上海贷款58元(公积金贷款)房贷,还款18年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:58元
还款月数:18年
每月还款:0.34元
利息总额:14.69元
本息合计:72.69元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2026-01 | 0.34 | 0.13 | 0.21 | 57.79 |
| 2 | 2026-02 | 0.34 | 0.13 | 0.21 | 57.58 |
| 3 | 2026-03 | 0.34 | 0.12 | 0.21 | 57.37 |
| 4 | 2026-04 | 0.34 | 0.12 | 0.21 | 57.15 |
| 5 | 2026-05 | 0.34 | 0.12 | 0.21 | 56.94 |
| 6 | 2026-06 | 0.34 | 0.12 | 0.21 | 56.73 |
| 7 | 2026-07 | 0.34 | 0.12 | 0.21 | 56.51 |
| 8 | 2026-08 | 0.34 | 0.12 | 0.21 | 56.30 |
| 9 | 2026-09 | 0.34 | 0.12 | 0.21 | 56.09 |
| 10 | 2026-10 | 0.34 | 0.12 | 0.22 | 55.87 |
| 11 | 2026-11 | 0.34 | 0.12 | 0.22 | 55.66 |
| 12 | 2026-12 | 0.34 | 0.12 | 0.22 | 55.44 |
| 13 | 2027-01 | 0.34 | 0.12 | 0.22 | 55.22 |
| 14 | 2027-02 | 0.34 | 0.12 | 0.22 | 55.01 |
| 15 | 2027-03 | 0.34 | 0.12 | 0.22 | 54.79 |
| 16 | 2027-04 | 0.34 | 0.12 | 0.22 | 54.57 |
| 17 | 2027-05 | 0.34 | 0.12 | 0.22 | 54.35 |
| 18 | 2027-06 | 0.34 | 0.12 | 0.22 | 54.13 |
| 19 | 2027-07 | 0.34 | 0.12 | 0.22 | 53.91 |
| 20 | 2027-08 | 0.34 | 0.12 | 0.22 | 53.69 |
| 21 | 2027-09 | 0.34 | 0.12 | 0.22 | 53.47 |
| 22 | 2027-10 | 0.34 | 0.12 | 0.22 | 53.25 |
| 23 | 2027-11 | 0.34 | 0.12 | 0.22 | 53.03 |
| 24 | 2027-12 | 0.34 | 0.11 | 0.22 | 52.81 |
| 25 | 2028-01 | 0.34 | 0.11 | 0.22 | 52.59 |
| 26 | 2028-02 | 0.34 | 0.11 | 0.22 | 52.37 |
| 27 | 2028-03 | 0.34 | 0.11 | 0.22 | 52.14 |
| 28 | 2028-04 | 0.34 | 0.11 | 0.22 | 51.92 |
| 29 | 2028-05 | 0.34 | 0.11 | 0.22 | 51.70 |
| 30 | 2028-06 | 0.34 | 0.11 | 0.22 | 51.47 |
| 31 | 2028-07 | 0.34 | 0.11 | 0.22 | 51.25 |
| 32 | 2028-08 | 0.34 | 0.11 | 0.23 | 51.02 |
| 33 | 2028-09 | 0.34 | 0.11 | 0.23 | 50.80 |
| 34 | 2028-10 | 0.34 | 0.11 | 0.23 | 50.57 |
| 35 | 2028-11 | 0.34 | 0.11 | 0.23 | 50.34 |
| 36 | 2028-12 | 0.34 | 0.11 | 0.23 | 50.11 |
| 37 | 2029-01 | 0.34 | 0.11 | 0.23 | 49.89 |
| 38 | 2029-02 | 0.34 | 0.11 | 0.23 | 49.66 |
| 39 | 2029-03 | 0.34 | 0.11 | 0.23 | 49.43 |
| 40 | 2029-04 | 0.34 | 0.11 | 0.23 | 49.20 |
| 41 | 2029-05 | 0.34 | 0.11 | 0.23 | 48.97 |
| 42 | 2029-06 | 0.34 | 0.11 | 0.23 | 48.74 |
| 43 | 2029-07 | 0.34 | 0.11 | 0.23 | 48.51 |
| 44 | 2029-08 | 0.34 | 0.11 | 0.23 | 48.28 |
| 45 | 2029-09 | 0.34 | 0.10 | 0.23 | 48.04 |
| 46 | 2029-10 | 0.34 | 0.10 | 0.23 | 47.81 |
| 47 | 2029-11 | 0.34 | 0.10 | 0.23 | 47.58 |
| 48 | 2029-12 | 0.34 | 0.10 | 0.23 | 47.35 |
| 49 | 2030-01 | 0.34 | 0.10 | 0.23 | 47.11 |
| 50 | 2030-02 | 0.34 | 0.10 | 0.23 | 46.88 |
| 51 | 2030-03 | 0.34 | 0.10 | 0.23 | 46.64 |
| 52 | 2030-04 | 0.34 | 0.10 | 0.24 | 46.41 |
