天津贷款92元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:92元
还款月数:20年
每月还款:0.53元
利息总额:34.36元
本息合计:126.36元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-06 | 0.53 | 0.26 | 0.27 | 91.73 |
| 2 | 2024-07 | 0.53 | 0.26 | 0.27 | 91.46 |
| 3 | 2024-08 | 0.53 | 0.26 | 0.27 | 91.19 |
| 4 | 2024-09 | 0.53 | 0.25 | 0.27 | 90.92 |
| 5 | 2024-10 | 0.53 | 0.25 | 0.27 | 90.64 |
| 6 | 2024-11 | 0.53 | 0.25 | 0.27 | 90.37 |
| 7 | 2024-12 | 0.53 | 0.25 | 0.27 | 90.10 |
| 8 | 2025-01 | 0.53 | 0.25 | 0.27 | 89.82 |
| 9 | 2025-02 | 0.53 | 0.25 | 0.28 | 89.55 |
| 10 | 2025-03 | 0.53 | 0.25 | 0.28 | 89.27 |
| 11 | 2025-04 | 0.53 | 0.25 | 0.28 | 88.99 |
| 12 | 2025-05 | 0.53 | 0.25 | 0.28 | 88.71 |
| 13 | 2025-06 | 0.53 | 0.25 | 0.28 | 88.44 |
| 14 | 2025-07 | 0.53 | 0.25 | 0.28 | 88.16 |
| 15 | 2025-08 | 0.53 | 0.25 | 0.28 | 87.88 |
| 16 | 2025-09 | 0.53 | 0.25 | 0.28 | 87.59 |
| 17 | 2025-10 | 0.53 | 0.24 | 0.28 | 87.31 |
| 18 | 2025-11 | 0.53 | 0.24 | 0.28 | 87.03 |
| 19 | 2025-12 | 0.53 | 0.24 | 0.28 | 86.75 |
| 20 | 2026-01 | 0.53 | 0.24 | 0.28 | 86.46 |
| 21 | 2026-02 | 0.53 | 0.24 | 0.29 | 86.18 |
| 22 | 2026-03 | 0.53 | 0.24 | 0.29 | 85.89 |
| 23 | 2026-04 | 0.53 | 0.24 | 0.29 | 85.60 |
| 24 | 2026-05 | 0.53 | 0.24 | 0.29 | 85.32 |
| 25 | 2026-06 | 0.53 | 0.24 | 0.29 | 85.03 |
| 26 | 2026-07 | 0.53 | 0.24 | 0.29 | 84.74 |
| 27 | 2026-08 | 0.53 | 0.24 | 0.29 | 84.45 |
| 28 | 2026-09 | 0.53 | 0.24 | 0.29 | 84.16 |
| 29 | 2026-10 | 0.53 | 0.23 | 0.29 | 83.87 |
| 30 | 2026-11 | 0.53 | 0.23 | 0.29 | 83.57 |
| 31 | 2026-12 | 0.53 | 0.23 | 0.29 | 83.28 |
| 32 | 2027-01 | 0.53 | 0.23 | 0.29 | 82.99 |
| 33 | 2027-02 | 0.53 | 0.23 | 0.29 | 82.69 |
| 34 | 2027-03 | 0.53 | 0.23 | 0.30 | 82.40 |
| 35 | 2027-04 | 0.53 | 0.23 | 0.30 | 82.10 |
| 36 | 2027-05 | 0.53 | 0.23 | 0.30 | 81.80 |
| 37 | 2027-06 | 0.53 | 0.23 | 0.30 | 81.50 |
| 38 | 2027-07 | 0.53 | 0.23 | 0.30 | 81.21 |
| 39 | 2027-08 | 0.53 | 0.23 | 0.30 | 80.91 |
| 40 | 2027-09 | 0.53 | 0.23 | 0.30 | 80.60 |
| 41 | 2027-10 | 0.53 | 0.23 | 0.30 | 80.30 |
| 42 | 2027-11 | 0.53 | 0.22 | 0.30 | 80.00 |
| 43 | 2027-12 | 0.53 | 0.22 | 0.30 | 79.70 |
| 44 | 2028-01 | 0.53 | 0.22 | 0.30 | 79.39 |
| 45 | 2028-02 | 0.53 | 0.22 | 0.30 | 79.09 |
| 46 | 2028-03 | 0.53 | 0.22 | 0.31 | 78.78 |
| 47 | 2028-04 | 0.53 | 0.22 | 0.31 | 78.48 |
| 48 | 2028-05 | 0.53 | 0.22 | 0.31 | 78.17 |
| 49 | 2028-06 | 0.53 | 0.22 | 0.31 | 77.86 |
| 50 | 2028-07 | 0.53 | 0.22 | 0.31 | 77.55 |
| 51 | 2028-08 | 0.53 | 0.22 | 0.31 | 77.24 |
| 52 | 2028-09 | 0.53 | 0.22 | 0.31 | 76.93 |
| 53 | 2028-10 | 0.53 | 0.21 | 0.31 | 76.62 |
| 54 | 2028-11 | 0.53 | 0.21 | 0.31 | 76.31 |
| 55 | 2028-12 | 0.53 | 0.21 | 0.31 | 75.99 |
| 56 | 2029-01 | 0.53 | 0.21 | 0.31 | 75.68 |
| 57 | 2029-02 | 0.53 | 0.21 | 0.32 | 75.36 |
| 58 | 2029-03 | 0.53 | 0.21 | 0.32 | 75.05 |
