太原贷款92.4元(商业贷款)房贷,还款21年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:92.4元
还款月数:21年
每月还款:0.56元
利息总额:48.07元
本息合计:140.47元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-11 | 0.56 | 0.33 | 0.23 | 92.17 |
| 2 | 2025-12 | 0.56 | 0.33 | 0.23 | 91.95 |
| 3 | 2026-01 | 0.56 | 0.33 | 0.23 | 91.72 |
| 4 | 2026-02 | 0.56 | 0.33 | 0.23 | 91.49 |
| 5 | 2026-03 | 0.56 | 0.33 | 0.23 | 91.26 |
| 6 | 2026-04 | 0.56 | 0.33 | 0.23 | 91.03 |
| 7 | 2026-05 | 0.56 | 0.33 | 0.23 | 90.80 |
| 8 | 2026-06 | 0.56 | 0.33 | 0.23 | 90.57 |
| 9 | 2026-07 | 0.56 | 0.32 | 0.23 | 90.33 |
| 10 | 2026-08 | 0.56 | 0.32 | 0.23 | 90.10 |
| 11 | 2026-09 | 0.56 | 0.32 | 0.23 | 89.87 |
| 12 | 2026-10 | 0.56 | 0.32 | 0.24 | 89.63 |
| 13 | 2026-11 | 0.56 | 0.32 | 0.24 | 89.39 |
| 14 | 2026-12 | 0.56 | 0.32 | 0.24 | 89.16 |
| 15 | 2027-01 | 0.56 | 0.32 | 0.24 | 88.92 |
| 16 | 2027-02 | 0.56 | 0.32 | 0.24 | 88.68 |
| 17 | 2027-03 | 0.56 | 0.32 | 0.24 | 88.44 |
| 18 | 2027-04 | 0.56 | 0.32 | 0.24 | 88.20 |
| 19 | 2027-05 | 0.56 | 0.32 | 0.24 | 87.96 |
| 20 | 2027-06 | 0.56 | 0.32 | 0.24 | 87.72 |
| 21 | 2027-07 | 0.56 | 0.31 | 0.24 | 87.47 |
| 22 | 2027-08 | 0.56 | 0.31 | 0.24 | 87.23 |
| 23 | 2027-09 | 0.56 | 0.31 | 0.24 | 86.98 |
| 24 | 2027-10 | 0.56 | 0.31 | 0.25 | 86.74 |
| 25 | 2027-11 | 0.56 | 0.31 | 0.25 | 86.49 |
| 26 | 2027-12 | 0.56 | 0.31 | 0.25 | 86.24 |
| 27 | 2028-01 | 0.56 | 0.31 | 0.25 | 86.00 |
| 28 | 2028-02 | 0.56 | 0.31 | 0.25 | 85.75 |
| 29 | 2028-03 | 0.56 | 0.31 | 0.25 | 85.50 |
| 30 | 2028-04 | 0.56 | 0.31 | 0.25 | 85.25 |
| 31 | 2028-05 | 0.56 | 0.31 | 0.25 | 84.99 |
| 32 | 2028-06 | 0.56 | 0.30 | 0.25 | 84.74 |
| 33 | 2028-07 | 0.56 | 0.30 | 0.25 | 84.49 |
| 34 | 2028-08 | 0.56 | 0.30 | 0.25 | 84.23 |
| 35 | 2028-09 | 0.56 | 0.30 | 0.26 | 83.98 |
| 36 | 2028-10 | 0.56 | 0.30 | 0.26 | 83.72 |
| 37 | 2028-11 | 0.56 | 0.30 | 0.26 | 83.46 |
| 38 | 2028-12 | 0.56 | 0.30 | 0.26 | 83.20 |
| 39 | 2029-01 | 0.56 | 0.30 | 0.26 | 82.95 |
| 40 | 2029-02 | 0.56 | 0.30 | 0.26 | 82.69 |
| 41 | 2029-03 | 0.56 | 0.30 | 0.26 | 82.42 |
| 42 | 2029-04 | 0.56 | 0.30 | 0.26 | 82.16 |
| 43 | 2029-05 | 0.56 | 0.29 | 0.26 | 81.90 |
| 44 | 2029-06 | 0.56 | 0.29 | 0.26 | 81.64 |
| 45 | 2029-07 | 0.56 | 0.29 | 0.26 | 81.37 |
| 46 | 2029-08 | 0.56 | 0.29 | 0.27 | 81.10 |
| 47 | 2029-09 | 0.56 | 0.29 | 0.27 | 80.84 |
| 48 | 2029-10 | 0.56 | 0.29 | 0.27 | 80.57 |
| 49 | 2029-11 | 0.56 | 0.29 | 0.27 | 80.30 |
| 50 | 2029-12 | 0.56 | 0.29 | 0.27 | 80.03 |
| 51 | 2030-01 | 0.56 | 0.29 | 0.27 | 79.76 |
| 52 | 2030-02 | 0.56 | 0.29 | 0.27 | 79.49 |
| 53 | 2030-03 | 0.56 | 0.28 | 0.27 | 79.22 |
| 54 | 2030-04 | 0.56 | 0.28 | 0.27 | 78.94 |
| 55 | 2030-05 | 0.56 | 0.28 | 0.27 | 78.67 |
| 56 | 2030-06 | 0.56 | 0.28 | 0.28 | 78.39 |
| 57 | 2030-07 | 0.56 | 0.28 | 0.28 | 78.12 |
| 58 | 2030-08 | 0.56 | 0.28 | 0.28 | 77.84 |
| 59 | 2030-09 | 0.56 | 0.28 | 0.28 | 77.56 |
| 60 | 2030-10 | 0.56 | 0.28 | 0.28 | 77.28 |
| 61 | 2030-11 | 0.56 | 0.28 | 0.28 | 77.00 |
