贷款98元(商业贷款)房贷,还款19年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:98元
还款月数:19年
每月还款:0.61元
利息总额:41.49元
本息合计:139.49元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-06 | 0.61 | 0.32 | 0.29 | 97.71 |
| 2 | 2024-07 | 0.61 | 0.32 | 0.29 | 97.42 |
| 3 | 2024-08 | 0.61 | 0.32 | 0.29 | 97.13 |
| 4 | 2024-09 | 0.61 | 0.32 | 0.29 | 96.84 |
| 5 | 2024-10 | 0.61 | 0.32 | 0.29 | 96.54 |
| 6 | 2024-11 | 0.61 | 0.32 | 0.29 | 96.25 |
| 7 | 2024-12 | 0.61 | 0.32 | 0.29 | 95.96 |
| 8 | 2025-01 | 0.61 | 0.32 | 0.30 | 95.66 |
| 9 | 2025-02 | 0.61 | 0.31 | 0.30 | 95.36 |
| 10 | 2025-03 | 0.61 | 0.31 | 0.30 | 95.06 |
| 11 | 2025-04 | 0.61 | 0.31 | 0.30 | 94.77 |
| 12 | 2025-05 | 0.61 | 0.31 | 0.30 | 94.47 |
| 13 | 2025-06 | 0.61 | 0.31 | 0.30 | 94.17 |
| 14 | 2025-07 | 0.61 | 0.31 | 0.30 | 93.86 |
| 15 | 2025-08 | 0.61 | 0.31 | 0.30 | 93.56 |
| 16 | 2025-09 | 0.61 | 0.31 | 0.30 | 93.26 |
| 17 | 2025-10 | 0.61 | 0.31 | 0.30 | 92.95 |
| 18 | 2025-11 | 0.61 | 0.31 | 0.31 | 92.65 |
| 19 | 2025-12 | 0.61 | 0.30 | 0.31 | 92.34 |
| 20 | 2026-01 | 0.61 | 0.30 | 0.31 | 92.03 |
| 21 | 2026-02 | 0.61 | 0.30 | 0.31 | 91.72 |
| 22 | 2026-03 | 0.61 | 0.30 | 0.31 | 91.41 |
| 23 | 2026-04 | 0.61 | 0.30 | 0.31 | 91.10 |
| 24 | 2026-05 | 0.61 | 0.30 | 0.31 | 90.79 |
| 25 | 2026-06 | 0.61 | 0.30 | 0.31 | 90.48 |
| 26 | 2026-07 | 0.61 | 0.30 | 0.31 | 90.16 |
| 27 | 2026-08 | 0.61 | 0.30 | 0.31 | 89.85 |
| 28 | 2026-09 | 0.61 | 0.30 | 0.32 | 89.53 |
| 29 | 2026-10 | 0.61 | 0.29 | 0.32 | 89.22 |
| 30 | 2026-11 | 0.61 | 0.29 | 0.32 | 88.90 |
| 31 | 2026-12 | 0.61 | 0.29 | 0.32 | 88.58 |
| 32 | 2027-01 | 0.61 | 0.29 | 0.32 | 88.26 |
| 33 | 2027-02 | 0.61 | 0.29 | 0.32 | 87.94 |
| 34 | 2027-03 | 0.61 | 0.29 | 0.32 | 87.61 |
| 35 | 2027-04 | 0.61 | 0.29 | 0.32 | 87.29 |
| 36 | 2027-05 | 0.61 | 0.29 | 0.32 | 86.97 |
| 37 | 2027-06 | 0.61 | 0.29 | 0.33 | 86.64 |
| 38 | 2027-07 | 0.61 | 0.29 | 0.33 | 86.31 |
| 39 | 2027-08 | 0.61 | 0.28 | 0.33 | 85.99 |
| 40 | 2027-09 | 0.61 | 0.28 | 0.33 | 85.66 |
| 41 | 2027-10 | 0.61 | 0.28 | 0.33 | 85.33 |
| 42 | 2027-11 | 0.61 | 0.28 | 0.33 | 85.00 |
| 43 | 2027-12 | 0.61 | 0.28 | 0.33 | 84.67 |
| 44 | 2028-01 | 0.61 | 0.28 | 0.33 | 84.33 |
| 45 | 2028-02 | 0.61 | 0.28 | 0.33 | 84.00 |
| 46 | 2028-03 | 0.61 | 0.28 | 0.34 | 83.66 |
| 47 | 2028-04 | 0.61 | 0.28 | 0.34 | 83.33 |
| 48 | 2028-05 | 0.61 | 0.27 | 0.34 | 82.99 |
| 49 | 2028-06 | 0.61 | 0.27 | 0.34 | 82.65 |
| 50 | 2028-07 | 0.61 | 0.27 | 0.34 | 82.31 |
| 51 | 2028-08 | 0.61 | 0.27 | 0.34 | 81.97 |
| 52 | 2028-09 | 0.61 | 0.27 | 0.34 | 81.63 |
| 53 | 2028-10 | 0.61 | 0.27 | 0.34 | 81.28 |
| 54 | 2028-11 | 0.61 | 0.27 | 0.34 | 80.94 |
| 55 | 2028-12 | 0.61 | 0.27 | 0.35 | 80.59 |