| 59 | 2029-04 | 0.53 | 0.21 | 0.32 | 74.73 |
| 60 | 2029-05 | 0.53 | 0.21 | 0.32 | 74.41 |
| 61 | 2029-06 | 0.53 | 0.21 | 0.32 | 74.09 |
| 62 | 2029-07 | 0.53 | 0.21 | 0.32 | 73.77 |
| 63 | 2029-08 | 0.53 | 0.21 | 0.32 | 73.45 |
| 64 | 2029-09 | 0.53 | 0.21 | 0.32 | 73.13 |
| 65 | 2029-10 | 0.53 | 0.20 | 0.32 | 72.81 |
| 66 | 2029-11 | 0.53 | 0.20 | 0.32 | 72.49 |
| 67 | 2029-12 | 0.53 | 0.20 | 0.32 | 72.16 |
| 68 | 2030-01 | 0.53 | 0.20 | 0.33 | 71.84 |
| 69 | 2030-02 | 0.53 | 0.20 | 0.33 | 71.51 |
| 70 | 2030-03 | 0.53 | 0.20 | 0.33 | 71.18 |
| 71 | 2030-04 | 0.53 | 0.20 | 0.33 | 70.86 |
| 72 | 2030-05 | 0.53 | 0.20 | 0.33 | 70.53 |
| 73 | 2030-06 | 0.53 | 0.20 | 0.33 | 70.20 |
| 74 | 2030-07 | 0.53 | 0.20 | 0.33 | 69.87 |
| 75 | 2030-08 | 0.53 | 0.20 | 0.33 | 69.54 |
| 76 | 2030-09 | 0.53 | 0.19 | 0.33 | 69.20 |
| 77 | 2030-10 | 0.53 | 0.19 | 0.33 | 68.87 |
| 78 | 2030-11 | 0.53 | 0.19 | 0.33 | 68.54 |
| 79 | 2030-12 | 0.53 | 0.19 | 0.34 | 68.20 |
| 80 | 2031-01 | 0.53 | 0.19 | 0.34 | 67.87 |
| 81 | 2031-02 | 0.53 | 0.19 | 0.34 | 67.53 |
| 82 | 2031-03 | 0.53 | 0.19 | 0.34 | 67.19 |
| 83 | 2031-04 | 0.53 | 0.19 | 0.34 | 66.85 |
| 84 | 2031-05 | 0.53 | 0.19 | 0.34 | 66.51 |
| 85 | 2031-06 | 0.53 | 0.19 | 0.34 | 66.17 |
| 86 | 2031-07 | 0.53 | 0.18 | 0.34 | 65.83 |
| 87 | 2031-08 | 0.53 | 0.18 | 0.34 | 65.49 |
| 88 | 2031-09 | 0.53 | 0.18 | 0.34 | 65.14 |
| 89 | 2031-10 | 0.53 | 0.18 | 0.34 | 64.80 |
| 90 | 2031-11 | 0.53 | 0.18 | 0.35 | 64.45 |
| 91 | 2031-12 | 0.53 | 0.18 | 0.35 | 64.11 |
| 92 | 2032-01 | 0.53 | 0.18 | 0.35 | 63.76 |
| 93 | 2032-02 | 0.53 | 0.18 | 0.35 | 63.41 |
| 94 | 2032-03 | 0.53 | 0.18 | 0.35 | 63.06 |
| 95 | 2032-04 | 0.53 | 0.18 | 0.35 | 62.71 |
| 96 | 2032-05 | 0.53 | 0.18 | 0.35 | 62.36 |
| 97 | 2032-06 | 0.53 | 0.17 | 0.35 | 62.01 |
| 98 | 2032-07 | 0.53 | 0.17 | 0.35 | 61.65 |
| 99 | 2032-08 | 0.53 | 0.17 | 0.35 | 61.30 |
| 100 | 2032-09 | 0.53 | 0.17 | 0.36 | 60.94 |
| 101 | 2032-10 | 0.53 | 0.17 | 0.36 | 60.59 |
| 102 | 2032-11 | 0.53 | 0.17 | 0.36 | 60.23 |
| 103 | 2032-12 | 0.53 | 0.17 | 0.36 | 59.87 |
| 104 | 2033-01 | 0.53 | 0.17 | 0.36 | 59.51 |
| 105 | 2033-02 | 0.53 | 0.17 | 0.36 | 59.15 |
| 106 | 2033-03 | 0.53 | 0.17 | 0.36 | 58.79 |
| 107 | 2033-04 | 0.53 | 0.16 | 0.36 | 58.43 |
| 108 | 2033-05 | 0.53 | 0.16 | 0.36 | 58.06 |
| 109 | 2033-06 | 0.53 | 0.16 | 0.36 | 57.70 |
| 110 | 2033-07 | 0.53 | 0.16 | 0.37 | 57.33 |
| 111 | 2033-08 | 0.53 | 0.16 | 0.37 | 56.97 |
| 112 | 2033-09 | 0.53 | 0.16 | 0.37 | 56.60 |
| 113 | 2033-10 | 0.53 | 0.16 | 0.37 | 56.23 |
| 114 | 2033-11 | 0.53 | 0.16 | 0.37 | 55.86 |
| 115 | 2033-12 | 0.53 | 0.16 | 0.37 | 55.49 |
| 116 | 2034-01 | 0.53 | 0.15 | 0.37 | 55.12 |
| 117 | 2034-02 | 0.53 | 0.15 | 0.37 | 54.75 |
| 118 | 2034-03 | 0.53 | 0.15 | 0.37 | 54.37 |
| 119 | 2034-04 | 0.53 | 0.15 | 0.37 | 54.00 |
