.60 |
| 193 | 2040-03 | 0.31 | 0.05 | 0.26 | 12.34 |
| 194 | 2040-04 | 0.31 | 0.04 | 0.26 | 12.07 |
| 195 | 2040-05 | 0.31 | 0.04 | 0.26 | 11.81 |
| 196 | 2040-06 | 0.30 | 0.04 | 0.26 | 11.55 |
| 197 | 2040-07 | 0.30 | 0.04 | 0.26 | 11.29 |
| 198 | 2040-08 | 0.30 | 0.04 | 0.26 | 11.02 |
| 199 | 2040-09 | 0.30 | 0.04 | 0.26 | 10.76 |
| 200 | 2040-10 | 0.30 | 0.04 | 0.26 | 10.50 |
| 201 | 2040-11 | 0.30 | 0.04 | 0.26 | 10.24 |
| 202 | 2040-12 | 0.30 | 0.04 | 0.26 | 9.97 |
| 203 | 2041-01 | 0.30 | 0.04 | 0.26 | 9.71 |
| 204 | 2041-02 | 0.30 | 0.03 | 0.26 | 9.45 |
| 205 | 2041-03 | 0.30 | 0.03 | 0.26 | 9.19 |
| 206 | 2041-04 | 0.30 | 0.03 | 0.26 | 8.92 |
| 207 | 2041-05 | 0.29 | 0.03 | 0.26 | 8.66 |
| 208 | 2041-06 | 0.29 | 0.03 | 0.26 | 8.40 |
| 209 | 2041-07 | 0.29 | 0.03 | 0.26 | 8.14 |
| 210 | 2041-08 | 0.29 | 0.03 | 0.26 | 7.88 |
| 211 | 2041-09 | 0.29 | 0.03 | 0.26 | 7.61 |
| 212 | 2041-10 | 0.29 | 0.03 | 0.26 | 7.35 |
| 213 | 2041-11 | 0.29 | 0.03 | 0.26 | 7.09 |
| 214 | 2041-12 | 0.29 | 0.03 | 0.26 | 6.82 |
| 215 | 2042-01 | 0.29 | 0.02 | 0.26 | 6.56 |
| 216 | 2042-02 | 0.29 | 0.02 | 0.26 | 6.30 |
| 217 | 2042-03 | 0.29 | 0.02 | 0.26 | 6.04 |
| 218 | 2042-04 | 0.28 | 0.02 | 0.26 | 5.77 |
| 219 | 2042-05 | 0.28 | 0.02 | 0.26 | 5.51 |
| 220 | 2042-06 | 0.28 | 0.02 | 0.26 | 5.25 |
| 221 | 2042-07 | 0.28 | 0.02 | 0.26 | 4.99 |
| 222 | 2042-08 | 0.28 | 0.02 | 0.26 | 4.72 |
| 223 | 2042-09 | 0.28 | 0.02 | 0.26 | 4.46 |
| 224 | 2042-10 | 0.28 | 0.02 | 0.26 | 4.20 |
| 225 | 2042-11 | 0.28 | 0.02 | 0.26 | 3.94 |
| 226 | 2042-12 | 0.28 | 0.01 | 0.26 | 3.67 |
| 227 | 2043-01 | 0.28 | 0.01 | 0.26 | 3.41 |
| 228 | 2043-02 | 0.27 | 0.01 | 0.26 | 3.15 |
| 229 | 2043-03 | 0.27 | 0.01 | 0.26 | 2.89 |
| 230 | 2043-04 | 0.27 | 0.01 | 0.26 | 2.63 |
| 231 | 2043-05 | 0.27 | 0.01 | 0.26 | 2.36 |
| 232 | 2043-06 | 0.27 | 0.01 | 0.26 | 2.10 |
| 233 | 2043-07 | 0.27 | 0.01 | 0.26 | 1.84 |
| 234 | 2043-08 | 0.27 | 0.01 | 0.26 | 1.57 |
| 235 | 2043-09 | 0.27 | 0.01 | 0.26 | 1.31 |
| 236 | 2043-10 | 0.27 | 0.00 | 0.26 | 1.05 |
| 237 | 2043-11 | 0.27 | 0.00 | 0.26 | 0.79 |
| 238 | 2043-12 | 0.27 | 0.00 | 0.26 | 0.52 |
| 239 | 2044-01 | 0.26 | 0.00 | 0.26 | 0.26 |
| 240 | 2044-02 | 0.26 | 0.00 | 0.26 | 0.00 |