西安贷款65元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:65元
还款月数:20年
每月还款:0.35元
利息总额:18.43元
本息合计:83.43元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.35 | 0.14 | 0.21 | 64.79 |
| 2 | 2025-11 | 0.35 | 0.14 | 0.21 | 64.59 |
| 3 | 2025-12 | 0.35 | 0.14 | 0.21 | 64.38 |
| 4 | 2026-01 | 0.35 | 0.14 | 0.21 | 64.17 |
| 5 | 2026-02 | 0.35 | 0.14 | 0.21 | 63.96 |
| 6 | 2026-03 | 0.35 | 0.14 | 0.21 | 63.75 |
| 7 | 2026-04 | 0.35 | 0.14 | 0.21 | 63.54 |
| 8 | 2026-05 | 0.35 | 0.14 | 0.21 | 63.33 |
| 9 | 2026-06 | 0.35 | 0.14 | 0.21 | 63.12 |
| 10 | 2026-07 | 0.35 | 0.14 | 0.21 | 62.91 |
| 11 | 2026-08 | 0.35 | 0.14 | 0.21 | 62.70 |
| 12 | 2026-09 | 0.35 | 0.14 | 0.21 | 62.49 |
| 13 | 2026-10 | 0.35 | 0.14 | 0.21 | 62.28 |
| 14 | 2026-11 | 0.35 | 0.13 | 0.21 | 62.06 |
| 15 | 2026-12 | 0.35 | 0.13 | 0.21 | 61.85 |
| 16 | 2027-01 | 0.35 | 0.13 | 0.21 | 61.64 |
| 17 | 2027-02 | 0.35 | 0.13 | 0.21 | 61.42 |
| 18 | 2027-03 | 0.35 | 0.13 | 0.21 | 61.21 |
| 19 | 2027-04 | 0.35 | 0.13 | 0.21 | 60.99 |
| 20 | 2027-05 | 0.35 | 0.13 | 0.22 | 60.78 |
| 21 | 2027-06 | 0.35 | 0.13 | 0.22 | 60.56 |
| 22 | 2027-07 | 0.35 | 0.13 | 0.22 | 60.35 |
| 23 | 2027-08 | 0.35 | 0.13 | 0.22 | 60.13 |
| 24 | 2027-09 | 0.35 | 0.13 | 0.22 | 59.91 |
| 25 | 2027-10 | 0.35 | 0.13 | 0.22 | 59.69 |
| 26 | 2027-11 | 0.35 | 0.13 | 0.22 | 59.48 |
| 27 | 2027-12 | 0.35 | 0.13 | 0.22 | 59.26 |
| 28 | 2028-01 | 0.35 | 0.13 | 0.22 | 59.04 |
| 29 | 2028-02 | 0.35 | 0.13 | 0.22 | 58.82 |
| 30 | 2028-03 | 0.35 | 0.13 | 0.22 | 58.60 |
| 31 | 2028-04 | 0.35 | 0.13 | 0.22 | 58.38 |
| 32 | 2028-05 | 0.35 | 0.13 | 0.22 | 58.16 |
| 33 | 2028-06 | 0.35 | 0.13 | 0.22 | 57.93 |
| 34 | 2028-07 | 0.35 | 0.13 | 0.22 | 57.71 |
| 35 | 2028-08 | 0.35 | 0.13 | 0.22 | 57.49 |
| 36 | 2028-09 | 0.35 | 0.12 | 0.22 | 57.27 |
| 37 | 2028-10 | 0.35 | 0.12 | 0.22 | 57.04 |
| 38 | 2028-11 | 0.35 | 0.12 | 0.22 | 56.82 |
| 39 | 2028-12 | 0.35 | 0.12 | 0.22 | 56.59 |
| 40 | 2029-01 | 0.35 | 0.12 | 0.22 | 56.37 |
| 41 | 2029-02 | 0.35 | 0.12 | 0.23 | 56.14 |
| 42 | 2029-03 | 0.35 | 0.12 | 0.23 | 55.92 |
| 43 | 2029-04 | 0.35 | 0.12 | 0.23 | 55.69 |
| 44 | 2029-05 | 0.35 | 0.12 | 0.23 | 55.46 |
| 45 | 2029-06 | 0.35 | 0.12 | 0.23 | 55.24 |
| 46 | 2029-07 | 0.35 | 0.12 | 0.23 | 55.01 |
| 47 | 2029-08 | 0.35 | 0.12 | 0.23 | 54.78 |
| 48 | 2029-09 | 0.35 | 0.12 | 0.23 | 54.55 |
| 49 | 2029-10 | 0.35 | 0.12 | 0.23 | 54.32 |
| 50 | 2029-11 | 0.35 | 0.12 | 0.23 | 54.09 |
| 51 | 2029-12 | 0.35 | 0.12 | 0.23 | 53.86 |
| 52 | 2030-01 | 0.35 | 0.12 | 0.23 | 53.63 |
| 53 | 2030-02 | 0.35 | 0.12 | 0.23 | 53.40 |
| 54 | 2030-03 | 0.35 | 0.12 | 0.23 | 53.17 |
| 55 | 2030-04 | 0.35 | 0.12 | 0.23 | 52.94 |
| 56 | 2030-05 | 0.35 | 0.11 | 0.23 | 52.70 |
| 57 | 2030-06 | 0.35 | 0.11 | 0.23 | 52.47 |
| 58 | 2030-07 | 0.35 | 0.11 | 0.23 | 52.24 |