| 120 | 2034-05 | 0.53 | 0.15 | 0.38 | 53.62 |
| 121 | 2034-06 | 0.53 | 0.15 | 0.38 | 53.25 |
| 122 | 2034-07 | 0.53 | 0.15 | 0.38 | 52.87 |
| 123 | 2034-08 | 0.53 | 0.15 | 0.38 | 52.49 |
| 124 | 2034-09 | 0.53 | 0.15 | 0.38 | 52.11 |
| 125 | 2034-10 | 0.53 | 0.15 | 0.38 | 51.73 |
| 126 | 2034-11 | 0.53 | 0.14 | 0.38 | 51.35 |
| 127 | 2034-12 | 0.53 | 0.14 | 0.38 | 50.96 |
| 128 | 2035-01 | 0.53 | 0.14 | 0.38 | 50.58 |
| 129 | 2035-02 | 0.53 | 0.14 | 0.39 | 50.19 |
| 130 | 2035-03 | 0.53 | 0.14 | 0.39 | 49.81 |
| 131 | 2035-04 | 0.53 | 0.14 | 0.39 | 49.42 |
| 132 | 2035-05 | 0.53 | 0.14 | 0.39 | 49.03 |
| 133 | 2035-06 | 0.53 | 0.14 | 0.39 | 48.64 |
| 134 | 2035-07 | 0.53 | 0.14 | 0.39 | 48.25 |
| 135 | 2035-08 | 0.53 | 0.13 | 0.39 | 47.86 |
| 136 | 2035-09 | 0.53 | 0.13 | 0.39 | 47.47 |
| 137 | 2035-10 | 0.53 | 0.13 | 0.39 | 47.07 |
| 138 | 2035-11 | 0.53 | 0.13 | 0.40 | 46.68 |
| 139 | 2035-12 | 0.53 | 0.13 | 0.40 | 46.28 |
| 140 | 2036-01 | 0.53 | 0.13 | 0.40 | 45.88 |
| 141 | 2036-02 | 0.53 | 0.13 | 0.40 | 45.49 |
| 142 | 2036-03 | 0.53 | 0.13 | 0.40 | 45.09 |
| 143 | 2036-04 | 0.53 | 0.13 | 0.40 | 44.69 |
| 144 | 2036-05 | 0.53 | 0.12 | 0.40 | 44.28 |
| 145 | 2036-06 | 0.53 | 0.12 | 0.40 | 43.88 |
| 146 | 2036-07 | 0.53 | 0.12 | 0.40 | 43.48 |
| 147 | 2036-08 | 0.53 | 0.12 | 0.41 | 43.07 |
| 148 | 2036-09 | 0.53 | 0.12 | 0.41 | 42.67 |
| 149 | 2036-10 | 0.53 | 0.12 | 0.41 | 42.26 |
| 150 | 2036-11 | 0.53 | 0.12 | 0.41 | 41.85 |
| 151 | 2036-12 | 0.53 | 0.12 | 0.41 | 41.44 |
| 152 | 2037-01 | 0.53 | 0.12 | 0.41 | 41.03 |
| 153 | 2037-02 | 0.53 | 0.11 | 0.41 | 40.62 |
| 154 | 2037-03 | 0.53 | 0.11 | 0.41 | 40.20 |
| 155 | 2037-04 | 0.53 | 0.11 | 0.41 | 39.79 |
| 156 | 2037-05 | 0.53 | 0.11 | 0.42 | 39.37 |
| 157 | 2037-06 | 0.53 | 0.11 | 0.42 | 38.96 |
| 158 | 2037-07 | 0.53 | 0.11 | 0.42 | 38.54 |
| 159 | 2037-08 | 0.53 | 0.11 | 0.42 | 38.12 |
| 160 | 2037-09 | 0.53 | 0.11 | 0.42 | 37.70 |
| 161 | 2037-10 | 0.53 | 0.11 | 0.42 | 37.28 |
| 162 | 2037-11 | 0.53 | 0.10 | 0.42 | 36.86 |
| 163 | 2037-12 | 0.53 | 0.10 | 0.42 | 36.43 |
| 164 | 2038-01 | 0.53 | 0.10 | 0.42 | 36.01 |
| 165 | 2038-02 | 0.53 | 0.10 | 0.43 | 35.58 |
| 166 | 2038-03 | 0.53 | 0.10 | 0.43 | 35.16 |
| 167 | 2038-04 | 0.53 | 0.10 | 0.43 | 34.73 |
| 168 | 2038-05 | 0.53 | 0.10 | 0.43 | 34.30 |
| 169 | 2038-06 | 0.53 | 0.10 | 0.43 | 33.87 |
| 170 | 2038-07 | 0.53 | 0.09 | 0.43 | 33.44 |
| 171 | 2038-08 | 0.53 | 0.09 | 0.43 | 33.00 |
| 172 | 2038-09 | 0.53 | 0.09 | 0.43 | 32.57 |
| 173 | 2038-10 | 0.53 | 0.09 | 0.44 | 32.13 |
| 174 | 2038-11 | 0.53 | 0.09 | 0.44 | 31.70 |
| 175 | 2038-12 | 0.53 | 0.09 | 0.44 | 31.26 |
| 176 | 2039-01 | 0.53 | 0.09 | 0.44 | 30.82 |
| 177 | 2039-02 | 0.53 | 0.09 | 0.44 | 30.38 |
| 178 | 2039-03 | 0.53 | 0.08 | 0.44 | 29.94 |
| 179 | 2039-04 | 0.53 | 0.08 | 0.44 | 29.49 |
