海南贷款143元(公积金贷款)房贷,还款21年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:143元
还款月数:21年
每月还款:0.78元
利息总额:54.49元
本息合计:197.49元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-06 | 0.78 | 0.39 | 0.40 | 142.60 |
| 2 | 2024-07 | 0.78 | 0.39 | 0.40 | 142.21 |
| 3 | 2024-08 | 0.78 | 0.39 | 0.40 | 141.81 |
| 4 | 2024-09 | 0.78 | 0.38 | 0.40 | 141.41 |
| 5 | 2024-10 | 0.78 | 0.38 | 0.40 | 141.01 |
| 6 | 2024-11 | 0.78 | 0.38 | 0.40 | 140.61 |
| 7 | 2024-12 | 0.78 | 0.38 | 0.40 | 140.20 |
| 8 | 2025-01 | 0.78 | 0.38 | 0.40 | 139.80 |
| 9 | 2025-02 | 0.78 | 0.38 | 0.41 | 139.39 |
| 10 | 2025-03 | 0.78 | 0.38 | 0.41 | 138.99 |
| 11 | 2025-04 | 0.78 | 0.38 | 0.41 | 138.58 |
| 12 | 2025-05 | 0.78 | 0.38 | 0.41 | 138.17 |
| 13 | 2025-06 | 0.78 | 0.37 | 0.41 | 137.76 |
| 14 | 2025-07 | 0.78 | 0.37 | 0.41 | 137.35 |
| 15 | 2025-08 | 0.78 | 0.37 | 0.41 | 136.94 |
| 16 | 2025-09 | 0.78 | 0.37 | 0.41 | 136.53 |
| 17 | 2025-10 | 0.78 | 0.37 | 0.41 | 136.11 |
| 18 | 2025-11 | 0.78 | 0.37 | 0.42 | 135.70 |
| 19 | 2025-12 | 0.78 | 0.37 | 0.42 | 135.28 |
| 20 | 2026-01 | 0.78 | 0.37 | 0.42 | 134.86 |
| 21 | 2026-02 | 0.78 | 0.37 | 0.42 | 134.45 |
| 22 | 2026-03 | 0.78 | 0.36 | 0.42 | 134.03 |
| 23 | 2026-04 | 0.78 | 0.36 | 0.42 | 133.61 |
| 24 | 2026-05 | 0.78 | 0.36 | 0.42 | 133.18 |
| 25 | 2026-06 | 0.78 | 0.36 | 0.42 | 132.76 |
| 26 | 2026-07 | 0.78 | 0.36 | 0.42 | 132.34 |
| 27 | 2026-08 | 0.78 | 0.36 | 0.43 | 131.91 |
| 28 | 2026-09 | 0.78 | 0.36 | 0.43 | 131.48 |
| 29 | 2026-10 | 0.78 | 0.36 | 0.43 | 131.06 |
| 30 | 2026-11 | 0.78 | 0.35 | 0.43 | 130.63 |
| 31 | 2026-12 | 0.78 | 0.35 | 0.43 | 130.20 |
| 32 | 2027-01 | 0.78 | 0.35 | 0.43 | 129.77 |
| 33 | 2027-02 | 0.78 | 0.35 | 0.43 | 129.34 |
| 34 | 2027-03 | 0.78 | 0.35 | 0.43 | 128.90 |
| 35 | 2027-04 | 0.78 | 0.35 | 0.43 | 128.47 |
| 36 | 2027-05 | 0.78 | 0.35 | 0.44 | 128.03 |
| 37 | 2027-06 | 0.78 | 0.35 | 0.44 | 127.59 |
| 38 | 2027-07 | 0.78 | 0.35 | 0.44 | 127.16 |
| 39 | 2027-08 | 0.78 | 0.34 | 0.44 | 126.72 |
| 40 | 2027-09 | 0.78 | 0.34 | 0.44 | 126.28 |
| 41 | 2027-10 | 0.78 | 0.34 | 0.44 | 125.83 |
| 42 | 2027-11 | 0.78 | 0.34 | 0.44 | 125.39 |
| 43 | 2027-12 | 0.78 | 0.34 | 0.44 | 124.95 |
| 44 | 2028-01 | 0.78 | 0.34 | 0.45 | 124.50 |
| 45 | 2028-02 | 0.78 | 0.34 | 0.45 | 124.06 |
| 46 | 2028-03 | 0.78 | 0.34 | 0.45 | 123.61 |
| 47 | 2028-04 | 0.78 | 0.33 | 0.45 | 123.16 |
| 48 | 2028-05 | 0.78 | 0.33 | 0.45 | 122.71 |
| 49 | 2028-06 | 0.78 | 0.33 | 0.45 | 122.26 |
| 50 | 2028-07 | 0.78 | 0.33 | 0.45 | 121.81 |
| 51 | 2028-08 | 0.78 | 0.33 | 0.45 | 121.35 |
| 52 | 2028-09 | 0.78 | 0.33 | 0.46 | 120.90 |
| 53 | 2028-10 | 0.78 | 0.33 | 0.46 | 120.44 |
| 54 | 2028-11 | 0.78 | 0.33 | 0.46 | 119.98 |
| 55 | 2028-12 | 0.78 | 0.32 | 0.46 | 119.52 |
| 56 | 2029-01 | 0.78 | 0.32 | 0.46 | 119.06 |
| 57 | 2029-02 | 0.78 | 0.32 | 0.46 | 118.60 |
| 58 | 2029-03 | 0.78 | 0.32 | 0.46 | 118.14 |
| 59 | 2029-04 | 0.78 | 0.32 | 0.46 | 117.68 |
| 60 | 2029-05 | 0.78 | 0.32 | 0.46 | 117.21 |