| 59 | 2030-08 | 0.35 | 0.11 | 0.23 | 52.00 |
| 60 | 2030-09 | 0.35 | 0.11 | 0.23 | 51.77 |
| 61 | 2030-10 | 0.35 | 0.11 | 0.24 | 51.53 |
| 62 | 2030-11 | 0.35 | 0.11 | 0.24 | 51.29 |
| 63 | 2030-12 | 0.35 | 0.11 | 0.24 | 51.06 |
| 64 | 2031-01 | 0.35 | 0.11 | 0.24 | 50.82 |
| 65 | 2031-02 | 0.35 | 0.11 | 0.24 | 50.58 |
| 66 | 2031-03 | 0.35 | 0.11 | 0.24 | 50.35 |
| 67 | 2031-04 | 0.35 | 0.11 | 0.24 | 50.11 |
| 68 | 2031-05 | 0.35 | 0.11 | 0.24 | 49.87 |
| 69 | 2031-06 | 0.35 | 0.11 | 0.24 | 49.63 |
| 70 | 2031-07 | 0.35 | 0.11 | 0.24 | 49.39 |
| 71 | 2031-08 | 0.35 | 0.11 | 0.24 | 49.15 |
| 72 | 2031-09 | 0.35 | 0.11 | 0.24 | 48.91 |
| 73 | 2031-10 | 0.35 | 0.11 | 0.24 | 48.67 |
| 74 | 2031-11 | 0.35 | 0.11 | 0.24 | 48.42 |
| 75 | 2031-12 | 0.35 | 0.10 | 0.24 | 48.18 |
| 76 | 2032-01 | 0.35 | 0.10 | 0.24 | 47.94 |
| 77 | 2032-02 | 0.35 | 0.10 | 0.24 | 47.69 |
| 78 | 2032-03 | 0.35 | 0.10 | 0.24 | 47.45 |
| 79 | 2032-04 | 0.35 | 0.10 | 0.24 | 47.20 |
| 80 | 2032-05 | 0.35 | 0.10 | 0.25 | 46.96 |
| 81 | 2032-06 | 0.35 | 0.10 | 0.25 | 46.71 |
| 82 | 2032-07 | 0.35 | 0.10 | 0.25 | 46.47 |
| 83 | 2032-08 | 0.35 | 0.10 | 0.25 | 46.22 |
| 84 | 2032-09 | 0.35 | 0.10 | 0.25 | 45.97 |
| 85 | 2032-10 | 0.35 | 0.10 | 0.25 | 45.72 |
| 86 | 2032-11 | 0.35 | 0.10 | 0.25 | 45.48 |
| 87 | 2032-12 | 0.35 | 0.10 | 0.25 | 45.23 |
| 88 | 2033-01 | 0.35 | 0.10 | 0.25 | 44.98 |
| 89 | 2033-02 | 0.35 | 0.10 | 0.25 | 44.73 |
| 90 | 2033-03 | 0.35 | 0.10 | 0.25 | 44.48 |
| 91 | 2033-04 | 0.35 | 0.10 | 0.25 | 44.22 |
| 92 | 2033-05 | 0.35 | 0.10 | 0.25 | 43.97 |
| 93 | 2033-06 | 0.35 | 0.10 | 0.25 | 43.72 |
| 94 | 2033-07 | 0.35 | 0.09 | 0.25 | 43.47 |
| 95 | 2033-08 | 0.35 | 0.09 | 0.25 | 43.21 |
| 96 | 2033-09 | 0.35 | 0.09 | 0.25 | 42.96 |
| 97 | 2033-10 | 0.35 | 0.09 | 0.25 | 42.71 |
| 98 | 2033-11 | 0.35 | 0.09 | 0.26 | 42.45 |
| 99 | 2033-12 | 0.35 | 0.09 | 0.26 | 42.20 |
| 100 | 2034-01 | 0.35 | 0.09 | 0.26 | 41.94 |
| 101 | 2034-02 | 0.35 | 0.09 | 0.26 | 41.68 |
| 102 | 2034-03 | 0.35 | 0.09 | 0.26 | 41.42 |
| 103 | 2034-04 | 0.35 | 0.09 | 0.26 | 41.17 |
| 104 | 2034-05 | 0.35 | 0.09 | 0.26 | 40.91 |
| 105 | 2034-06 | 0.35 | 0.09 | 0.26 | 40.65 |
| 106 | 2034-07 | 0.35 | 0.09 | 0.26 | 40.39 |
| 107 | 2034-08 | 0.35 | 0.09 | 0.26 | 40.13 |
| 108 | 2034-09 | 0.35 | 0.09 | 0.26 | 39.87 |
| 109 | 2034-10 | 0.35 | 0.09 | 0.26 | 39.61 |
| 110 | 2034-11 | 0.35 | 0.09 | 0.26 | 39.35 |
| 111 | 2034-12 | 0.35 | 0.09 | 0.26 | 39.08 |
| 112 | 2035-01 | 0.35 | 0.08 | 0.26 | 38.82 |
| 113 | 2035-02 | 0.35 | 0.08 | 0.26 | 38.56 |
| 114 | 2035-03 | 0.35 | 0.08 | 0.26 | 38.29 |
| 115 | 2035-04 | 0.35 | 0.08 | 0.26 | 38.03 |
| 116 | 2035-05 | 0.35 | 0.08 | 0.27 | 37.76 |
| 117 | 2035-06 | 0.35 | 0.08 | 0.27 | 37.50 |
| 118 | 2035-07 | 0.35 | 0.08 | 0.27 | 37.23 |
| 119 | 2035-08 | 0.35 | 0.08 | 0.27 | 36.96 |