| 180 | 2039-05 | 0.53 | 0.08 | 0.44 | 29.05 |
| 181 | 2039-06 | 0.53 | 0.08 | 0.45 | 28.60 |
| 182 | 2039-07 | 0.53 | 0.08 | 0.45 | 28.16 |
| 183 | 2039-08 | 0.53 | 0.08 | 0.45 | 27.71 |
| 184 | 2039-09 | 0.53 | 0.08 | 0.45 | 27.26 |
| 185 | 2039-10 | 0.53 | 0.08 | 0.45 | 26.81 |
| 186 | 2039-11 | 0.53 | 0.07 | 0.45 | 26.36 |
| 187 | 2039-12 | 0.53 | 0.07 | 0.45 | 25.90 |
| 188 | 2040-01 | 0.53 | 0.07 | 0.45 | 25.45 |
| 189 | 2040-02 | 0.53 | 0.07 | 0.46 | 25.00 |
| 190 | 2040-03 | 0.53 | 0.07 | 0.46 | 24.54 |
| 191 | 2040-04 | 0.53 | 0.07 | 0.46 | 24.08 |
| 192 | 2040-05 | 0.53 | 0.07 | 0.46 | 23.62 |
| 193 | 2040-06 | 0.53 | 0.07 | 0.46 | 23.16 |
| 194 | 2040-07 | 0.53 | 0.06 | 0.46 | 22.70 |
| 195 | 2040-08 | 0.53 | 0.06 | 0.46 | 22.24 |
| 196 | 2040-09 | 0.53 | 0.06 | 0.46 | 21.77 |
| 197 | 2040-10 | 0.53 | 0.06 | 0.47 | 21.31 |
| 198 | 2040-11 | 0.53 | 0.06 | 0.47 | 20.84 |
| 199 | 2040-12 | 0.53 | 0.06 | 0.47 | 20.37 |
| 200 | 2041-01 | 0.53 | 0.06 | 0.47 | 19.90 |
| 201 | 2041-02 | 0.53 | 0.06 | 0.47 | 19.43 |
| 202 | 2041-03 | 0.53 | 0.05 | 0.47 | 18.96 |
| 203 | 2041-04 | 0.53 | 0.05 | 0.47 | 18.48 |
| 204 | 2041-05 | 0.53 | 0.05 | 0.47 | 18.01 |
| 205 | 2041-06 | 0.53 | 0.05 | 0.48 | 17.53 |
| 206 | 2041-07 | 0.53 | 0.05 | 0.48 | 17.05 |
| 207 | 2041-08 | 0.53 | 0.05 | 0.48 | 16.58 |
| 208 | 2041-09 | 0.53 | 0.05 | 0.48 | 16.10 |
| 209 | 2041-10 | 0.53 | 0.04 | 0.48 | 15.61 |
| 210 | 2041-11 | 0.53 | 0.04 | 0.48 | 15.13 |
| 211 | 2041-12 | 0.53 | 0.04 | 0.48 | 14.65 |
| 212 | 2042-01 | 0.53 | 0.04 | 0.49 | 14.16 |
| 213 | 2042-02 | 0.53 | 0.04 | 0.49 | 13.67 |
| 214 | 2042-03 | 0.53 | 0.04 | 0.49 | 13.19 |
| 215 | 2042-04 | 0.53 | 0.04 | 0.49 | 12.70 |
| 216 | 2042-05 | 0.53 | 0.04 | 0.49 | 12.21 |
| 217 | 2042-06 | 0.53 | 0.03 | 0.49 | 11.71 |
| 218 | 2042-07 | 0.53 | 0.03 | 0.49 | 11.22 |
| 219 | 2042-08 | 0.53 | 0.03 | 0.50 | 10.72 |
| 220 | 2042-09 | 0.53 | 0.03 | 0.50 | 10.23 |
| 221 | 2042-10 | 0.53 | 0.03 | 0.50 | 9.73 |
| 222 | 2042-11 | 0.53 | 0.03 | 0.50 | 9.23 |
| 223 | 2042-12 | 0.53 | 0.03 | 0.50 | 8.73 |
| 224 | 2043-01 | 0.53 | 0.02 | 0.50 | 8.23 |
| 225 | 2043-02 | 0.53 | 0.02 | 0.50 | 7.72 |
| 226 | 2043-03 | 0.53 | 0.02 | 0.50 | 7.22 |
| 227 | 2043-04 | 0.53 | 0.02 | 0.51 | 6.71 |
| 228 | 2043-05 | 0.53 | 0.02 | 0.51 | 6.20 |
| 229 | 2043-06 | 0.53 | 0.02 | 0.51 | 5.70 |
| 230 | 2043-07 | 0.53 | 0.02 | 0.51 | 5.19 |
| 231 | 2043-08 | 0.53 | 0.01 | 0.51 | 4.67 |
| 232 | 2043-09 | 0.53 | 0.01 | 0.51 | 4.16 |
| 233 | 2043-10 | 0.53 | 0.01 | 0.51 | 3.64 |
| 234 | 2043-11 | 0.53 | 0.01 | 0.52 | 3.13 |
| 235 | 2043-12 | 0.53 | 0.01 | 0.52 | 2.61 |
| 236 | 2044-01 | 0.53 | 0.01 | 0.52 | 2.09 |
| 237 | 2044-02 | 0.53 | 0.01 | 0.52 | 1.57 |
| 238 | 2044-03 | 0.53 | 0.00 | 0.52 | 1.05 |
| 239 | 2044-04 | 0.53 | 0.00 | 0.52 | 0.53 |
| 240 | 2044-05 | 0.53 | 0.00 | 0.53 | 0.00 |