| 62 | 2030-12 | 0.56 | 0.28 | 0.28 | 76.72 |
| 63 | 2031-01 | 0.56 | 0.27 | 0.28 | 76.44 |
| 64 | 2031-02 | 0.56 | 0.27 | 0.28 | 76.15 |
| 65 | 2031-03 | 0.56 | 0.27 | 0.28 | 75.87 |
| 66 | 2031-04 | 0.56 | 0.27 | 0.29 | 75.58 |
| 67 | 2031-05 | 0.56 | 0.27 | 0.29 | 75.30 |
| 68 | 2031-06 | 0.56 | 0.27 | 0.29 | 75.01 |
| 69 | 2031-07 | 0.56 | 0.27 | 0.29 | 74.72 |
| 70 | 2031-08 | 0.56 | 0.27 | 0.29 | 74.43 |
| 71 | 2031-09 | 0.56 | 0.27 | 0.29 | 74.14 |
| 72 | 2031-10 | 0.56 | 0.27 | 0.29 | 73.85 |
| 73 | 2031-11 | 0.56 | 0.26 | 0.29 | 73.56 |
| 74 | 2031-12 | 0.56 | 0.26 | 0.29 | 73.26 |
| 75 | 2032-01 | 0.56 | 0.26 | 0.29 | 72.97 |
| 76 | 2032-02 | 0.56 | 0.26 | 0.30 | 72.67 |
| 77 | 2032-03 | 0.56 | 0.26 | 0.30 | 72.37 |
| 78 | 2032-04 | 0.56 | 0.26 | 0.30 | 72.08 |
| 79 | 2032-05 | 0.56 | 0.26 | 0.30 | 71.78 |
| 80 | 2032-06 | 0.56 | 0.26 | 0.30 | 71.48 |
| 81 | 2032-07 | 0.56 | 0.26 | 0.30 | 71.17 |
| 82 | 2032-08 | 0.56 | 0.26 | 0.30 | 70.87 |
| 83 | 2032-09 | 0.56 | 0.25 | 0.30 | 70.57 |
| 84 | 2032-10 | 0.56 | 0.25 | 0.30 | 70.26 |
| 85 | 2032-11 | 0.56 | 0.25 | 0.31 | 69.96 |
| 86 | 2032-12 | 0.56 | 0.25 | 0.31 | 69.65 |
| 87 | 2033-01 | 0.56 | 0.25 | 0.31 | 69.34 |
| 88 | 2033-02 | 0.56 | 0.25 | 0.31 | 69.04 |
| 89 | 2033-03 | 0.56 | 0.25 | 0.31 | 68.73 |
| 90 | 2033-04 | 0.56 | 0.25 | 0.31 | 68.41 |
| 91 | 2033-05 | 0.56 | 0.25 | 0.31 | 68.10 |
| 92 | 2033-06 | 0.56 | 0.24 | 0.31 | 67.79 |
| 93 | 2033-07 | 0.56 | 0.24 | 0.31 | 67.47 |
| 94 | 2033-08 | 0.56 | 0.24 | 0.32 | 67.16 |
| 95 | 2033-09 | 0.56 | 0.24 | 0.32 | 66.84 |
| 96 | 2033-10 | 0.56 | 0.24 | 0.32 | 66.52 |
| 97 | 2033-11 | 0.56 | 0.24 | 0.32 | 66.20 |
| 98 | 2033-12 | 0.56 | 0.24 | 0.32 | 65.88 |
| 99 | 2034-01 | 0.56 | 0.24 | 0.32 | 65.56 |
| 100 | 2034-02 | 0.56 | 0.23 | 0.32 | 65.24 |
| 101 | 2034-03 | 0.56 | 0.23 | 0.32 | 64.92 |
| 102 | 2034-04 | 0.56 | 0.23 | 0.32 | 64.59 |
| 103 | 2034-05 | 0.56 | 0.23 | 0.33 | 64.27 |
| 104 | 2034-06 | 0.56 | 0.23 | 0.33 | 63.94 |
| 105 | 2034-07 | 0.56 | 0.23 | 0.33 | 63.61 |
| 106 | 2034-08 | 0.56 | 0.23 | 0.33 | 63.28 |
| 107 | 2034-09 | 0.56 | 0.23 | 0.33 | 62.95 |
| 108 | 2034-10 | 0.56 | 0.23 | 0.33 | 62.62 |
| 109 | 2034-11 | 0.56 | 0.22 | 0.33 | 62.29 |
| 110 | 2034-12 | 0.56 | 0.22 | 0.33 | 61.95 |
| 111 | 2035-01 | 0.56 | 0.22 | 0.34 | 61.62 |
| 112 | 2035-02 | 0.56 | 0.22 | 0.34 | 61.28 |
| 113 | 2035-03 | 0.56 | 0.22 | 0.34 | 60.94 |
| 114 | 2035-04 | 0.56 | 0.22 | 0.34 | 60.60 |
| 115 | 2035-05 | 0.56 | 0.22 | 0.34 | 60.26 |
| 116 | 2035-06 | 0.56 | 0.22 | 0.34 | 59.92 |
| 117 | 2035-07 | 0.56 | 0.21 | 0.34 | 59.58 |
| 118 | 2035-08 | 0.56 | 0.21 | 0.34 | 59.23 |
| 119 | 2035-09 | 0.56 | 0.21 | 0.35 | 58.89 |
| 120 | 2035-10 | 0.56 | 0.21 | 0.35 | 58.54 |
| 121 | 2035-11 | 0.56 | 0.21 | 0.35 | 58.20 |
| 122 | 2035-12 | 0.56 | 0.21 | 0.35 | 57.85 |
| 123 | 2036-01 | 0.56 | 0.21 | 0.35 | 57.50 |
| 124 | 2036-02 | 0.56 | 0.21 | 0.35 | 57.14 |
| 125 | 2036-03 | 0.56 | 0.20 | 0.35 | 56.79 |
