合肥贷款90元(公积金贷款)房贷,还款19年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:90元
还款月数:19年
每月还款:0.5元
利息总额:24.15元
本息合计:114.15元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.50 | 0.20 | 0.31 | 89.69 |
| 2 | 2025-11 | 0.50 | 0.19 | 0.31 | 89.39 |
| 3 | 2025-12 | 0.50 | 0.19 | 0.31 | 89.08 |
| 4 | 2026-01 | 0.50 | 0.19 | 0.31 | 88.77 |
| 5 | 2026-02 | 0.50 | 0.19 | 0.31 | 88.47 |
| 6 | 2026-03 | 0.50 | 0.19 | 0.31 | 88.16 |
| 7 | 2026-04 | 0.50 | 0.19 | 0.31 | 87.85 |
| 8 | 2026-05 | 0.50 | 0.19 | 0.31 | 87.54 |
| 9 | 2026-06 | 0.50 | 0.19 | 0.31 | 87.23 |
| 10 | 2026-07 | 0.50 | 0.19 | 0.31 | 86.91 |
| 11 | 2026-08 | 0.50 | 0.19 | 0.31 | 86.60 |
| 12 | 2026-09 | 0.50 | 0.19 | 0.31 | 86.29 |
| 13 | 2026-10 | 0.50 | 0.19 | 0.31 | 85.97 |
| 14 | 2026-11 | 0.50 | 0.19 | 0.31 | 85.66 |
| 15 | 2026-12 | 0.50 | 0.19 | 0.32 | 85.35 |
| 16 | 2027-01 | 0.50 | 0.18 | 0.32 | 85.03 |
| 17 | 2027-02 | 0.50 | 0.18 | 0.32 | 84.71 |
| 18 | 2027-03 | 0.50 | 0.18 | 0.32 | 84.40 |
| 19 | 2027-04 | 0.50 | 0.18 | 0.32 | 84.08 |
| 20 | 2027-05 | 0.50 | 0.18 | 0.32 | 83.76 |
| 21 | 2027-06 | 0.50 | 0.18 | 0.32 | 83.44 |
| 22 | 2027-07 | 0.50 | 0.18 | 0.32 | 83.12 |
| 23 | 2027-08 | 0.50 | 0.18 | 0.32 | 82.80 |
| 24 | 2027-09 | 0.50 | 0.18 | 0.32 | 82.48 |
| 25 | 2027-10 | 0.50 | 0.18 | 0.32 | 82.16 |
| 26 | 2027-11 | 0.50 | 0.18 | 0.32 | 81.83 |
| 27 | 2027-12 | 0.50 | 0.18 | 0.32 | 81.51 |
| 28 | 2028-01 | 0.50 | 0.18 | 0.32 | 81.19 |
| 29 | 2028-02 | 0.50 | 0.18 | 0.32 | 80.86 |
| 30 | 2028-03 | 0.50 | 0.18 | 0.33 | 80.54 |
| 31 | 2028-04 | 0.50 | 0.17 | 0.33 | 80.21 |
| 32 | 2028-05 | 0.50 | 0.17 | 0.33 | 79.88 |
| 33 | 2028-06 | 0.50 | 0.17 | 0.33 | 79.56 |
| 34 | 2028-07 | 0.50 | 0.17 | 0.33 | 79.23 |
| 35 | 2028-08 | 0.50 | 0.17 | 0.33 | 78.90 |
| 36 | 2028-09 | 0.50 | 0.17 | 0.33 | 78.57 |
| 37 | 2028-10 | 0.50 | 0.17 | 0.33 | 78.24 |
| 38 | 2028-11 | 0.50 | 0.17 | 0.33 | 77.91 |
| 39 | 2028-12 | 0.50 | 0.17 | 0.33 | 77.58 |
| 40 | 2029-01 | 0.50 | 0.17 | 0.33 | 77.24 |
| 41 | 2029-02 | 0.50 | 0.17 | 0.33 | 76.91 |
| 42 | 2029-03 | 0.50 | 0.17 | 0.33 | 76.58 |
| 43 | 2029-04 | 0.50 | 0.17 | 0.33 | 76.24 |
| 44 | 2029-05 | 0.50 | 0.17 | 0.34 | 75.91 |
| 45 | 2029-06 | 0.50 | 0.16 | 0.34 | 75.57 |
| 46 | 2029-07 | 0.50 | 0.16 | 0.34 | 75.23 |
| 47 | 2029-08 | 0.50 | 0.16 | 0.34 | 74.89 |
| 48 | 2029-09 | 0.50 | 0.16 | 0.34 | 74.56 |
| 49 | 2029-10 | 0.50 | 0.16 | 0.34 | 74.22 |
| 50 | 2029-11 | 0.50 | 0.16 | 0.34 | 73.88 |