| 120 | 2035-09 | 0.35 | 0.08 | 0.27 | 36.70 |
| 121 | 2035-10 | 0.35 | 0.08 | 0.27 | 36.43 |
| 122 | 2035-11 | 0.35 | 0.08 | 0.27 | 36.16 |
| 123 | 2035-12 | 0.35 | 0.08 | 0.27 | 35.89 |
| 124 | 2036-01 | 0.35 | 0.08 | 0.27 | 35.62 |
| 125 | 2036-02 | 0.35 | 0.08 | 0.27 | 35.35 |
| 126 | 2036-03 | 0.35 | 0.08 | 0.27 | 35.08 |
| 127 | 2036-04 | 0.35 | 0.08 | 0.27 | 34.81 |
| 128 | 2036-05 | 0.35 | 0.08 | 0.27 | 34.54 |
| 129 | 2036-06 | 0.35 | 0.07 | 0.27 | 34.26 |
| 130 | 2036-07 | 0.35 | 0.07 | 0.27 | 33.99 |
| 131 | 2036-08 | 0.35 | 0.07 | 0.27 | 33.72 |
| 132 | 2036-09 | 0.35 | 0.07 | 0.27 | 33.44 |
| 133 | 2036-10 | 0.35 | 0.07 | 0.28 | 33.17 |
| 134 | 2036-11 | 0.35 | 0.07 | 0.28 | 32.89 |
| 135 | 2036-12 | 0.35 | 0.07 | 0.28 | 32.61 |
| 136 | 2037-01 | 0.35 | 0.07 | 0.28 | 32.34 |
| 137 | 2037-02 | 0.35 | 0.07 | 0.28 | 32.06 |
| 138 | 2037-03 | 0.35 | 0.07 | 0.28 | 31.78 |
| 139 | 2037-04 | 0.35 | 0.07 | 0.28 | 31.50 |
| 140 | 2037-05 | 0.35 | 0.07 | 0.28 | 31.22 |
| 141 | 2037-06 | 0.35 | 0.07 | 0.28 | 30.94 |
| 142 | 2037-07 | 0.35 | 0.07 | 0.28 | 30.66 |
| 143 | 2037-08 | 0.35 | 0.07 | 0.28 | 30.38 |
| 144 | 2037-09 | 0.35 | 0.07 | 0.28 | 30.10 |
| 145 | 2037-10 | 0.35 | 0.07 | 0.28 | 29.82 |
| 146 | 2037-11 | 0.35 | 0.06 | 0.28 | 29.53 |
| 147 | 2037-12 | 0.35 | 0.06 | 0.28 | 29.25 |
| 148 | 2038-01 | 0.35 | 0.06 | 0.28 | 28.97 |
| 149 | 2038-02 | 0.35 | 0.06 | 0.28 | 28.68 |
| 150 | 2038-03 | 0.35 | 0.06 | 0.29 | 28.40 |
| 151 | 2038-04 | 0.35 | 0.06 | 0.29 | 28.11 |
| 152 | 2038-05 | 0.35 | 0.06 | 0.29 | 27.82 |
| 153 | 2038-06 | 0.35 | 0.06 | 0.29 | 27.54 |
| 154 | 2038-07 | 0.35 | 0.06 | 0.29 | 27.25 |
| 155 | 2038-08 | 0.35 | 0.06 | 0.29 | 26.96 |
| 156 | 2038-09 | 0.35 | 0.06 | 0.29 | 26.67 |
| 157 | 2038-10 | 0.35 | 0.06 | 0.29 | 26.38 |
| 158 | 2038-11 | 0.35 | 0.06 | 0.29 | 26.09 |
| 159 | 2038-12 | 0.35 | 0.06 | 0.29 | 25.80 |
| 160 | 2039-01 | 0.35 | 0.06 | 0.29 | 25.51 |
| 161 | 2039-02 | 0.35 | 0.06 | 0.29 | 25.21 |
| 162 | 2039-03 | 0.35 | 0.05 | 0.29 | 24.92 |
| 163 | 2039-04 | 0.35 | 0.05 | 0.29 | 24.63 |
| 164 | 2039-05 | 0.35 | 0.05 | 0.29 | 24.33 |
| 165 | 2039-06 | 0.35 | 0.05 | 0.29 | 24.04 |
| 166 | 2039-07 | 0.35 | 0.05 | 0.30 | 23.74 |
| 167 | 2039-08 | 0.35 | 0.05 | 0.30 | 23.45 |
| 168 | 2039-09 | 0.35 | 0.05 | 0.30 | 23.15 |
| 169 | 2039-10 | 0.35 | 0.05 | 0.30 | 22.85 |
| 170 | 2039-11 | 0.35 | 0.05 | 0.30 | 22.55 |
| 171 | 2039-12 | 0.35 | 0.05 | 0.30 | 22.26 |
| 172 | 2040-01 | 0.35 | 0.05 | 0.30 | 21.96 |
| 173 | 2040-02 | 0.35 | 0.05 | 0.30 | 21.66 |
| 174 | 2040-03 | 0.35 | 0.05 | 0.30 | 21.36 |
| 175 | 2040-04 | 0.35 | 0.05 | 0.30 | 21.05 |
| 176 | 2040-05 | 0.35 | 0.05 | 0.30 | 20.75 |
| 177 | 2040-06 | 0.35 | 0.04 | 0.30 | 20.45 |
| 178 | 2040-07 | 0.35 | 0.04 | 0.30 | 20.15 |
| 179 | 2040-08 | 0.35 | 0.04 | 0.30 | 19.84 |