| 61 | 2029-06 | 0.78 | 0.32 | 0.47 | 116.75 |
| 62 | 2029-07 | 0.78 | 0.32 | 0.47 | 116.28 |
| 63 | 2029-08 | 0.78 | 0.31 | 0.47 | 115.81 |
| 64 | 2029-09 | 0.78 | 0.31 | 0.47 | 115.34 |
| 65 | 2029-10 | 0.78 | 0.31 | 0.47 | 114.87 |
| 66 | 2029-11 | 0.78 | 0.31 | 0.47 | 114.40 |
| 67 | 2029-12 | 0.78 | 0.31 | 0.47 | 113.92 |
| 68 | 2030-01 | 0.78 | 0.31 | 0.48 | 113.45 |
| 69 | 2030-02 | 0.78 | 0.31 | 0.48 | 112.97 |
| 70 | 2030-03 | 0.78 | 0.31 | 0.48 | 112.49 |
| 71 | 2030-04 | 0.78 | 0.30 | 0.48 | 112.01 |
| 72 | 2030-05 | 0.78 | 0.30 | 0.48 | 111.53 |
| 73 | 2030-06 | 0.78 | 0.30 | 0.48 | 111.05 |
| 74 | 2030-07 | 0.78 | 0.30 | 0.48 | 110.57 |
| 75 | 2030-08 | 0.78 | 0.30 | 0.48 | 110.08 |
| 76 | 2030-09 | 0.78 | 0.30 | 0.49 | 109.60 |
| 77 | 2030-10 | 0.78 | 0.30 | 0.49 | 109.11 |
| 78 | 2030-11 | 0.78 | 0.30 | 0.49 | 108.62 |
| 79 | 2030-12 | 0.78 | 0.29 | 0.49 | 108.13 |
| 80 | 2031-01 | 0.78 | 0.29 | 0.49 | 107.64 |
| 81 | 2031-02 | 0.78 | 0.29 | 0.49 | 107.15 |
| 82 | 2031-03 | 0.78 | 0.29 | 0.49 | 106.66 |
| 83 | 2031-04 | 0.78 | 0.29 | 0.49 | 106.16 |
| 84 | 2031-05 | 0.78 | 0.29 | 0.50 | 105.67 |
| 85 | 2031-06 | 0.78 | 0.29 | 0.50 | 105.17 |
| 86 | 2031-07 | 0.78 | 0.28 | 0.50 | 104.67 |
| 87 | 2031-08 | 0.78 | 0.28 | 0.50 | 104.17 |
| 88 | 2031-09 | 0.78 | 0.28 | 0.50 | 103.67 |
| 89 | 2031-10 | 0.78 | 0.28 | 0.50 | 103.16 |
| 90 | 2031-11 | 0.78 | 0.28 | 0.50 | 102.66 |
| 91 | 2031-12 | 0.78 | 0.28 | 0.51 | 102.15 |
| 92 | 2032-01 | 0.78 | 0.28 | 0.51 | 101.65 |
| 93 | 2032-02 | 0.78 | 0.28 | 0.51 | 101.14 |
| 94 | 2032-03 | 0.78 | 0.27 | 0.51 | 100.63 |
| 95 | 2032-04 | 0.78 | 0.27 | 0.51 | 100.12 |
| 96 | 2032-05 | 0.78 | 0.27 | 0.51 | 99.61 |
| 97 | 2032-06 | 0.78 | 0.27 | 0.51 | 99.09 |
| 98 | 2032-07 | 0.78 | 0.27 | 0.52 | 98.58 |
| 99 | 2032-08 | 0.78 | 0.27 | 0.52 | 98.06 |
| 100 | 2032-09 | 0.78 | 0.27 | 0.52 | 97.54 |
| 101 | 2032-10 | 0.78 | 0.26 | 0.52 | 97.02 |
| 102 | 2032-11 | 0.78 | 0.26 | 0.52 | 96.50 |
| 103 | 2032-12 | 0.78 | 0.26 | 0.52 | 95.98 |
| 104 | 2033-01 | 0.78 | 0.26 | 0.52 | 95.46 |
| 105 | 2033-02 | 0.78 | 0.26 | 0.53 | 94.93 |
| 106 | 2033-03 | 0.78 | 0.26 | 0.53 | 94.40 |
| 107 | 2033-04 | 0.78 | 0.26 | 0.53 | 93.88 |
| 108 | 2033-05 | 0.78 | 0.25 | 0.53 | 93.35 |
| 109 | 2033-06 | 0.78 | 0.25 | 0.53 | 92.81 |
| 110 | 2033-07 | 0.78 | 0.25 | 0.53 | 92.28 |
| 111 | 2033-08 | 0.78 | 0.25 | 0.53 | 91.75 |
| 112 | 2033-09 | 0.78 | 0.25 | 0.54 | 91.21 |
| 113 | 2033-10 | 0.78 | 0.25 | 0.54 | 90.68 |
| 114 | 2033-11 | 0.78 | 0.25 | 0.54 | 90.14 |
| 115 | 2033-12 | 0.78 | 0.24 | 0.54 | 89.60 |
| 116 | 2034-01 | 0.78 | 0.24 | 0.54 | 89.06 |
| 117 | 2034-02 | 0.78 | 0.24 | 0.54 | 88.52 |
| 118 | 2034-03 | 0.78 | 0.24 | 0.54 | 87.97 |
| 119 | 2034-04 | 0.78 | 0.24 | 0.55 | 87.43 |
| 120 | 2034-05 | 0.78 | 0.24 | 0.55 | 86.88 |
| 121 | 2034-06 | 0.78 | 0.24 | 0.55 | 86.33 |
| 122 | 2034-07 | 0.78 | 0.23 | 0.55 | 85.78 |
| 123 | 2034-08 | 0.78 | 0.23 | 0.55 | 85.23 |
| 124 | 2034-09 | 0.78 | 0.23 | 0.55 | 84.68 |