| 51 | 2029-12 | 0.50 | 0.16 | 0.34 | 73.54 |
| 52 | 2030-01 | 0.50 | 0.16 | 0.34 | 73.20 |
| 53 | 2030-02 | 0.50 | 0.16 | 0.34 | 72.85 |
| 54 | 2030-03 | 0.50 | 0.16 | 0.34 | 72.51 |
| 55 | 2030-04 | 0.50 | 0.16 | 0.34 | 72.17 |
| 56 | 2030-05 | 0.50 | 0.16 | 0.34 | 71.82 |
| 57 | 2030-06 | 0.50 | 0.16 | 0.35 | 71.48 |
| 58 | 2030-07 | 0.50 | 0.15 | 0.35 | 71.13 |
| 59 | 2030-08 | 0.50 | 0.15 | 0.35 | 70.79 |
| 60 | 2030-09 | 0.50 | 0.15 | 0.35 | 70.44 |
| 61 | 2030-10 | 0.50 | 0.15 | 0.35 | 70.09 |
| 62 | 2030-11 | 0.50 | 0.15 | 0.35 | 69.74 |
| 63 | 2030-12 | 0.50 | 0.15 | 0.35 | 69.39 |
| 64 | 2031-01 | 0.50 | 0.15 | 0.35 | 69.04 |
| 65 | 2031-02 | 0.50 | 0.15 | 0.35 | 68.69 |
| 66 | 2031-03 | 0.50 | 0.15 | 0.35 | 68.34 |
| 67 | 2031-04 | 0.50 | 0.15 | 0.35 | 67.99 |
| 68 | 2031-05 | 0.50 | 0.15 | 0.35 | 67.63 |
| 69 | 2031-06 | 0.50 | 0.15 | 0.35 | 67.28 |
| 70 | 2031-07 | 0.50 | 0.15 | 0.35 | 66.92 |
| 71 | 2031-08 | 0.50 | 0.15 | 0.36 | 66.57 |
| 72 | 2031-09 | 0.50 | 0.14 | 0.36 | 66.21 |
| 73 | 2031-10 | 0.50 | 0.14 | 0.36 | 65.85 |
| 74 | 2031-11 | 0.50 | 0.14 | 0.36 | 65.50 |
| 75 | 2031-12 | 0.50 | 0.14 | 0.36 | 65.14 |
| 76 | 2032-01 | 0.50 | 0.14 | 0.36 | 64.78 |
| 77 | 2032-02 | 0.50 | 0.14 | 0.36 | 64.42 |
| 78 | 2032-03 | 0.50 | 0.14 | 0.36 | 64.06 |
| 79 | 2032-04 | 0.50 | 0.14 | 0.36 | 63.69 |
| 80 | 2032-05 | 0.50 | 0.14 | 0.36 | 63.33 |
| 81 | 2032-06 | 0.50 | 0.14 | 0.36 | 62.97 |
| 82 | 2032-07 | 0.50 | 0.14 | 0.36 | 62.60 |
| 83 | 2032-08 | 0.50 | 0.14 | 0.37 | 62.24 |
| 84 | 2032-09 | 0.50 | 0.13 | 0.37 | 61.87 |
| 85 | 2032-10 | 0.50 | 0.13 | 0.37 | 61.51 |
| 86 | 2032-11 | 0.50 | 0.13 | 0.37 | 61.14 |
| 87 | 2032-12 | 0.50 | 0.13 | 0.37 | 60.77 |
| 88 | 2033-01 | 0.50 | 0.13 | 0.37 | 60.40 |
| 89 | 2033-02 | 0.50 | 0.13 | 0.37 | 60.03 |
| 90 | 2033-03 | 0.50 | 0.13 | 0.37 | 59.66 |
| 91 | 2033-04 | 0.50 | 0.13 | 0.37 | 59.29 |
| 92 | 2033-05 | 0.50 | 0.13 | 0.37 | 58.92 |
| 93 | 2033-06 | 0.50 | 0.13 | 0.37 | 58.55 |
| 94 | 2033-07 | 0.50 | 0.13 | 0.37 | 58.17 |
| 95 | 2033-08 | 0.50 | 0.13 | 0.37 | 57.80 |
| 96 | 2033-09 | 0.50 | 0.13 | 0.38 | 57.42 |
| 97 | 2033-10 | 0.50 | 0.12 | 0.38 | 57.05 |
| 98 | 2033-11 | 0.50 | 0.12 | 0.38 | 56.67 |
| 99 | 2033-12 | 0.50 | 0.12 | 0.38 | 56.29 |
| 100 | 2034-01 | 0.50 | 0.12 | 0.38 | 55.91 |
| 101 | 2034-02 | 0.50 | 0.12 | 0.38 | 55.53 |
| 102 | 2034-03 | 0.50 | 0.12 | 0.38 | 55.15 |
| 103 | 2034-04 | 0.50 | 0.12 | 0.38 | 54.77 |