| 180 | 2040-09 | 0.35 | 0.04 | 0.30 | 19.54 |
| 181 | 2040-10 | 0.35 | 0.04 | 0.31 | 19.23 |
| 182 | 2040-11 | 0.35 | 0.04 | 0.31 | 18.93 |
| 183 | 2040-12 | 0.35 | 0.04 | 0.31 | 18.62 |
| 184 | 2041-01 | 0.35 | 0.04 | 0.31 | 18.31 |
| 185 | 2041-02 | 0.35 | 0.04 | 0.31 | 18.01 |
| 186 | 2041-03 | 0.35 | 0.04 | 0.31 | 17.70 |
| 187 | 2041-04 | 0.35 | 0.04 | 0.31 | 17.39 |
| 188 | 2041-05 | 0.35 | 0.04 | 0.31 | 17.08 |
| 189 | 2041-06 | 0.35 | 0.04 | 0.31 | 16.77 |
| 190 | 2041-07 | 0.35 | 0.04 | 0.31 | 16.46 |
| 191 | 2041-08 | 0.35 | 0.04 | 0.31 | 16.14 |
| 192 | 2041-09 | 0.35 | 0.03 | 0.31 | 15.83 |
| 193 | 2041-10 | 0.35 | 0.03 | 0.31 | 15.52 |
| 194 | 2041-11 | 0.35 | 0.03 | 0.31 | 15.20 |
| 195 | 2041-12 | 0.35 | 0.03 | 0.31 | 14.89 |
| 196 | 2042-01 | 0.35 | 0.03 | 0.32 | 14.57 |
| 197 | 2042-02 | 0.35 | 0.03 | 0.32 | 14.26 |
| 198 | 2042-03 | 0.35 | 0.03 | 0.32 | 13.94 |
| 199 | 2042-04 | 0.35 | 0.03 | 0.32 | 13.62 |
| 200 | 2042-05 | 0.35 | 0.03 | 0.32 | 13.31 |
| 201 | 2042-06 | 0.35 | 0.03 | 0.32 | 12.99 |
| 202 | 2042-07 | 0.35 | 0.03 | 0.32 | 12.67 |
| 203 | 2042-08 | 0.35 | 0.03 | 0.32 | 12.35 |
| 204 | 2042-09 | 0.35 | 0.03 | 0.32 | 12.03 |
| 205 | 2042-10 | 0.35 | 0.03 | 0.32 | 11.70 |
| 206 | 2042-11 | 0.35 | 0.03 | 0.32 | 11.38 |
| 207 | 2042-12 | 0.35 | 0.02 | 0.32 | 11.06 |
| 208 | 2043-01 | 0.35 | 0.02 | 0.32 | 10.74 |
| 209 | 2043-02 | 0.35 | 0.02 | 0.32 | 10.41 |
| 210 | 2043-03 | 0.35 | 0.02 | 0.33 | 10.09 |
| 211 | 2043-04 | 0.35 | 0.02 | 0.33 | 9.76 |
| 212 | 2043-05 | 0.35 | 0.02 | 0.33 | 9.43 |
| 213 | 2043-06 | 0.35 | 0.02 | 0.33 | 9.11 |
| 214 | 2043-07 | 0.35 | 0.02 | 0.33 | 8.78 |
| 215 | 2043-08 | 0.35 | 0.02 | 0.33 | 8.45 |
| 216 | 2043-09 | 0.35 | 0.02 | 0.33 | 8.12 |
| 217 | 2043-10 | 0.35 | 0.02 | 0.33 | 7.79 |
| 218 | 2043-11 | 0.35 | 0.02 | 0.33 | 7.46 |
| 219 | 2043-12 | 0.35 | 0.02 | 0.33 | 7.13 |
| 220 | 2044-01 | 0.35 | 0.02 | 0.33 | 6.80 |
| 221 | 2044-02 | 0.35 | 0.01 | 0.33 | 6.46 |
| 222 | 2044-03 | 0.35 | 0.01 | 0.33 | 6.13 |
| 223 | 2044-04 | 0.35 | 0.01 | 0.33 | 5.80 |
| 224 | 2044-05 | 0.35 | 0.01 | 0.34 | 5.46 |
| 225 | 2044-06 | 0.35 | 0.01 | 0.34 | 5.12 |
| 226 | 2044-07 | 0.35 | 0.01 | 0.34 | 4.79 |
| 227 | 2044-08 | 0.35 | 0.01 | 0.34 | 4.45 |
| 228 | 2044-09 | 0.35 | 0.01 | 0.34 | 4.11 |
| 229 | 2044-10 | 0.35 | 0.01 | 0.34 | 3.77 |
| 230 | 2044-11 | 0.35 | 0.01 | 0.34 | 3.44 |
| 231 | 2044-12 | 0.35 | 0.01 | 0.34 | 3.09 |
| 232 | 2045-01 | 0.35 | 0.01 | 0.34 | 2.75 |
| 233 | 2045-02 | 0.35 | 0.01 | 0.34 | 2.41 |
| 234 | 2045-03 | 0.35 | 0.01 | 0.34 | 2.07 |
| 235 | 2045-04 | 0.35 | 0.00 | 0.34 | 1.73 |
| 236 | 2045-05 | 0.35 | 0.00 | 0.34 | 1.38 |
| 237 | 2045-06 | 0.35 | 0.00 | 0.34 | 1.04 |
| 238 | 2045-07 | 0.35 | 0.00 | 0.35 | 0.69 |
| 239 | 2045-08 | 0.35 | 0.00 | 0.35 | 0.35 |
| 240 | 2045-09 | 0.35 | 0.00 | 0.35 | 0.00 |
