北京贷款133元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:133元
还款月数:20年
每月还款:0.74元
利息总额:44.83元
本息合计:177.83元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.74 | 0.34 | 0.40 | 132.60 |
| 2 | 2025-11 | 0.74 | 0.34 | 0.40 | 132.19 |
| 3 | 2025-12 | 0.74 | 0.34 | 0.40 | 131.79 |
| 4 | 2026-01 | 0.74 | 0.33 | 0.41 | 131.38 |
| 5 | 2026-02 | 0.74 | 0.33 | 0.41 | 130.98 |
| 6 | 2026-03 | 0.74 | 0.33 | 0.41 | 130.57 |
| 7 | 2026-04 | 0.74 | 0.33 | 0.41 | 130.16 |
| 8 | 2026-05 | 0.74 | 0.33 | 0.41 | 129.75 |
| 9 | 2026-06 | 0.74 | 0.33 | 0.41 | 129.34 |
| 10 | 2026-07 | 0.74 | 0.33 | 0.41 | 128.92 |
| 11 | 2026-08 | 0.74 | 0.33 | 0.41 | 128.51 |
| 12 | 2026-09 | 0.74 | 0.33 | 0.41 | 128.10 |
| 13 | 2026-10 | 0.74 | 0.33 | 0.42 | 127.68 |
| 14 | 2026-11 | 0.74 | 0.32 | 0.42 | 127.27 |
| 15 | 2026-12 | 0.74 | 0.32 | 0.42 | 126.85 |
| 16 | 2027-01 | 0.74 | 0.32 | 0.42 | 126.43 |
| 17 | 2027-02 | 0.74 | 0.32 | 0.42 | 126.01 |
| 18 | 2027-03 | 0.74 | 0.32 | 0.42 | 125.59 |
| 19 | 2027-04 | 0.74 | 0.32 | 0.42 | 125.17 |
| 20 | 2027-05 | 0.74 | 0.32 | 0.42 | 124.74 |
| 21 | 2027-06 | 0.74 | 0.32 | 0.42 | 124.32 |
| 22 | 2027-07 | 0.74 | 0.32 | 0.42 | 123.90 |
| 23 | 2027-08 | 0.74 | 0.31 | 0.43 | 123.47 |
| 24 | 2027-09 | 0.74 | 0.31 | 0.43 | 123.04 |
| 25 | 2027-10 | 0.74 | 0.31 | 0.43 | 122.61 |
| 26 | 2027-11 | 0.74 | 0.31 | 0.43 | 122.18 |
| 27 | 2027-12 | 0.74 | 0.31 | 0.43 | 121.75 |
| 28 | 2028-01 | 0.74 | 0.31 | 0.43 | 121.32 |
| 29 | 2028-02 | 0.74 | 0.31 | 0.43 | 120.89 |
| 30 | 2028-03 | 0.74 | 0.31 | 0.43 | 120.46 |
| 31 | 2028-04 | 0.74 | 0.31 | 0.43 | 120.02 |
| 32 | 2028-05 | 0.74 | 0.31 | 0.44 | 119.59 |
| 33 | 2028-06 | 0.74 | 0.30 | 0.44 | 119.15 |
| 34 | 2028-07 | 0.74 | 0.30 | 0.44 | 118.71 |
| 35 | 2028-08 | 0.74 | 0.30 | 0.44 | 118.27 |
| 36 | 2028-09 | 0.74 | 0.30 | 0.44 | 117.83 |
| 37 | 2028-10 | 0.74 | 0.30 | 0.44 | 117.39 |
| 38 | 2028-11 | 0.74 | 0.30 | 0.44 | 116.95 |
| 39 | 2028-12 | 0.74 | 0.30 | 0.44 | 116.50 |
| 40 | 2029-01 | 0.74 | 0.30 | 0.44 | 116.06 |
| 41 | 2029-02 | 0.74 | 0.29 | 0.45 | 115.61 |
| 42 | 2029-03 | 0.74 | 0.29 | 0.45 | 115.17 |
| 43 | 2029-04 | 0.74 | 0.29 | 0.45 | 114.72 |
| 44 | 2029-05 | 0.74 | 0.29 | 0.45 | 114.27 |
| 45 | 2029-06 | 0.74 | 0.29 | 0.45 | 113.82 |
| 46 | 2029-07 | 0.74 | 0.29 | 0.45 | 113.37 |
| 47 | 2029-08 | 0.74 | 0.29 | 0.45 | 112.91 |
| 48 | 2029-09 | 0.74 | 0.29 | 0.45 | 112.46 |
| 49 | 2029-10 | 0.74 | 0.29 | 0.46 | 112.00 |
| 50 | 2029-11 | 0.74 | 0.28 | 0.46 | 111.55 |
| 51 | 2029-12 | 0.74 | 0.28 | 0.46 | 111.09 |
| 52 | 2030-01 | 0.74 | 0.28 | 0.46 | 110.63 |
| 53 | 2030-02 | 0.74 | 0.28 | 0.46 | 110.17 |
| 54 | 2030-03 | 0.74 | 0.28 | 0.46 | 109.71 |
| 55 | 2030-04 | 0.74 | 0.28 | 0.46 | 109.25 |
| 56 | 2030-05 | 0.74 | 0.28 | 0.46 | 108.79 |
| 57 | 2030-06 | 0.74 | 0.28 | 0.46 | 108.32 |