| 125 | 2034-10 | 0.78 | 0.23 | 0.55 | 84.12 |
| 126 | 2034-11 | 0.78 | 0.23 | 0.56 | 83.57 |
| 127 | 2034-12 | 0.78 | 0.23 | 0.56 | 83.01 |
| 128 | 2035-01 | 0.78 | 0.22 | 0.56 | 82.45 |
| 129 | 2035-02 | 0.78 | 0.22 | 0.56 | 81.89 |
| 130 | 2035-03 | 0.78 | 0.22 | 0.56 | 81.33 |
| 131 | 2035-04 | 0.78 | 0.22 | 0.56 | 80.76 |
| 132 | 2035-05 | 0.78 | 0.22 | 0.56 | 80.20 |
| 133 | 2035-06 | 0.78 | 0.22 | 0.57 | 79.63 |
| 134 | 2035-07 | 0.78 | 0.22 | 0.57 | 79.07 |
| 135 | 2035-08 | 0.78 | 0.21 | 0.57 | 78.50 |
| 136 | 2035-09 | 0.78 | 0.21 | 0.57 | 77.92 |
| 137 | 2035-10 | 0.78 | 0.21 | 0.57 | 77.35 |
| 138 | 2035-11 | 0.78 | 0.21 | 0.57 | 76.78 |
| 139 | 2035-12 | 0.78 | 0.21 | 0.58 | 76.20 |
| 140 | 2036-01 | 0.78 | 0.21 | 0.58 | 75.62 |
| 141 | 2036-02 | 0.78 | 0.20 | 0.58 | 75.05 |
| 142 | 2036-03 | 0.78 | 0.20 | 0.58 | 74.47 |
| 143 | 2036-04 | 0.78 | 0.20 | 0.58 | 73.88 |
| 144 | 2036-05 | 0.78 | 0.20 | 0.58 | 73.30 |
| 145 | 2036-06 | 0.78 | 0.20 | 0.59 | 72.71 |
| 146 | 2036-07 | 0.78 | 0.20 | 0.59 | 72.13 |
| 147 | 2036-08 | 0.78 | 0.20 | 0.59 | 71.54 |
| 148 | 2036-09 | 0.78 | 0.19 | 0.59 | 70.95 |
| 149 | 2036-10 | 0.78 | 0.19 | 0.59 | 70.36 |
| 150 | 2036-11 | 0.78 | 0.19 | 0.59 | 69.76 |
| 151 | 2036-12 | 0.78 | 0.19 | 0.59 | 69.17 |
| 152 | 2037-01 | 0.78 | 0.19 | 0.60 | 68.57 |
| 153 | 2037-02 | 0.78 | 0.19 | 0.60 | 67.98 |
| 154 | 2037-03 | 0.78 | 0.18 | 0.60 | 67.38 |
| 155 | 2037-04 | 0.78 | 0.18 | 0.60 | 66.77 |
| 156 | 2037-05 | 0.78 | 0.18 | 0.60 | 66.17 |
| 157 | 2037-06 | 0.78 | 0.18 | 0.60 | 65.57 |
| 158 | 2037-07 | 0.78 | 0.18 | 0.61 | 64.96 |
| 159 | 2037-08 | 0.78 | 0.18 | 0.61 | 64.35 |
| 160 | 2037-09 | 0.78 | 0.17 | 0.61 | 63.74 |
| 161 | 2037-10 | 0.78 | 0.17 | 0.61 | 63.13 |
| 162 | 2037-11 | 0.78 | 0.17 | 0.61 | 62.52 |
| 163 | 2037-12 | 0.78 | 0.17 | 0.61 | 61.91 |
| 164 | 2038-01 | 0.78 | 0.17 | 0.62 | 61.29 |
| 165 | 2038-02 | 0.78 | 0.17 | 0.62 | 60.67 |
| 166 | 2038-03 | 0.78 | 0.16 | 0.62 | 60.05 |
| 167 | 2038-04 | 0.78 | 0.16 | 0.62 | 59.43 |
| 168 | 2038-05 | 0.78 | 0.16 | 0.62 | 58.81 |
| 169 | 2038-06 | 0.78 | 0.16 | 0.62 | 58.18 |
| 170 | 2038-07 | 0.78 | 0.16 | 0.63 | 57.56 |
| 171 | 2038-08 | 0.78 | 0.16 | 0.63 | 56.93 |
| 172 | 2038-09 | 0.78 | 0.15 | 0.63 | 56.30 |
| 173 | 2038-10 | 0.78 | 0.15 | 0.63 | 55.67 |
| 174 | 2038-11 | 0.78 | 0.15 | 0.63 | 55.04 |
| 175 | 2038-12 | 0.78 | 0.15 | 0.63 | 54.40 |
| 176 | 2039-01 | 0.78 | 0.15 | 0.64 | 53.77 |
| 177 | 2039-02 | 0.78 | 0.15 | 0.64 | 53.13 |
| 178 | 2039-03 | 0.78 | 0.14 | 0.64 | 52.49 |
| 179 | 2039-04 | 0.78 | 0.14 | 0.64 | 51.85 |
| 180 | 2039-05 | 0.78 | 0.14 | 0.64 | 51.20 |
| 181 | 2039-06 | 0.78 | 0.14 | 0.65 | 50.56 |
| 182 | 2039-07 | 0.78 | 0.14 | 0.65 | 49.91 |
| 183 | 2039-08 | 0.78 | 0.14 | 0.65 | 49.26 |
| 184 | 2039-09 | 0.78 | 0.13 | 0.65 | 48.61 |
| 185 | 2039-10 | 0.78 | 0.13 | 0.65 | 47.96 |
| 186 | 2039-11 | 0.78 | 0.13 | 0.65 | 47.31 |
| 187 | 2039-12 | 0.78 | 0.13 | 0.66 | 46.65 |