等额本金还款方式:
贷款总额:65元
还款月数:20年
首月还款:0.41元
每月递减:0元
利息总额:16.97元
本息合计:81.97元
节省利息:1.46元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.41 | 0.14 | 0.27 | 64.73 |
| 2 | 2025-11 | 0.41 | 0.14 | 0.27 | 64.46 |
| 3 | 2025-12 | 0.41 | 0.14 | 0.27 | 64.19 |
| 4 | 2026-01 | 0.41 | 0.14 | 0.27 | 63.92 |
| 5 | 2026-02 | 0.41 | 0.14 | 0.27 | 63.65 |
| 6 | 2026-03 | 0.41 | 0.14 | 0.27 | 63.38 |
| 7 | 2026-04 | 0.41 | 0.14 | 0.27 | 63.10 |
| 8 | 2026-05 | 0.41 | 0.14 | 0.27 | 62.83 |
| 9 | 2026-06 | 0.41 | 0.14 | 0.27 | 62.56 |
| 10 | 2026-07 | 0.41 | 0.14 | 0.27 | 62.29 |
| 11 | 2026-08 | 0.41 | 0.13 | 0.27 | 62.02 |
| 12 | 2026-09 | 0.41 | 0.13 | 0.27 | 61.75 |
| 13 | 2026-10 | 0.40 | 0.13 | 0.27 | 61.48 |
| 14 | 2026-11 | 0.40 | 0.13 | 0.27 | 61.21 |
| 15 | 2026-12 | 0.40 | 0.13 | 0.27 | 60.94 |
| 16 | 2027-01 | 0.40 | 0.13 | 0.27 | 60.67 |
| 17 | 2027-02 | 0.40 | 0.13 | 0.27 | 60.40 |
| 18 | 2027-03 | 0.40 | 0.13 | 0.27 | 60.13 |
| 19 | 2027-04 | 0.40 | 0.13 | 0.27 | 59.85 |
| 20 | 2027-05 | 0.40 | 0.13 | 0.27 | 59.58 |
| 21 | 2027-06 | 0.40 | 0.13 | 0.27 | 59.31 |
| 22 | 2027-07 | 0.40 | 0.13 | 0.27 | 59.04 |
| 23 | 2027-08 | 0.40 | 0.13 | 0.27 | 58.77 |
| 24 | 2027-09 | 0.40 | 0.13 | 0.27 | 58.50 |
| 25 | 2027-10 | 0.40 | 0.13 | 0.27 | 58.23 |
| 26 | 2027-11 | 0.40 | 0.13 | 0.27 | 57.96 |
| 27 | 2027-12 | 0.40 | 0.13 | 0.27 | 57.69 |
| 28 | 2028-01 | 0.40 | 0.12 | 0.27 | 57.42 |
| 29 | 2028-02 | 0.40 | 0.12 | 0.27 | 57.15 |
| 30 | 2028-03 | 0.39 | 0.12 | 0.27 | 56.88 |
| 31 | 2028-04 | 0.39 | 0.12 | 0.27 | 56.60 |
| 32 | 2028-05 | 0.39 | 0.12 | 0.27 | 56.33 |
| 33 | 2028-06 | 0.39 | 0.12 | 0.27 | 56.06 |
| 34 | 2028-07 | 0.39 | 0.12 | 0.27 | 55.79 |
| 35 | 2028-08 | 0.39 | 0.12 | 0.27 | 55.52 |
| 36 | 2028-09 | 0.39 | 0.12 | 0.27 | 55.25 |
| 37 | 2028-10 | 0.39 | 0.12 | 0.27 | 54.98 |
| 38 | 2028-11 | 0.39 | 0.12 | 0.27 | 54.71 |
| 39 | 2028-12 | 0.39 | 0.12 | 0.27 | 54.44 |
| 40 | 2029-01 | 0.39 | 0.12 | 0.27 | 54.17 |
| 41 | 2029-02 | 0.39 | 0.12 | 0.27 | 53.90 |
| 42 | 2029-03 | 0.39 | 0.12 | 0.27 | 53.63 |
| 43 | 2029-04 | 0.39 | 0.12 | 0.27 | 53.35 |
| 44 | 2029-05 | 0.39 | 0.12 | 0.27 | 53.08 |
| 45 | 2029-06 | 0.39 | 0.12 | 0.27 | 52.81 |
| 46 | 2029-07 | 0.39 | 0.11 | 0.27 | 52.54 |
| 47 | 2029-08 | 0.38 | 0.11 | 0.27 | 52.27 |
| 48 | 2029-09 | 0.38 | 0.11 | 0.27 | 52.00 |
| 49 | 2029-10 | 0.38 | 0.11 | 0.27 | 51.73 |
| 50 | 2029-11 | 0.38 | 0.11 | 0.27 | 51.46 |
| 51 | 2029-12 | 0.38 | 0.11 | 0.27 | 51.19 |
| 52 | 2030-01 | 0.38 | 0.11 | 0.27 | 50.92 |
| 53 | 2030-02 | 0.38 | 0.11 | 0.27 | 50.65 |
| 54 | 2030-03 | 0.38 | 0.11 | 0.27 | 50.38 |
| 55 | 2030-04 | 0.38 | 0.11 | 0.27 | 50.10 |
| 56 | 2030-05 | 0.38 | 0.11 | 0.27 | 49.83 |
| 57 | 2030-06 | 0.38 | 0.11 | 0.27 | 49.56 |
| 58 | 2030-07 | 0.38 | 0.11 | 0.27 | 49.29 |
| 59 | 2030-08 | 0.38 | 0.11 | 0.27 | 49.02 |