| 58 | 2030-07 | 0.74 | 0.28 | 0.47 | 107.86 |
| 59 | 2030-08 | 0.74 | 0.27 | 0.47 | 107.39 |
| 60 | 2030-09 | 0.74 | 0.27 | 0.47 | 106.92 |
| 61 | 2030-10 | 0.74 | 0.27 | 0.47 | 106.45 |
| 62 | 2030-11 | 0.74 | 0.27 | 0.47 | 105.98 |
| 63 | 2030-12 | 0.74 | 0.27 | 0.47 | 105.51 |
| 64 | 2031-01 | 0.74 | 0.27 | 0.47 | 105.04 |
| 65 | 2031-02 | 0.74 | 0.27 | 0.47 | 104.56 |
| 66 | 2031-03 | 0.74 | 0.27 | 0.48 | 104.09 |
| 67 | 2031-04 | 0.74 | 0.26 | 0.48 | 103.61 |
| 68 | 2031-05 | 0.74 | 0.26 | 0.48 | 103.13 |
| 69 | 2031-06 | 0.74 | 0.26 | 0.48 | 102.65 |
| 70 | 2031-07 | 0.74 | 0.26 | 0.48 | 102.17 |
| 71 | 2031-08 | 0.74 | 0.26 | 0.48 | 101.69 |
| 72 | 2031-09 | 0.74 | 0.26 | 0.48 | 101.21 |
| 73 | 2031-10 | 0.74 | 0.26 | 0.48 | 100.73 |
| 74 | 2031-11 | 0.74 | 0.26 | 0.48 | 100.24 |
| 75 | 2031-12 | 0.74 | 0.25 | 0.49 | 99.76 |
| 76 | 2032-01 | 0.74 | 0.25 | 0.49 | 99.27 |
| 77 | 2032-02 | 0.74 | 0.25 | 0.49 | 98.78 |
| 78 | 2032-03 | 0.74 | 0.25 | 0.49 | 98.29 |
| 79 | 2032-04 | 0.74 | 0.25 | 0.49 | 97.80 |
| 80 | 2032-05 | 0.74 | 0.25 | 0.49 | 97.31 |
| 81 | 2032-06 | 0.74 | 0.25 | 0.49 | 96.81 |
| 82 | 2032-07 | 0.74 | 0.25 | 0.49 | 96.32 |
| 83 | 2032-08 | 0.74 | 0.24 | 0.50 | 95.82 |
| 84 | 2032-09 | 0.74 | 0.24 | 0.50 | 95.32 |
| 85 | 2032-10 | 0.74 | 0.24 | 0.50 | 94.83 |
| 86 | 2032-11 | 0.74 | 0.24 | 0.50 | 94.33 |
| 87 | 2032-12 | 0.74 | 0.24 | 0.50 | 93.82 |
| 88 | 2033-01 | 0.74 | 0.24 | 0.50 | 93.32 |
| 89 | 2033-02 | 0.74 | 0.24 | 0.50 | 92.82 |
| 90 | 2033-03 | 0.74 | 0.24 | 0.51 | 92.31 |
| 91 | 2033-04 | 0.74 | 0.23 | 0.51 | 91.81 |
| 92 | 2033-05 | 0.74 | 0.23 | 0.51 | 91.30 |
| 93 | 2033-06 | 0.74 | 0.23 | 0.51 | 90.79 |
| 94 | 2033-07 | 0.74 | 0.23 | 0.51 | 90.28 |
| 95 | 2033-08 | 0.74 | 0.23 | 0.51 | 89.77 |
| 96 | 2033-09 | 0.74 | 0.23 | 0.51 | 89.26 |
| 97 | 2033-10 | 0.74 | 0.23 | 0.51 | 88.74 |
| 98 | 2033-11 | 0.74 | 0.23 | 0.52 | 88.23 |
| 99 | 2033-12 | 0.74 | 0.22 | 0.52 | 87.71 |
| 100 | 2034-01 | 0.74 | 0.22 | 0.52 | 87.19 |
| 101 | 2034-02 | 0.74 | 0.22 | 0.52 | 86.67 |
| 102 | 2034-03 | 0.74 | 0.22 | 0.52 | 86.15 |
| 103 | 2034-04 | 0.74 | 0.22 | 0.52 | 85.63 |
| 104 | 2034-05 | 0.74 | 0.22 | 0.52 | 85.11 |
| 105 | 2034-06 | 0.74 | 0.22 | 0.52 | 84.58 |
| 106 | 2034-07 | 0.74 | 0.21 | 0.53 | 84.06 |
| 107 | 2034-08 | 0.74 | 0.21 | 0.53 | 83.53 |
| 108 | 2034-09 | 0.74 | 0.21 | 0.53 | 83.00 |
| 109 | 2034-10 | 0.74 | 0.21 | 0.53 | 82.47 |
| 110 | 2034-11 | 0.74 | 0.21 | 0.53 | 81.94 |
| 111 | 2034-12 | 0.74 | 0.21 | 0.53 | 81.41 |
| 112 | 2035-01 | 0.74 | 0.21 | 0.53 | 80.87 |
| 113 | 2035-02 | 0.74 | 0.21 | 0.54 | 80.34 |
| 114 | 2035-03 | 0.74 | 0.20 | 0.54 | 79.80 |
| 115 | 2035-04 | 0.74 | 0.20 | 0.54 | 79.26 |
| 116 | 2035-05 | 0.74 | 0.20 | 0.54 | 78.72 |
| 117 | 2035-06 | 0.74 | 0.20 | 0.54 | 78.18 |
| 118 | 2035-07 | 0.74 | 0.20 | 0.54 | 77.64 |