| 126 | 2036-04 | 0.56 | 0.20 | 0.35 | 56.44 |
| 127 | 2036-05 | 0.56 | 0.20 | 0.36 | 56.08 |
| 128 | 2036-06 | 0.56 | 0.20 | 0.36 | 55.73 |
| 129 | 2036-07 | 0.56 | 0.20 | 0.36 | 55.37 |
| 130 | 2036-08 | 0.56 | 0.20 | 0.36 | 55.01 |
| 131 | 2036-09 | 0.56 | 0.20 | 0.36 | 54.65 |
| 132 | 2036-10 | 0.56 | 0.20 | 0.36 | 54.29 |
| 133 | 2036-11 | 0.56 | 0.19 | 0.36 | 53.93 |
| 134 | 2036-12 | 0.56 | 0.19 | 0.36 | 53.56 |
| 135 | 2037-01 | 0.56 | 0.19 | 0.37 | 53.20 |
| 136 | 2037-02 | 0.56 | 0.19 | 0.37 | 52.83 |
| 137 | 2037-03 | 0.56 | 0.19 | 0.37 | 52.46 |
| 138 | 2037-04 | 0.56 | 0.19 | 0.37 | 52.09 |
| 139 | 2037-05 | 0.56 | 0.19 | 0.37 | 51.72 |
| 140 | 2037-06 | 0.56 | 0.19 | 0.37 | 51.35 |
| 141 | 2037-07 | 0.56 | 0.18 | 0.37 | 50.97 |
| 142 | 2037-08 | 0.56 | 0.18 | 0.37 | 50.60 |
| 143 | 2037-09 | 0.56 | 0.18 | 0.38 | 50.22 |
| 144 | 2037-10 | 0.56 | 0.18 | 0.38 | 49.85 |
| 145 | 2037-11 | 0.56 | 0.18 | 0.38 | 49.47 |
| 146 | 2037-12 | 0.56 | 0.18 | 0.38 | 49.09 |
| 147 | 2038-01 | 0.56 | 0.18 | 0.38 | 48.71 |
| 148 | 2038-02 | 0.56 | 0.17 | 0.38 | 48.32 |
| 149 | 2038-03 | 0.56 | 0.17 | 0.38 | 47.94 |
| 150 | 2038-04 | 0.56 | 0.17 | 0.39 | 47.55 |
| 151 | 2038-05 | 0.56 | 0.17 | 0.39 | 47.17 |
| 152 | 2038-06 | 0.56 | 0.17 | 0.39 | 46.78 |
| 153 | 2038-07 | 0.56 | 0.17 | 0.39 | 46.39 |
| 154 | 2038-08 | 0.56 | 0.17 | 0.39 | 46.00 |
| 155 | 2038-09 | 0.56 | 0.16 | 0.39 | 45.60 |
| 156 | 2038-10 | 0.56 | 0.16 | 0.39 | 45.21 |
| 157 | 2038-11 | 0.56 | 0.16 | 0.40 | 44.81 |
| 158 | 2038-12 | 0.56 | 0.16 | 0.40 | 44.42 |
| 159 | 2039-01 | 0.56 | 0.16 | 0.40 | 44.02 |
| 160 | 2039-02 | 0.56 | 0.16 | 0.40 | 43.62 |
| 161 | 2039-03 | 0.56 | 0.16 | 0.40 | 43.22 |
| 162 | 2039-04 | 0.56 | 0.15 | 0.40 | 42.82 |
| 163 | 2039-05 | 0.56 | 0.15 | 0.40 | 42.41 |
| 164 | 2039-06 | 0.56 | 0.15 | 0.41 | 42.01 |
| 165 | 2039-07 | 0.56 | 0.15 | 0.41 | 41.60 |
| 166 | 2039-08 | 0.56 | 0.15 | 0.41 | 41.19 |
| 167 | 2039-09 | 0.56 | 0.15 | 0.41 | 40.78 |
| 168 | 2039-10 | 0.56 | 0.15 | 0.41 | 40.37 |
| 169 | 2039-11 | 0.56 | 0.14 | 0.41 | 39.96 |
| 170 | 2039-12 | 0.56 | 0.14 | 0.41 | 39.54 |
| 171 | 2040-01 | 0.56 | 0.14 | 0.42 | 39.13 |
| 172 | 2040-02 | 0.56 | 0.14 | 0.42 | 38.71 |
| 173 | 2040-03 | 0.56 | 0.14 | 0.42 | 38.29 |
| 174 | 2040-04 | 0.56 | 0.14 | 0.42 | 37.87 |
| 175 | 2040-05 | 0.56 | 0.14 | 0.42 | 37.45 |
| 176 | 2040-06 | 0.56 | 0.13 | 0.42 | 37.03 |
| 177 | 2040-07 | 0.56 | 0.13 | 0.42 | 36.60 |
| 178 | 2040-08 | 0.56 | 0.13 | 0.43 | 36.18 |
| 179 | 2040-09 | 0.56 | 0.13 | 0.43 | 35.75 |
| 180 | 2040-10 | 0.56 | 0.13 | 0.43 | 35.32 |
| 181 | 2040-11 | 0.56 | 0.13 | 0.43 | 34.89 |
| 182 | 2040-12 | 0.56 | 0.13 | 0.43 | 34.46 |
| 183 | 2041-01 | 0.56 | 0.12 | 0.43 | 34.02 |
| 184 | 2041-02 | 0.56 | 0.12 | 0.44 | 33.59 |
| 185 | 2041-03 | 0.56 | 0.12 | 0.44 | 33.15 |
| 186 | 2041-04 | 0.56 | 0.12 | 0.44 | 32.71 |
| 187 | 2041-05 | 0.56 | 0.12 | 0.44 | 32.27 |
| 188 | 2041-06 | 0.56 | 0.12 | 0.44 | 31.83 |