等额本金还款方式:
贷款总额:92元
还款月数:20年
首月还款:0.64元
每月递减:0元
利息总额:30.95元
本息合计:122.95元
节省利息:3.41元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-06 | 0.64 | 0.26 | 0.38 | 91.62 |
| 2 | 2024-07 | 0.64 | 0.26 | 0.38 | 91.23 |
| 3 | 2024-08 | 0.64 | 0.25 | 0.38 | 90.85 |
| 4 | 2024-09 | 0.64 | 0.25 | 0.38 | 90.47 |
| 5 | 2024-10 | 0.64 | 0.25 | 0.38 | 90.08 |
| 6 | 2024-11 | 0.63 | 0.25 | 0.38 | 89.70 |
| 7 | 2024-12 | 0.63 | 0.25 | 0.38 | 89.32 |
| 8 | 2025-01 | 0.63 | 0.25 | 0.38 | 88.93 |
| 9 | 2025-02 | 0.63 | 0.25 | 0.38 | 88.55 |
| 10 | 2025-03 | 0.63 | 0.25 | 0.38 | 88.17 |
| 11 | 2025-04 | 0.63 | 0.25 | 0.38 | 87.78 |
| 12 | 2025-05 | 0.63 | 0.25 | 0.38 | 87.40 |
| 13 | 2025-06 | 0.63 | 0.24 | 0.38 | 87.02 |
| 14 | 2025-07 | 0.63 | 0.24 | 0.38 | 86.63 |
| 15 | 2025-08 | 0.63 | 0.24 | 0.38 | 86.25 |
| 16 | 2025-09 | 0.62 | 0.24 | 0.38 | 85.87 |
| 17 | 2025-10 | 0.62 | 0.24 | 0.38 | 85.48 |
| 18 | 2025-11 | 0.62 | 0.24 | 0.38 | 85.10 |
| 19 | 2025-12 | 0.62 | 0.24 | 0.38 | 84.72 |
| 20 | 2026-01 | 0.62 | 0.24 | 0.38 | 84.33 |
| 21 | 2026-02 | 0.62 | 0.24 | 0.38 | 83.95 |
| 22 | 2026-03 | 0.62 | 0.23 | 0.38 | 83.57 |
| 23 | 2026-04 | 0.62 | 0.23 | 0.38 | 83.18 |
| 24 | 2026-05 | 0.62 | 0.23 | 0.38 | 82.80 |
| 25 | 2026-06 | 0.61 | 0.23 | 0.38 | 82.42 |
| 26 | 2026-07 | 0.61 | 0.23 | 0.38 | 82.03 |
| 27 | 2026-08 | 0.61 | 0.23 | 0.38 | 81.65 |
| 28 | 2026-09 | 0.61 | 0.23 | 0.38 | 81.27 |
| 29 | 2026-10 | 0.61 | 0.23 | 0.38 | 80.88 |
| 30 | 2026-11 | 0.61 | 0.23 | 0.38 | 80.50 |
| 31 | 2026-12 | 0.61 | 0.22 | 0.38 | 80.12 |
| 32 | 2027-01 | 0.61 | 0.22 | 0.38 | 79.73 |
| 33 | 2027-02 | 0.61 | 0.22 | 0.38 | 79.35 |
| 34 | 2027-03 | 0.60 | 0.22 | 0.38 | 78.97 |
| 35 | 2027-04 | 0.60 | 0.22 | 0.38 | 78.58 |
| 36 | 2027-05 | 0.60 | 0.22 | 0.38 | 78.20 |
| 37 | 2027-06 | 0.60 | 0.22 | 0.38 | 77.82 |
| 38 | 2027-07 | 0.60 | 0.22 | 0.38 | 77.43 |
| 39 | 2027-08 | 0.60 | 0.22 | 0.38 | 77.05 |
| 40 | 2027-09 | 0.60 | 0.22 | 0.38 | 76.67 |
| 41 | 2027-10 | 0.60 | 0.21 | 0.38 | 76.28 |
| 42 | 2027-11 | 0.60 | 0.21 | 0.38 | 75.90 |
| 43 | 2027-12 | 0.60 | 0.21 | 0.38 | 75.52 |
| 44 | 2028-01 | 0.59 | 0.21 | 0.38 | 75.13 |
| 45 | 2028-02 | 0.59 | 0.21 | 0.38 | 74.75 |
| 46 | 2028-03 | 0.59 | 0.21 | 0.38 | 74.37 |
| 47 | 2028-04 | 0.59 | 0.21 | 0.38 | 73.98 |
| 48 | 2028-05 | 0.59 | 0.21 | 0.38 | 73.60 |
| 49 | 2028-06 | 0.59 | 0.21 | 0.38 | 73.22 |
| 50 | 2028-07 | 0.59 | 0.20 | 0.38 | 72.83 |
| 51 | 2028-08 | 0.59 | 0.20 | 0.38 | 72.45 |
| 52 | 2028-09 | 0.59 | 0.20 | 0.38 | 72.07 |
| 53 | 2028-10 | 0.58 | 0.20 | 0.38 | 71.68 |
| 54 | 2028-11 | 0.58 | 0.20 | 0.38 | 71.30 |
| 55 | 2028-12 | 0.58 | 0.20 | 0.38 | 70.92 |
| 56 | 2029-01 | 0.58 | 0.20 | 0.38 | 70.53 |
| 57 | 2029-02 | 0.58 | 0.20 | 0.38 | 70.15 |
| 58 | 2029-03 | 0.58 | 0.20 | 0.38 | 69.77 |