| 188 | 2040-01 | 0.78 | 0.13 | 0.66 | 45.99 |
| 189 | 2040-02 | 0.78 | 0.12 | 0.66 | 45.33 |
| 190 | 2040-03 | 0.78 | 0.12 | 0.66 | 44.67 |
| 191 | 2040-04 | 0.78 | 0.12 | 0.66 | 44.01 |
| 192 | 2040-05 | 0.78 | 0.12 | 0.66 | 43.35 |
| 193 | 2040-06 | 0.78 | 0.12 | 0.67 | 42.68 |
| 194 | 2040-07 | 0.78 | 0.12 | 0.67 | 42.01 |
| 195 | 2040-08 | 0.78 | 0.11 | 0.67 | 41.34 |
| 196 | 2040-09 | 0.78 | 0.11 | 0.67 | 40.67 |
| 197 | 2040-10 | 0.78 | 0.11 | 0.67 | 40.00 |
| 198 | 2040-11 | 0.78 | 0.11 | 0.68 | 39.32 |
| 199 | 2040-12 | 0.78 | 0.11 | 0.68 | 38.64 |
| 200 | 2041-01 | 0.78 | 0.10 | 0.68 | 37.97 |
| 201 | 2041-02 | 0.78 | 0.10 | 0.68 | 37.28 |
| 202 | 2041-03 | 0.78 | 0.10 | 0.68 | 36.60 |
| 203 | 2041-04 | 0.78 | 0.10 | 0.68 | 35.92 |
| 204 | 2041-05 | 0.78 | 0.10 | 0.69 | 35.23 |
| 205 | 2041-06 | 0.78 | 0.10 | 0.69 | 34.54 |
| 206 | 2041-07 | 0.78 | 0.09 | 0.69 | 33.85 |
| 207 | 2041-08 | 0.78 | 0.09 | 0.69 | 33.16 |
| 208 | 2041-09 | 0.78 | 0.09 | 0.69 | 32.47 |
| 209 | 2041-10 | 0.78 | 0.09 | 0.70 | 31.77 |
| 210 | 2041-11 | 0.78 | 0.09 | 0.70 | 31.07 |
| 211 | 2041-12 | 0.78 | 0.08 | 0.70 | 30.37 |
| 212 | 2042-01 | 0.78 | 0.08 | 0.70 | 29.67 |
| 213 | 2042-02 | 0.78 | 0.08 | 0.70 | 28.97 |
| 214 | 2042-03 | 0.78 | 0.08 | 0.71 | 28.26 |
| 215 | 2042-04 | 0.78 | 0.08 | 0.71 | 27.56 |
| 216 | 2042-05 | 0.78 | 0.07 | 0.71 | 26.85 |
| 217 | 2042-06 | 0.78 | 0.07 | 0.71 | 26.14 |
| 218 | 2042-07 | 0.78 | 0.07 | 0.71 | 25.42 |
| 219 | 2042-08 | 0.78 | 0.07 | 0.71 | 24.71 |
| 220 | 2042-09 | 0.78 | 0.07 | 0.72 | 23.99 |
| 221 | 2042-10 | 0.78 | 0.06 | 0.72 | 23.27 |
| 222 | 2042-11 | 0.78 | 0.06 | 0.72 | 22.55 |
| 223 | 2042-12 | 0.78 | 0.06 | 0.72 | 21.83 |
| 224 | 2043-01 | 0.78 | 0.06 | 0.72 | 21.10 |
| 225 | 2043-02 | 0.78 | 0.06 | 0.73 | 20.38 |
| 226 | 2043-03 | 0.78 | 0.06 | 0.73 | 19.65 |
| 227 | 2043-04 | 0.78 | 0.05 | 0.73 | 18.92 |
| 228 | 2043-05 | 0.78 | 0.05 | 0.73 | 18.19 |
| 229 | 2043-06 | 0.78 | 0.05 | 0.73 | 17.45 |
| 230 | 2043-07 | 0.78 | 0.05 | 0.74 | 16.72 |
| 231 | 2043-08 | 0.78 | 0.05 | 0.74 | 15.98 |
| 232 | 2043-09 | 0.78 | 0.04 | 0.74 | 15.24 |
| 233 | 2043-10 | 0.78 | 0.04 | 0.74 | 14.49 |
| 234 | 2043-11 | 0.78 | 0.04 | 0.74 | 13.75 |
| 235 | 2043-12 | 0.78 | 0.04 | 0.75 | 13.00 |
| 236 | 2044-01 | 0.78 | 0.04 | 0.75 | 12.26 |
| 237 | 2044-02 | 0.78 | 0.03 | 0.75 | 11.50 |
| 238 | 2044-03 | 0.78 | 0.03 | 0.75 | 10.75 |
| 239 | 2044-04 | 0.78 | 0.03 | 0.75 | 10.00 |
| 240 | 2044-05 | 0.78 | 0.03 | 0.76 | 9.24 |
| 241 | 2044-06 | 0.78 | 0.03 | 0.76 | 8.48 |
| 242 | 2044-07 | 0.78 | 0.02 | 0.76 | 7.72 |
| 243 | 2044-08 | 0.78 | 0.02 | 0.76 | 6.96 |
| 244 | 2044-09 | 0.78 | 0.02 | 0.76 | 6.19 |
| 245 | 2044-10 | 0.78 | 0.02 | 0.77 | 5.43 |
| 246 | 2044-11 | 0.78 | 0.01 | 0.77 | 4.66 |
| 247 | 2044-12 | 0.78 | 0.01 | 0.77 | 3.89 |
| 248 | 2045-01 | 0.78 | 0.01 | 0.77 | 3.11 |
| 249 | 2045-02 | 0.78 | 0.01 | 0.78 | 2.34 |
| 250 | 2045-03 | 0.78 | 0.01 | 0.78 | 1.56 |
| 251 | 2045-04 | 0.78 | 0.00 | 0.78 | 0.78 |