| 119 | 2035-08 | 0.74 | 0.20 | 0.54 | 77.10 |
| 120 | 2035-09 | 0.74 | 0.20 | 0.54 | 76.55 |
| 121 | 2035-10 | 0.74 | 0.19 | 0.55 | 76.00 |
| 122 | 2035-11 | 0.74 | 0.19 | 0.55 | 75.46 |
| 123 | 2035-12 | 0.74 | 0.19 | 0.55 | 74.91 |
| 124 | 2036-01 | 0.74 | 0.19 | 0.55 | 74.36 |
| 125 | 2036-02 | 0.74 | 0.19 | 0.55 | 73.80 |
| 126 | 2036-03 | 0.74 | 0.19 | 0.55 | 73.25 |
| 127 | 2036-04 | 0.74 | 0.19 | 0.55 | 72.70 |
| 128 | 2036-05 | 0.74 | 0.18 | 0.56 | 72.14 |
| 129 | 2036-06 | 0.74 | 0.18 | 0.56 | 71.58 |
| 130 | 2036-07 | 0.74 | 0.18 | 0.56 | 71.02 |
| 131 | 2036-08 | 0.74 | 0.18 | 0.56 | 70.46 |
| 132 | 2036-09 | 0.74 | 0.18 | 0.56 | 69.90 |
| 133 | 2036-10 | 0.74 | 0.18 | 0.56 | 69.34 |
| 134 | 2036-11 | 0.74 | 0.18 | 0.56 | 68.77 |
| 135 | 2036-12 | 0.74 | 0.17 | 0.57 | 68.21 |
| 136 | 2037-01 | 0.74 | 0.17 | 0.57 | 67.64 |
| 137 | 2037-02 | 0.74 | 0.17 | 0.57 | 67.07 |
| 138 | 2037-03 | 0.74 | 0.17 | 0.57 | 66.50 |
| 139 | 2037-04 | 0.74 | 0.17 | 0.57 | 65.93 |
| 140 | 2037-05 | 0.74 | 0.17 | 0.57 | 65.36 |
| 141 | 2037-06 | 0.74 | 0.17 | 0.57 | 64.78 |
| 142 | 2037-07 | 0.74 | 0.16 | 0.58 | 64.20 |
| 143 | 2037-08 | 0.74 | 0.16 | 0.58 | 63.63 |
| 144 | 2037-09 | 0.74 | 0.16 | 0.58 | 63.05 |
| 145 | 2037-10 | 0.74 | 0.16 | 0.58 | 62.47 |
| 146 | 2037-11 | 0.74 | 0.16 | 0.58 | 61.88 |
| 147 | 2037-12 | 0.74 | 0.16 | 0.58 | 61.30 |
| 148 | 2038-01 | 0.74 | 0.16 | 0.59 | 60.72 |
| 149 | 2038-02 | 0.74 | 0.15 | 0.59 | 60.13 |
| 150 | 2038-03 | 0.74 | 0.15 | 0.59 | 59.54 |
| 151 | 2038-04 | 0.74 | 0.15 | 0.59 | 58.95 |
| 152 | 2038-05 | 0.74 | 0.15 | 0.59 | 58.36 |
| 153 | 2038-06 | 0.74 | 0.15 | 0.59 | 57.77 |
| 154 | 2038-07 | 0.74 | 0.15 | 0.59 | 57.17 |
| 155 | 2038-08 | 0.74 | 0.15 | 0.60 | 56.58 |
| 156 | 2038-09 | 0.74 | 0.14 | 0.60 | 55.98 |
| 157 | 2038-10 | 0.74 | 0.14 | 0.60 | 55.38 |
| 158 | 2038-11 | 0.74 | 0.14 | 0.60 | 54.78 |
| 159 | 2038-12 | 0.74 | 0.14 | 0.60 | 54.18 |
| 160 | 2039-01 | 0.74 | 0.14 | 0.60 | 53.58 |
| 161 | 2039-02 | 0.74 | 0.14 | 0.60 | 52.97 |
| 162 | 2039-03 | 0.74 | 0.13 | 0.61 | 52.37 |
| 163 | 2039-04 | 0.74 | 0.13 | 0.61 | 51.76 |
| 164 | 2039-05 | 0.74 | 0.13 | 0.61 | 51.15 |
| 165 | 2039-06 | 0.74 | 0.13 | 0.61 | 50.54 |
| 166 | 2039-07 | 0.74 | 0.13 | 0.61 | 49.92 |
| 167 | 2039-08 | 0.74 | 0.13 | 0.61 | 49.31 |
| 168 | 2039-09 | 0.74 | 0.13 | 0.62 | 48.70 |
| 169 | 2039-10 | 0.74 | 0.12 | 0.62 | 48.08 |
| 170 | 2039-11 | 0.74 | 0.12 | 0.62 | 47.46 |
| 171 | 2039-12 | 0.74 | 0.12 | 0.62 | 46.84 |
| 172 | 2040-01 | 0.74 | 0.12 | 0.62 | 46.22 |
| 173 | 2040-02 | 0.74 | 0.12 | 0.62 | 45.59 |
| 174 | 2040-03 | 0.74 | 0.12 | 0.63 | 44.97 |
| 175 | 2040-04 | 0.74 | 0.11 | 0.63 | 44.34 |
| 176 | 2040-05 | 0.74 | 0.11 | 0.63 | 43.71 |
| 177 | 2040-06 | 0.74 | 0.11 | 0.63 | 43.08 |
| 178 | 2040-07 | 0.74 | 0.11 | 0.63 | 42.45 |
| 179 | 2040-08 | 0.74 | 0.11 | 0.63 | 41.82 |