| 59 | 2029-04 | 0.58 | 0.19 | 0.38 | 69.38 |
| 60 | 2029-05 | 0.58 | 0.19 | 0.38 | 69.00 |
| 61 | 2029-06 | 0.58 | 0.19 | 0.38 | 68.62 |
| 62 | 2029-07 | 0.57 | 0.19 | 0.38 | 68.23 |
| 63 | 2029-08 | 0.57 | 0.19 | 0.38 | 67.85 |
| 64 | 2029-09 | 0.57 | 0.19 | 0.38 | 67.47 |
| 65 | 2029-10 | 0.57 | 0.19 | 0.38 | 67.08 |
| 66 | 2029-11 | 0.57 | 0.19 | 0.38 | 66.70 |
| 67 | 2029-12 | 0.57 | 0.19 | 0.38 | 66.32 |
| 68 | 2030-01 | 0.57 | 0.19 | 0.38 | 65.93 |
| 69 | 2030-02 | 0.57 | 0.18 | 0.38 | 65.55 |
| 70 | 2030-03 | 0.57 | 0.18 | 0.38 | 65.17 |
| 71 | 2030-04 | 0.57 | 0.18 | 0.38 | 64.78 |
| 72 | 2030-05 | 0.56 | 0.18 | 0.38 | 64.40 |
| 73 | 2030-06 | 0.56 | 0.18 | 0.38 | 64.02 |
| 74 | 2030-07 | 0.56 | 0.18 | 0.38 | 63.63 |
| 75 | 2030-08 | 0.56 | 0.18 | 0.38 | 63.25 |
| 76 | 2030-09 | 0.56 | 0.18 | 0.38 | 62.87 |
| 77 | 2030-10 | 0.56 | 0.18 | 0.38 | 62.48 |
| 78 | 2030-11 | 0.56 | 0.17 | 0.38 | 62.10 |
| 79 | 2030-12 | 0.56 | 0.17 | 0.38 | 61.72 |
| 80 | 2031-01 | 0.56 | 0.17 | 0.38 | 61.33 |
| 81 | 2031-02 | 0.55 | 0.17 | 0.38 | 60.95 |
| 82 | 2031-03 | 0.55 | 0.17 | 0.38 | 60.57 |
| 83 | 2031-04 | 0.55 | 0.17 | 0.38 | 60.18 |
| 84 | 2031-05 | 0.55 | 0.17 | 0.38 | 59.80 |
| 85 | 2031-06 | 0.55 | 0.17 | 0.38 | 59.42 |
| 86 | 2031-07 | 0.55 | 0.17 | 0.38 | 59.03 |
| 87 | 2031-08 | 0.55 | 0.16 | 0.38 | 58.65 |
| 88 | 2031-09 | 0.55 | 0.16 | 0.38 | 58.27 |
| 89 | 2031-10 | 0.55 | 0.16 | 0.38 | 57.88 |
| 90 | 2031-11 | 0.54 | 0.16 | 0.38 | 57.50 |
| 91 | 2031-12 | 0.54 | 0.16 | 0.38 | 57.12 |
| 92 | 2032-01 | 0.54 | 0.16 | 0.38 | 56.73 |
| 93 | 2032-02 | 0.54 | 0.16 | 0.38 | 56.35 |
| 94 | 2032-03 | 0.54 | 0.16 | 0.38 | 55.97 |
| 95 | 2032-04 | 0.54 | 0.16 | 0.38 | 55.58 |
| 96 | 2032-05 | 0.54 | 0.16 | 0.38 | 55.20 |
| 97 | 2032-06 | 0.54 | 0.15 | 0.38 | 54.82 |
| 98 | 2032-07 | 0.54 | 0.15 | 0.38 | 54.43 |
| 99 | 2032-08 | 0.54 | 0.15 | 0.38 | 54.05 |
| 100 | 2032-09 | 0.53 | 0.15 | 0.38 | 53.67 |
| 101 | 2032-10 | 0.53 | 0.15 | 0.38 | 53.28 |
| 102 | 2032-11 | 0.53 | 0.15 | 0.38 | 52.90 |
| 103 | 2032-12 | 0.53 | 0.15 | 0.38 | 52.52 |
| 104 | 2033-01 | 0.53 | 0.15 | 0.38 | 52.13 |
| 105 | 2033-02 | 0.53 | 0.15 | 0.38 | 51.75 |
| 106 | 2033-03 | 0.53 | 0.14 | 0.38 | 51.37 |
| 107 | 2033-04 | 0.53 | 0.14 | 0.38 | 50.98 |
| 108 | 2033-05 | 0.53 | 0.14 | 0.38 | 50.60 |
| 109 | 2033-06 | 0.52 | 0.14 | 0.38 | 50.22 |
| 110 | 2033-07 | 0.52 | 0.14 | 0.38 | 49.83 |
| 111 | 2033-08 | 0.52 | 0.14 | 0.38 | 49.45 |
| 112 | 2033-09 | 0.52 | 0.14 | 0.38 | 49.07 |
| 113 | 2033-10 | 0.52 | 0.14 | 0.38 | 48.68 |
| 114 | 2033-11 | 0.52 | 0.14 | 0.38 | 48.30 |
| 115 | 2033-12 | 0.52 | 0.13 | 0.38 | 47.92 |
| 116 | 2034-01 | 0.52 | 0.13 | 0.38 | 47.53 |
| 117 | 2034-02 | 0.52 | 0.13 | 0.38 | 47.15 |
| 118 | 2034-03 | 0.51 | 0.13 | 0.38 | 46.77 |
| 119 | 2034-04 | 0.51 | 0.13 | 0.38 | 46.38 |