| 189 | 2041-07 | 0.56 | 0.11 | 0.44 | 31.39 |
| 190 | 2041-08 | 0.56 | 0.11 | 0.44 | 30.94 |
| 191 | 2041-09 | 0.56 | 0.11 | 0.45 | 30.49 |
| 192 | 2041-10 | 0.56 | 0.11 | 0.45 | 30.05 |
| 193 | 2041-11 | 0.56 | 0.11 | 0.45 | 29.60 |
| 194 | 2041-12 | 0.56 | 0.11 | 0.45 | 29.14 |
| 195 | 2042-01 | 0.56 | 0.10 | 0.45 | 28.69 |
| 196 | 2042-02 | 0.56 | 0.10 | 0.45 | 28.24 |
| 197 | 2042-03 | 0.56 | 0.10 | 0.46 | 27.78 |
| 198 | 2042-04 | 0.56 | 0.10 | 0.46 | 27.32 |
| 199 | 2042-05 | 0.56 | 0.10 | 0.46 | 26.86 |
| 200 | 2042-06 | 0.56 | 0.10 | 0.46 | 26.40 |
| 201 | 2042-07 | 0.56 | 0.09 | 0.46 | 25.94 |
| 202 | 2042-08 | 0.56 | 0.09 | 0.46 | 25.47 |
| 203 | 2042-09 | 0.56 | 0.09 | 0.47 | 25.01 |
| 204 | 2042-10 | 0.56 | 0.09 | 0.47 | 24.54 |
| 205 | 2042-11 | 0.56 | 0.09 | 0.47 | 24.07 |
| 206 | 2042-12 | 0.56 | 0.09 | 0.47 | 23.60 |
| 207 | 2043-01 | 0.56 | 0.08 | 0.47 | 23.13 |
| 208 | 2043-02 | 0.56 | 0.08 | 0.47 | 22.65 |
| 209 | 2043-03 | 0.56 | 0.08 | 0.48 | 22.18 |
| 210 | 2043-04 | 0.56 | 0.08 | 0.48 | 21.70 |
| 211 | 2043-05 | 0.56 | 0.08 | 0.48 | 21.22 |
| 212 | 2043-06 | 0.56 | 0.08 | 0.48 | 20.74 |
| 213 | 2043-07 | 0.56 | 0.07 | 0.48 | 20.25 |
| 214 | 2043-08 | 0.56 | 0.07 | 0.48 | 19.77 |
| 215 | 2043-09 | 0.56 | 0.07 | 0.49 | 19.28 |
| 216 | 2043-10 | 0.56 | 0.07 | 0.49 | 18.79 |
| 217 | 2043-11 | 0.56 | 0.07 | 0.49 | 18.30 |
| 218 | 2043-12 | 0.56 | 0.07 | 0.49 | 17.81 |
| 219 | 2044-01 | 0.56 | 0.06 | 0.49 | 17.32 |
| 220 | 2044-02 | 0.56 | 0.06 | 0.50 | 16.82 |
| 221 | 2044-03 | 0.56 | 0.06 | 0.50 | 16.33 |
| 222 | 2044-04 | 0.56 | 0.06 | 0.50 | 15.83 |
| 223 | 2044-05 | 0.56 | 0.06 | 0.50 | 15.33 |
| 224 | 2044-06 | 0.56 | 0.05 | 0.50 | 14.82 |
| 225 | 2044-07 | 0.56 | 0.05 | 0.50 | 14.32 |
| 226 | 2044-08 | 0.56 | 0.05 | 0.51 | 13.81 |
| 227 | 2044-09 | 0.56 | 0.05 | 0.51 | 13.31 |
| 228 | 2044-10 | 0.56 | 0.05 | 0.51 | 12.80 |
| 229 | 2044-11 | 0.56 | 0.05 | 0.51 | 12.29 |
| 230 | 2044-12 | 0.56 | 0.04 | 0.51 | 11.77 |
| 231 | 2045-01 | 0.56 | 0.04 | 0.52 | 11.26 |
| 232 | 2045-02 | 0.56 | 0.04 | 0.52 | 10.74 |
| 233 | 2045-03 | 0.56 | 0.04 | 0.52 | 10.22 |
| 234 | 2045-04 | 0.56 | 0.04 | 0.52 | 9.70 |
| 235 | 2045-05 | 0.56 | 0.03 | 0.52 | 9.18 |
| 236 | 2045-06 | 0.56 | 0.03 | 0.52 | 8.65 |
| 237 | 2045-07 | 0.56 | 0.03 | 0.53 | 8.13 |
| 238 | 2045-08 | 0.56 | 0.03 | 0.53 | 7.60 |
| 239 | 2045-09 | 0.56 | 0.03 | 0.53 | 7.07 |
| 240 | 2045-10 | 0.56 | 0.03 | 0.53 | 6.54 |
| 241 | 2045-11 | 0.56 | 0.02 | 0.53 | 6.00 |
| 242 | 2045-12 | 0.56 | 0.02 | 0.54 | 5.47 |
| 243 | 2046-01 | 0.56 | 0.02 | 0.54 | 4.93 |
| 244 | 2046-02 | 0.56 | 0.02 | 0.54 | 4.39 |
| 245 | 2046-03 | 0.56 | 0.02 | 0.54 | 3.85 |
| 246 | 2046-04 | 0.56 | 0.01 | 0.54 | 3.30 |
| 247 | 2046-05 | 0.56 | 0.01 | 0.55 | 2.76 |
| 248 | 2046-06 | 0.56 | 0.01 | 0.55 | 2.21 |
| 249 | 2046-07 | 0.56 | 0.01 | 0.55 | 1.66 |
| 250 | 2046-08 | 0.56 | 0.01 | 0.55 | 1.11 |
| 251 | 2046-09 | 0.56 | 0.00 | 0.55 | 0.56 |