| 53 | 2030-05 | 0.34 | 0.10 | 0.24 | 46.17 |
| 54 | 2030-06 | 0.34 | 0.10 | 0.24 | 45.93 |
| 55 | 2030-07 | 0.34 | 0.10 | 0.24 | 45.70 |
| 56 | 2030-08 | 0.34 | 0.10 | 0.24 | 45.46 |
| 57 | 2030-09 | 0.34 | 0.10 | 0.24 | 45.22 |
| 58 | 2030-10 | 0.34 | 0.10 | 0.24 | 44.98 |
| 59 | 2030-11 | 0.34 | 0.10 | 0.24 | 44.74 |
| 60 | 2030-12 | 0.34 | 0.10 | 0.24 | 44.51 |
| 61 | 2031-01 | 0.34 | 0.10 | 0.24 | 44.27 |
| 62 | 2031-02 | 0.34 | 0.10 | 0.24 | 44.02 |
| 63 | 2031-03 | 0.34 | 0.10 | 0.24 | 43.78 |
| 64 | 2031-04 | 0.34 | 0.09 | 0.24 | 43.54 |
| 65 | 2031-05 | 0.34 | 0.09 | 0.24 | 43.30 |
| 66 | 2031-06 | 0.34 | 0.09 | 0.24 | 43.06 |
| 67 | 2031-07 | 0.34 | 0.09 | 0.24 | 42.81 |
| 68 | 2031-08 | 0.34 | 0.09 | 0.24 | 42.57 |
| 69 | 2031-09 | 0.34 | 0.09 | 0.24 | 42.33 |
| 70 | 2031-10 | 0.34 | 0.09 | 0.24 | 42.08 |
| 71 | 2031-11 | 0.34 | 0.09 | 0.25 | 41.84 |
| 72 | 2031-12 | 0.34 | 0.09 | 0.25 | 41.59 |
| 73 | 2032-01 | 0.34 | 0.09 | 0.25 | 41.34 |
| 74 | 2032-02 | 0.34 | 0.09 | 0.25 | 41.10 |
| 75 | 2032-03 | 0.34 | 0.09 | 0.25 | 40.85 |
| 76 | 2032-04 | 0.34 | 0.09 | 0.25 | 40.60 |
| 77 | 2032-05 | 0.34 | 0.09 | 0.25 | 40.35 |
| 78 | 2032-06 | 0.34 | 0.09 | 0.25 | 40.10 |
| 79 | 2032-07 | 0.34 | 0.09 | 0.25 | 39.85 |
| 80 | 2032-08 | 0.34 | 0.09 | 0.25 | 39.60 |
| 81 | 2032-09 | 0.34 | 0.09 | 0.25 | 39.35 |
| 82 | 2032-10 | 0.34 | 0.09 | 0.25 | 39.10 |
| 83 | 2032-11 | 0.34 | 0.08 | 0.25 | 38.85 |
| 84 | 2032-12 | 0.34 | 0.08 | 0.25 | 38.60 |
| 85 | 2033-01 | 0.34 | 0.08 | 0.25 | 38.34 |
| 86 | 2033-02 | 0.34 | 0.08 | 0.25 | 38.09 |
| 87 | 2033-03 | 0.34 | 0.08 | 0.25 | 37.84 |
| 88 | 2033-04 | 0.34 | 0.08 | 0.25 | 37.58 |
| 89 | 2033-05 | 0.34 | 0.08 | 0.26 | 37.33 |
| 90 | 2033-06 | 0.34 | 0.08 | 0.26 | 37.07 |
| 91 | 2033-07 | 0.34 | 0.08 | 0.26 | 36.82 |
| 92 | 2033-08 | 0.34 | 0.08 | 0.26 | 36.56 |
| 93 | 2033-09 | 0.34 | 0.08 | 0.26 | 36.30 |
| 94 | 2033-10 | 0.34 | 0.08 | 0.26 | 36.04 |
| 95 | 2033-11 | 0.34 | 0.08 | 0.26 | 35.78 |
| 96 | 2033-12 | 0.34 | 0.08 | 0.26 | 35.53 |
| 97 | 2034-01 | 0.34 | 0.08 | 0.26 | 35.27 |
| 98 | 2034-02 | 0.34 | 0.08 | 0.26 | 35.01 |
| 99 | 2034-03 | 0.34 | 0.08 | 0.26 | 34.75 |
| 100 | 2034-04 | 0.34 | 0.08 | 0.26 | 34.48 |
| 101 | 2034-05 | 0.34 | 0.07 | 0.26 | 34.22 |
| 102 | 2034-06 | 0.34 | 0.07 | 0.26 | 33.96 |
| 103 | 2034-07 | 0.34 | 0.07 | 0.26 | 33.70 |
| 104 | 2034-08 | 0.34 | 0.07 | 0.26 | 33.43 |
| 105 | 2034-09 | 0.34 | 0.07 | 0.26 | 33.17 |
| 106 | 2034-10 | 0.34 | 0.07 | 0.26 | 32.91 |
| 107 | 2034-11 | 0.34 | 0.07 | 0.27 | 32.64 |