| 104 | 2034-05 | 0.50 | 0.12 | 0.38 | 54.39 |
| 105 | 2034-06 | 0.50 | 0.12 | 0.38 | 54.01 |
| 106 | 2034-07 | 0.50 | 0.12 | 0.38 | 53.62 |
| 107 | 2034-08 | 0.50 | 0.12 | 0.38 | 53.24 |
| 108 | 2034-09 | 0.50 | 0.12 | 0.39 | 52.85 |
| 109 | 2034-10 | 0.50 | 0.11 | 0.39 | 52.47 |
| 110 | 2034-11 | 0.50 | 0.11 | 0.39 | 52.08 |
| 111 | 2034-12 | 0.50 | 0.11 | 0.39 | 51.69 |
| 112 | 2035-01 | 0.50 | 0.11 | 0.39 | 51.30 |
| 113 | 2035-02 | 0.50 | 0.11 | 0.39 | 50.91 |
| 114 | 2035-03 | 0.50 | 0.11 | 0.39 | 50.52 |
| 115 | 2035-04 | 0.50 | 0.11 | 0.39 | 50.13 |
| 116 | 2035-05 | 0.50 | 0.11 | 0.39 | 49.74 |
| 117 | 2035-06 | 0.50 | 0.11 | 0.39 | 49.35 |
| 118 | 2035-07 | 0.50 | 0.11 | 0.39 | 48.95 |
| 119 | 2035-08 | 0.50 | 0.11 | 0.39 | 48.56 |
| 120 | 2035-09 | 0.50 | 0.11 | 0.40 | 48.16 |
| 121 | 2035-10 | 0.50 | 0.10 | 0.40 | 47.77 |
| 122 | 2035-11 | 0.50 | 0.10 | 0.40 | 47.37 |
| 123 | 2035-12 | 0.50 | 0.10 | 0.40 | 46.97 |
| 124 | 2036-01 | 0.50 | 0.10 | 0.40 | 46.57 |
| 125 | 2036-02 | 0.50 | 0.10 | 0.40 | 46.17 |
| 126 | 2036-03 | 0.50 | 0.10 | 0.40 | 45.77 |
| 127 | 2036-04 | 0.50 | 0.10 | 0.40 | 45.37 |
| 128 | 2036-05 | 0.50 | 0.10 | 0.40 | 44.97 |
| 129 | 2036-06 | 0.50 | 0.10 | 0.40 | 44.57 |
| 130 | 2036-07 | 0.50 | 0.10 | 0.40 | 44.16 |
| 131 | 2036-08 | 0.50 | 0.10 | 0.40 | 43.76 |
| 132 | 2036-09 | 0.50 | 0.09 | 0.41 | 43.35 |
| 133 | 2036-10 | 0.50 | 0.09 | 0.41 | 42.94 |
| 134 | 2036-11 | 0.50 | 0.09 | 0.41 | 42.54 |
| 135 | 2036-12 | 0.50 | 0.09 | 0.41 | 42.13 |
| 136 | 2037-01 | 0.50 | 0.09 | 0.41 | 41.72 |
| 137 | 2037-02 | 0.50 | 0.09 | 0.41 | 41.31 |
| 138 | 2037-03 | 0.50 | 0.09 | 0.41 | 40.90 |
| 139 | 2037-04 | 0.50 | 0.09 | 0.41 | 40.49 |
| 140 | 2037-05 | 0.50 | 0.09 | 0.41 | 40.07 |
| 141 | 2037-06 | 0.50 | 0.09 | 0.41 | 39.66 |
| 142 | 2037-07 | 0.50 | 0.09 | 0.41 | 39.24 |
| 143 | 2037-08 | 0.50 | 0.09 | 0.42 | 38.83 |
| 144 | 2037-09 | 0.50 | 0.08 | 0.42 | 38.41 |
| 145 | 2037-10 | 0.50 | 0.08 | 0.42 | 37.99 |
| 146 | 2037-11 | 0.50 | 0.08 | 0.42 | 37.58 |
| 147 | 2037-12 | 0.50 | 0.08 | 0.42 | 37.16 |
| 148 | 2038-01 | 0.50 | 0.08 | 0.42 | 36.74 |
| 149 | 2038-02 | 0.50 | 0.08 | 0.42 | 36.32 |
| 150 | 2038-03 | 0.50 | 0.08 | 0.42 | 35.89 |
| 151 | 2038-04 | 0.50 | 0.08 | 0.42 | 35.47 |
| 152 | 2038-05 | 0.50 | 0.08 | 0.42 | 35.05 |
| 153 | 2038-06 | 0.50 | 0.08 | 0.42 | 34.62 |
| 154 | 2038-07 | 0.50 | 0.08 | 0.43 | 34.20 |
| 155 | 2038-08 | 0.50 | 0.07 | 0.43 | 33.77 |
| 156 | 2038-09 | 0.50 | 0.07 | 0.43 | 33.34 |