| 252 | 2045-05 | 0.78 | 0.00 | 0.78 | 0.00 |
等额本金还款方式:
贷款总额:143元
还款月数:21年
首月还款:0.95元
每月递减:0元
利息总额:48.99元
本息合计:191.99元
节省利息:5.5元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-06 | 0.95 | 0.39 | 0.57 | 142.43 |
| 2 | 2024-07 | 0.95 | 0.39 | 0.57 | 141.87 |
| 3 | 2024-08 | 0.95 | 0.38 | 0.57 | 141.30 |
| 4 | 2024-09 | 0.95 | 0.38 | 0.57 | 140.73 |
| 5 | 2024-10 | 0.95 | 0.38 | 0.57 | 140.16 |
| 6 | 2024-11 | 0.95 | 0.38 | 0.57 | 139.60 |
| 7 | 2024-12 | 0.95 | 0.38 | 0.57 | 139.03 |
| 8 | 2025-01 | 0.94 | 0.38 | 0.57 | 138.46 |
| 9 | 2025-02 | 0.94 | 0.37 | 0.57 | 137.89 |
| 10 | 2025-03 | 0.94 | 0.37 | 0.57 | 137.33 |
| 11 | 2025-04 | 0.94 | 0.37 | 0.57 | 136.76 |
| 12 | 2025-05 | 0.94 | 0.37 | 0.57 | 136.19 |
| 13 | 2025-06 | 0.94 | 0.37 | 0.57 | 135.62 |
| 14 | 2025-07 | 0.93 | 0.37 | 0.57 | 135.06 |
| 15 | 2025-08 | 0.93 | 0.37 | 0.57 | 134.49 |
| 16 | 2025-09 | 0.93 | 0.36 | 0.57 | 133.92 |
| 17 | 2025-10 | 0.93 | 0.36 | 0.57 | 133.35 |
| 18 | 2025-11 | 0.93 | 0.36 | 0.57 | 132.79 |
| 19 | 2025-12 | 0.93 | 0.36 | 0.57 | 132.22 |
| 20 | 2026-01 | 0.93 | 0.36 | 0.57 | 131.65 |
| 21 | 2026-02 | 0.92 | 0.36 | 0.57 | 131.08 |
| 22 | 2026-03 | 0.92 | 0.36 | 0.57 | 130.52 |
| 23 | 2026-04 | 0.92 | 0.35 | 0.57 | 129.95 |
| 24 | 2026-05 | 0.92 | 0.35 | 0.57 | 129.38 |
| 25 | 2026-06 | 0.92 | 0.35 | 0.57 | 128.81 |
| 26 | 2026-07 | 0.92 | 0.35 | 0.57 | 128.25 |
| 27 | 2026-08 | 0.91 | 0.35 | 0.57 | 127.68 |
| 28 | 2026-09 | 0.91 | 0.35 | 0.57 | 127.11 |
| 29 | 2026-10 | 0.91 | 0.34 | 0.57 | 126.54 |
| 30 | 2026-11 | 0.91 | 0.34 | 0.57 | 125.98 |
| 31 | 2026-12 | 0.91 | 0.34 | 0.57 | 125.41 |
| 32 | 2027-01 | 0.91 | 0.34 | 0.57 | 124.84 |
| 33 | 2027-02 | 0.91 | 0.34 | 0.57 | 124.27 |
| 34 | 2027-03 | 0.90 | 0.34 | 0.57 | 123.71 |
| 35 | 2027-04 | 0.90 | 0.34 | 0.57 | 123.14 |
| 36 | 2027-05 | 0.90 | 0.33 | 0.57 | 122.57 |
| 37 | 2027-06 | 0.90 | 0.33 | 0.57 | 122.00 |
| 38 | 2027-07 | 0.90 | 0.33 | 0.57 | 121.44 |
| 39 | 2027-08 | 0.90 | 0.33 | 0.57 | 120.87 |
| 40 | 2027-09 | 0.89 | 0.33 | 0.57 | 120.30 |
| 41 | 2027-10 | 0.89 | 0.33 | 0.57 | 119.73 |
| 42 | 2027-11 | 0.89 | 0.32 | 0.57 | 119.17 |
| 43 | 2027-12 | 0.89 | 0.32 | 0.57 | 118.60 |
| 44 | 2028-01 | 0.89 | 0.32 | 0.57 | 118.03 |
| 45 | 2028-02 | 0.89 | 0.32 | 0.57 | 117.46 |
| 46 | 2028-03 | 0.89 | 0.32 | 0.57 | 116.90 |
| 47 | 2028-04 | 0.88 | 0.32 | 0.57 | 116.33 |
| 48 | 2028-05 | 0.88 | 0.32 | 0.57 | 115.76 |
| 49 | 2028-06 | 0.88 | 0.31 | 0.57 | 115.19 |
| 50 | 2028-07 | 0.88 | 0.31 | 0.57 | 114.63 |
| 51 | 2028-08 | 0.88 | 0.31 | 0.57 | 114.06 |
| 52 | 2028-09 | 0.88 | 0.31 | 0.57 | 113.49 |
| 53 | 2028-10 | 0.87 | 0.31 | 0.57 | 112.92 |
| 54 | 2028-11 | 0.87 | 0.31 | 0.57 | 112.36 |
| 55 | 2028-12 | 0.87 | 0.30 | 0.57 | 111.79 |
| 56 | 2029-01 | 0.87 | 0.30 | 0.57 | 111.22 |
| 57 | 2029-02 | 0.87 | 0.30 | 0.57 | 110.65 |
| 58 | 2029-03 | 0.87 | 0.30 | 0.57 | 110.09 |
| 59 | 2029-04 | 0.87 | 0.30 | 0.57 | 109.52 |
| 60 | 2029-05 | 0.86 | 0.30 | 0.57 | 108.95 |