| 180 | 2040-09 | 0.74 | 0.11 | 0.63 | 41.18 |
| 181 | 2040-10 | 0.74 | 0.10 | 0.64 | 40.55 |
| 182 | 2040-11 | 0.74 | 0.10 | 0.64 | 39.91 |
| 183 | 2040-12 | 0.74 | 0.10 | 0.64 | 39.27 |
| 184 | 2041-01 | 0.74 | 0.10 | 0.64 | 38.63 |
| 185 | 2041-02 | 0.74 | 0.10 | 0.64 | 37.99 |
| 186 | 2041-03 | 0.74 | 0.10 | 0.64 | 37.34 |
| 187 | 2041-04 | 0.74 | 0.09 | 0.65 | 36.70 |
| 188 | 2041-05 | 0.74 | 0.09 | 0.65 | 36.05 |
| 189 | 2041-06 | 0.74 | 0.09 | 0.65 | 35.40 |
| 190 | 2041-07 | 0.74 | 0.09 | 0.65 | 34.75 |
| 191 | 2041-08 | 0.74 | 0.09 | 0.65 | 34.10 |
| 192 | 2041-09 | 0.74 | 0.09 | 0.65 | 33.44 |
| 193 | 2041-10 | 0.74 | 0.08 | 0.66 | 32.79 |
| 194 | 2041-11 | 0.74 | 0.08 | 0.66 | 32.13 |
| 195 | 2041-12 | 0.74 | 0.08 | 0.66 | 31.47 |
| 196 | 2042-01 | 0.74 | 0.08 | 0.66 | 30.81 |
| 197 | 2042-02 | 0.74 | 0.08 | 0.66 | 30.15 |
| 198 | 2042-03 | 0.74 | 0.08 | 0.66 | 29.48 |
| 199 | 2042-04 | 0.74 | 0.07 | 0.67 | 28.81 |
| 200 | 2042-05 | 0.74 | 0.07 | 0.67 | 28.15 |
| 201 | 2042-06 | 0.74 | 0.07 | 0.67 | 27.48 |
| 202 | 2042-07 | 0.74 | 0.07 | 0.67 | 26.81 |
| 203 | 2042-08 | 0.74 | 0.07 | 0.67 | 26.13 |
| 204 | 2042-09 | 0.74 | 0.07 | 0.67 | 25.46 |
| 205 | 2042-10 | 0.74 | 0.06 | 0.68 | 24.78 |
| 206 | 2042-11 | 0.74 | 0.06 | 0.68 | 24.11 |
| 207 | 2042-12 | 0.74 | 0.06 | 0.68 | 23.43 |
| 208 | 2043-01 | 0.74 | 0.06 | 0.68 | 22.74 |
| 209 | 2043-02 | 0.74 | 0.06 | 0.68 | 22.06 |
| 210 | 2043-03 | 0.74 | 0.06 | 0.68 | 21.38 |
| 211 | 2043-04 | 0.74 | 0.05 | 0.69 | 20.69 |
| 212 | 2043-05 | 0.74 | 0.05 | 0.69 | 20.00 |
| 213 | 2043-06 | 0.74 | 0.05 | 0.69 | 19.31 |
| 214 | 2043-07 | 0.74 | 0.05 | 0.69 | 18.62 |
| 215 | 2043-08 | 0.74 | 0.05 | 0.69 | 17.93 |
| 216 | 2043-09 | 0.74 | 0.05 | 0.70 | 17.23 |
| 217 | 2043-10 | 0.74 | 0.04 | 0.70 | 16.53 |
| 218 | 2043-11 | 0.74 | 0.04 | 0.70 | 15.83 |
| 219 | 2043-12 | 0.74 | 0.04 | 0.70 | 15.13 |
| 220 | 2044-01 | 0.74 | 0.04 | 0.70 | 14.43 |
| 221 | 2044-02 | 0.74 | 0.04 | 0.70 | 13.73 |
| 222 | 2044-03 | 0.74 | 0.03 | 0.71 | 13.02 |
| 223 | 2044-04 | 0.74 | 0.03 | 0.71 | 12.31 |
| 224 | 2044-05 | 0.74 | 0.03 | 0.71 | 11.60 |
| 225 | 2044-06 | 0.74 | 0.03 | 0.71 | 10.89 |
| 226 | 2044-07 | 0.74 | 0.03 | 0.71 | 10.18 |
| 227 | 2044-08 | 0.74 | 0.03 | 0.72 | 9.46 |
| 228 | 2044-09 | 0.74 | 0.02 | 0.72 | 8.75 |
| 229 | 2044-10 | 0.74 | 0.02 | 0.72 | 8.03 |
| 230 | 2044-11 | 0.74 | 0.02 | 0.72 | 7.31 |
| 231 | 2044-12 | 0.74 | 0.02 | 0.72 | 6.58 |
| 232 | 2045-01 | 0.74 | 0.02 | 0.72 | 5.86 |
| 233 | 2045-02 | 0.74 | 0.01 | 0.73 | 5.13 |
| 234 | 2045-03 | 0.74 | 0.01 | 0.73 | 4.41 |
| 235 | 2045-04 | 0.74 | 0.01 | 0.73 | 3.68 |
| 236 | 2045-05 | 0.74 | 0.01 | 0.73 | 2.95 |
| 237 | 2045-06 | 0.74 | 0.01 | 0.73 | 2.21 |
| 238 | 2045-07 | 0.74 | 0.01 | 0.74 | 1.48 |
| 239 | 2045-08 | 0.74 | 0.00 | 0.74 | 0.74 |