| 108 | 2034-12 | 0.34 | 0.07 | 0.27 | 32.37 |
| 109 | 2035-01 | 0.34 | 0.07 | 0.27 | 32.11 |
| 110 | 2035-02 | 0.34 | 0.07 | 0.27 | 31.84 |
| 111 | 2035-03 | 0.34 | 0.07 | 0.27 | 31.57 |
| 112 | 2035-04 | 0.34 | 0.07 | 0.27 | 31.31 |
| 113 | 2035-05 | 0.34 | 0.07 | 0.27 | 31.04 |
| 114 | 2035-06 | 0.34 | 0.07 | 0.27 | 30.77 |
| 115 | 2035-07 | 0.34 | 0.07 | 0.27 | 30.50 |
| 116 | 2035-08 | 0.34 | 0.07 | 0.27 | 30.23 |
| 117 | 2035-09 | 0.34 | 0.07 | 0.27 | 29.96 |
| 118 | 2035-10 | 0.34 | 0.06 | 0.27 | 29.68 |
| 119 | 2035-11 | 0.34 | 0.06 | 0.27 | 29.41 |
| 120 | 2035-12 | 0.34 | 0.06 | 0.27 | 29.14 |
| 121 | 2036-01 | 0.34 | 0.06 | 0.27 | 28.87 |
| 122 | 2036-02 | 0.34 | 0.06 | 0.27 | 28.59 |
| 123 | 2036-03 | 0.34 | 0.06 | 0.27 | 28.32 |
| 124 | 2036-04 | 0.34 | 0.06 | 0.28 | 28.04 |
| 125 | 2036-05 | 0.34 | 0.06 | 0.28 | 27.77 |
| 126 | 2036-06 | 0.34 | 0.06 | 0.28 | 27.49 |
| 127 | 2036-07 | 0.34 | 0.06 | 0.28 | 27.21 |
| 128 | 2036-08 | 0.34 | 0.06 | 0.28 | 26.94 |
| 129 | 2036-09 | 0.34 | 0.06 | 0.28 | 26.66 |
| 130 | 2036-10 | 0.34 | 0.06 | 0.28 | 26.38 |
| 131 | 2036-11 | 0.34 | 0.06 | 0.28 | 26.10 |
| 132 | 2036-12 | 0.34 | 0.06 | 0.28 | 25.82 |
| 133 | 2037-01 | 0.34 | 0.06 | 0.28 | 25.54 |
| 134 | 2037-02 | 0.34 | 0.06 | 0.28 | 25.26 |
| 135 | 2037-03 | 0.34 | 0.05 | 0.28 | 24.98 |
| 136 | 2037-04 | 0.34 | 0.05 | 0.28 | 24.69 |
| 137 | 2037-05 | 0.34 | 0.05 | 0.28 | 24.41 |
| 138 | 2037-06 | 0.34 | 0.05 | 0.28 | 24.13 |
| 139 | 2037-07 | 0.34 | 0.05 | 0.28 | 23.84 |
| 140 | 2037-08 | 0.34 | 0.05 | 0.28 | 23.56 |
| 141 | 2037-09 | 0.34 | 0.05 | 0.29 | 23.27 |
| 142 | 2037-10 | 0.34 | 0.05 | 0.29 | 22.99 |
| 143 | 2037-11 | 0.34 | 0.05 | 0.29 | 22.70 |
| 144 | 2037-12 | 0.34 | 0.05 | 0.29 | 22.41 |
| 145 | 2038-01 | 0.34 | 0.05 | 0.29 | 22.12 |
| 146 | 2038-02 | 0.34 | 0.05 | 0.29 | 21.84 |
| 147 | 2038-03 | 0.34 | 0.05 | 0.29 | 21.55 |
| 148 | 2038-04 | 0.34 | 0.05 | 0.29 | 21.26 |
| 149 | 2038-05 | 0.34 | 0.05 | 0.29 | 20.97 |
| 150 | 2038-06 | 0.34 | 0.05 | 0.29 | 20.67 |
| 151 | 2038-07 | 0.34 | 0.04 | 0.29 | 20.38 |
| 152 | 2038-08 | 0.34 | 0.04 | 0.29 | 20.09 |
| 153 | 2038-09 | 0.34 | 0.04 | 0.29 | 19.80 |
| 154 | 2038-10 | 0.34 | 0.04 | 0.29 | 19.50 |
| 155 | 2038-11 | 0.34 | 0.04 | 0.29 | 19.21 |
| 156 | 2038-12 | 0.34 | 0.04 | 0.29 | 18.91 |
| 157 | 2039-01 | 0.34 | 0.04 | 0.30 | 18.62 |
| 158 | 2039-02 | 0.34 | 0.04 | 0.30 | 18.32 |
| 159 | 2039-03 | 0.34 | 0.04 | 0.30 | 18.03 |
| 160 | 2039-04 | 0.34 | 0.04 | 0.30 | 17.73 |
| 161 | 2039-05 | 0.34 | 0.04 | 0.30 | 17.43 |