| 56 | 2029-01 | 0.61 | 0.27 | 0.35 | 80.25 |
| 57 | 2029-02 | 0.61 | 0.26 | 0.35 | 79.90 |
| 58 | 2029-03 | 0.61 | 0.26 | 0.35 | 79.55 |
| 59 | 2029-04 | 0.61 | 0.26 | 0.35 | 79.20 |
| 60 | 2029-05 | 0.61 | 0.26 | 0.35 | 78.85 |
| 61 | 2029-06 | 0.61 | 0.26 | 0.35 | 78.50 |
| 62 | 2029-07 | 0.61 | 0.26 | 0.35 | 78.15 |
| 63 | 2029-08 | 0.61 | 0.26 | 0.35 | 77.79 |
| 64 | 2029-09 | 0.61 | 0.26 | 0.36 | 77.43 |
| 65 | 2029-10 | 0.61 | 0.25 | 0.36 | 77.08 |
| 66 | 2029-11 | 0.61 | 0.25 | 0.36 | 76.72 |
| 67 | 2029-12 | 0.61 | 0.25 | 0.36 | 76.36 |
| 68 | 2030-01 | 0.61 | 0.25 | 0.36 | 76.00 |
| 69 | 2030-02 | 0.61 | 0.25 | 0.36 | 75.64 |
| 70 | 2030-03 | 0.61 | 0.25 | 0.36 | 75.28 |
| 71 | 2030-04 | 0.61 | 0.25 | 0.36 | 74.91 |
| 72 | 2030-05 | 0.61 | 0.25 | 0.37 | 74.55 |
| 73 | 2030-06 | 0.61 | 0.25 | 0.37 | 74.18 |
| 74 | 2030-07 | 0.61 | 0.24 | 0.37 | 73.81 |
| 75 | 2030-08 | 0.61 | 0.24 | 0.37 | 73.44 |
| 76 | 2030-09 | 0.61 | 0.24 | 0.37 | 73.07 |
| 77 | 2030-10 | 0.61 | 0.24 | 0.37 | 72.70 |
| 78 | 2030-11 | 0.61 | 0.24 | 0.37 | 72.33 |
| 79 | 2030-12 | 0.61 | 0.24 | 0.37 | 71.96 |
| 80 | 2031-01 | 0.61 | 0.24 | 0.37 | 71.58 |
| 81 | 2031-02 | 0.61 | 0.24 | 0.38 | 71.21 |
| 82 | 2031-03 | 0.61 | 0.23 | 0.38 | 70.83 |
| 83 | 2031-04 | 0.61 | 0.23 | 0.38 | 70.45 |
| 84 | 2031-05 | 0.61 | 0.23 | 0.38 | 70.07 |
| 85 | 2031-06 | 0.61 | 0.23 | 0.38 | 69.69 |
| 86 | 2031-07 | 0.61 | 0.23 | 0.38 | 69.31 |
| 87 | 2031-08 | 0.61 | 0.23 | 0.38 | 68.92 |
| 88 | 2031-09 | 0.61 | 0.23 | 0.38 | 68.54 |
| 89 | 2031-10 | 0.61 | 0.23 | 0.39 | 68.15 |
| 90 | 2031-11 | 0.61 | 0.22 | 0.39 | 67.76 |
| 91 | 2031-12 | 0.61 | 0.22 | 0.39 | 67.38 |
| 92 | 2032-01 | 0.61 | 0.22 | 0.39 | 66.99 |
| 93 | 2032-02 | 0.61 | 0.22 | 0.39 | 66.59 |
| 94 | 2032-03 | 0.61 | 0.22 | 0.39 | 66.20 |
| 95 | 2032-04 | 0.61 | 0.22 | 0.39 | 65.81 |
| 96 | 2032-05 | 0.61 | 0.22 | 0.40 | 65.41 |
| 97 | 2032-06 | 0.61 | 0.22 | 0.40 | 65.02 |
| 98 | 2032-07 | 0.61 | 0.21 | 0.40 | 64.62 |
| 99 | 2032-08 | 0.61 | 0.21 | 0.40 | 64.22 |
| 100 | 2032-09 | 0.61 | 0.21 | 0.40 | 63.82 |
| 101 | 2032-10 | 0.61 | 0.21 | 0.40 | 63.42 |
| 102 | 2032-11 | 0.61 | 0.21 | 0.40 | 63.01 |
| 103 | 2032-12 | 0.61 | 0.21 | 0.40 | 62.61 |
| 104 | 2033-01 | 0.61 | 0.21 | 0.41 | 62.20 |
| 105 | 2033-02 | 0.61 | 0.20 | 0.41 | 61.80 |
| 106 | 2033-03 | 0.61 | 0.20 | 0.41 | 61.39 |
| 107 | 2033-04 | 0.61 | 0.20 | 0.41 | 60.98 |
| 108 | 2033-05 | 0.61 | 0.20 | 0.41 | 60.57 |
| 109 | 2033-06 | 0.61 | 0.20 | 0.41 | 60.16 |
| 110 | 2033-07 | 0.61 | 0.20 | 0.41 | 59.74 |
| 111 | 2033-08 | 0.61 | 0.20 | 0.42 | 59.33 |
| 112 | 2033-09 | 0.61 | 0.20 | 0.42 | 58.91 |
| 113 | 2033-10 | 0.61 | 0.19 | 0.42 | 58.49 |