| 61 | 2029-06 | 0.86 | 0.30 | 0.57 | 108.38 |
| 62 | 2029-07 | 0.86 | 0.29 | 0.57 | 107.82 |
| 63 | 2029-08 | 0.86 | 0.29 | 0.57 | 107.25 |
| 64 | 2029-09 | 0.86 | 0.29 | 0.57 | 106.68 |
| 65 | 2029-10 | 0.86 | 0.29 | 0.57 | 106.12 |
| 66 | 2029-11 | 0.85 | 0.29 | 0.57 | 105.55 |
| 67 | 2029-12 | 0.85 | 0.29 | 0.57 | 104.98 |
| 68 | 2030-01 | 0.85 | 0.28 | 0.57 | 104.41 |
| 69 | 2030-02 | 0.85 | 0.28 | 0.57 | 103.85 |
| 70 | 2030-03 | 0.85 | 0.28 | 0.57 | 103.28 |
| 71 | 2030-04 | 0.85 | 0.28 | 0.57 | 102.71 |
| 72 | 2030-05 | 0.85 | 0.28 | 0.57 | 102.14 |
| 73 | 2030-06 | 0.84 | 0.28 | 0.57 | 101.58 |
| 74 | 2030-07 | 0.84 | 0.28 | 0.57 | 101.01 |
| 75 | 2030-08 | 0.84 | 0.27 | 0.57 | 100.44 |
| 76 | 2030-09 | 0.84 | 0.27 | 0.57 | 99.87 |
| 77 | 2030-10 | 0.84 | 0.27 | 0.57 | 99.31 |
| 78 | 2030-11 | 0.84 | 0.27 | 0.57 | 98.74 |
| 79 | 2030-12 | 0.83 | 0.27 | 0.57 | 98.17 |
| 80 | 2031-01 | 0.83 | 0.27 | 0.57 | 97.60 |
| 81 | 2031-02 | 0.83 | 0.26 | 0.57 | 97.04 |
| 82 | 2031-03 | 0.83 | 0.26 | 0.57 | 96.47 |
| 83 | 2031-04 | 0.83 | 0.26 | 0.57 | 95.90 |
| 84 | 2031-05 | 0.83 | 0.26 | 0.57 | 95.33 |
| 85 | 2031-06 | 0.83 | 0.26 | 0.57 | 94.77 |
| 86 | 2031-07 | 0.82 | 0.26 | 0.57 | 94.20 |
| 87 | 2031-08 | 0.82 | 0.26 | 0.57 | 93.63 |
| 88 | 2031-09 | 0.82 | 0.25 | 0.57 | 93.06 |
| 89 | 2031-10 | 0.82 | 0.25 | 0.57 | 92.50 |
| 90 | 2031-11 | 0.82 | 0.25 | 0.57 | 91.93 |
| 91 | 2031-12 | 0.82 | 0.25 | 0.57 | 91.36 |
| 92 | 2032-01 | 0.81 | 0.25 | 0.57 | 90.79 |
| 93 | 2032-02 | 0.81 | 0.25 | 0.57 | 90.23 |
| 94 | 2032-03 | 0.81 | 0.24 | 0.57 | 89.66 |
| 95 | 2032-04 | 0.81 | 0.24 | 0.57 | 89.09 |
| 96 | 2032-05 | 0.81 | 0.24 | 0.57 | 88.52 |
| 97 | 2032-06 | 0.81 | 0.24 | 0.57 | 87.96 |
| 98 | 2032-07 | 0.81 | 0.24 | 0.57 | 87.39 |
| 99 | 2032-08 | 0.80 | 0.24 | 0.57 | 86.82 |
| 100 | 2032-09 | 0.80 | 0.24 | 0.57 | 86.25 |
| 101 | 2032-10 | 0.80 | 0.23 | 0.57 | 85.69 |
| 102 | 2032-11 | 0.80 | 0.23 | 0.57 | 85.12 |
| 103 | 2032-12 | 0.80 | 0.23 | 0.57 | 84.55 |
| 104 | 2033-01 | 0.80 | 0.23 | 0.57 | 83.98 |
| 105 | 2033-02 | 0.79 | 0.23 | 0.57 | 83.42 |
| 106 | 2033-03 | 0.79 | 0.23 | 0.57 | 82.85 |
| 107 | 2033-04 | 0.79 | 0.22 | 0.57 | 82.28 |
| 108 | 2033-05 | 0.79 | 0.22 | 0.57 | 81.71 |
| 109 | 2033-06 | 0.79 | 0.22 | 0.57 | 81.15 |
| 110 | 2033-07 | 0.79 | 0.22 | 0.57 | 80.58 |
| 111 | 2033-08 | 0.79 | 0.22 | 0.57 | 80.01 |
| 112 | 2033-09 | 0.78 | 0.22 | 0.57 | 79.44 |
| 113 | 2033-10 | 0.78 | 0.22 | 0.57 | 78.88 |
| 114 | 2033-11 | 0.78 | 0.21 | 0.57 | 78.31 |
| 115 | 2033-12 | 0.78 | 0.21 | 0.57 | 77.74 |
| 116 | 2034-01 | 0.78 | 0.21 | 0.57 | 77.17 |
| 117 | 2034-02 | 0.78 | 0.21 | 0.57 | 76.61 |
| 118 | 2034-03 | 0.77 | 0.21 | 0.57 | 76.04 |
| 119 | 2034-04 | 0.77 | 0.21 | 0.57 | 75.47 |
| 120 | 2034-05 | 0.77 | 0.20 | 0.57 | 74.90 |
| 121 | 2034-06 | 0.77 | 0.20 | 0.57 | 74.34 |
| 122 | 2034-07 | 0.77 | 0.20 | 0.57 | 73.77 |
| 123 | 2034-08 | 0.77 | 0.20 | 0.57 | 73.20 |
| 124 | 2034-09 | 0.77 | 0.20 | 0.57 | 72.63 |