| 157 | 2038-10 | 0.50 | 0.07 | 0.43 | 32.91 |
| 158 | 2038-11 | 0.50 | 0.07 | 0.43 | 32.48 |
| 159 | 2038-12 | 0.50 | 0.07 | 0.43 | 32.05 |
| 160 | 2039-01 | 0.50 | 0.07 | 0.43 | 31.62 |
| 161 | 2039-02 | 0.50 | 0.07 | 0.43 | 31.19 |
| 162 | 2039-03 | 0.50 | 0.07 | 0.43 | 30.76 |
| 163 | 2039-04 | 0.50 | 0.07 | 0.43 | 30.32 |
| 164 | 2039-05 | 0.50 | 0.07 | 0.43 | 29.89 |
| 165 | 2039-06 | 0.50 | 0.06 | 0.44 | 29.45 |
| 166 | 2039-07 | 0.50 | 0.06 | 0.44 | 29.02 |
| 167 | 2039-08 | 0.50 | 0.06 | 0.44 | 28.58 |
| 168 | 2039-09 | 0.50 | 0.06 | 0.44 | 28.14 |
| 169 | 2039-10 | 0.50 | 0.06 | 0.44 | 27.70 |
| 170 | 2039-11 | 0.50 | 0.06 | 0.44 | 27.26 |
| 171 | 2039-12 | 0.50 | 0.06 | 0.44 | 26.82 |
| 172 | 2040-01 | 0.50 | 0.06 | 0.44 | 26.38 |
| 173 | 2040-02 | 0.50 | 0.06 | 0.44 | 25.93 |
| 174 | 2040-03 | 0.50 | 0.06 | 0.44 | 25.49 |
| 175 | 2040-04 | 0.50 | 0.06 | 0.45 | 25.04 |
| 176 | 2040-05 | 0.50 | 0.05 | 0.45 | 24.60 |
| 177 | 2040-06 | 0.50 | 0.05 | 0.45 | 24.15 |
| 178 | 2040-07 | 0.50 | 0.05 | 0.45 | 23.70 |
| 179 | 2040-08 | 0.50 | 0.05 | 0.45 | 23.25 |
| 180 | 2040-09 | 0.50 | 0.05 | 0.45 | 22.80 |
| 181 | 2040-10 | 0.50 | 0.05 | 0.45 | 22.35 |
| 182 | 2040-11 | 0.50 | 0.05 | 0.45 | 21.90 |
| 183 | 2040-12 | 0.50 | 0.05 | 0.45 | 21.44 |
| 184 | 2041-01 | 0.50 | 0.05 | 0.45 | 20.99 |
| 185 | 2041-02 | 0.50 | 0.05 | 0.46 | 20.53 |
| 186 | 2041-03 | 0.50 | 0.04 | 0.46 | 20.08 |
| 187 | 2041-04 | 0.50 | 0.04 | 0.46 | 19.62 |
| 188 | 2041-05 | 0.50 | 0.04 | 0.46 | 19.16 |
| 189 | 2041-06 | 0.50 | 0.04 | 0.46 | 18.70 |
| 190 | 2041-07 | 0.50 | 0.04 | 0.46 | 18.24 |
| 191 | 2041-08 | 0.50 | 0.04 | 0.46 | 17.78 |
| 192 | 2041-09 | 0.50 | 0.04 | 0.46 | 17.32 |
| 193 | 2041-10 | 0.50 | 0.04 | 0.46 | 16.86 |
| 194 | 2041-11 | 0.50 | 0.04 | 0.46 | 16.39 |
| 195 | 2041-12 | 0.50 | 0.04 | 0.47 | 15.93 |
| 196 | 2042-01 | 0.50 | 0.03 | 0.47 | 15.46 |
| 197 | 2042-02 | 0.50 | 0.03 | 0.47 | 14.99 |
| 198 | 2042-03 | 0.50 | 0.03 | 0.47 | 14.53 |
| 199 | 2042-04 | 0.50 | 0.03 | 0.47 | 14.06 |
| 200 | 2042-05 | 0.50 | 0.03 | 0.47 | 13.59 |
| 201 | 2042-06 | 0.50 | 0.03 | 0.47 | 13.12 |
| 202 | 2042-07 | 0.50 | 0.03 | 0.47 | 12.64 |
| 203 | 2042-08 | 0.50 | 0.03 | 0.47 | 12.17 |
| 204 | 2042-09 | 0.50 | 0.03 | 0.47 | 11.70 |
| 205 | 2042-10 | 0.50 | 0.03 | 0.48 | 11.22 |
| 206 | 2042-11 | 0.50 | 0.02 | 0.48 | 10.74 |
| 207 | 2042-12 | 0.50 | 0.02 | 0.48 | 10.27 |
| 208 | 2043-01 | 0.50 | 0.02 | 0.48 | 9.79 |