| 114 | 2033-11 | 0.61 | 0.19 | 0.42 | 58.07 |
| 115 | 2033-12 | 0.61 | 0.19 | 0.42 | 57.65 |
| 116 | 2034-01 | 0.61 | 0.19 | 0.42 | 57.23 |
| 117 | 2034-02 | 0.61 | 0.19 | 0.42 | 56.81 |
| 118 | 2034-03 | 0.61 | 0.19 | 0.42 | 56.38 |
| 119 | 2034-04 | 0.61 | 0.19 | 0.43 | 55.96 |
| 120 | 2034-05 | 0.61 | 0.18 | 0.43 | 55.53 |
| 121 | 2034-06 | 0.61 | 0.18 | 0.43 | 55.10 |
| 122 | 2034-07 | 0.61 | 0.18 | 0.43 | 54.67 |
| 123 | 2034-08 | 0.61 | 0.18 | 0.43 | 54.24 |
| 124 | 2034-09 | 0.61 | 0.18 | 0.43 | 53.80 |
| 125 | 2034-10 | 0.61 | 0.18 | 0.43 | 53.37 |
| 126 | 2034-11 | 0.61 | 0.18 | 0.44 | 52.93 |
| 127 | 2034-12 | 0.61 | 0.17 | 0.44 | 52.50 |
| 128 | 2035-01 | 0.61 | 0.17 | 0.44 | 52.06 |
| 129 | 2035-02 | 0.61 | 0.17 | 0.44 | 51.62 |
| 130 | 2035-03 | 0.61 | 0.17 | 0.44 | 51.17 |
| 131 | 2035-04 | 0.61 | 0.17 | 0.44 | 50.73 |
| 132 | 2035-05 | 0.61 | 0.17 | 0.44 | 50.29 |
| 133 | 2035-06 | 0.61 | 0.17 | 0.45 | 49.84 |
| 134 | 2035-07 | 0.61 | 0.16 | 0.45 | 49.39 |
| 135 | 2035-08 | 0.61 | 0.16 | 0.45 | 48.94 |
| 136 | 2035-09 | 0.61 | 0.16 | 0.45 | 48.49 |
| 137 | 2035-10 | 0.61 | 0.16 | 0.45 | 48.04 |
| 138 | 2035-11 | 0.61 | 0.16 | 0.45 | 47.59 |
| 139 | 2035-12 | 0.61 | 0.16 | 0.46 | 47.13 |
| 140 | 2036-01 | 0.61 | 0.16 | 0.46 | 46.67 |
| 141 | 2036-02 | 0.61 | 0.15 | 0.46 | 46.22 |
| 142 | 2036-03 | 0.61 | 0.15 | 0.46 | 45.76 |
| 143 | 2036-04 | 0.61 | 0.15 | 0.46 | 45.30 |
| 144 | 2036-05 | 0.61 | 0.15 | 0.46 | 44.83 |
| 145 | 2036-06 | 0.61 | 0.15 | 0.46 | 44.37 |
| 146 | 2036-07 | 0.61 | 0.15 | 0.47 | 43.90 |
| 147 | 2036-08 | 0.61 | 0.14 | 0.47 | 43.44 |
| 148 | 2036-09 | 0.61 | 0.14 | 0.47 | 42.97 |
| 149 | 2036-10 | 0.61 | 0.14 | 0.47 | 42.50 |
| 150 | 2036-11 | 0.61 | 0.14 | 0.47 | 42.02 |
| 151 | 2036-12 | 0.61 | 0.14 | 0.47 | 41.55 |
| 152 | 2037-01 | 0.61 | 0.14 | 0.48 | 41.08 |
| 153 | 2037-02 | 0.61 | 0.14 | 0.48 | 40.60 |
| 154 | 2037-03 | 0.61 | 0.13 | 0.48 | 40.12 |
| 155 | 2037-04 | 0.61 | 0.13 | 0.48 | 39.64 |
| 156 | 2037-05 | 0.61 | 0.13 | 0.48 | 39.16 |
| 157 | 2037-06 | 0.61 | 0.13 | 0.48 | 38.68 |
| 158 | 2037-07 | 0.61 | 0.13 | 0.48 | 38.19 |
| 159 | 2037-08 | 0.61 | 0.13 | 0.49 | 37.71 |
| 160 | 2037-09 | 0.61 | 0.12 | 0.49 | 37.22 |
| 161 | 2037-10 | 0.61 | 0.12 | 0.49 | 36.73 |
| 162 | 2037-11 | 0.61 | 0.12 | 0.49 | 36.24 |
| 163 | 2037-12 | 0.61 | 0.12 | 0.49 | 35.75 |
| 164 | 2038-01 | 0.61 | 0.12 | 0.49 | 35.25 |
| 165 | 2038-02 | 0.61 | 0.12 | 0.50 | 34.76 |
| 166 | 2038-03 | 0.61 | 0.11 | 0.50 | 34.26 |
| 167 | 2038-04 | 0.61 | 0.11 | 0.50 | 33.76 |
| 168 | 2038-05 | 0.61 | 0.11 | 0.50 | 33.26 |
| 169 | 2038-06 | 0.61 | 0.11 | 0.50 | 32.76 |
| 170 | 2038-07 | 0.61 | 0.11 | 0.50 | 32.25 |