| 162 | 2039-06 | 0.34 | 0.04 | 0.30 | 17.13 |
| 163 | 2039-07 | 0.34 | 0.04 | 0.30 | 16.83 |
| 164 | 2039-08 | 0.34 | 0.04 | 0.30 | 16.53 |
| 165 | 2039-09 | 0.34 | 0.04 | 0.30 | 16.23 |
| 166 | 2039-10 | 0.34 | 0.04 | 0.30 | 15.93 |
| 167 | 2039-11 | 0.34 | 0.03 | 0.30 | 15.63 |
| 168 | 2039-12 | 0.34 | 0.03 | 0.30 | 15.33 |
| 169 | 2040-01 | 0.34 | 0.03 | 0.30 | 15.02 |
| 170 | 2040-02 | 0.34 | 0.03 | 0.30 | 14.72 |
| 171 | 2040-03 | 0.34 | 0.03 | 0.30 | 14.41 |
| 172 | 2040-04 | 0.34 | 0.03 | 0.31 | 14.11 |
| 173 | 2040-05 | 0.34 | 0.03 | 0.31 | 13.80 |
| 174 | 2040-06 | 0.34 | 0.03 | 0.31 | 13.50 |
| 175 | 2040-07 | 0.34 | 0.03 | 0.31 | 13.19 |
| 176 | 2040-08 | 0.34 | 0.03 | 0.31 | 12.88 |
| 177 | 2040-09 | 0.34 | 0.03 | 0.31 | 12.57 |
| 178 | 2040-10 | 0.34 | 0.03 | 0.31 | 12.26 |
| 179 | 2040-11 | 0.34 | 0.03 | 0.31 | 11.95 |
| 180 | 2040-12 | 0.34 | 0.03 | 0.31 | 11.64 |
| 181 | 2041-01 | 0.34 | 0.03 | 0.31 | 11.33 |
| 182 | 2041-02 | 0.34 | 0.02 | 0.31 | 11.02 |
| 183 | 2041-03 | 0.34 | 0.02 | 0.31 | 10.71 |
| 184 | 2041-04 | 0.34 | 0.02 | 0.31 | 10.39 |
| 185 | 2041-05 | 0.34 | 0.02 | 0.31 | 10.08 |
| 186 | 2041-06 | 0.34 | 0.02 | 0.31 | 9.76 |
| 187 | 2041-07 | 0.34 | 0.02 | 0.32 | 9.45 |
| 188 | 2041-08 | 0.34 | 0.02 | 0.32 | 9.13 |
| 189 | 2041-09 | 0.34 | 0.02 | 0.32 | 8.82 |
| 190 | 2041-10 | 0.34 | 0.02 | 0.32 | 8.50 |
| 191 | 2041-11 | 0.34 | 0.02 | 0.32 | 8.18 |
| 192 | 2041-12 | 0.34 | 0.02 | 0.32 | 7.86 |
| 193 | 2042-01 | 0.34 | 0.02 | 0.32 | 7.54 |
| 194 | 2042-02 | 0.34 | 0.02 | 0.32 | 7.22 |
| 195 | 2042-03 | 0.34 | 0.02 | 0.32 | 6.90 |
| 196 | 2042-04 | 0.34 | 0.01 | 0.32 | 6.58 |
| 197 | 2042-05 | 0.34 | 0.01 | 0.32 | 6.26 |
| 198 | 2042-06 | 0.34 | 0.01 | 0.32 | 5.93 |
| 199 | 2042-07 | 0.34 | 0.01 | 0.32 | 5.61 |
| 200 | 2042-08 | 0.34 | 0.01 | 0.32 | 5.29 |
| 201 | 2042-09 | 0.34 | 0.01 | 0.33 | 4.96 |
| 202 | 2042-10 | 0.34 | 0.01 | 0.33 | 4.64 |
| 203 | 2042-11 | 0.34 | 0.01 | 0.33 | 4.31 |
| 204 | 2042-12 | 0.34 | 0.01 | 0.33 | 3.98 |
| 205 | 2043-01 | 0.34 | 0.01 | 0.33 | 3.65 |
| 206 | 2043-02 | 0.34 | 0.01 | 0.33 | 3.33 |
| 207 | 2043-03 | 0.34 | 0.01 | 0.33 | 3.00 |
| 208 | 2043-04 | 0.34 | 0.01 | 0.33 | 2.67 |
| 209 | 2043-05 | 0.34 | 0.01 | 0.33 | 2.34 |
| 210 | 2043-06 | 0.34 | 0.01 | 0.33 | 2.00 |
| 211 | 2043-07 | 0.34 | 0.00 | 0.33 | 1.67 |
| 212 | 2043-08 | 0.34 | 0.00 | 0.33 | 1.34 |
| 213 | 2043-09 | 0.34 | 0.00 | 0.33 | 1.01 |
| 214 | 2043-10 | 0.34 | 0.00 | 0.33 | 0.67 |
| 215 | 2043-11 | 0.34 | 0.00 | 0.34 | 0.34 |