| 60 | 2030-09 | 0.38 | 0.11 | 0.27 | 48.75 |
| 61 | 2030-10 | 0.38 | 0.11 | 0.27 | 48.48 |
| 62 | 2030-11 | 0.38 | 0.11 | 0.27 | 48.21 |
| 63 | 2030-12 | 0.38 | 0.10 | 0.27 | 47.94 |
| 64 | 2031-01 | 0.37 | 0.10 | 0.27 | 47.67 |
| 65 | 2031-02 | 0.37 | 0.10 | 0.27 | 47.40 |
| 66 | 2031-03 | 0.37 | 0.10 | 0.27 | 47.13 |
| 67 | 2031-04 | 0.37 | 0.10 | 0.27 | 46.85 |
| 68 | 2031-05 | 0.37 | 0.10 | 0.27 | 46.58 |
| 69 | 2031-06 | 0.37 | 0.10 | 0.27 | 46.31 |
| 70 | 2031-07 | 0.37 | 0.10 | 0.27 | 46.04 |
| 71 | 2031-08 | 0.37 | 0.10 | 0.27 | 45.77 |
| 72 | 2031-09 | 0.37 | 0.10 | 0.27 | 45.50 |
| 73 | 2031-10 | 0.37 | 0.10 | 0.27 | 45.23 |
| 74 | 2031-11 | 0.37 | 0.10 | 0.27 | 44.96 |
| 75 | 2031-12 | 0.37 | 0.10 | 0.27 | 44.69 |
| 76 | 2032-01 | 0.37 | 0.10 | 0.27 | 44.42 |
| 77 | 2032-02 | 0.37 | 0.10 | 0.27 | 44.15 |
| 78 | 2032-03 | 0.37 | 0.10 | 0.27 | 43.88 |
| 79 | 2032-04 | 0.37 | 0.10 | 0.27 | 43.60 |
| 80 | 2032-05 | 0.37 | 0.09 | 0.27 | 43.33 |
| 81 | 2032-06 | 0.36 | 0.09 | 0.27 | 43.06 |
| 82 | 2032-07 | 0.36 | 0.09 | 0.27 | 42.79 |
| 83 | 2032-08 | 0.36 | 0.09 | 0.27 | 42.52 |
| 84 | 2032-09 | 0.36 | 0.09 | 0.27 | 42.25 |
| 85 | 2032-10 | 0.36 | 0.09 | 0.27 | 41.98 |
| 86 | 2032-11 | 0.36 | 0.09 | 0.27 | 41.71 |
| 87 | 2032-12 | 0.36 | 0.09 | 0.27 | 41.44 |
| 88 | 2033-01 | 0.36 | 0.09 | 0.27 | 41.17 |
| 89 | 2033-02 | 0.36 | 0.09 | 0.27 | 40.90 |
| 90 | 2033-03 | 0.36 | 0.09 | 0.27 | 40.63 |
| 91 | 2033-04 | 0.36 | 0.09 | 0.27 | 40.35 |
| 92 | 2033-05 | 0.36 | 0.09 | 0.27 | 40.08 |
| 93 | 2033-06 | 0.36 | 0.09 | 0.27 | 39.81 |
| 94 | 2033-07 | 0.36 | 0.09 | 0.27 | 39.54 |
| 95 | 2033-08 | 0.36 | 0.09 | 0.27 | 39.27 |
| 96 | 2033-09 | 0.36 | 0.09 | 0.27 | 39.00 |
| 97 | 2033-10 | 0.36 | 0.08 | 0.27 | 38.73 |
| 98 | 2033-11 | 0.35 | 0.08 | 0.27 | 38.46 |
| 99 | 2033-12 | 0.35 | 0.08 | 0.27 | 38.19 |
| 100 | 2034-01 | 0.35 | 0.08 | 0.27 | 37.92 |
| 101 | 2034-02 | 0.35 | 0.08 | 0.27 | 37.65 |
| 102 | 2034-03 | 0.35 | 0.08 | 0.27 | 37.38 |
| 103 | 2034-04 | 0.35 | 0.08 | 0.27 | 37.10 |
| 104 | 2034-05 | 0.35 | 0.08 | 0.27 | 36.83 |
| 105 | 2034-06 | 0.35 | 0.08 | 0.27 | 36.56 |
| 106 | 2034-07 | 0.35 | 0.08 | 0.27 | 36.29 |
| 107 | 2034-08 | 0.35 | 0.08 | 0.27 | 36.02 |
| 108 | 2034-09 | 0.35 | 0.08 | 0.27 | 35.75 |
| 109 | 2034-10 | 0.35 | 0.08 | 0.27 | 35.48 |
| 110 | 2034-11 | 0.35 | 0.08 | 0.27 | 35.21 |
| 111 | 2034-12 | 0.35 | 0.08 | 0.27 | 34.94 |
| 112 | 2035-01 | 0.35 | 0.08 | 0.27 | 34.67 |
| 113 | 2035-02 | 0.35 | 0.08 | 0.27 | 34.40 |
| 114 | 2035-03 | 0.35 | 0.07 | 0.27 | 34.13 |
| 115 | 2035-04 | 0.34 | 0.07 | 0.27 | 33.85 |
| 116 | 2035-05 | 0.34 | 0.07 | 0.27 | 33.58 |
| 117 | 2035-06 | 0.34 | 0.07 | 0.27 | 33.31 |
| 118 | 2035-07 | 0.34 | 0.07 | 0.27 | 33.04 |
| 119 | 2035-08 | 0.34 | 0.07 | 0.27 | 32.77 |