| 171 | 2038-08 | 0.61 | 0.11 | 0.51 | 31.75 |
| 172 | 2038-09 | 0.61 | 0.10 | 0.51 | 31.24 |
| 173 | 2038-10 | 0.61 | 0.10 | 0.51 | 30.73 |
| 174 | 2038-11 | 0.61 | 0.10 | 0.51 | 30.22 |
| 175 | 2038-12 | 0.61 | 0.10 | 0.51 | 29.71 |
| 176 | 2039-01 | 0.61 | 0.10 | 0.51 | 29.19 |
| 177 | 2039-02 | 0.61 | 0.10 | 0.52 | 28.68 |
| 178 | 2039-03 | 0.61 | 0.09 | 0.52 | 28.16 |
| 179 | 2039-04 | 0.61 | 0.09 | 0.52 | 27.64 |
| 180 | 2039-05 | 0.61 | 0.09 | 0.52 | 27.12 |
| 181 | 2039-06 | 0.61 | 0.09 | 0.52 | 26.60 |
| 182 | 2039-07 | 0.61 | 0.09 | 0.52 | 26.08 |
| 183 | 2039-08 | 0.61 | 0.09 | 0.53 | 25.55 |
| 184 | 2039-09 | 0.61 | 0.08 | 0.53 | 25.02 |
| 185 | 2039-10 | 0.61 | 0.08 | 0.53 | 24.49 |
| 186 | 2039-11 | 0.61 | 0.08 | 0.53 | 23.96 |
| 187 | 2039-12 | 0.61 | 0.08 | 0.53 | 23.43 |
| 188 | 2040-01 | 0.61 | 0.08 | 0.53 | 22.89 |
| 189 | 2040-02 | 0.61 | 0.08 | 0.54 | 22.36 |
| 190 | 2040-03 | 0.61 | 0.07 | 0.54 | 21.82 |
| 191 | 2040-04 | 0.61 | 0.07 | 0.54 | 21.28 |
| 192 | 2040-05 | 0.61 | 0.07 | 0.54 | 20.74 |
| 193 | 2040-06 | 0.61 | 0.07 | 0.54 | 20.19 |
| 194 | 2040-07 | 0.61 | 0.07 | 0.55 | 19.65 |
| 195 | 2040-08 | 0.61 | 0.06 | 0.55 | 19.10 |
| 196 | 2040-09 | 0.61 | 0.06 | 0.55 | 18.55 |
| 197 | 2040-10 | 0.61 | 0.06 | 0.55 | 18.00 |
| 198 | 2040-11 | 0.61 | 0.06 | 0.55 | 17.45 |
| 199 | 2040-12 | 0.61 | 0.06 | 0.55 | 16.89 |
| 200 | 2041-01 | 0.61 | 0.06 | 0.56 | 16.34 |
| 201 | 2041-02 | 0.61 | 0.05 | 0.56 | 15.78 |
| 202 | 2041-03 | 0.61 | 0.05 | 0.56 | 15.22 |
| 203 | 2041-04 | 0.61 | 0.05 | 0.56 | 14.66 |
| 204 | 2041-05 | 0.61 | 0.05 | 0.56 | 14.10 |
| 205 | 2041-06 | 0.61 | 0.05 | 0.57 | 13.53 |
| 206 | 2041-07 | 0.61 | 0.04 | 0.57 | 12.96 |
| 207 | 2041-08 | 0.61 | 0.04 | 0.57 | 12.39 |
| 208 | 2041-09 | 0.61 | 0.04 | 0.57 | 11.82 |
| 209 | 2041-10 | 0.61 | 0.04 | 0.57 | 11.25 |
| 210 | 2041-11 | 0.61 | 0.04 | 0.57 | 10.68 |
| 211 | 2041-12 | 0.61 | 0.04 | 0.58 | 10.10 |
| 212 | 2042-01 | 0.61 | 0.03 | 0.58 | 9.52 |
| 213 | 2042-02 | 0.61 | 0.03 | 0.58 | 8.94 |
| 214 | 2042-03 | 0.61 | 0.03 | 0.58 | 8.36 |
| 215 | 2042-04 | 0.61 | 0.03 | 0.58 | 7.77 |
| 216 | 2042-05 | 0.61 | 0.03 | 0.59 | 7.19 |
| 217 | 2042-06 | 0.61 | 0.02 | 0.59 | 6.60 |
| 218 | 2042-07 | 0.61 | 0.02 | 0.59 | 6.01 |
| 219 | 2042-08 | 0.61 | 0.02 | 0.59 | 5.42 |
| 220 | 2042-09 | 0.61 | 0.02 | 0.59 | 4.82 |
| 221 | 2042-10 | 0.61 | 0.02 | 0.60 | 4.23 |
| 222 | 2042-11 | 0.61 | 0.01 | 0.60 | 3.63 |
| 223 | 2042-12 | 0.61 | 0.01 | 0.60 | 3.03 |
| 224 | 2043-01 | 0.61 | 0.01 | 0.60 | 2.43 |
| 225 | 2043-02 | 0.61 | 0.01 | 0.60 | 1.82 |
| 226 | 2043-03 | 0.61 | 0.01 | 0.61 | 1.22 |
| 227 | 2043-04 | 0.61 | 0.00 | 0.61 | 0.61 |