| 209 | 2043-02 | 0.50 | 0.02 | 0.48 | 9.31 |
| 210 | 2043-03 | 0.50 | 0.02 | 0.48 | 8.83 |
| 211 | 2043-04 | 0.50 | 0.02 | 0.48 | 8.35 |
| 212 | 2043-05 | 0.50 | 0.02 | 0.48 | 7.86 |
| 213 | 2043-06 | 0.50 | 0.02 | 0.48 | 7.38 |
| 214 | 2043-07 | 0.50 | 0.02 | 0.48 | 6.90 |
| 215 | 2043-08 | 0.50 | 0.01 | 0.49 | 6.41 |
| 216 | 2043-09 | 0.50 | 0.01 | 0.49 | 5.92 |
| 217 | 2043-10 | 0.50 | 0.01 | 0.49 | 5.44 |
| 218 | 2043-11 | 0.50 | 0.01 | 0.49 | 4.95 |
| 219 | 2043-12 | 0.50 | 0.01 | 0.49 | 4.46 |
| 220 | 2044-01 | 0.50 | 0.01 | 0.49 | 3.97 |
| 221 | 2044-02 | 0.50 | 0.01 | 0.49 | 3.47 |
| 222 | 2044-03 | 0.50 | 0.01 | 0.49 | 2.98 |
| 223 | 2044-04 | 0.50 | 0.01 | 0.49 | 2.49 |
| 224 | 2044-05 | 0.50 | 0.01 | 0.50 | 1.99 |
| 225 | 2044-06 | 0.50 | 0.00 | 0.50 | 1.50 |
| 226 | 2044-07 | 0.50 | 0.00 | 0.50 | 1.00 |
| 227 | 2044-08 | 0.50 | 0.00 | 0.50 | 0.50 |
| 228 | 2044-09 | 0.50 | 0.00 | 0.50 | 0.00 |
等额本金还款方式:
贷款总额:90元
还款月数:19年
首月还款:0.59元
每月递减:0元
利息总额:22.33元
本息合计:112.33元
节省利息:1.82元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-10 | 0.59 | 0.20 | 0.39 | 89.61 |
| 2 | 2025-11 | 0.59 | 0.19 | 0.39 | 89.21 |
| 3 | 2025-12 | 0.59 | 0.19 | 0.39 | 88.82 |
| 4 | 2026-01 | 0.59 | 0.19 | 0.39 | 88.42 |
| 5 | 2026-02 | 0.59 | 0.19 | 0.39 | 88.03 |
| 6 | 2026-03 | 0.59 | 0.19 | 0.39 | 87.63 |
| 7 | 2026-04 | 0.58 | 0.19 | 0.39 | 87.24 |
| 8 | 2026-05 | 0.58 | 0.19 | 0.39 | 86.84 |
| 9 | 2026-06 | 0.58 | 0.19 | 0.39 | 86.45 |
| 10 | 2026-07 | 0.58 | 0.19 | 0.39 | 86.05 |
| 11 | 2026-08 | 0.58 | 0.19 | 0.39 | 85.66 |
| 12 | 2026-09 | 0.58 | 0.19 | 0.39 | 85.26 |
| 13 | 2026-10 | 0.58 | 0.18 | 0.39 | 84.87 |
| 14 | 2026-11 | 0.58 | 0.18 | 0.39 | 84.47 |
| 15 | 2026-12 | 0.58 | 0.18 | 0.39 | 84.08 |
| 16 | 2027-01 | 0.58 | 0.18 | 0.39 | 83.68 |
| 17 | 2027-02 | 0.58 | 0.18 | 0.39 | 83.29 |
| 18 | 2027-03 | 0.58 | 0.18 | 0.39 | 82.89 |
| 19 | 2027-04 | 0.57 | 0.18 | 0.39 | 82.50 |
| 20 | 2027-05 | 0.57 | 0.18 | 0.39 | 82.11 |
| 21 | 2027-06 | 0.57 | 0.18 | 0.39 | 81.71 |
| 22 | 2027-07 | 0.57 | 0.18 | 0.39 | 81.32 |
| 23 | 2027-08 | 0.57 | 0.18 | 0.39 | 80.92 |
| 24 | 2027-09 | 0.57 | 0.18 | 0.39 | 80.53 |
| 25 | 2027-10 | 0.57 | 0.17 | 0.39 | 80.13 |
| 26 | 2027-11 | 0.57 | 0.17 | 0.39 | 79.74 |
| 27 | 2027-12 | 0.57 | 0.17 | 0.39 | 79.34 |
| 28 | 2028-01 | 0.57 | 0.17 | 0.39 | 78.95 |
| 29 | 2028-02 | 0.57 | 0.17 | 0.39 | 78.55 |
| 30 | 2028-03 | 0.56 | 0.17 | 0.39 | 78.16 |
| 31 | 2028-04 | 0.56 | 0.17 | 0.39 | 77.76 |