| 120 | 2035-09 | 0.34 | 0.07 | 0.27 | 32.50 |
| 121 | 2035-10 | 0.34 | 0.07 | 0.27 | 32.23 |
| 122 | 2035-11 | 0.34 | 0.07 | 0.27 | 31.96 |
| 123 | 2035-12 | 0.34 | 0.07 | 0.27 | 31.69 |
| 124 | 2036-01 | 0.34 | 0.07 | 0.27 | 31.42 |
| 125 | 2036-02 | 0.34 | 0.07 | 0.27 | 31.15 |
| 126 | 2036-03 | 0.34 | 0.07 | 0.27 | 30.88 |
| 127 | 2036-04 | 0.34 | 0.07 | 0.27 | 30.60 |
| 128 | 2036-05 | 0.34 | 0.07 | 0.27 | 30.33 |
| 129 | 2036-06 | 0.34 | 0.07 | 0.27 | 30.06 |
| 130 | 2036-07 | 0.34 | 0.07 | 0.27 | 29.79 |
| 131 | 2036-08 | 0.34 | 0.06 | 0.27 | 29.52 |
| 132 | 2036-09 | 0.33 | 0.06 | 0.27 | 29.25 |
| 133 | 2036-10 | 0.33 | 0.06 | 0.27 | 28.98 |
| 134 | 2036-11 | 0.33 | 0.06 | 0.27 | 28.71 |
| 135 | 2036-12 | 0.33 | 0.06 | 0.27 | 28.44 |
| 136 | 2037-01 | 0.33 | 0.06 | 0.27 | 28.17 |
| 137 | 2037-02 | 0.33 | 0.06 | 0.27 | 27.90 |
| 138 | 2037-03 | 0.33 | 0.06 | 0.27 | 27.63 |
| 139 | 2037-04 | 0.33 | 0.06 | 0.27 | 27.35 |
| 140 | 2037-05 | 0.33 | 0.06 | 0.27 | 27.08 |
| 141 | 2037-06 | 0.33 | 0.06 | 0.27 | 26.81 |
| 142 | 2037-07 | 0.33 | 0.06 | 0.27 | 26.54 |
| 143 | 2037-08 | 0.33 | 0.06 | 0.27 | 26.27 |
| 144 | 2037-09 | 0.33 | 0.06 | 0.27 | 26.00 |
| 145 | 2037-10 | 0.33 | 0.06 | 0.27 | 25.73 |
| 146 | 2037-11 | 0.33 | 0.06 | 0.27 | 25.46 |
| 147 | 2037-12 | 0.33 | 0.06 | 0.27 | 25.19 |
| 148 | 2038-01 | 0.33 | 0.05 | 0.27 | 24.92 |
| 149 | 2038-02 | 0.32 | 0.05 | 0.27 | 24.65 |
| 150 | 2038-03 | 0.32 | 0.05 | 0.27 | 24.38 |
| 151 | 2038-04 | 0.32 | 0.05 | 0.27 | 24.10 |
| 152 | 2038-05 | 0.32 | 0.05 | 0.27 | 23.83 |
| 153 | 2038-06 | 0.32 | 0.05 | 0.27 | 23.56 |
| 154 | 2038-07 | 0.32 | 0.05 | 0.27 | 23.29 |
| 155 | 2038-08 | 0.32 | 0.05 | 0.27 | 23.02 |
| 156 | 2038-09 | 0.32 | 0.05 | 0.27 | 22.75 |
| 157 | 2038-10 | 0.32 | 0.05 | 0.27 | 22.48 |
| 158 | 2038-11 | 0.32 | 0.05 | 0.27 | 22.21 |
| 159 | 2038-12 | 0.32 | 0.05 | 0.27 | 21.94 |
| 160 | 2039-01 | 0.32 | 0.05 | 0.27 | 21.67 |
| 161 | 2039-02 | 0.32 | 0.05 | 0.27 | 21.40 |
| 162 | 2039-03 | 0.32 | 0.05 | 0.27 | 21.13 |
| 163 | 2039-04 | 0.32 | 0.05 | 0.27 | 20.85 |
| 164 | 2039-05 | 0.32 | 0.05 | 0.27 | 20.58 |
| 165 | 2039-06 | 0.32 | 0.04 | 0.27 | 20.31 |
| 166 | 2039-07 | 0.31 | 0.04 | 0.27 | 20.04 |
| 167 | 2039-08 | 0.31 | 0.04 | 0.27 | 19.77 |
| 168 | 2039-09 | 0.31 | 0.04 | 0.27 | 19.50 |
| 169 | 2039-10 | 0.31 | 0.04 | 0.27 | 19.23 |
| 170 | 2039-11 | 0.31 | 0.04 | 0.27 | 18.96 |
| 171 | 2039-12 | 0.31 | 0.04 | 0.27 | 18.69 |
| 172 | 2040-01 | 0.31 | 0.04 | 0.27 | 18.42 |
| 173 | 2040-02 | 0.31 | 0.04 | 0.27 | 18.15 |
| 174 | 2040-03 | 0.31 | 0.04 | 0.27 | 17.88 |
| 175 | 2040-04 | 0.31 | 0.04 | 0.27 | 17.60 |
| 176 | 2040-05 | 0.31 | 0.04 | 0.27 | 17.33 |
| 177 | 2040-06 | 0.31 | 0.04 | 0.27 | 17.06 |
| 178 | 2040-07 | 0.31 | 0.04 | 0.27 | 16.79 |
| 179 | 2040-08 | 0.31 | 0.04 | 0.27 | 16.52 |