| 228 | 2043-05 | 0.61 | 0.00 | 0.61 | 0.00 |
等额本金还款方式:
贷款总额:98元
还款月数:19年
首月还款:0.75元
每月递减:0元
利息总额:36.94元
本息合计:134.94元
节省利息:4.55元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-06 | 0.75 | 0.32 | 0.43 | 97.57 |
| 2 | 2024-07 | 0.75 | 0.32 | 0.43 | 97.14 |
| 3 | 2024-08 | 0.75 | 0.32 | 0.43 | 96.71 |
| 4 | 2024-09 | 0.75 | 0.32 | 0.43 | 96.28 |
| 5 | 2024-10 | 0.75 | 0.32 | 0.43 | 95.85 |
| 6 | 2024-11 | 0.75 | 0.32 | 0.43 | 95.42 |
| 7 | 2024-12 | 0.74 | 0.31 | 0.43 | 94.99 |
| 8 | 2025-01 | 0.74 | 0.31 | 0.43 | 94.56 |
| 9 | 2025-02 | 0.74 | 0.31 | 0.43 | 94.13 |
| 10 | 2025-03 | 0.74 | 0.31 | 0.43 | 93.70 |
| 11 | 2025-04 | 0.74 | 0.31 | 0.43 | 93.27 |
| 12 | 2025-05 | 0.74 | 0.31 | 0.43 | 92.84 |
| 13 | 2025-06 | 0.74 | 0.31 | 0.43 | 92.41 |
| 14 | 2025-07 | 0.73 | 0.30 | 0.43 | 91.98 |
| 15 | 2025-08 | 0.73 | 0.30 | 0.43 | 91.55 |
| 16 | 2025-09 | 0.73 | 0.30 | 0.43 | 91.12 |
| 17 | 2025-10 | 0.73 | 0.30 | 0.43 | 90.69 |
| 18 | 2025-11 | 0.73 | 0.30 | 0.43 | 90.26 |
| 19 | 2025-12 | 0.73 | 0.30 | 0.43 | 89.83 |
| 20 | 2026-01 | 0.73 | 0.30 | 0.43 | 89.40 |
| 21 | 2026-02 | 0.72 | 0.29 | 0.43 | 88.97 |
| 22 | 2026-03 | 0.72 | 0.29 | 0.43 | 88.54 |
| 23 | 2026-04 | 0.72 | 0.29 | 0.43 | 88.11 |
| 24 | 2026-05 | 0.72 | 0.29 | 0.43 | 87.68 |
| 25 | 2026-06 | 0.72 | 0.29 | 0.43 | 87.25 |
| 26 | 2026-07 | 0.72 | 0.29 | 0.43 | 86.82 |
| 27 | 2026-08 | 0.72 | 0.29 | 0.43 | 86.39 |
| 28 | 2026-09 | 0.71 | 0.28 | 0.43 | 85.96 |
| 29 | 2026-10 | 0.71 | 0.28 | 0.43 | 85.54 |
| 30 | 2026-11 | 0.71 | 0.28 | 0.43 | 85.11 |
| 31 | 2026-12 | 0.71 | 0.28 | 0.43 | 84.68 |
| 32 | 2027-01 | 0.71 | 0.28 | 0.43 | 84.25 |
| 33 | 2027-02 | 0.71 | 0.28 | 0.43 | 83.82 |
| 34 | 2027-03 | 0.71 | 0.28 | 0.43 | 83.39 |
| 35 | 2027-04 | 0.70 | 0.27 | 0.43 | 82.96 |
| 36 | 2027-05 | 0.70 | 0.27 | 0.43 | 82.53 |
| 37 | 2027-06 | 0.70 | 0.27 | 0.43 | 82.10 |
| 38 | 2027-07 | 0.70 | 0.27 | 0.43 | 81.67 |
| 39 | 2027-08 | 0.70 | 0.27 | 0.43 | 81.24 |
| 40 | 2027-09 | 0.70 | 0.27 | 0.43 | 80.81 |
| 41 | 2027-10 | 0.70 | 0.27 | 0.43 | 80.38 |
| 42 | 2027-11 | 0.69 | 0.26 | 0.43 | 79.95 |
| 43 | 2027-12 | 0.69 | 0.26 | 0.43 | 79.52 |
| 44 | 2028-01 | 0.69 | 0.26 | 0.43 | 79.09 |
| 45 | 2028-02 | 0.69 | 0.26 | 0.43 | 78.66 |
| 46 | 2028-03 | 0.69 | 0.26 | 0.43 | 78.23 |
| 47 | 2028-04 | 0.69 | 0.26 | 0.43 | 77.80 |
| 48 | 2028-05 | 0.69 | 0.26 | 0.43 | 77.37 |
| 49 | 2028-06 | 0.68 | 0.25 | 0.43 | 76.94 |
| 50 | 2028-07 | 0.68 | 0.25 | 0.43 | 76.51 |
| 51 | 2028-08 | 0.68 | 0.25 | 0.43 | 76.08 |
| 52 | 2028-09 | 0.68 | 0.25 | 0.43 | 75.65 |
| 53 | 2028-10 | 0.68 | 0.25 | 0.43 | 75.22 |
| 54 | 2028-11 | 0.68 | 0.25 | 0.43 | 74.79 |
| 55 | 2028-12 | 0.68 | 0.25 | 0.43 | 74.36 |