| 32 | 2028-05 | 0.56 | 0.17 | 0.39 | 77.37 |
| 33 | 2028-06 | 0.56 | 0.17 | 0.39 | 76.97 |
| 34 | 2028-07 | 0.56 | 0.17 | 0.39 | 76.58 |
| 35 | 2028-08 | 0.56 | 0.17 | 0.39 | 76.18 |
| 36 | 2028-09 | 0.56 | 0.17 | 0.39 | 75.79 |
| 37 | 2028-10 | 0.56 | 0.16 | 0.39 | 75.39 |
| 38 | 2028-11 | 0.56 | 0.16 | 0.39 | 75.00 |
| 39 | 2028-12 | 0.56 | 0.16 | 0.39 | 74.61 |
| 40 | 2029-01 | 0.56 | 0.16 | 0.39 | 74.21 |
| 41 | 2029-02 | 0.56 | 0.16 | 0.39 | 73.82 |
| 42 | 2029-03 | 0.55 | 0.16 | 0.39 | 73.42 |
| 43 | 2029-04 | 0.55 | 0.16 | 0.39 | 73.03 |
| 44 | 2029-05 | 0.55 | 0.16 | 0.39 | 72.63 |
| 45 | 2029-06 | 0.55 | 0.16 | 0.39 | 72.24 |
| 46 | 2029-07 | 0.55 | 0.16 | 0.39 | 71.84 |
| 47 | 2029-08 | 0.55 | 0.16 | 0.39 | 71.45 |
| 48 | 2029-09 | 0.55 | 0.15 | 0.39 | 71.05 |
| 49 | 2029-10 | 0.55 | 0.15 | 0.39 | 70.66 |
| 50 | 2029-11 | 0.55 | 0.15 | 0.39 | 70.26 |
| 51 | 2029-12 | 0.55 | 0.15 | 0.39 | 69.87 |
| 52 | 2030-01 | 0.55 | 0.15 | 0.39 | 69.47 |
| 53 | 2030-02 | 0.55 | 0.15 | 0.39 | 69.08 |
| 54 | 2030-03 | 0.54 | 0.15 | 0.39 | 68.68 |
| 55 | 2030-04 | 0.54 | 0.15 | 0.39 | 68.29 |
| 56 | 2030-05 | 0.54 | 0.15 | 0.39 | 67.89 |
| 57 | 2030-06 | 0.54 | 0.15 | 0.39 | 67.50 |
| 58 | 2030-07 | 0.54 | 0.15 | 0.39 | 67.11 |
| 59 | 2030-08 | 0.54 | 0.15 | 0.39 | 66.71 |
| 60 | 2030-09 | 0.54 | 0.14 | 0.39 | 66.32 |
| 61 | 2030-10 | 0.54 | 0.14 | 0.39 | 65.92 |
| 62 | 2030-11 | 0.54 | 0.14 | 0.39 | 65.53 |
| 63 | 2030-12 | 0.54 | 0.14 | 0.39 | 65.13 |
| 64 | 2031-01 | 0.54 | 0.14 | 0.39 | 64.74 |
| 65 | 2031-02 | 0.54 | 0.14 | 0.39 | 64.34 |
| 66 | 2031-03 | 0.53 | 0.14 | 0.39 | 63.95 |
| 67 | 2031-04 | 0.53 | 0.14 | 0.39 | 63.55 |
| 68 | 2031-05 | 0.53 | 0.14 | 0.39 | 63.16 |
| 69 | 2031-06 | 0.53 | 0.14 | 0.39 | 62.76 |
| 70 | 2031-07 | 0.53 | 0.14 | 0.39 | 62.37 |
| 71 | 2031-08 | 0.53 | 0.14 | 0.39 | 61.97 |
| 72 | 2031-09 | 0.53 | 0.13 | 0.39 | 61.58 |
| 73 | 2031-10 | 0.53 | 0.13 | 0.39 | 61.18 |
| 74 | 2031-11 | 0.53 | 0.13 | 0.39 | 60.79 |
| 75 | 2031-12 | 0.53 | 0.13 | 0.39 | 60.39 |
| 76 | 2032-01 | 0.53 | 0.13 | 0.39 | 60.00 |
| 77 | 2032-02 | 0.52 | 0.13 | 0.39 | 59.61 |
| 78 | 2032-03 | 0.52 | 0.13 | 0.39 | 59.21 |
| 79 | 2032-04 | 0.52 | 0.13 | 0.39 | 58.82 |
| 80 | 2032-05 | 0.52 | 0.13 | 0.39 | 58.42 |
| 81 | 2032-06 | 0.52 | 0.13 | 0.39 | 58.03 |
| 82 | 2032-07 | 0.52 | 0.13 | 0.39 | 57.63 |
| 83 | 2032-08 | 0.52 | 0.12 | 0.39 | 57.24 |
| 84 | 2032-09 | 0.52 | 0.12 | 0.39 | 56.84 |