| 180 | 2040-09 | 0.31 | 0.04 | 0.27 | 16.25 |
| 181 | 2040-10 | 0.31 | 0.04 | 0.27 | 15.98 |
| 182 | 2040-11 | 0.31 | 0.03 | 0.27 | 15.71 |
| 183 | 2040-12 | 0.30 | 0.03 | 0.27 | 15.44 |
| 184 | 2041-01 | 0.30 | 0.03 | 0.27 | 15.17 |
| 185 | 2041-02 | 0.30 | 0.03 | 0.27 | 14.90 |
| 186 | 2041-03 | 0.30 | 0.03 | 0.27 | 14.63 |
| 187 | 2041-04 | 0.30 | 0.03 | 0.27 | 14.35 |
| 188 | 2041-05 | 0.30 | 0.03 | 0.27 | 14.08 |
| 189 | 2041-06 | 0.30 | 0.03 | 0.27 | 13.81 |
| 190 | 2041-07 | 0.30 | 0.03 | 0.27 | 13.54 |
| 191 | 2041-08 | 0.30 | 0.03 | 0.27 | 13.27 |
| 192 | 2041-09 | 0.30 | 0.03 | 0.27 | 13.00 |
| 193 | 2041-10 | 0.30 | 0.03 | 0.27 | 12.73 |
| 194 | 2041-11 | 0.30 | 0.03 | 0.27 | 12.46 |
| 195 | 2041-12 | 0.30 | 0.03 | 0.27 | 12.19 |
| 196 | 2042-01 | 0.30 | 0.03 | 0.27 | 11.92 |
| 197 | 2042-02 | 0.30 | 0.03 | 0.27 | 11.65 |
| 198 | 2042-03 | 0.30 | 0.03 | 0.27 | 11.38 |
| 199 | 2042-04 | 0.30 | 0.02 | 0.27 | 11.10 |
| 200 | 2042-05 | 0.29 | 0.02 | 0.27 | 10.83 |
| 201 | 2042-06 | 0.29 | 0.02 | 0.27 | 10.56 |
| 202 | 2042-07 | 0.29 | 0.02 | 0.27 | 10.29 |
| 203 | 2042-08 | 0.29 | 0.02 | 0.27 | 10.02 |
| 204 | 2042-09 | 0.29 | 0.02 | 0.27 | 9.75 |
| 205 | 2042-10 | 0.29 | 0.02 | 0.27 | 9.48 |
| 206 | 2042-11 | 0.29 | 0.02 | 0.27 | 9.21 |
| 207 | 2042-12 | 0.29 | 0.02 | 0.27 | 8.94 |
| 208 | 2043-01 | 0.29 | 0.02 | 0.27 | 8.67 |
| 209 | 2043-02 | 0.29 | 0.02 | 0.27 | 8.40 |
| 210 | 2043-03 | 0.29 | 0.02 | 0.27 | 8.13 |
| 211 | 2043-04 | 0.29 | 0.02 | 0.27 | 7.85 |
| 212 | 2043-05 | 0.29 | 0.02 | 0.27 | 7.58 |
| 213 | 2043-06 | 0.29 | 0.02 | 0.27 | 7.31 |
| 214 | 2043-07 | 0.29 | 0.02 | 0.27 | 7.04 |
| 215 | 2043-08 | 0.29 | 0.02 | 0.27 | 6.77 |
| 216 | 2043-09 | 0.29 | 0.01 | 0.27 | 6.50 |
| 217 | 2043-10 | 0.28 | 0.01 | 0.27 | 6.23 |
| 218 | 2043-11 | 0.28 | 0.01 | 0.27 | 5.96 |
| 219 | 2043-12 | 0.28 | 0.01 | 0.27 | 5.69 |
| 220 | 2044-01 | 0.28 | 0.01 | 0.27 | 5.42 |
| 221 | 2044-02 | 0.28 | 0.01 | 0.27 | 5.15 |
| 222 | 2044-03 | 0.28 | 0.01 | 0.27 | 4.88 |
| 223 | 2044-04 | 0.28 | 0.01 | 0.27 | 4.60 |
| 224 | 2044-05 | 0.28 | 0.01 | 0.27 | 4.33 |
| 225 | 2044-06 | 0.28 | 0.01 | 0.27 | 4.06 |
| 226 | 2044-07 | 0.28 | 0.01 | 0.27 | 3.79 |
| 227 | 2044-08 | 0.28 | 0.01 | 0.27 | 3.52 |
| 228 | 2044-09 | 0.28 | 0.01 | 0.27 | 3.25 |
| 229 | 2044-10 | 0.28 | 0.01 | 0.27 | 2.98 |
| 230 | 2044-11 | 0.28 | 0.01 | 0.27 | 2.71 |
| 231 | 2044-12 | 0.28 | 0.01 | 0.27 | 2.44 |
| 232 | 2045-01 | 0.28 | 0.01 | 0.27 | 2.17 |
| 233 | 2045-02 | 0.28 | 0.00 | 0.27 | 1.90 |
| 234 | 2045-03 | 0.27 | 0.00 | 0.27 | 1.63 |
| 235 | 2045-04 | 0.27 | 0.00 | 0.27 | 1.35 |
| 236 | 2045-05 | 0.27 | 0.00 | 0.27 | 1.08 |
| 237 | 2045-06 | 0.27 | 0.00 | 0.27 | 0.81 |
| 238 | 2045-07 | 0.27 | 0.00 | 0.27 | 0.54 |
| 239 | 2045-08 | 0.27 | 0.00 | 0.27 | 0.27 |
| 240 | 2045-09 | 0.27 | 0.00 | 0.27 | 0.00 |