| 56 | 2029-01 | 0.67 | 0.24 | 0.43 | 73.93 |
| 57 | 2029-02 | 0.67 | 0.24 | 0.43 | 73.50 |
| 58 | 2029-03 | 0.67 | 0.24 | 0.43 | 73.07 |
| 59 | 2029-04 | 0.67 | 0.24 | 0.43 | 72.64 |
| 60 | 2029-05 | 0.67 | 0.24 | 0.43 | 72.21 |
| 61 | 2029-06 | 0.67 | 0.24 | 0.43 | 71.78 |
| 62 | 2029-07 | 0.67 | 0.24 | 0.43 | 71.35 |
| 63 | 2029-08 | 0.66 | 0.23 | 0.43 | 70.92 |
| 64 | 2029-09 | 0.66 | 0.23 | 0.43 | 70.49 |
| 65 | 2029-10 | 0.66 | 0.23 | 0.43 | 70.06 |
| 66 | 2029-11 | 0.66 | 0.23 | 0.43 | 69.63 |
| 67 | 2029-12 | 0.66 | 0.23 | 0.43 | 69.20 |
| 68 | 2030-01 | 0.66 | 0.23 | 0.43 | 68.77 |
| 69 | 2030-02 | 0.66 | 0.23 | 0.43 | 68.34 |
| 70 | 2030-03 | 0.65 | 0.22 | 0.43 | 67.91 |
| 71 | 2030-04 | 0.65 | 0.22 | 0.43 | 67.48 |
| 72 | 2030-05 | 0.65 | 0.22 | 0.43 | 67.05 |
| 73 | 2030-06 | 0.65 | 0.22 | 0.43 | 66.62 |
| 74 | 2030-07 | 0.65 | 0.22 | 0.43 | 66.19 |
| 75 | 2030-08 | 0.65 | 0.22 | 0.43 | 65.76 |
| 76 | 2030-09 | 0.65 | 0.22 | 0.43 | 65.33 |
| 77 | 2030-10 | 0.64 | 0.22 | 0.43 | 64.90 |
| 78 | 2030-11 | 0.64 | 0.21 | 0.43 | 64.47 |
| 79 | 2030-12 | 0.64 | 0.21 | 0.43 | 64.04 |
| 80 | 2031-01 | 0.64 | 0.21 | 0.43 | 63.61 |
| 81 | 2031-02 | 0.64 | 0.21 | 0.43 | 63.18 |
| 82 | 2031-03 | 0.64 | 0.21 | 0.43 | 62.75 |
| 83 | 2031-04 | 0.64 | 0.21 | 0.43 | 62.32 |
| 84 | 2031-05 | 0.63 | 0.21 | 0.43 | 61.89 |
| 85 | 2031-06 | 0.63 | 0.20 | 0.43 | 61.46 |
| 86 | 2031-07 | 0.63 | 0.20 | 0.43 | 61.04 |
| 87 | 2031-08 | 0.63 | 0.20 | 0.43 | 60.61 |
| 88 | 2031-09 | 0.63 | 0.20 | 0.43 | 60.18 |
| 89 | 2031-10 | 0.63 | 0.20 | 0.43 | 59.75 |
| 90 | 2031-11 | 0.63 | 0.20 | 0.43 | 59.32 |
| 91 | 2031-12 | 0.63 | 0.20 | 0.43 | 58.89 |
| 92 | 2032-01 | 0.62 | 0.19 | 0.43 | 58.46 |
| 93 | 2032-02 | 0.62 | 0.19 | 0.43 | 58.03 |
| 94 | 2032-03 | 0.62 | 0.19 | 0.43 | 57.60 |
| 95 | 2032-04 | 0.62 | 0.19 | 0.43 | 57.17 |
| 96 | 2032-05 | 0.62 | 0.19 | 0.43 | 56.74 |
| 97 | 2032-06 | 0.62 | 0.19 | 0.43 | 56.31 |
| 98 | 2032-07 | 0.62 | 0.19 | 0.43 | 55.88 |
| 99 | 2032-08 | 0.61 | 0.18 | 0.43 | 55.45 |
| 100 | 2032-09 | 0.61 | 0.18 | 0.43 | 55.02 |
| 101 | 2032-10 | 0.61 | 0.18 | 0.43 | 54.59 |
| 102 | 2032-11 | 0.61 | 0.18 | 0.43 | 54.16 |
| 103 | 2032-12 | 0.61 | 0.18 | 0.43 | 53.73 |
| 104 | 2033-01 | 0.61 | 0.18 | 0.43 | 53.30 |
| 105 | 2033-02 | 0.61 | 0.18 | 0.43 | 52.87 |
| 106 | 2033-03 | 0.60 | 0.17 | 0.43 | 52.44 |
| 107 | 2033-04 | 0.60 | 0.17 | 0.43 | 52.01 |
| 108 | 2033-05 | 0.60 | 0.17 | 0.43 | 51.58 |
| 109 | 2033-06 | 0.60 | 0.17 | 0.43 | 51.15 |
| 110 | 2033-07 | 0.60 | 0.17 | 0.43 | 50.72 |
| 111 | 2033-08 | 0.60 | 0.17 | 0.43 | 50.29 |
| 112 | 2033-09 | 0.60 | 0.17 | 0.43 | 49.86 |
| 113 | 2033-10 | 0.59 | 0.16 | 0.43 | 49.43 |