| 216 | 2043-12 | 0.34 | 0.00 | 0.34 | 0.00 |
等额本金还款方式:
贷款总额:58元
还款月数:18年
首月还款:0.39元
每月递减:0元
利息总额:13.63元
本息合计:71.63元
节省利息:1.05元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2026-01 | 0.39 | 0.13 | 0.27 | 57.73 |
| 2 | 2026-02 | 0.39 | 0.13 | 0.27 | 57.46 |
| 3 | 2026-03 | 0.39 | 0.12 | 0.27 | 57.19 |
| 4 | 2026-04 | 0.39 | 0.12 | 0.27 | 56.93 |
| 5 | 2026-05 | 0.39 | 0.12 | 0.27 | 56.66 |
| 6 | 2026-06 | 0.39 | 0.12 | 0.27 | 56.39 |
| 7 | 2026-07 | 0.39 | 0.12 | 0.27 | 56.12 |
| 8 | 2026-08 | 0.39 | 0.12 | 0.27 | 55.85 |
| 9 | 2026-09 | 0.39 | 0.12 | 0.27 | 55.58 |
| 10 | 2026-10 | 0.39 | 0.12 | 0.27 | 55.31 |
| 11 | 2026-11 | 0.39 | 0.12 | 0.27 | 55.05 |
| 12 | 2026-12 | 0.39 | 0.12 | 0.27 | 54.78 |
| 13 | 2027-01 | 0.39 | 0.12 | 0.27 | 54.51 |
| 14 | 2027-02 | 0.39 | 0.12 | 0.27 | 54.24 |
| 15 | 2027-03 | 0.39 | 0.12 | 0.27 | 53.97 |
| 16 | 2027-04 | 0.39 | 0.12 | 0.27 | 53.70 |
| 17 | 2027-05 | 0.38 | 0.12 | 0.27 | 53.44 |
| 18 | 2027-06 | 0.38 | 0.12 | 0.27 | 53.17 |
| 19 | 2027-07 | 0.38 | 0.12 | 0.27 | 52.90 |
| 20 | 2027-08 | 0.38 | 0.11 | 0.27 | 52.63 |
| 21 | 2027-09 | 0.38 | 0.11 | 0.27 | 52.36 |
| 22 | 2027-10 | 0.38 | 0.11 | 0.27 | 52.09 |
| 23 | 2027-11 | 0.38 | 0.11 | 0.27 | 51.82 |
| 24 | 2027-12 | 0.38 | 0.11 | 0.27 | 51.56 |
| 25 | 2028-01 | 0.38 | 0.11 | 0.27 | 51.29 |
| 26 | 2028-02 | 0.38 | 0.11 | 0.27 | 51.02 |
| 27 | 2028-03 | 0.38 | 0.11 | 0.27 | 50.75 |
| 28 | 2028-04 | 0.38 | 0.11 | 0.27 | 50.48 |
| 29 | 2028-05 | 0.38 | 0.11 | 0.27 | 50.21 |
| 30 | 2028-06 | 0.38 | 0.11 | 0.27 | 49.94 |
| 31 | 2028-07 | 0.38 | 0.11 | 0.27 | 49.68 |
| 32 | 2028-08 | 0.38 | 0.11 | 0.27 | 49.41 |
| 33 | 2028-09 | 0.38 | 0.11 | 0.27 | 49.14 |
| 34 | 2028-10 | 0.37 | 0.11 | 0.27 | 48.87 |
| 35 | 2028-11 | 0.37 | 0.11 | 0.27 | 48.60 |
| 36 | 2028-12 | 0.37 | 0.11 | 0.27 | 48.33 |
| 37 | 2029-01 | 0.37 | 0.10 | 0.27 | 48.06 |
| 38 | 2029-02 | 0.37 | 0.10 | 0.27 | 47.80 |
| 39 | 2029-03 | 0.37 | 0.10 | 0.27 | 47.53 |
| 40 | 2029-04 | 0.37 | 0.10 | 0.27 | 47.26 |
| 41 | 2029-05 | 0.37 | 0.10 | 0.27 | 46.99 |
| 42 | 2029-06 | 0.37 | 0.10 | 0.27 | 46.72 |
| 43 | 2029-07 | 0.37 | 0.10 | 0.27 | 46.45 |
| 44 | 2029-08 | 0.37 | 0.10 | 0.27 | 46.19 |
| 45 | 2029-09 | 0.37 | 0.10 | 0.27 | 45.92 |
| 46 | 2029-10 | 0.37 | 0.10 | 0.27 | 45.65 |
| 47 | 2029-11 | 0.37 | 0.10 | 0.27 | 45.38 |
| 48 | 2029-12 | 0.37 | 0.10 | 0.27 | 45.11 |
| 49 | 2030-01 | 0.37 | 0.10 | 0.27 | 44.84 |
| 50 | 2030-02 | 0.37 | 0.10 | 0.27 | 44.57 |
| 51 | 2030-03 | 0.37 | 0.10 | 0.27 | 44.31 |
| 52 | 2030-04 | 0.36 | 0.10 | 0.27 | 44.04 |