| 240 | 2045-09 | 0.74 | 0.00 | 0.74 | 0.00 |
等额本金还款方式:
贷款总额:133元
还款月数:20年
首月还款:0.89元
每月递减:0元
利息总额:40.73元
本息合计:173.73元
节省利息:4.09元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.89 | 0.34 | 0.55 | 132.45 |
| 2 | 2025-11 | 0.89 | 0.34 | 0.55 | 131.89 |
| 3 | 2025-12 | 0.89 | 0.34 | 0.55 | 131.34 |
| 4 | 2026-01 | 0.89 | 0.33 | 0.55 | 130.78 |
| 5 | 2026-02 | 0.89 | 0.33 | 0.55 | 130.23 |
| 6 | 2026-03 | 0.89 | 0.33 | 0.55 | 129.68 |
| 7 | 2026-04 | 0.88 | 0.33 | 0.55 | 129.12 |
| 8 | 2026-05 | 0.88 | 0.33 | 0.55 | 128.57 |
| 9 | 2026-06 | 0.88 | 0.33 | 0.55 | 128.01 |
| 10 | 2026-07 | 0.88 | 0.33 | 0.55 | 127.46 |
| 11 | 2026-08 | 0.88 | 0.32 | 0.55 | 126.90 |
| 12 | 2026-09 | 0.88 | 0.32 | 0.55 | 126.35 |
| 13 | 2026-10 | 0.88 | 0.32 | 0.55 | 125.80 |
| 14 | 2026-11 | 0.87 | 0.32 | 0.55 | 125.24 |
| 15 | 2026-12 | 0.87 | 0.32 | 0.55 | 124.69 |
| 16 | 2027-01 | 0.87 | 0.32 | 0.55 | 124.13 |
| 17 | 2027-02 | 0.87 | 0.32 | 0.55 | 123.58 |
| 18 | 2027-03 | 0.87 | 0.31 | 0.55 | 123.03 |
| 19 | 2027-04 | 0.87 | 0.31 | 0.55 | 122.47 |
| 20 | 2027-05 | 0.87 | 0.31 | 0.55 | 121.92 |
| 21 | 2027-06 | 0.86 | 0.31 | 0.55 | 121.36 |
| 22 | 2027-07 | 0.86 | 0.31 | 0.55 | 120.81 |
| 23 | 2027-08 | 0.86 | 0.31 | 0.55 | 120.25 |
| 24 | 2027-09 | 0.86 | 0.31 | 0.55 | 119.70 |
| 25 | 2027-10 | 0.86 | 0.30 | 0.55 | 119.15 |
| 26 | 2027-11 | 0.86 | 0.30 | 0.55 | 118.59 |
| 27 | 2027-12 | 0.86 | 0.30 | 0.55 | 118.04 |
| 28 | 2028-01 | 0.85 | 0.30 | 0.55 | 117.48 |
| 29 | 2028-02 | 0.85 | 0.30 | 0.55 | 116.93 |
| 30 | 2028-03 | 0.85 | 0.30 | 0.55 | 116.38 |
| 31 | 2028-04 | 0.85 | 0.30 | 0.55 | 115.82 |
| 32 | 2028-05 | 0.85 | 0.29 | 0.55 | 115.27 |
| 33 | 2028-06 | 0.85 | 0.29 | 0.55 | 114.71 |
| 34 | 2028-07 | 0.85 | 0.29 | 0.55 | 114.16 |
| 35 | 2028-08 | 0.84 | 0.29 | 0.55 | 113.60 |
| 36 | 2028-09 | 0.84 | 0.29 | 0.55 | 113.05 |
| 37 | 2028-10 | 0.84 | 0.29 | 0.55 | 112.50 |
| 38 | 2028-11 | 0.84 | 0.29 | 0.55 | 111.94 |
| 39 | 2028-12 | 0.84 | 0.28 | 0.55 | 111.39 |
| 40 | 2029-01 | 0.84 | 0.28 | 0.55 | 110.83 |
| 41 | 2029-02 | 0.84 | 0.28 | 0.55 | 110.28 |
| 42 | 2029-03 | 0.83 | 0.28 | 0.55 | 109.72 |
| 43 | 2029-04 | 0.83 | 0.28 | 0.55 | 109.17 |
| 44 | 2029-05 | 0.83 | 0.28 | 0.55 | 108.62 |
| 45 | 2029-06 | 0.83 | 0.28 | 0.55 | 108.06 |
| 46 | 2029-07 | 0.83 | 0.27 | 0.55 | 107.51 |
| 47 | 2029-08 | 0.83 | 0.27 | 0.55 | 106.95 |
| 48 | 2029-09 | 0.83 | 0.27 | 0.55 | 106.40 |
| 49 | 2029-10 | 0.82 | 0.27 | 0.55 | 105.85 |
| 50 | 2029-11 | 0.82 | 0.27 | 0.55 | 105.29 |
| 51 | 2029-12 | 0.82 | 0.27 | 0.55 | 104.74 |
| 52 | 2030-01 | 0.82 | 0.27 | 0.55 | 104.18 |
| 53 | 2030-02 | 0.82 | 0.26 | 0.55 | 103.63 |
| 54 | 2030-03 | 0.82 | 0.26 | 0.55 | 103.08 |
| 55 | 2030-04 | 0.82 | 0.26 | 0.55 | 102.52 |
| 56 | 2030-05 | 0.81 | 0.26 | 0.55 | 101.97 |
| 57 | 2030-06 | 0.81 | 0.26 | 0.55 | 101.41 |
| 58 | 2030-07 | 0.81 | 0.26 | 0.55 | 100.86 |