| 125 | 2034-10 | 0.76 | 0.20 | 0.57 | 72.07 |
| 126 | 2034-11 | 0.76 | 0.20 | 0.57 | 71.50 |
| 127 | 2034-12 | 0.76 | 0.19 | 0.57 | 70.93 |
| 128 | 2035-01 | 0.76 | 0.19 | 0.57 | 70.37 |
| 129 | 2035-02 | 0.76 | 0.19 | 0.57 | 69.80 |
| 130 | 2035-03 | 0.76 | 0.19 | 0.57 | 69.23 |
| 131 | 2035-04 | 0.75 | 0.19 | 0.57 | 68.66 |
| 132 | 2035-05 | 0.75 | 0.19 | 0.57 | 68.10 |
| 133 | 2035-06 | 0.75 | 0.18 | 0.57 | 67.53 |
| 134 | 2035-07 | 0.75 | 0.18 | 0.57 | 66.96 |
| 135 | 2035-08 | 0.75 | 0.18 | 0.57 | 66.39 |
| 136 | 2035-09 | 0.75 | 0.18 | 0.57 | 65.83 |
| 137 | 2035-10 | 0.75 | 0.18 | 0.57 | 65.26 |
| 138 | 2035-11 | 0.74 | 0.18 | 0.57 | 64.69 |
| 139 | 2035-12 | 0.74 | 0.18 | 0.57 | 64.12 |
| 140 | 2036-01 | 0.74 | 0.17 | 0.57 | 63.56 |
| 141 | 2036-02 | 0.74 | 0.17 | 0.57 | 62.99 |
| 142 | 2036-03 | 0.74 | 0.17 | 0.57 | 62.42 |
| 143 | 2036-04 | 0.74 | 0.17 | 0.57 | 61.85 |
| 144 | 2036-05 | 0.73 | 0.17 | 0.57 | 61.29 |
| 145 | 2036-06 | 0.73 | 0.17 | 0.57 | 60.72 |
| 146 | 2036-07 | 0.73 | 0.16 | 0.57 | 60.15 |
| 147 | 2036-08 | 0.73 | 0.16 | 0.57 | 59.58 |
| 148 | 2036-09 | 0.73 | 0.16 | 0.57 | 59.02 |
| 149 | 2036-10 | 0.73 | 0.16 | 0.57 | 58.45 |
| 150 | 2036-11 | 0.73 | 0.16 | 0.57 | 57.88 |
| 151 | 2036-12 | 0.72 | 0.16 | 0.57 | 57.31 |
| 152 | 2037-01 | 0.72 | 0.16 | 0.57 | 56.75 |
| 153 | 2037-02 | 0.72 | 0.15 | 0.57 | 56.18 |
| 154 | 2037-03 | 0.72 | 0.15 | 0.57 | 55.61 |
| 155 | 2037-04 | 0.72 | 0.15 | 0.57 | 55.04 |
| 156 | 2037-05 | 0.72 | 0.15 | 0.57 | 54.48 |
| 157 | 2037-06 | 0.71 | 0.15 | 0.57 | 53.91 |
| 158 | 2037-07 | 0.71 | 0.15 | 0.57 | 53.34 |
| 159 | 2037-08 | 0.71 | 0.14 | 0.57 | 52.77 |
| 160 | 2037-09 | 0.71 | 0.14 | 0.57 | 52.21 |
| 161 | 2037-10 | 0.71 | 0.14 | 0.57 | 51.64 |
| 162 | 2037-11 | 0.71 | 0.14 | 0.57 | 51.07 |
| 163 | 2037-12 | 0.71 | 0.14 | 0.57 | 50.50 |
| 164 | 2038-01 | 0.70 | 0.14 | 0.57 | 49.94 |
| 165 | 2038-02 | 0.70 | 0.14 | 0.57 | 49.37 |
| 166 | 2038-03 | 0.70 | 0.13 | 0.57 | 48.80 |
| 167 | 2038-04 | 0.70 | 0.13 | 0.57 | 48.23 |
| 168 | 2038-05 | 0.70 | 0.13 | 0.57 | 47.67 |
| 169 | 2038-06 | 0.70 | 0.13 | 0.57 | 47.10 |
| 170 | 2038-07 | 0.70 | 0.13 | 0.57 | 46.53 |
| 171 | 2038-08 | 0.69 | 0.13 | 0.57 | 45.96 |
| 172 | 2038-09 | 0.69 | 0.12 | 0.57 | 45.40 |
| 173 | 2038-10 | 0.69 | 0.12 | 0.57 | 44.83 |
| 174 | 2038-11 | 0.69 | 0.12 | 0.57 | 44.26 |
| 175 | 2038-12 | 0.69 | 0.12 | 0.57 | 43.69 |
| 176 | 2039-01 | 0.69 | 0.12 | 0.57 | 43.13 |
| 177 | 2039-02 | 0.68 | 0.12 | 0.57 | 42.56 |
| 178 | 2039-03 | 0.68 | 0.12 | 0.57 | 41.99 |
| 179 | 2039-04 | 0.68 | 0.11 | 0.57 | 41.42 |
| 180 | 2039-05 | 0.68 | 0.11 | 0.57 | 40.86 |
| 181 | 2039-06 | 0.68 | 0.11 | 0.57 | 40.29 |
| 182 | 2039-07 | 0.68 | 0.11 | 0.57 | 39.72 |
| 183 | 2039-08 | 0.68 | 0.11 | 0.57 | 39.15 |
| 184 | 2039-09 | 0.67 | 0.11 | 0.57 | 38.59 |
| 185 | 2039-10 | 0.67 | 0.10 | 0.57 | 38.02 |
| 186 | 2039-11 | 0.67 | 0.10 | 0.57 | 37.45 |
| 187 | 2039-12 | 0.67 | 0.10 | 0.57 | 36.88 |
| 188 | 2040-01 | 0.67 | 0.10 | 0.57 | 36.32 |