| 53 | 2030-05 | 0.36 | 0.10 | 0.27 | 43.77 |
| 54 | 2030-06 | 0.36 | 0.09 | 0.27 | 43.50 |
| 55 | 2030-07 | 0.36 | 0.09 | 0.27 | 43.23 |
| 56 | 2030-08 | 0.36 | 0.09 | 0.27 | 42.96 |
| 57 | 2030-09 | 0.36 | 0.09 | 0.27 | 42.69 |
| 58 | 2030-10 | 0.36 | 0.09 | 0.27 | 42.43 |
| 59 | 2030-11 | 0.36 | 0.09 | 0.27 | 42.16 |
| 60 | 2030-12 | 0.36 | 0.09 | 0.27 | 41.89 |
| 61 | 2031-01 | 0.36 | 0.09 | 0.27 | 41.62 |
| 62 | 2031-02 | 0.36 | 0.09 | 0.27 | 41.35 |
| 63 | 2031-03 | 0.36 | 0.09 | 0.27 | 41.08 |
| 64 | 2031-04 | 0.36 | 0.09 | 0.27 | 40.81 |
| 65 | 2031-05 | 0.36 | 0.09 | 0.27 | 40.55 |
| 66 | 2031-06 | 0.36 | 0.09 | 0.27 | 40.28 |
| 67 | 2031-07 | 0.36 | 0.09 | 0.27 | 40.01 |
| 68 | 2031-08 | 0.36 | 0.09 | 0.27 | 39.74 |
| 69 | 2031-09 | 0.35 | 0.09 | 0.27 | 39.47 |
| 70 | 2031-10 | 0.35 | 0.09 | 0.27 | 39.20 |
| 71 | 2031-11 | 0.35 | 0.08 | 0.27 | 38.94 |
| 72 | 2031-12 | 0.35 | 0.08 | 0.27 | 38.67 |
| 73 | 2032-01 | 0.35 | 0.08 | 0.27 | 38.40 |
| 74 | 2032-02 | 0.35 | 0.08 | 0.27 | 38.13 |
| 75 | 2032-03 | 0.35 | 0.08 | 0.27 | 37.86 |
| 76 | 2032-04 | 0.35 | 0.08 | 0.27 | 37.59 |
| 77 | 2032-05 | 0.35 | 0.08 | 0.27 | 37.32 |
| 78 | 2032-06 | 0.35 | 0.08 | 0.27 | 37.06 |
| 79 | 2032-07 | 0.35 | 0.08 | 0.27 | 36.79 |
| 80 | 2032-08 | 0.35 | 0.08 | 0.27 | 36.52 |
| 81 | 2032-09 | 0.35 | 0.08 | 0.27 | 36.25 |
| 82 | 2032-10 | 0.35 | 0.08 | 0.27 | 35.98 |
| 83 | 2032-11 | 0.35 | 0.08 | 0.27 | 35.71 |
| 84 | 2032-12 | 0.35 | 0.08 | 0.27 | 35.44 |
| 85 | 2033-01 | 0.35 | 0.08 | 0.27 | 35.18 |
| 86 | 2033-02 | 0.34 | 0.08 | 0.27 | 34.91 |
| 87 | 2033-03 | 0.34 | 0.08 | 0.27 | 34.64 |
| 88 | 2033-04 | 0.34 | 0.08 | 0.27 | 34.37 |
| 89 | 2033-05 | 0.34 | 0.07 | 0.27 | 34.10 |
| 90 | 2033-06 | 0.34 | 0.07 | 0.27 | 33.83 |
| 91 | 2033-07 | 0.34 | 0.07 | 0.27 | 33.56 |
| 92 | 2033-08 | 0.34 | 0.07 | 0.27 | 33.30 |
| 93 | 2033-09 | 0.34 | 0.07 | 0.27 | 33.03 |
| 94 | 2033-10 | 0.34 | 0.07 | 0.27 | 32.76 |
| 95 | 2033-11 | 0.34 | 0.07 | 0.27 | 32.49 |
| 96 | 2033-12 | 0.34 | 0.07 | 0.27 | 32.22 |
| 97 | 2034-01 | 0.34 | 0.07 | 0.27 | 31.95 |
| 98 | 2034-02 | 0.34 | 0.07 | 0.27 | 31.69 |
| 99 | 2034-03 | 0.34 | 0.07 | 0.27 | 31.42 |
| 100 | 2034-04 | 0.34 | 0.07 | 0.27 | 31.15 |
| 101 | 2034-05 | 0.34 | 0.07 | 0.27 | 30.88 |
| 102 | 2034-06 | 0.34 | 0.07 | 0.27 | 30.61 |
| 103 | 2034-07 | 0.33 | 0.07 | 0.27 | 30.34 |
| 104 | 2034-08 | 0.33 | 0.07 | 0.27 | 30.07 |
| 105 | 2034-09 | 0.33 | 0.07 | 0.27 | 29.81 |
| 106 | 2034-10 | 0.33 | 0.06 | 0.27 | 29.54 |
| 107 | 2034-11 | 0.33 | 0.06 | 0.27 | 29.27 |