| 252 | 2046-10 | 0.56 | 0.00 | 0.56 | 0.00 |
等额本金还款方式:
贷款总额:92.4元
还款月数:21年
首月还款:0.7元
每月递减:0元
利息总额:41.88元
本息合计:134.28元
节省利息:6.18元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-11 | 0.70 | 0.33 | 0.37 | 92.03 |
| 2 | 2025-12 | 0.70 | 0.33 | 0.37 | 91.67 |
| 3 | 2026-01 | 0.70 | 0.33 | 0.37 | 91.30 |
| 4 | 2026-02 | 0.69 | 0.33 | 0.37 | 90.93 |
| 5 | 2026-03 | 0.69 | 0.33 | 0.37 | 90.57 |
| 6 | 2026-04 | 0.69 | 0.32 | 0.37 | 90.20 |
| 7 | 2026-05 | 0.69 | 0.32 | 0.37 | 89.83 |
| 8 | 2026-06 | 0.69 | 0.32 | 0.37 | 89.47 |
| 9 | 2026-07 | 0.69 | 0.32 | 0.37 | 89.10 |
| 10 | 2026-08 | 0.69 | 0.32 | 0.37 | 88.73 |
| 11 | 2026-09 | 0.68 | 0.32 | 0.37 | 88.37 |
| 12 | 2026-10 | 0.68 | 0.32 | 0.37 | 88.00 |
| 13 | 2026-11 | 0.68 | 0.32 | 0.37 | 87.63 |
| 14 | 2026-12 | 0.68 | 0.31 | 0.37 | 87.27 |
| 15 | 2027-01 | 0.68 | 0.31 | 0.37 | 86.90 |
| 16 | 2027-02 | 0.68 | 0.31 | 0.37 | 86.53 |
| 17 | 2027-03 | 0.68 | 0.31 | 0.37 | 86.17 |
| 18 | 2027-04 | 0.68 | 0.31 | 0.37 | 85.80 |
| 19 | 2027-05 | 0.67 | 0.31 | 0.37 | 85.43 |
| 20 | 2027-06 | 0.67 | 0.31 | 0.37 | 85.07 |
| 21 | 2027-07 | 0.67 | 0.30 | 0.37 | 84.70 |
| 22 | 2027-08 | 0.67 | 0.30 | 0.37 | 84.33 |
| 23 | 2027-09 | 0.67 | 0.30 | 0.37 | 83.97 |
| 24 | 2027-10 | 0.67 | 0.30 | 0.37 | 83.60 |
| 25 | 2027-11 | 0.67 | 0.30 | 0.37 | 83.23 |
| 26 | 2027-12 | 0.66 | 0.30 | 0.37 | 82.87 |
| 27 | 2028-01 | 0.66 | 0.30 | 0.37 | 82.50 |
| 28 | 2028-02 | 0.66 | 0.30 | 0.37 | 82.13 |
| 29 | 2028-03 | 0.66 | 0.29 | 0.37 | 81.77 |
| 30 | 2028-04 | 0.66 | 0.29 | 0.37 | 81.40 |
| 31 | 2028-05 | 0.66 | 0.29 | 0.37 | 81.03 |
| 32 | 2028-06 | 0.66 | 0.29 | 0.37 | 80.67 |
| 33 | 2028-07 | 0.66 | 0.29 | 0.37 | 80.30 |
| 34 | 2028-08 | 0.65 | 0.29 | 0.37 | 79.93 |
| 35 | 2028-09 | 0.65 | 0.29 | 0.37 | 79.57 |
| 36 | 2028-10 | 0.65 | 0.29 | 0.37 | 79.20 |
| 37 | 2028-11 | 0.65 | 0.28 | 0.37 | 78.83 |
| 38 | 2028-12 | 0.65 | 0.28 | 0.37 | 78.47 |
| 39 | 2029-01 | 0.65 | 0.28 | 0.37 | 78.10 |
| 40 | 2029-02 | 0.65 | 0.28 | 0.37 | 77.73 |
| 41 | 2029-03 | 0.65 | 0.28 | 0.37 | 77.37 |
| 42 | 2029-04 | 0.64 | 0.28 | 0.37 | 77.00 |
| 43 | 2029-05 | 0.64 | 0.28 | 0.37 | 76.63 |
| 44 | 2029-06 | 0.64 | 0.27 | 0.37 | 76.27 |
| 45 | 2029-07 | 0.64 | 0.27 | 0.37 | 75.90 |
| 46 | 2029-08 | 0.64 | 0.27 | 0.37 | 75.53 |
| 47 | 2029-09 | 0.64 | 0.27 | 0.37 | 75.17 |
| 48 | 2029-10 | 0.64 | 0.27 | 0.37 | 74.80 |
| 49 | 2029-11 | 0.63 | 0.27 | 0.37 | 74.43 |
| 50 | 2029-12 | 0.63 | 0.27 | 0.37 | 74.07 |
| 51 | 2030-01 | 0.63 | 0.27 | 0.37 | 73.70 |
| 52 | 2030-02 | 0.63 | 0.26 | 0.37 | 73.33 |
| 53 | 2030-03 | 0.63 | 0.26 | 0.37 | 72.97 |
| 54 | 2030-04 | 0.63 | 0.26 | 0.37 | 72.60 |
| 55 | 2030-05 | 0.63 | 0.26 | 0.37 | 72.23 |
| 56 | 2030-06 | 0.63 | 0.26 | 0.37 | 71.87 |
| 57 | 2030-07 | 0.62 | 0.26 | 0.37 | 71.50 |
| 58 | 2030-08 | 0.62 | 0.26 | 0.37 | 71.13 |
| 59 | 2030-09 | 0.62 | 0.25 | 0.37 | 70.77 |
| 60 | 2030-10 | 0.62 | 0.25 | 0.37 | 70.40 |
| 61 | 2030-11 | 0.62 | 0.25 | 0.37 | 70.03 |