| 85 | 2032-10 | 0.52 | 0.12 | 0.39 | 56.45 |
| 86 | 2032-11 | 0.52 | 0.12 | 0.39 | 56.05 |
| 87 | 2032-12 | 0.52 | 0.12 | 0.39 | 55.66 |
| 88 | 2033-01 | 0.52 | 0.12 | 0.39 | 55.26 |
| 89 | 2033-02 | 0.51 | 0.12 | 0.39 | 54.87 |
| 90 | 2033-03 | 0.51 | 0.12 | 0.39 | 54.47 |
| 91 | 2033-04 | 0.51 | 0.12 | 0.39 | 54.08 |
| 92 | 2033-05 | 0.51 | 0.12 | 0.39 | 53.68 |
| 93 | 2033-06 | 0.51 | 0.12 | 0.39 | 53.29 |
| 94 | 2033-07 | 0.51 | 0.12 | 0.39 | 52.89 |
| 95 | 2033-08 | 0.51 | 0.11 | 0.39 | 52.50 |
| 96 | 2033-09 | 0.51 | 0.11 | 0.39 | 52.11 |
| 97 | 2033-10 | 0.51 | 0.11 | 0.39 | 51.71 |
| 98 | 2033-11 | 0.51 | 0.11 | 0.39 | 51.32 |
| 99 | 2033-12 | 0.51 | 0.11 | 0.39 | 50.92 |
| 100 | 2034-01 | 0.51 | 0.11 | 0.39 | 50.53 |
| 101 | 2034-02 | 0.50 | 0.11 | 0.39 | 50.13 |
| 102 | 2034-03 | 0.50 | 0.11 | 0.39 | 49.74 |
| 103 | 2034-04 | 0.50 | 0.11 | 0.39 | 49.34 |
| 104 | 2034-05 | 0.50 | 0.11 | 0.39 | 48.95 |
| 105 | 2034-06 | 0.50 | 0.11 | 0.39 | 48.55 |
| 106 | 2034-07 | 0.50 | 0.11 | 0.39 | 48.16 |
| 107 | 2034-08 | 0.50 | 0.10 | 0.39 | 47.76 |
| 108 | 2034-09 | 0.50 | 0.10 | 0.39 | 47.37 |
| 109 | 2034-10 | 0.50 | 0.10 | 0.39 | 46.97 |
| 110 | 2034-11 | 0.50 | 0.10 | 0.39 | 46.58 |
| 111 | 2034-12 | 0.50 | 0.10 | 0.39 | 46.18 |
| 112 | 2035-01 | 0.49 | 0.10 | 0.39 | 45.79 |
| 113 | 2035-02 | 0.49 | 0.10 | 0.39 | 45.39 |
| 114 | 2035-03 | 0.49 | 0.10 | 0.39 | 45.00 |
| 115 | 2035-04 | 0.49 | 0.10 | 0.39 | 44.61 |
| 116 | 2035-05 | 0.49 | 0.10 | 0.39 | 44.21 |
| 117 | 2035-06 | 0.49 | 0.10 | 0.39 | 43.82 |
| 118 | 2035-07 | 0.49 | 0.09 | 0.39 | 43.42 |
| 119 | 2035-08 | 0.49 | 0.09 | 0.39 | 43.03 |
| 120 | 2035-09 | 0.49 | 0.09 | 0.39 | 42.63 |
| 121 | 2035-10 | 0.49 | 0.09 | 0.39 | 42.24 |
| 122 | 2035-11 | 0.49 | 0.09 | 0.39 | 41.84 |
| 123 | 2035-12 | 0.49 | 0.09 | 0.39 | 41.45 |
| 124 | 2036-01 | 0.48 | 0.09 | 0.39 | 41.05 |
| 125 | 2036-02 | 0.48 | 0.09 | 0.39 | 40.66 |
| 126 | 2036-03 | 0.48 | 0.09 | 0.39 | 40.26 |
| 127 | 2036-04 | 0.48 | 0.09 | 0.39 | 39.87 |
| 128 | 2036-05 | 0.48 | 0.09 | 0.39 | 39.47 |
| 129 | 2036-06 | 0.48 | 0.09 | 0.39 | 39.08 |
| 130 | 2036-07 | 0.48 | 0.08 | 0.39 | 38.68 |
| 131 | 2036-08 | 0.48 | 0.08 | 0.39 | 38.29 |
| 132 | 2036-09 | 0.48 | 0.08 | 0.39 | 37.89 |
| 133 | 2036-10 | 0.48 | 0.08 | 0.39 | 37.50 |
| 134 | 2036-11 | 0.48 | 0.08 | 0.39 | 37.11 |
| 135 | 2036-12 | 0.48 | 0.08 | 0.39 | 36.71 |
| 136 | 2037-01 | 0.47 | 0.08 | 0.39 | 36.32 |
| 137 | 2037-02 | 0.47 | 0.08 | 0.39 | 35.92 |