| 120 | 2034-05 | 0.51 | 0.13 | 0.38 | 46.00 |
| 121 | 2034-06 | 0.51 | 0.13 | 0.38 | 45.62 |
| 122 | 2034-07 | 0.51 | 0.13 | 0.38 | 45.23 |
| 123 | 2034-08 | 0.51 | 0.13 | 0.38 | 44.85 |
| 124 | 2034-09 | 0.51 | 0.13 | 0.38 | 44.47 |
| 125 | 2034-10 | 0.51 | 0.12 | 0.38 | 44.08 |
| 126 | 2034-11 | 0.51 | 0.12 | 0.38 | 43.70 |
| 127 | 2034-12 | 0.51 | 0.12 | 0.38 | 43.32 |
| 128 | 2035-01 | 0.50 | 0.12 | 0.38 | 42.93 |
| 129 | 2035-02 | 0.50 | 0.12 | 0.38 | 42.55 |
| 130 | 2035-03 | 0.50 | 0.12 | 0.38 | 42.17 |
| 131 | 2035-04 | 0.50 | 0.12 | 0.38 | 41.78 |
| 132 | 2035-05 | 0.50 | 0.12 | 0.38 | 41.40 |
| 133 | 2035-06 | 0.50 | 0.12 | 0.38 | 41.02 |
| 134 | 2035-07 | 0.50 | 0.11 | 0.38 | 40.63 |
| 135 | 2035-08 | 0.50 | 0.11 | 0.38 | 40.25 |
| 136 | 2035-09 | 0.50 | 0.11 | 0.38 | 39.87 |
| 137 | 2035-10 | 0.49 | 0.11 | 0.38 | 39.48 |
| 138 | 2035-11 | 0.49 | 0.11 | 0.38 | 39.10 |
| 139 | 2035-12 | 0.49 | 0.11 | 0.38 | 38.72 |
| 140 | 2036-01 | 0.49 | 0.11 | 0.38 | 38.33 |
| 141 | 2036-02 | 0.49 | 0.11 | 0.38 | 37.95 |
| 142 | 2036-03 | 0.49 | 0.11 | 0.38 | 37.57 |
| 143 | 2036-04 | 0.49 | 0.10 | 0.38 | 37.18 |
| 144 | 2036-05 | 0.49 | 0.10 | 0.38 | 36.80 |
| 145 | 2036-06 | 0.49 | 0.10 | 0.38 | 36.42 |
| 146 | 2036-07 | 0.48 | 0.10 | 0.38 | 36.03 |
| 147 | 2036-08 | 0.48 | 0.10 | 0.38 | 35.65 |
| 148 | 2036-09 | 0.48 | 0.10 | 0.38 | 35.27 |
| 149 | 2036-10 | 0.48 | 0.10 | 0.38 | 34.88 |
| 150 | 2036-11 | 0.48 | 0.10 | 0.38 | 34.50 |
| 151 | 2036-12 | 0.48 | 0.10 | 0.38 | 34.12 |
| 152 | 2037-01 | 0.48 | 0.10 | 0.38 | 33.73 |
| 153 | 2037-02 | 0.48 | 0.09 | 0.38 | 33.35 |
| 154 | 2037-03 | 0.48 | 0.09 | 0.38 | 32.97 |
| 155 | 2037-04 | 0.48 | 0.09 | 0.38 | 32.58 |
| 156 | 2037-05 | 0.47 | 0.09 | 0.38 | 32.20 |
| 157 | 2037-06 | 0.47 | 0.09 | 0.38 | 31.82 |
| 158 | 2037-07 | 0.47 | 0.09 | 0.38 | 31.43 |
| 159 | 2037-08 | 0.47 | 0.09 | 0.38 | 31.05 |
| 160 | 2037-09 | 0.47 | 0.09 | 0.38 | 30.67 |
| 161 | 2037-10 | 0.47 | 0.09 | 0.38 | 30.28 |
| 162 | 2037-11 | 0.47 | 0.08 | 0.38 | 29.90 |
| 163 | 2037-12 | 0.47 | 0.08 | 0.38 | 29.52 |
| 164 | 2038-01 | 0.47 | 0.08 | 0.38 | 29.13 |
| 165 | 2038-02 | 0.46 | 0.08 | 0.38 | 28.75 |
| 166 | 2038-03 | 0.46 | 0.08 | 0.38 | 28.37 |
| 167 | 2038-04 | 0.46 | 0.08 | 0.38 | 27.98 |
| 168 | 2038-05 | 0.46 | 0.08 | 0.38 | 27.60 |
| 169 | 2038-06 | 0.46 | 0.08 | 0.38 | 27.22 |
| 170 | 2038-07 | 0.46 | 0.08 | 0.38 | 26.83 |
| 171 | 2038-08 | 0.46 | 0.07 | 0.38 | 26.45 |
| 172 | 2038-09 | 0.46 | 0.07 | 0.38 | 26.07 |
| 173 | 2038-10 | 0.46 | 0.07 | 0.38 | 25.68 |
| 174 | 2038-11 | 0.46 | 0.07 | 0.38 | 25.30 |
| 175 | 2038-12 | 0.45 | 0.07 | 0.38 | 24.92 |
| 176 | 2039-01 | 0.45 | 0.07 | 0.38 | 24.53 |
| 177 | 2039-02 | 0.45 | 0.07 | 0.38 | 24.15 |
| 178 | 2039-03 | 0.45 | 0.07 | 0.38 | 23.77 |
| 179 | 2039-04 | 0.45 | 0.07 | 0.38 | 23.38 |