| 114 | 2033-11 | 0.59 | 0.16 | 0.43 | 49.00 |
| 115 | 2033-12 | 0.59 | 0.16 | 0.43 | 48.57 |
| 116 | 2034-01 | 0.59 | 0.16 | 0.43 | 48.14 |
| 117 | 2034-02 | 0.59 | 0.16 | 0.43 | 47.71 |
| 118 | 2034-03 | 0.59 | 0.16 | 0.43 | 47.28 |
| 119 | 2034-04 | 0.59 | 0.16 | 0.43 | 46.85 |
| 120 | 2034-05 | 0.58 | 0.15 | 0.43 | 46.42 |
| 121 | 2034-06 | 0.58 | 0.15 | 0.43 | 45.99 |
| 122 | 2034-07 | 0.58 | 0.15 | 0.43 | 45.56 |
| 123 | 2034-08 | 0.58 | 0.15 | 0.43 | 45.13 |
| 124 | 2034-09 | 0.58 | 0.15 | 0.43 | 44.70 |
| 125 | 2034-10 | 0.58 | 0.15 | 0.43 | 44.27 |
| 126 | 2034-11 | 0.58 | 0.15 | 0.43 | 43.84 |
| 127 | 2034-12 | 0.57 | 0.14 | 0.43 | 43.41 |
| 128 | 2035-01 | 0.57 | 0.14 | 0.43 | 42.98 |
| 129 | 2035-02 | 0.57 | 0.14 | 0.43 | 42.55 |
| 130 | 2035-03 | 0.57 | 0.14 | 0.43 | 42.12 |
| 131 | 2035-04 | 0.57 | 0.14 | 0.43 | 41.69 |
| 132 | 2035-05 | 0.57 | 0.14 | 0.43 | 41.26 |
| 133 | 2035-06 | 0.57 | 0.14 | 0.43 | 40.83 |
| 134 | 2035-07 | 0.56 | 0.13 | 0.43 | 40.40 |
| 135 | 2035-08 | 0.56 | 0.13 | 0.43 | 39.97 |
| 136 | 2035-09 | 0.56 | 0.13 | 0.43 | 39.54 |
| 137 | 2035-10 | 0.56 | 0.13 | 0.43 | 39.11 |
| 138 | 2035-11 | 0.56 | 0.13 | 0.43 | 38.68 |
| 139 | 2035-12 | 0.56 | 0.13 | 0.43 | 38.25 |
| 140 | 2036-01 | 0.56 | 0.13 | 0.43 | 37.82 |
| 141 | 2036-02 | 0.55 | 0.12 | 0.43 | 37.39 |
| 142 | 2036-03 | 0.55 | 0.12 | 0.43 | 36.96 |
| 143 | 2036-04 | 0.55 | 0.12 | 0.43 | 36.54 |
| 144 | 2036-05 | 0.55 | 0.12 | 0.43 | 36.11 |
| 145 | 2036-06 | 0.55 | 0.12 | 0.43 | 35.68 |
| 146 | 2036-07 | 0.55 | 0.12 | 0.43 | 35.25 |
| 147 | 2036-08 | 0.55 | 0.12 | 0.43 | 34.82 |
| 148 | 2036-09 | 0.54 | 0.11 | 0.43 | 34.39 |
| 149 | 2036-10 | 0.54 | 0.11 | 0.43 | 33.96 |
| 150 | 2036-11 | 0.54 | 0.11 | 0.43 | 33.53 |
| 151 | 2036-12 | 0.54 | 0.11 | 0.43 | 33.10 |
| 152 | 2037-01 | 0.54 | 0.11 | 0.43 | 32.67 |
| 153 | 2037-02 | 0.54 | 0.11 | 0.43 | 32.24 |
| 154 | 2037-03 | 0.54 | 0.11 | 0.43 | 31.81 |
| 155 | 2037-04 | 0.53 | 0.10 | 0.43 | 31.38 |
| 156 | 2037-05 | 0.53 | 0.10 | 0.43 | 30.95 |
| 157 | 2037-06 | 0.53 | 0.10 | 0.43 | 30.52 |
| 158 | 2037-07 | 0.53 | 0.10 | 0.43 | 30.09 |
| 159 | 2037-08 | 0.53 | 0.10 | 0.43 | 29.66 |
| 160 | 2037-09 | 0.53 | 0.10 | 0.43 | 29.23 |
| 161 | 2037-10 | 0.53 | 0.10 | 0.43 | 28.80 |
| 162 | 2037-11 | 0.52 | 0.09 | 0.43 | 28.37 |
| 163 | 2037-12 | 0.52 | 0.09 | 0.43 | 27.94 |
| 164 | 2038-01 | 0.52 | 0.09 | 0.43 | 27.51 |
| 165 | 2038-02 | 0.52 | 0.09 | 0.43 | 27.08 |
| 166 | 2038-03 | 0.52 | 0.09 | 0.43 | 26.65 |
| 167 | 2038-04 | 0.52 | 0.09 | 0.43 | 26.22 |
| 168 | 2038-05 | 0.52 | 0.09 | 0.43 | 25.79 |
| 169 | 2038-06 | 0.51 | 0.08 | 0.43 | 25.36 |
| 170 | 2038-07 | 0.51 | 0.08 | 0.43 | 24.93 |