| 62 | 2030-12 | 0.62 | 0.25 | 0.37 | 69.67 |
| 63 | 2031-01 | 0.62 | 0.25 | 0.37 | 69.30 |
| 64 | 2031-02 | 0.61 | 0.25 | 0.37 | 68.93 |
| 65 | 2031-03 | 0.61 | 0.25 | 0.37 | 68.57 |
| 66 | 2031-04 | 0.61 | 0.25 | 0.37 | 68.20 |
| 67 | 2031-05 | 0.61 | 0.24 | 0.37 | 67.83 |
| 68 | 2031-06 | 0.61 | 0.24 | 0.37 | 67.47 |
| 69 | 2031-07 | 0.61 | 0.24 | 0.37 | 67.10 |
| 70 | 2031-08 | 0.61 | 0.24 | 0.37 | 66.73 |
| 71 | 2031-09 | 0.61 | 0.24 | 0.37 | 66.37 |
| 72 | 2031-10 | 0.60 | 0.24 | 0.37 | 66.00 |
| 73 | 2031-11 | 0.60 | 0.24 | 0.37 | 65.63 |
| 74 | 2031-12 | 0.60 | 0.24 | 0.37 | 65.27 |
| 75 | 2032-01 | 0.60 | 0.23 | 0.37 | 64.90 |
| 76 | 2032-02 | 0.60 | 0.23 | 0.37 | 64.53 |
| 77 | 2032-03 | 0.60 | 0.23 | 0.37 | 64.17 |
| 78 | 2032-04 | 0.60 | 0.23 | 0.37 | 63.80 |
| 79 | 2032-05 | 0.60 | 0.23 | 0.37 | 63.43 |
| 80 | 2032-06 | 0.59 | 0.23 | 0.37 | 63.07 |
| 81 | 2032-07 | 0.59 | 0.23 | 0.37 | 62.70 |
| 82 | 2032-08 | 0.59 | 0.22 | 0.37 | 62.33 |
| 83 | 2032-09 | 0.59 | 0.22 | 0.37 | 61.97 |
| 84 | 2032-10 | 0.59 | 0.22 | 0.37 | 61.60 |
| 85 | 2032-11 | 0.59 | 0.22 | 0.37 | 61.23 |
| 86 | 2032-12 | 0.59 | 0.22 | 0.37 | 60.87 |
| 87 | 2033-01 | 0.58 | 0.22 | 0.37 | 60.50 |
| 88 | 2033-02 | 0.58 | 0.22 | 0.37 | 60.13 |
| 89 | 2033-03 | 0.58 | 0.22 | 0.37 | 59.77 |
| 90 | 2033-04 | 0.58 | 0.21 | 0.37 | 59.40 |
| 91 | 2033-05 | 0.58 | 0.21 | 0.37 | 59.03 |
| 92 | 2033-06 | 0.58 | 0.21 | 0.37 | 58.67 |
| 93 | 2033-07 | 0.58 | 0.21 | 0.37 | 58.30 |
| 94 | 2033-08 | 0.58 | 0.21 | 0.37 | 57.93 |
| 95 | 2033-09 | 0.57 | 0.21 | 0.37 | 57.57 |
| 96 | 2033-10 | 0.57 | 0.21 | 0.37 | 57.20 |
| 97 | 2033-11 | 0.57 | 0.20 | 0.37 | 56.83 |
| 98 | 2033-12 | 0.57 | 0.20 | 0.37 | 56.47 |
| 99 | 2034-01 | 0.57 | 0.20 | 0.37 | 56.10 |
| 100 | 2034-02 | 0.57 | 0.20 | 0.37 | 55.73 |
| 101 | 2034-03 | 0.57 | 0.20 | 0.37 | 55.37 |
| 102 | 2034-04 | 0.57 | 0.20 | 0.37 | 55.00 |
| 103 | 2034-05 | 0.56 | 0.20 | 0.37 | 54.63 |
| 104 | 2034-06 | 0.56 | 0.20 | 0.37 | 54.27 |
| 105 | 2034-07 | 0.56 | 0.19 | 0.37 | 53.90 |
| 106 | 2034-08 | 0.56 | 0.19 | 0.37 | 53.53 |
| 107 | 2034-09 | 0.56 | 0.19 | 0.37 | 53.17 |
| 108 | 2034-10 | 0.56 | 0.19 | 0.37 | 52.80 |
| 109 | 2034-11 | 0.56 | 0.19 | 0.37 | 52.43 |
| 110 | 2034-12 | 0.55 | 0.19 | 0.37 | 52.07 |
| 111 | 2035-01 | 0.55 | 0.19 | 0.37 | 51.70 |
| 112 | 2035-02 | 0.55 | 0.19 | 0.37 | 51.33 |
| 113 | 2035-03 | 0.55 | 0.18 | 0.37 | 50.97 |
| 114 | 2035-04 | 0.55 | 0.18 | 0.37 | 50.60 |
| 115 | 2035-05 | 0.55 | 0.18 | 0.37 | 50.23 |
| 116 | 2035-06 | 0.55 | 0.18 | 0.37 | 49.87 |
| 117 | 2035-07 | 0.55 | 0.18 | 0.37 | 49.50 |
| 118 | 2035-08 | 0.54 | 0.18 | 0.37 | 49.13 |
| 119 | 2035-09 | 0.54 | 0.18 | 0.37 | 48.77 |
| 120 | 2035-10 | 0.54 | 0.17 | 0.37 | 48.40 |
| 121 | 2035-11 | 0.54 | 0.17 | 0.37 | 48.03 |
| 122 | 2035-12 | 0.54 | 0.17 | 0.37 | 47.67 |
| 123 | 2036-01 | 0.54 | 0.17 | 0.37 | 47.30 |
| 124 | 2036-02 | 0.54 | 0.17 | 0.37 | 46.93 |
| 125 | 2036-03 | 0.53 | 0.17 | 0.37 | 46.57 |