| 180 | 2039-05 | 0.45 | 0.07 | 0.38 | 23.00 |
| 181 | 2039-06 | 0.45 | 0.06 | 0.38 | 22.62 |
| 182 | 2039-07 | 0.45 | 0.06 | 0.38 | 22.23 |
| 183 | 2039-08 | 0.45 | 0.06 | 0.38 | 21.85 |
| 184 | 2039-09 | 0.44 | 0.06 | 0.38 | 21.47 |
| 185 | 2039-10 | 0.44 | 0.06 | 0.38 | 21.08 |
| 186 | 2039-11 | 0.44 | 0.06 | 0.38 | 20.70 |
| 187 | 2039-12 | 0.44 | 0.06 | 0.38 | 20.32 |
| 188 | 2040-01 | 0.44 | 0.06 | 0.38 | 19.93 |
| 189 | 2040-02 | 0.44 | 0.06 | 0.38 | 19.55 |
| 190 | 2040-03 | 0.44 | 0.05 | 0.38 | 19.17 |
| 191 | 2040-04 | 0.44 | 0.05 | 0.38 | 18.78 |
| 192 | 2040-05 | 0.44 | 0.05 | 0.38 | 18.40 |
| 193 | 2040-06 | 0.43 | 0.05 | 0.38 | 18.02 |
| 194 | 2040-07 | 0.43 | 0.05 | 0.38 | 17.63 |
| 195 | 2040-08 | 0.43 | 0.05 | 0.38 | 17.25 |
| 196 | 2040-09 | 0.43 | 0.05 | 0.38 | 16.87 |
| 197 | 2040-10 | 0.43 | 0.05 | 0.38 | 16.48 |
| 198 | 2040-11 | 0.43 | 0.05 | 0.38 | 16.10 |
| 199 | 2040-12 | 0.43 | 0.04 | 0.38 | 15.72 |
| 200 | 2041-01 | 0.43 | 0.04 | 0.38 | 15.33 |
| 201 | 2041-02 | 0.43 | 0.04 | 0.38 | 14.95 |
| 202 | 2041-03 | 0.43 | 0.04 | 0.38 | 14.57 |
| 203 | 2041-04 | 0.42 | 0.04 | 0.38 | 14.18 |
| 204 | 2041-05 | 0.42 | 0.04 | 0.38 | 13.80 |
| 205 | 2041-06 | 0.42 | 0.04 | 0.38 | 13.42 |
| 206 | 2041-07 | 0.42 | 0.04 | 0.38 | 13.03 |
| 207 | 2041-08 | 0.42 | 0.04 | 0.38 | 12.65 |
| 208 | 2041-09 | 0.42 | 0.04 | 0.38 | 12.27 |
| 209 | 2041-10 | 0.42 | 0.03 | 0.38 | 11.88 |
| 210 | 2041-11 | 0.42 | 0.03 | 0.38 | 11.50 |
| 211 | 2041-12 | 0.42 | 0.03 | 0.38 | 11.12 |
| 212 | 2042-01 | 0.41 | 0.03 | 0.38 | 10.73 |
| 213 | 2042-02 | 0.41 | 0.03 | 0.38 | 10.35 |
| 214 | 2042-03 | 0.41 | 0.03 | 0.38 | 9.97 |
| 215 | 2042-04 | 0.41 | 0.03 | 0.38 | 9.58 |
| 216 | 2042-05 | 0.41 | 0.03 | 0.38 | 9.20 |
| 217 | 2042-06 | 0.41 | 0.03 | 0.38 | 8.82 |
| 218 | 2042-07 | 0.41 | 0.02 | 0.38 | 8.43 |
| 219 | 2042-08 | 0.41 | 0.02 | 0.38 | 8.05 |
| 220 | 2042-09 | 0.41 | 0.02 | 0.38 | 7.67 |
| 221 | 2042-10 | 0.40 | 0.02 | 0.38 | 7.28 |
| 222 | 2042-11 | 0.40 | 0.02 | 0.38 | 6.90 |
| 223 | 2042-12 | 0.40 | 0.02 | 0.38 | 6.52 |
| 224 | 2043-01 | 0.40 | 0.02 | 0.38 | 6.13 |
| 225 | 2043-02 | 0.40 | 0.02 | 0.38 | 5.75 |
| 226 | 2043-03 | 0.40 | 0.02 | 0.38 | 5.37 |
| 227 | 2043-04 | 0.40 | 0.01 | 0.38 | 4.98 |
| 228 | 2043-05 | 0.40 | 0.01 | 0.38 | 4.60 |
| 229 | 2043-06 | 0.40 | 0.01 | 0.38 | 4.22 |
| 230 | 2043-07 | 0.40 | 0.01 | 0.38 | 3.83 |
| 231 | 2043-08 | 0.39 | 0.01 | 0.38 | 3.45 |
| 232 | 2043-09 | 0.39 | 0.01 | 0.38 | 3.07 |
| 233 | 2043-10 | 0.39 | 0.01 | 0.38 | 2.68 |
| 234 | 2043-11 | 0.39 | 0.01 | 0.38 | 2.30 |
| 235 | 2043-12 | 0.39 | 0.01 | 0.38 | 1.92 |
| 236 | 2044-01 | 0.39 | 0.01 | 0.38 | 1.53 |
| 237 | 2044-02 | 0.39 | 0.00 | 0.38 | 1.15 |
| 238 | 2044-03 | 0.39 | 0.00 | 0.38 | 0.77 |
| 239 | 2044-04 | 0.39 | 0.00 | 0.38 | 0.38 |
| 240 | 2044-05 | 0.38 | 0.00 | 0.38 | 0.00 |