| 189 | 2040-02 | 0.67 | 0.10 | 0.57 | 35.75 |
| 190 | 2040-03 | 0.66 | 0.10 | 0.57 | 35.18 |
| 191 | 2040-04 | 0.66 | 0.10 | 0.57 | 34.62 |
| 192 | 2040-05 | 0.66 | 0.09 | 0.57 | 34.05 |
| 193 | 2040-06 | 0.66 | 0.09 | 0.57 | 33.48 |
| 194 | 2040-07 | 0.66 | 0.09 | 0.57 | 32.91 |
| 195 | 2040-08 | 0.66 | 0.09 | 0.57 | 32.35 |
| 196 | 2040-09 | 0.66 | 0.09 | 0.57 | 31.78 |
| 197 | 2040-10 | 0.65 | 0.09 | 0.57 | 31.21 |
| 198 | 2040-11 | 0.65 | 0.08 | 0.57 | 30.64 |
| 199 | 2040-12 | 0.65 | 0.08 | 0.57 | 30.08 |
| 200 | 2041-01 | 0.65 | 0.08 | 0.57 | 29.51 |
| 201 | 2041-02 | 0.65 | 0.08 | 0.57 | 28.94 |
| 202 | 2041-03 | 0.65 | 0.08 | 0.57 | 28.37 |
| 203 | 2041-04 | 0.64 | 0.08 | 0.57 | 27.81 |
| 204 | 2041-05 | 0.64 | 0.08 | 0.57 | 27.24 |
| 205 | 2041-06 | 0.64 | 0.07 | 0.57 | 26.67 |
| 206 | 2041-07 | 0.64 | 0.07 | 0.57 | 26.10 |
| 207 | 2041-08 | 0.64 | 0.07 | 0.57 | 25.54 |
| 208 | 2041-09 | 0.64 | 0.07 | 0.57 | 24.97 |
| 209 | 2041-10 | 0.64 | 0.07 | 0.57 | 24.40 |
| 210 | 2041-11 | 0.63 | 0.07 | 0.57 | 23.83 |
| 211 | 2041-12 | 0.63 | 0.06 | 0.57 | 23.27 |
| 212 | 2042-01 | 0.63 | 0.06 | 0.57 | 22.70 |
| 213 | 2042-02 | 0.63 | 0.06 | 0.57 | 22.13 |
| 214 | 2042-03 | 0.63 | 0.06 | 0.57 | 21.56 |
| 215 | 2042-04 | 0.63 | 0.06 | 0.57 | 21.00 |
| 216 | 2042-05 | 0.62 | 0.06 | 0.57 | 20.43 |
| 217 | 2042-06 | 0.62 | 0.06 | 0.57 | 19.86 |
| 218 | 2042-07 | 0.62 | 0.05 | 0.57 | 19.29 |
| 219 | 2042-08 | 0.62 | 0.05 | 0.57 | 18.73 |
| 220 | 2042-09 | 0.62 | 0.05 | 0.57 | 18.16 |
| 221 | 2042-10 | 0.62 | 0.05 | 0.57 | 17.59 |
| 222 | 2042-11 | 0.62 | 0.05 | 0.57 | 17.02 |
| 223 | 2042-12 | 0.61 | 0.05 | 0.57 | 16.46 |
| 224 | 2043-01 | 0.61 | 0.04 | 0.57 | 15.89 |
| 225 | 2043-02 | 0.61 | 0.04 | 0.57 | 15.32 |
| 226 | 2043-03 | 0.61 | 0.04 | 0.57 | 14.75 |
| 227 | 2043-04 | 0.61 | 0.04 | 0.57 | 14.19 |
| 228 | 2043-05 | 0.61 | 0.04 | 0.57 | 13.62 |
| 229 | 2043-06 | 0.60 | 0.04 | 0.57 | 13.05 |
| 230 | 2043-07 | 0.60 | 0.04 | 0.57 | 12.48 |
| 231 | 2043-08 | 0.60 | 0.03 | 0.57 | 11.92 |
| 232 | 2043-09 | 0.60 | 0.03 | 0.57 | 11.35 |
| 233 | 2043-10 | 0.60 | 0.03 | 0.57 | 10.78 |
| 234 | 2043-11 | 0.60 | 0.03 | 0.57 | 10.21 |
| 235 | 2043-12 | 0.60 | 0.03 | 0.57 | 9.65 |
| 236 | 2044-01 | 0.59 | 0.03 | 0.57 | 9.08 |
| 237 | 2044-02 | 0.59 | 0.02 | 0.57 | 8.51 |
| 238 | 2044-03 | 0.59 | 0.02 | 0.57 | 7.94 |
| 239 | 2044-04 | 0.59 | 0.02 | 0.57 | 7.38 |
| 240 | 2044-05 | 0.59 | 0.02 | 0.57 | 6.81 |
| 241 | 2044-06 | 0.59 | 0.02 | 0.57 | 6.24 |
| 242 | 2044-07 | 0.58 | 0.02 | 0.57 | 5.67 |
| 243 | 2044-08 | 0.58 | 0.02 | 0.57 | 5.11 |
| 244 | 2044-09 | 0.58 | 0.01 | 0.57 | 4.54 |
| 245 | 2044-10 | 0.58 | 0.01 | 0.57 | 3.97 |
| 246 | 2044-11 | 0.58 | 0.01 | 0.57 | 3.40 |
| 247 | 2044-12 | 0.58 | 0.01 | 0.57 | 2.84 |
| 248 | 2045-01 | 0.58 | 0.01 | 0.57 | 2.27 |
| 249 | 2045-02 | 0.57 | 0.01 | 0.57 | 1.70 |
| 250 | 2045-03 | 0.57 | 0.00 | 0.57 | 1.13 |
| 251 | 2045-04 | 0.57 | 0.00 | 0.57 | 0.57 |
| 252 | 2045-05 | 0.57 | 0.00 | 0.57 | 0.00 |