| 59 | 2030-08 | 0.81 | 0.26 | 0.55 | 100.30 |
| 60 | 2030-09 | 0.81 | 0.25 | 0.55 | 99.75 |
| 61 | 2030-10 | 0.81 | 0.25 | 0.55 | 99.20 |
| 62 | 2030-11 | 0.81 | 0.25 | 0.55 | 98.64 |
| 63 | 2030-12 | 0.80 | 0.25 | 0.55 | 98.09 |
| 64 | 2031-01 | 0.80 | 0.25 | 0.55 | 97.53 |
| 65 | 2031-02 | 0.80 | 0.25 | 0.55 | 96.98 |
| 66 | 2031-03 | 0.80 | 0.25 | 0.55 | 96.42 |
| 67 | 2031-04 | 0.80 | 0.25 | 0.55 | 95.87 |
| 68 | 2031-05 | 0.80 | 0.24 | 0.55 | 95.32 |
| 69 | 2031-06 | 0.80 | 0.24 | 0.55 | 94.76 |
| 70 | 2031-07 | 0.80 | 0.24 | 0.55 | 94.21 |
| 71 | 2031-08 | 0.79 | 0.24 | 0.55 | 93.65 |
| 72 | 2031-09 | 0.79 | 0.24 | 0.55 | 93.10 |
| 73 | 2031-10 | 0.79 | 0.24 | 0.55 | 92.55 |
| 74 | 2031-11 | 0.79 | 0.24 | 0.55 | 91.99 |
| 75 | 2031-12 | 0.79 | 0.23 | 0.55 | 91.44 |
| 76 | 2032-01 | 0.79 | 0.23 | 0.55 | 90.88 |
| 77 | 2032-02 | 0.79 | 0.23 | 0.55 | 90.33 |
| 78 | 2032-03 | 0.78 | 0.23 | 0.55 | 89.78 |
| 79 | 2032-04 | 0.78 | 0.23 | 0.55 | 89.22 |
| 80 | 2032-05 | 0.78 | 0.23 | 0.55 | 88.67 |
| 81 | 2032-06 | 0.78 | 0.23 | 0.55 | 88.11 |
| 82 | 2032-07 | 0.78 | 0.22 | 0.55 | 87.56 |
| 83 | 2032-08 | 0.78 | 0.22 | 0.55 | 87.00 |
| 84 | 2032-09 | 0.78 | 0.22 | 0.55 | 86.45 |
| 85 | 2032-10 | 0.77 | 0.22 | 0.55 | 85.90 |
| 86 | 2032-11 | 0.77 | 0.22 | 0.55 | 85.34 |
| 87 | 2032-12 | 0.77 | 0.22 | 0.55 | 84.79 |
| 88 | 2033-01 | 0.77 | 0.22 | 0.55 | 84.23 |
| 89 | 2033-02 | 0.77 | 0.21 | 0.55 | 83.68 |
| 90 | 2033-03 | 0.77 | 0.21 | 0.55 | 83.13 |
| 91 | 2033-04 | 0.77 | 0.21 | 0.55 | 82.57 |
| 92 | 2033-05 | 0.76 | 0.21 | 0.55 | 82.02 |
| 93 | 2033-06 | 0.76 | 0.21 | 0.55 | 81.46 |
| 94 | 2033-07 | 0.76 | 0.21 | 0.55 | 80.91 |
| 95 | 2033-08 | 0.76 | 0.21 | 0.55 | 80.35 |
| 96 | 2033-09 | 0.76 | 0.20 | 0.55 | 79.80 |
| 97 | 2033-10 | 0.76 | 0.20 | 0.55 | 79.25 |
| 98 | 2033-11 | 0.76 | 0.20 | 0.55 | 78.69 |
| 99 | 2033-12 | 0.75 | 0.20 | 0.55 | 78.14 |
| 100 | 2034-01 | 0.75 | 0.20 | 0.55 | 77.58 |
| 101 | 2034-02 | 0.75 | 0.20 | 0.55 | 77.03 |
| 102 | 2034-03 | 0.75 | 0.20 | 0.55 | 76.47 |
| 103 | 2034-04 | 0.75 | 0.19 | 0.55 | 75.92 |
| 104 | 2034-05 | 0.75 | 0.19 | 0.55 | 75.37 |
| 105 | 2034-06 | 0.75 | 0.19 | 0.55 | 74.81 |
| 106 | 2034-07 | 0.74 | 0.19 | 0.55 | 74.26 |
| 107 | 2034-08 | 0.74 | 0.19 | 0.55 | 73.70 |
| 108 | 2034-09 | 0.74 | 0.19 | 0.55 | 73.15 |
| 109 | 2034-10 | 0.74 | 0.19 | 0.55 | 72.60 |
| 110 | 2034-11 | 0.74 | 0.18 | 0.55 | 72.04 |
| 111 | 2034-12 | 0.74 | 0.18 | 0.55 | 71.49 |
| 112 | 2035-01 | 0.74 | 0.18 | 0.55 | 70.93 |
| 113 | 2035-02 | 0.73 | 0.18 | 0.55 | 70.38 |
| 114 | 2035-03 | 0.73 | 0.18 | 0.55 | 69.82 |
| 115 | 2035-04 | 0.73 | 0.18 | 0.55 | 69.27 |
| 116 | 2035-05 | 0.73 | 0.18 | 0.55 | 68.72 |
| 117 | 2035-06 | 0.73 | 0.17 | 0.55 | 68.16 |
| 118 | 2035-07 | 0.73 | 0.17 | 0.55 | 67.61 |
| 119 | 2035-08 | 0.73 | 0.17 | 0.55 | 67.05 |