| 126 | 2036-04 | 0.53 | 0.17 | 0.37 | 46.20 |
| 127 | 2036-05 | 0.53 | 0.17 | 0.37 | 45.83 |
| 128 | 2036-06 | 0.53 | 0.16 | 0.37 | 45.47 |
| 129 | 2036-07 | 0.53 | 0.16 | 0.37 | 45.10 |
| 130 | 2036-08 | 0.53 | 0.16 | 0.37 | 44.73 |
| 131 | 2036-09 | 0.53 | 0.16 | 0.37 | 44.37 |
| 132 | 2036-10 | 0.53 | 0.16 | 0.37 | 44.00 |
| 133 | 2036-11 | 0.52 | 0.16 | 0.37 | 43.63 |
| 134 | 2036-12 | 0.52 | 0.16 | 0.37 | 43.27 |
| 135 | 2037-01 | 0.52 | 0.16 | 0.37 | 42.90 |
| 136 | 2037-02 | 0.52 | 0.15 | 0.37 | 42.53 |
| 137 | 2037-03 | 0.52 | 0.15 | 0.37 | 42.17 |
| 138 | 2037-04 | 0.52 | 0.15 | 0.37 | 41.80 |
| 139 | 2037-05 | 0.52 | 0.15 | 0.37 | 41.43 |
| 140 | 2037-06 | 0.52 | 0.15 | 0.37 | 41.07 |
| 141 | 2037-07 | 0.51 | 0.15 | 0.37 | 40.70 |
| 142 | 2037-08 | 0.51 | 0.15 | 0.37 | 40.33 |
| 143 | 2037-09 | 0.51 | 0.14 | 0.37 | 39.97 |
| 144 | 2037-10 | 0.51 | 0.14 | 0.37 | 39.60 |
| 145 | 2037-11 | 0.51 | 0.14 | 0.37 | 39.23 |
| 146 | 2037-12 | 0.51 | 0.14 | 0.37 | 38.87 |
| 147 | 2038-01 | 0.51 | 0.14 | 0.37 | 38.50 |
| 148 | 2038-02 | 0.50 | 0.14 | 0.37 | 38.13 |
| 149 | 2038-03 | 0.50 | 0.14 | 0.37 | 37.77 |
| 150 | 2038-04 | 0.50 | 0.14 | 0.37 | 37.40 |
| 151 | 2038-05 | 0.50 | 0.13 | 0.37 | 37.03 |
| 152 | 2038-06 | 0.50 | 0.13 | 0.37 | 36.67 |
| 153 | 2038-07 | 0.50 | 0.13 | 0.37 | 36.30 |
| 154 | 2038-08 | 0.50 | 0.13 | 0.37 | 35.93 |
| 155 | 2038-09 | 0.50 | 0.13 | 0.37 | 35.57 |
| 156 | 2038-10 | 0.49 | 0.13 | 0.37 | 35.20 |
| 157 | 2038-11 | 0.49 | 0.13 | 0.37 | 34.83 |
| 158 | 2038-12 | 0.49 | 0.12 | 0.37 | 34.47 |
| 159 | 2039-01 | 0.49 | 0.12 | 0.37 | 34.10 |
| 160 | 2039-02 | 0.49 | 0.12 | 0.37 | 33.73 |
| 161 | 2039-03 | 0.49 | 0.12 | 0.37 | 33.37 |
| 162 | 2039-04 | 0.49 | 0.12 | 0.37 | 33.00 |
| 163 | 2039-05 | 0.48 | 0.12 | 0.37 | 32.63 |
| 164 | 2039-06 | 0.48 | 0.12 | 0.37 | 32.27 |
| 165 | 2039-07 | 0.48 | 0.12 | 0.37 | 31.90 |
| 166 | 2039-08 | 0.48 | 0.11 | 0.37 | 31.53 |
| 167 | 2039-09 | 0.48 | 0.11 | 0.37 | 31.17 |
| 168 | 2039-10 | 0.48 | 0.11 | 0.37 | 30.80 |
| 169 | 2039-11 | 0.48 | 0.11 | 0.37 | 30.43 |
| 170 | 2039-12 | 0.48 | 0.11 | 0.37 | 30.07 |
| 171 | 2040-01 | 0.47 | 0.11 | 0.37 | 29.70 |
| 172 | 2040-02 | 0.47 | 0.11 | 0.37 | 29.33 |
| 173 | 2040-03 | 0.47 | 0.11 | 0.37 | 28.97 |
| 174 | 2040-04 | 0.47 | 0.10 | 0.37 | 28.60 |
| 175 | 2040-05 | 0.47 | 0.10 | 0.37 | 28.23 |
| 176 | 2040-06 | 0.47 | 0.10 | 0.37 | 27.87 |
| 177 | 2040-07 | 0.47 | 0.10 | 0.37 | 27.50 |
| 178 | 2040-08 | 0.47 | 0.10 | 0.37 | 27.13 |
| 179 | 2040-09 | 0.46 | 0.10 | 0.37 | 26.77 |
| 180 | 2040-10 | 0.46 | 0.10 | 0.37 | 26.40 |
| 181 | 2040-11 | 0.46 | 0.09 | 0.37 | 26.03 |
| 182 | 2040-12 | 0.46 | 0.09 | 0.37 | 25.67 |
| 183 | 2041-01 | 0.46 | 0.09 | 0.37 | 25.30 |
| 184 | 2041-02 | 0.46 | 0.09 | 0.37 | 24.93 |
| 185 | 2041-03 | 0.46 | 0.09 | 0.37 | 24.57 |
| 186 | 2041-04 | 0.45 | 0.09 | 0.37 | 24.20 |
| 187 | 2041-05 | 0.45 | 0.09 | 0.37 | 23.83 |
| 188 | 2041-06 | 0.45 | 0.09 | 0.37 | 23.47 |