| 171 | 2038-08 | 0.51 | 0.08 | 0.43 | 24.50 |
| 172 | 2038-09 | 0.51 | 0.08 | 0.43 | 24.07 |
| 173 | 2038-10 | 0.51 | 0.08 | 0.43 | 23.64 |
| 174 | 2038-11 | 0.51 | 0.08 | 0.43 | 23.21 |
| 175 | 2038-12 | 0.51 | 0.08 | 0.43 | 22.78 |
| 176 | 2039-01 | 0.50 | 0.07 | 0.43 | 22.35 |
| 177 | 2039-02 | 0.50 | 0.07 | 0.43 | 21.92 |
| 178 | 2039-03 | 0.50 | 0.07 | 0.43 | 21.49 |
| 179 | 2039-04 | 0.50 | 0.07 | 0.43 | 21.06 |
| 180 | 2039-05 | 0.50 | 0.07 | 0.43 | 20.63 |
| 181 | 2039-06 | 0.50 | 0.07 | 0.43 | 20.20 |
| 182 | 2039-07 | 0.50 | 0.07 | 0.43 | 19.77 |
| 183 | 2039-08 | 0.49 | 0.07 | 0.43 | 19.34 |
| 184 | 2039-09 | 0.49 | 0.06 | 0.43 | 18.91 |
| 185 | 2039-10 | 0.49 | 0.06 | 0.43 | 18.48 |
| 186 | 2039-11 | 0.49 | 0.06 | 0.43 | 18.05 |
| 187 | 2039-12 | 0.49 | 0.06 | 0.43 | 17.62 |
| 188 | 2040-01 | 0.49 | 0.06 | 0.43 | 17.19 |
| 189 | 2040-02 | 0.49 | 0.06 | 0.43 | 16.76 |
| 190 | 2040-03 | 0.49 | 0.06 | 0.43 | 16.33 |
| 191 | 2040-04 | 0.48 | 0.05 | 0.43 | 15.90 |
| 192 | 2040-05 | 0.48 | 0.05 | 0.43 | 15.47 |
| 193 | 2040-06 | 0.48 | 0.05 | 0.43 | 15.04 |
| 194 | 2040-07 | 0.48 | 0.05 | 0.43 | 14.61 |
| 195 | 2040-08 | 0.48 | 0.05 | 0.43 | 14.18 |
| 196 | 2040-09 | 0.48 | 0.05 | 0.43 | 13.75 |
| 197 | 2040-10 | 0.48 | 0.05 | 0.43 | 13.32 |
| 198 | 2040-11 | 0.47 | 0.04 | 0.43 | 12.89 |
| 199 | 2040-12 | 0.47 | 0.04 | 0.43 | 12.46 |
| 200 | 2041-01 | 0.47 | 0.04 | 0.43 | 12.04 |
| 201 | 2041-02 | 0.47 | 0.04 | 0.43 | 11.61 |
| 202 | 2041-03 | 0.47 | 0.04 | 0.43 | 11.18 |
| 203 | 2041-04 | 0.47 | 0.04 | 0.43 | 10.75 |
| 204 | 2041-05 | 0.47 | 0.04 | 0.43 | 10.32 |
| 205 | 2041-06 | 0.46 | 0.03 | 0.43 | 9.89 |
| 206 | 2041-07 | 0.46 | 0.03 | 0.43 | 9.46 |
| 207 | 2041-08 | 0.46 | 0.03 | 0.43 | 9.03 |
| 208 | 2041-09 | 0.46 | 0.03 | 0.43 | 8.60 |
| 209 | 2041-10 | 0.46 | 0.03 | 0.43 | 8.17 |
| 210 | 2041-11 | 0.46 | 0.03 | 0.43 | 7.74 |
| 211 | 2041-12 | 0.46 | 0.03 | 0.43 | 7.31 |
| 212 | 2042-01 | 0.45 | 0.02 | 0.43 | 6.88 |
| 213 | 2042-02 | 0.45 | 0.02 | 0.43 | 6.45 |
| 214 | 2042-03 | 0.45 | 0.02 | 0.43 | 6.02 |
| 215 | 2042-04 | 0.45 | 0.02 | 0.43 | 5.59 |
| 216 | 2042-05 | 0.45 | 0.02 | 0.43 | 5.16 |
| 217 | 2042-06 | 0.45 | 0.02 | 0.43 | 4.73 |
| 218 | 2042-07 | 0.45 | 0.02 | 0.43 | 4.30 |
| 219 | 2042-08 | 0.44 | 0.01 | 0.43 | 3.87 |
| 220 | 2042-09 | 0.44 | 0.01 | 0.43 | 3.44 |
| 221 | 2042-10 | 0.44 | 0.01 | 0.43 | 3.01 |
| 222 | 2042-11 | 0.44 | 0.01 | 0.43 | 2.58 |
| 223 | 2042-12 | 0.44 | 0.01 | 0.43 | 2.15 |
| 224 | 2043-01 | 0.44 | 0.01 | 0.43 | 1.72 |
| 225 | 2043-02 | 0.44 | 0.01 | 0.43 | 1.29 |
| 226 | 2043-03 | 0.43 | 0.00 | 0.43 | 0.86 |
| 227 | 2043-04 | 0.43 | 0.00 | 0.43 | 0.43 |
| 228 | 2043-05 | 0.43 | 0.00 | 0.43 | 0.00 |