| 120 | 2035-09 | 0.72 | 0.17 | 0.55 | 66.50 |
| 121 | 2035-10 | 0.72 | 0.17 | 0.55 | 65.95 |
| 122 | 2035-11 | 0.72 | 0.17 | 0.55 | 65.39 |
| 123 | 2035-12 | 0.72 | 0.17 | 0.55 | 64.84 |
| 124 | 2036-01 | 0.72 | 0.16 | 0.55 | 64.28 |
| 125 | 2036-02 | 0.72 | 0.16 | 0.55 | 63.73 |
| 126 | 2036-03 | 0.72 | 0.16 | 0.55 | 63.17 |
| 127 | 2036-04 | 0.71 | 0.16 | 0.55 | 62.62 |
| 128 | 2036-05 | 0.71 | 0.16 | 0.55 | 62.07 |
| 129 | 2036-06 | 0.71 | 0.16 | 0.55 | 61.51 |
| 130 | 2036-07 | 0.71 | 0.16 | 0.55 | 60.96 |
| 131 | 2036-08 | 0.71 | 0.15 | 0.55 | 60.40 |
| 132 | 2036-09 | 0.71 | 0.15 | 0.55 | 59.85 |
| 133 | 2036-10 | 0.71 | 0.15 | 0.55 | 59.30 |
| 134 | 2036-11 | 0.70 | 0.15 | 0.55 | 58.74 |
| 135 | 2036-12 | 0.70 | 0.15 | 0.55 | 58.19 |
| 136 | 2037-01 | 0.70 | 0.15 | 0.55 | 57.63 |
| 137 | 2037-02 | 0.70 | 0.15 | 0.55 | 57.08 |
| 138 | 2037-03 | 0.70 | 0.15 | 0.55 | 56.52 |
| 139 | 2037-04 | 0.70 | 0.14 | 0.55 | 55.97 |
| 140 | 2037-05 | 0.70 | 0.14 | 0.55 | 55.42 |
| 141 | 2037-06 | 0.70 | 0.14 | 0.55 | 54.86 |
| 142 | 2037-07 | 0.69 | 0.14 | 0.55 | 54.31 |
| 143 | 2037-08 | 0.69 | 0.14 | 0.55 | 53.75 |
| 144 | 2037-09 | 0.69 | 0.14 | 0.55 | 53.20 |
| 145 | 2037-10 | 0.69 | 0.14 | 0.55 | 52.65 |
| 146 | 2037-11 | 0.69 | 0.13 | 0.55 | 52.09 |
| 147 | 2037-12 | 0.69 | 0.13 | 0.55 | 51.54 |
| 148 | 2038-01 | 0.69 | 0.13 | 0.55 | 50.98 |
| 149 | 2038-02 | 0.68 | 0.13 | 0.55 | 50.43 |
| 150 | 2038-03 | 0.68 | 0.13 | 0.55 | 49.88 |
| 151 | 2038-04 | 0.68 | 0.13 | 0.55 | 49.32 |
| 152 | 2038-05 | 0.68 | 0.13 | 0.55 | 48.77 |
| 153 | 2038-06 | 0.68 | 0.12 | 0.55 | 48.21 |
| 154 | 2038-07 | 0.68 | 0.12 | 0.55 | 47.66 |
| 155 | 2038-08 | 0.68 | 0.12 | 0.55 | 47.10 |
| 156 | 2038-09 | 0.67 | 0.12 | 0.55 | 46.55 |
| 157 | 2038-10 | 0.67 | 0.12 | 0.55 | 46.00 |
| 158 | 2038-11 | 0.67 | 0.12 | 0.55 | 45.44 |
| 159 | 2038-12 | 0.67 | 0.12 | 0.55 | 44.89 |
| 160 | 2039-01 | 0.67 | 0.11 | 0.55 | 44.33 |
| 161 | 2039-02 | 0.67 | 0.11 | 0.55 | 43.78 |
| 162 | 2039-03 | 0.67 | 0.11 | 0.55 | 43.22 |
| 163 | 2039-04 | 0.66 | 0.11 | 0.55 | 42.67 |
| 164 | 2039-05 | 0.66 | 0.11 | 0.55 | 42.12 |
| 165 | 2039-06 | 0.66 | 0.11 | 0.55 | 41.56 |
| 166 | 2039-07 | 0.66 | 0.11 | 0.55 | 41.01 |
| 167 | 2039-08 | 0.66 | 0.10 | 0.55 | 40.45 |
| 168 | 2039-09 | 0.66 | 0.10 | 0.55 | 39.90 |
| 169 | 2039-10 | 0.66 | 0.10 | 0.55 | 39.35 |
| 170 | 2039-11 | 0.65 | 0.10 | 0.55 | 38.79 |
| 171 | 2039-12 | 0.65 | 0.10 | 0.55 | 38.24 |
| 172 | 2040-01 | 0.65 | 0.10 | 0.55 | 37.68 |
| 173 | 2040-02 | 0.65 | 0.10 | 0.55 | 37.13 |
| 174 | 2040-03 | 0.65 | 0.09 | 0.55 | 36.57 |
| 175 | 2040-04 | 0.65 | 0.09 | 0.55 | 36.02 |
| 176 | 2040-05 | 0.65 | 0.09 | 0.55 | 35.47 |
| 177 | 2040-06 | 0.64 | 0.09 | 0.55 | 34.91 |
| 178 | 2040-07 | 0.64 | 0.09 | 0.55 | 34.36 |
| 179 | 2040-08 | 0.64 | 0.09 | 0.55 | 33.80 |