| 108 | 2034-12 | 0.33 | 0.06 | 0.27 | 29.00 |
| 109 | 2035-01 | 0.33 | 0.06 | 0.27 | 28.73 |
| 110 | 2035-02 | 0.33 | 0.06 | 0.27 | 28.46 |
| 111 | 2035-03 | 0.33 | 0.06 | 0.27 | 28.19 |
| 112 | 2035-04 | 0.33 | 0.06 | 0.27 | 27.93 |
| 113 | 2035-05 | 0.33 | 0.06 | 0.27 | 27.66 |
| 114 | 2035-06 | 0.33 | 0.06 | 0.27 | 27.39 |
| 115 | 2035-07 | 0.33 | 0.06 | 0.27 | 27.12 |
| 116 | 2035-08 | 0.33 | 0.06 | 0.27 | 26.85 |
| 117 | 2035-09 | 0.33 | 0.06 | 0.27 | 26.58 |
| 118 | 2035-10 | 0.33 | 0.06 | 0.27 | 26.31 |
| 119 | 2035-11 | 0.33 | 0.06 | 0.27 | 26.05 |
| 120 | 2035-12 | 0.32 | 0.06 | 0.27 | 25.78 |
| 121 | 2036-01 | 0.32 | 0.06 | 0.27 | 25.51 |
| 122 | 2036-02 | 0.32 | 0.06 | 0.27 | 25.24 |
| 123 | 2036-03 | 0.32 | 0.05 | 0.27 | 24.97 |
| 124 | 2036-04 | 0.32 | 0.05 | 0.27 | 24.70 |
| 125 | 2036-05 | 0.32 | 0.05 | 0.27 | 24.44 |
| 126 | 2036-06 | 0.32 | 0.05 | 0.27 | 24.17 |
| 127 | 2036-07 | 0.32 | 0.05 | 0.27 | 23.90 |
| 128 | 2036-08 | 0.32 | 0.05 | 0.27 | 23.63 |
| 129 | 2036-09 | 0.32 | 0.05 | 0.27 | 23.36 |
| 130 | 2036-10 | 0.32 | 0.05 | 0.27 | 23.09 |
| 131 | 2036-11 | 0.32 | 0.05 | 0.27 | 22.82 |
| 132 | 2036-12 | 0.32 | 0.05 | 0.27 | 22.56 |
| 133 | 2037-01 | 0.32 | 0.05 | 0.27 | 22.29 |
| 134 | 2037-02 | 0.32 | 0.05 | 0.27 | 22.02 |
| 135 | 2037-03 | 0.32 | 0.05 | 0.27 | 21.75 |
| 136 | 2037-04 | 0.32 | 0.05 | 0.27 | 21.48 |
| 137 | 2037-05 | 0.32 | 0.05 | 0.27 | 21.21 |
| 138 | 2037-06 | 0.31 | 0.05 | 0.27 | 20.94 |
| 139 | 2037-07 | 0.31 | 0.05 | 0.27 | 20.68 |
| 140 | 2037-08 | 0.31 | 0.04 | 0.27 | 20.41 |
| 141 | 2037-09 | 0.31 | 0.04 | 0.27 | 20.14 |
| 142 | 2037-10 | 0.31 | 0.04 | 0.27 | 19.87 |
| 143 | 2037-11 | 0.31 | 0.04 | 0.27 | 19.60 |
| 144 | 2037-12 | 0.31 | 0.04 | 0.27 | 19.33 |
| 145 | 2038-01 | 0.31 | 0.04 | 0.27 | 19.06 |
| 146 | 2038-02 | 0.31 | 0.04 | 0.27 | 18.80 |
| 147 | 2038-03 | 0.31 | 0.04 | 0.27 | 18.53 |
| 148 | 2038-04 | 0.31 | 0.04 | 0.27 | 18.26 |
| 149 | 2038-05 | 0.31 | 0.04 | 0.27 | 17.99 |
| 150 | 2038-06 | 0.31 | 0.04 | 0.27 | 17.72 |
| 151 | 2038-07 | 0.31 | 0.04 | 0.27 | 17.45 |
| 152 | 2038-08 | 0.31 | 0.04 | 0.27 | 17.19 |
| 153 | 2038-09 | 0.31 | 0.04 | 0.27 | 16.92 |
| 154 | 2038-10 | 0.31 | 0.04 | 0.27 | 16.65 |
| 155 | 2038-11 | 0.30 | 0.04 | 0.27 | 16.38 |
| 156 | 2038-12 | 0.30 | 0.04 | 0.27 | 16.11 |
| 157 | 2039-01 | 0.30 | 0.03 | 0.27 | 15.84 |
| 158 | 2039-02 | 0.30 | 0.03 | 0.27 | 15.57 |
| 159 | 2039-03 | 0.30 | 0.03 | 0.27 | 15.31 |
| 160 | 2039-04 | 0.30 | 0.03 | 0.27 | 15.04 |
| 161 | 2039-05 | 0.30 | 0.03 | 0.27 | 14.77 |