| 189 | 2041-07 | 0.45 | 0.08 | 0.37 | 23.10 |
| 190 | 2041-08 | 0.45 | 0.08 | 0.37 | 22.73 |
| 191 | 2041-09 | 0.45 | 0.08 | 0.37 | 22.37 |
| 192 | 2041-10 | 0.45 | 0.08 | 0.37 | 22.00 |
| 193 | 2041-11 | 0.45 | 0.08 | 0.37 | 21.63 |
| 194 | 2041-12 | 0.44 | 0.08 | 0.37 | 21.27 |
| 195 | 2042-01 | 0.44 | 0.08 | 0.37 | 20.90 |
| 196 | 2042-02 | 0.44 | 0.07 | 0.37 | 20.53 |
| 197 | 2042-03 | 0.44 | 0.07 | 0.37 | 20.17 |
| 198 | 2042-04 | 0.44 | 0.07 | 0.37 | 19.80 |
| 199 | 2042-05 | 0.44 | 0.07 | 0.37 | 19.43 |
| 200 | 2042-06 | 0.44 | 0.07 | 0.37 | 19.07 |
| 201 | 2042-07 | 0.43 | 0.07 | 0.37 | 18.70 |
| 202 | 2042-08 | 0.43 | 0.07 | 0.37 | 18.33 |
| 203 | 2042-09 | 0.43 | 0.07 | 0.37 | 17.97 |
| 204 | 2042-10 | 0.43 | 0.06 | 0.37 | 17.60 |
| 205 | 2042-11 | 0.43 | 0.06 | 0.37 | 17.23 |
| 206 | 2042-12 | 0.43 | 0.06 | 0.37 | 16.87 |
| 207 | 2043-01 | 0.43 | 0.06 | 0.37 | 16.50 |
| 208 | 2043-02 | 0.43 | 0.06 | 0.37 | 16.13 |
| 209 | 2043-03 | 0.42 | 0.06 | 0.37 | 15.77 |
| 210 | 2043-04 | 0.42 | 0.06 | 0.37 | 15.40 |
| 211 | 2043-05 | 0.42 | 0.06 | 0.37 | 15.03 |
| 212 | 2043-06 | 0.42 | 0.05 | 0.37 | 14.67 |
| 213 | 2043-07 | 0.42 | 0.05 | 0.37 | 14.30 |
| 214 | 2043-08 | 0.42 | 0.05 | 0.37 | 13.93 |
| 215 | 2043-09 | 0.42 | 0.05 | 0.37 | 13.57 |
| 216 | 2043-10 | 0.42 | 0.05 | 0.37 | 13.20 |
| 217 | 2043-11 | 0.41 | 0.05 | 0.37 | 12.83 |
| 218 | 2043-12 | 0.41 | 0.05 | 0.37 | 12.47 |
| 219 | 2044-01 | 0.41 | 0.04 | 0.37 | 12.10 |
| 220 | 2044-02 | 0.41 | 0.04 | 0.37 | 11.73 |
| 221 | 2044-03 | 0.41 | 0.04 | 0.37 | 11.37 |
| 222 | 2044-04 | 0.41 | 0.04 | 0.37 | 11.00 |
| 223 | 2044-05 | 0.41 | 0.04 | 0.37 | 10.63 |
| 224 | 2044-06 | 0.40 | 0.04 | 0.37 | 10.27 |
| 225 | 2044-07 | 0.40 | 0.04 | 0.37 | 9.90 |
| 226 | 2044-08 | 0.40 | 0.04 | 0.37 | 9.53 |
| 227 | 2044-09 | 0.40 | 0.03 | 0.37 | 9.17 |
| 228 | 2044-10 | 0.40 | 0.03 | 0.37 | 8.80 |
| 229 | 2044-11 | 0.40 | 0.03 | 0.37 | 8.43 |
| 230 | 2044-12 | 0.40 | 0.03 | 0.37 | 8.07 |
| 231 | 2045-01 | 0.40 | 0.03 | 0.37 | 7.70 |
| 232 | 2045-02 | 0.39 | 0.03 | 0.37 | 7.33 |
| 233 | 2045-03 | 0.39 | 0.03 | 0.37 | 6.97 |
| 234 | 2045-04 | 0.39 | 0.02 | 0.37 | 6.60 |
| 235 | 2045-05 | 0.39 | 0.02 | 0.37 | 6.23 |
| 236 | 2045-06 | 0.39 | 0.02 | 0.37 | 5.87 |
| 237 | 2045-07 | 0.39 | 0.02 | 0.37 | 5.50 |
| 238 | 2045-08 | 0.39 | 0.02 | 0.37 | 5.13 |
| 239 | 2045-09 | 0.39 | 0.02 | 0.37 | 4.77 |
| 240 | 2045-10 | 0.38 | 0.02 | 0.37 | 4.40 |
| 241 | 2045-11 | 0.38 | 0.02 | 0.37 | 4.03 |
| 242 | 2045-12 | 0.38 | 0.01 | 0.37 | 3.67 |
| 243 | 2046-01 | 0.38 | 0.01 | 0.37 | 3.30 |
| 244 | 2046-02 | 0.38 | 0.01 | 0.37 | 2.93 |
| 245 | 2046-03 | 0.38 | 0.01 | 0.37 | 2.57 |
| 246 | 2046-04 | 0.38 | 0.01 | 0.37 | 2.20 |
| 247 | 2046-05 | 0.37 | 0.01 | 0.37 | 1.83 |
| 248 | 2046-06 | 0.37 | 0.01 | 0.37 | 1.47 |
| 249 | 2046-07 | 0.37 | 0.01 | 0.37 | 1.10 |
| 250 | 2046-08 | 0.37 | 0.00 | 0.37 | 0.73 |
| 251 | 2046-09 | 0.37 | 0.00 | 0.37 | 0.37 |
| 252 | 2046-10 | 0.37 | 0.00 | 0.37 | 0.00 |