| 180 | 2040-09 | 0.64 | 0.09 | 0.55 | 33.25 |
| 181 | 2040-10 | 0.64 | 0.08 | 0.55 | 32.70 |
| 182 | 2040-11 | 0.64 | 0.08 | 0.55 | 32.14 |
| 183 | 2040-12 | 0.64 | 0.08 | 0.55 | 31.59 |
| 184 | 2041-01 | 0.63 | 0.08 | 0.55 | 31.03 |
| 185 | 2041-02 | 0.63 | 0.08 | 0.55 | 30.48 |
| 186 | 2041-03 | 0.63 | 0.08 | 0.55 | 29.92 |
| 187 | 2041-04 | 0.63 | 0.08 | 0.55 | 29.37 |
| 188 | 2041-05 | 0.63 | 0.07 | 0.55 | 28.82 |
| 189 | 2041-06 | 0.63 | 0.07 | 0.55 | 28.26 |
| 190 | 2041-07 | 0.63 | 0.07 | 0.55 | 27.71 |
| 191 | 2041-08 | 0.62 | 0.07 | 0.55 | 27.15 |
| 192 | 2041-09 | 0.62 | 0.07 | 0.55 | 26.60 |
| 193 | 2041-10 | 0.62 | 0.07 | 0.55 | 26.05 |
| 194 | 2041-11 | 0.62 | 0.07 | 0.55 | 25.49 |
| 195 | 2041-12 | 0.62 | 0.06 | 0.55 | 24.94 |
| 196 | 2042-01 | 0.62 | 0.06 | 0.55 | 24.38 |
| 197 | 2042-02 | 0.62 | 0.06 | 0.55 | 23.83 |
| 198 | 2042-03 | 0.61 | 0.06 | 0.55 | 23.27 |
| 199 | 2042-04 | 0.61 | 0.06 | 0.55 | 22.72 |
| 200 | 2042-05 | 0.61 | 0.06 | 0.55 | 22.17 |
| 201 | 2042-06 | 0.61 | 0.06 | 0.55 | 21.61 |
| 202 | 2042-07 | 0.61 | 0.05 | 0.55 | 21.06 |
| 203 | 2042-08 | 0.61 | 0.05 | 0.55 | 20.50 |
| 204 | 2042-09 | 0.61 | 0.05 | 0.55 | 19.95 |
| 205 | 2042-10 | 0.60 | 0.05 | 0.55 | 19.40 |
| 206 | 2042-11 | 0.60 | 0.05 | 0.55 | 18.84 |
| 207 | 2042-12 | 0.60 | 0.05 | 0.55 | 18.29 |
| 208 | 2043-01 | 0.60 | 0.05 | 0.55 | 17.73 |
| 209 | 2043-02 | 0.60 | 0.05 | 0.55 | 17.18 |
| 210 | 2043-03 | 0.60 | 0.04 | 0.55 | 16.63 |
| 211 | 2043-04 | 0.60 | 0.04 | 0.55 | 16.07 |
| 212 | 2043-05 | 0.60 | 0.04 | 0.55 | 15.52 |
| 213 | 2043-06 | 0.59 | 0.04 | 0.55 | 14.96 |
| 214 | 2043-07 | 0.59 | 0.04 | 0.55 | 14.41 |
| 215 | 2043-08 | 0.59 | 0.04 | 0.55 | 13.85 |
| 216 | 2043-09 | 0.59 | 0.04 | 0.55 | 13.30 |
| 217 | 2043-10 | 0.59 | 0.03 | 0.55 | 12.75 |
| 218 | 2043-11 | 0.59 | 0.03 | 0.55 | 12.19 |
| 219 | 2043-12 | 0.59 | 0.03 | 0.55 | 11.64 |
| 220 | 2044-01 | 0.58 | 0.03 | 0.55 | 11.08 |
| 221 | 2044-02 | 0.58 | 0.03 | 0.55 | 10.53 |
| 222 | 2044-03 | 0.58 | 0.03 | 0.55 | 9.97 |
| 223 | 2044-04 | 0.58 | 0.03 | 0.55 | 9.42 |
| 224 | 2044-05 | 0.58 | 0.02 | 0.55 | 8.87 |
| 225 | 2044-06 | 0.58 | 0.02 | 0.55 | 8.31 |
| 226 | 2044-07 | 0.58 | 0.02 | 0.55 | 7.76 |
| 227 | 2044-08 | 0.57 | 0.02 | 0.55 | 7.20 |
| 228 | 2044-09 | 0.57 | 0.02 | 0.55 | 6.65 |
| 229 | 2044-10 | 0.57 | 0.02 | 0.55 | 6.10 |
| 230 | 2044-11 | 0.57 | 0.02 | 0.55 | 5.54 |
| 231 | 2044-12 | 0.57 | 0.01 | 0.55 | 4.99 |
| 232 | 2045-01 | 0.57 | 0.01 | 0.55 | 4.43 |
| 233 | 2045-02 | 0.57 | 0.01 | 0.55 | 3.88 |
| 234 | 2045-03 | 0.56 | 0.01 | 0.55 | 3.32 |
| 235 | 2045-04 | 0.56 | 0.01 | 0.55 | 2.77 |
| 236 | 2045-05 | 0.56 | 0.01 | 0.55 | 2.22 |
| 237 | 2045-06 | 0.56 | 0.01 | 0.55 | 1.66 |
| 238 | 2045-07 | 0.56 | 0.00 | 0.55 | 1.11 |
| 239 | 2045-08 | 0.56 | 0.00 | 0.55 | 0.55 |
| 240 | 2045-09 | 0.56 | 0.00 | 0.55 | 0.00 |