| 162 | 2039-06 | 0.30 | 0.03 | 0.27 | 14.50 |
| 163 | 2039-07 | 0.30 | 0.03 | 0.27 | 14.23 |
| 164 | 2039-08 | 0.30 | 0.03 | 0.27 | 13.96 |
| 165 | 2039-09 | 0.30 | 0.03 | 0.27 | 13.69 |
| 166 | 2039-10 | 0.30 | 0.03 | 0.27 | 13.43 |
| 167 | 2039-11 | 0.30 | 0.03 | 0.27 | 13.16 |
| 168 | 2039-12 | 0.30 | 0.03 | 0.27 | 12.89 |
| 169 | 2040-01 | 0.30 | 0.03 | 0.27 | 12.62 |
| 170 | 2040-02 | 0.30 | 0.03 | 0.27 | 12.35 |
| 171 | 2040-03 | 0.30 | 0.03 | 0.27 | 12.08 |
| 172 | 2040-04 | 0.29 | 0.03 | 0.27 | 11.81 |
| 173 | 2040-05 | 0.29 | 0.03 | 0.27 | 11.55 |
| 174 | 2040-06 | 0.29 | 0.03 | 0.27 | 11.28 |
| 175 | 2040-07 | 0.29 | 0.02 | 0.27 | 11.01 |
| 176 | 2040-08 | 0.29 | 0.02 | 0.27 | 10.74 |
| 177 | 2040-09 | 0.29 | 0.02 | 0.27 | 10.47 |
| 178 | 2040-10 | 0.29 | 0.02 | 0.27 | 10.20 |
| 179 | 2040-11 | 0.29 | 0.02 | 0.27 | 9.94 |
| 180 | 2040-12 | 0.29 | 0.02 | 0.27 | 9.67 |
| 181 | 2041-01 | 0.29 | 0.02 | 0.27 | 9.40 |
| 182 | 2041-02 | 0.29 | 0.02 | 0.27 | 9.13 |
| 183 | 2041-03 | 0.29 | 0.02 | 0.27 | 8.86 |
| 184 | 2041-04 | 0.29 | 0.02 | 0.27 | 8.59 |
| 185 | 2041-05 | 0.29 | 0.02 | 0.27 | 8.32 |
| 186 | 2041-06 | 0.29 | 0.02 | 0.27 | 8.06 |
| 187 | 2041-07 | 0.29 | 0.02 | 0.27 | 7.79 |
| 188 | 2041-08 | 0.29 | 0.02 | 0.27 | 7.52 |
| 189 | 2041-09 | 0.28 | 0.02 | 0.27 | 7.25 |
| 190 | 2041-10 | 0.28 | 0.02 | 0.27 | 6.98 |
| 191 | 2041-11 | 0.28 | 0.02 | 0.27 | 6.71 |
| 192 | 2041-12 | 0.28 | 0.01 | 0.27 | 6.44 |
| 193 | 2042-01 | 0.28 | 0.01 | 0.27 | 6.18 |
| 194 | 2042-02 | 0.28 | 0.01 | 0.27 | 5.91 |
| 195 | 2042-03 | 0.28 | 0.01 | 0.27 | 5.64 |
| 196 | 2042-04 | 0.28 | 0.01 | 0.27 | 5.37 |
| 197 | 2042-05 | 0.28 | 0.01 | 0.27 | 5.10 |
| 198 | 2042-06 | 0.28 | 0.01 | 0.27 | 4.83 |
| 199 | 2042-07 | 0.28 | 0.01 | 0.27 | 4.56 |
| 200 | 2042-08 | 0.28 | 0.01 | 0.27 | 4.30 |
| 201 | 2042-09 | 0.28 | 0.01 | 0.27 | 4.03 |
| 202 | 2042-10 | 0.28 | 0.01 | 0.27 | 3.76 |
| 203 | 2042-11 | 0.28 | 0.01 | 0.27 | 3.49 |
| 204 | 2042-12 | 0.28 | 0.01 | 0.27 | 3.22 |
| 205 | 2043-01 | 0.28 | 0.01 | 0.27 | 2.95 |
| 206 | 2043-02 | 0.27 | 0.01 | 0.27 | 2.69 |
| 207 | 2043-03 | 0.27 | 0.01 | 0.27 | 2.42 |
| 208 | 2043-04 | 0.27 | 0.01 | 0.27 | 2.15 |
| 209 | 2043-05 | 0.27 | 0.00 | 0.27 | 1.88 |
| 210 | 2043-06 | 0.27 | 0.00 | 0.27 | 1.61 |
| 211 | 2043-07 | 0.27 | 0.00 | 0.27 | 1.34 |
| 212 | 2043-08 | 0.27 | 0.00 | 0.27 | 1.07 |
| 213 | 2043-09 | 0.27 | 0.00 | 0.27 | 0.81 |
| 214 | 2043-10 | 0.27 | 0.00 | 0.27 | 0.54 |
| 215 | 2043-11 | 0.27 | 0.00 | 0.27 | 0.27 |
| 216 | 2043-12 | 0.27 | 0.00 | 0.27 | 0.00 |