| 138 | 2037-03 | 0.47 | 0.08 | 0.39 | 35.53 |
| 139 | 2037-04 | 0.47 | 0.08 | 0.39 | 35.13 |
| 140 | 2037-05 | 0.47 | 0.08 | 0.39 | 34.74 |
| 141 | 2037-06 | 0.47 | 0.08 | 0.39 | 34.34 |
| 142 | 2037-07 | 0.47 | 0.07 | 0.39 | 33.95 |
| 143 | 2037-08 | 0.47 | 0.07 | 0.39 | 33.55 |
| 144 | 2037-09 | 0.47 | 0.07 | 0.39 | 33.16 |
| 145 | 2037-10 | 0.47 | 0.07 | 0.39 | 32.76 |
| 146 | 2037-11 | 0.47 | 0.07 | 0.39 | 32.37 |
| 147 | 2037-12 | 0.46 | 0.07 | 0.39 | 31.97 |
| 148 | 2038-01 | 0.46 | 0.07 | 0.39 | 31.58 |
| 149 | 2038-02 | 0.46 | 0.07 | 0.39 | 31.18 |
| 150 | 2038-03 | 0.46 | 0.07 | 0.39 | 30.79 |
| 151 | 2038-04 | 0.46 | 0.07 | 0.39 | 30.39 |
| 152 | 2038-05 | 0.46 | 0.07 | 0.39 | 30.00 |
| 153 | 2038-06 | 0.46 | 0.07 | 0.39 | 29.61 |
| 154 | 2038-07 | 0.46 | 0.06 | 0.39 | 29.21 |
| 155 | 2038-08 | 0.46 | 0.06 | 0.39 | 28.82 |
| 156 | 2038-09 | 0.46 | 0.06 | 0.39 | 28.42 |
| 157 | 2038-10 | 0.46 | 0.06 | 0.39 | 28.03 |
| 158 | 2038-11 | 0.46 | 0.06 | 0.39 | 27.63 |
| 159 | 2038-12 | 0.45 | 0.06 | 0.39 | 27.24 |
| 160 | 2039-01 | 0.45 | 0.06 | 0.39 | 26.84 |
| 161 | 2039-02 | 0.45 | 0.06 | 0.39 | 26.45 |
| 162 | 2039-03 | 0.45 | 0.06 | 0.39 | 26.05 |
| 163 | 2039-04 | 0.45 | 0.06 | 0.39 | 25.66 |
| 164 | 2039-05 | 0.45 | 0.06 | 0.39 | 25.26 |
| 165 | 2039-06 | 0.45 | 0.05 | 0.39 | 24.87 |
| 166 | 2039-07 | 0.45 | 0.05 | 0.39 | 24.47 |
| 167 | 2039-08 | 0.45 | 0.05 | 0.39 | 24.08 |
| 168 | 2039-09 | 0.45 | 0.05 | 0.39 | 23.68 |
| 169 | 2039-10 | 0.45 | 0.05 | 0.39 | 23.29 |
| 170 | 2039-11 | 0.45 | 0.05 | 0.39 | 22.89 |
| 171 | 2039-12 | 0.44 | 0.05 | 0.39 | 22.50 |
| 172 | 2040-01 | 0.44 | 0.05 | 0.39 | 22.11 |
| 173 | 2040-02 | 0.44 | 0.05 | 0.39 | 21.71 |
| 174 | 2040-03 | 0.44 | 0.05 | 0.39 | 21.32 |
| 175 | 2040-04 | 0.44 | 0.05 | 0.39 | 20.92 |
| 176 | 2040-05 | 0.44 | 0.05 | 0.39 | 20.53 |
| 177 | 2040-06 | 0.44 | 0.04 | 0.39 | 20.13 |
| 178 | 2040-07 | 0.44 | 0.04 | 0.39 | 19.74 |
| 179 | 2040-08 | 0.44 | 0.04 | 0.39 | 19.34 |
| 180 | 2040-09 | 0.44 | 0.04 | 0.39 | 18.95 |
| 181 | 2040-10 | 0.44 | 0.04 | 0.39 | 18.55 |
| 182 | 2040-11 | 0.43 | 0.04 | 0.39 | 18.16 |
| 183 | 2040-12 | 0.43 | 0.04 | 0.39 | 17.76 |
| 184 | 2041-01 | 0.43 | 0.04 | 0.39 | 17.37 |
| 185 | 2041-02 | 0.43 | 0.04 | 0.39 | 16.97 |
| 186 | 2041-03 | 0.43 | 0.04 | 0.39 | 16.58 |
| 187 | 2041-04 | 0.43 | 0.04 | 0.39 | 16.18 |
| 188 | 2041-05 | 0.43 | 0.04 | 0.39 | 15.79 |
| 189 | 2041-06 | 0.43 | 0.03 | 0.39 | 15.39 |
| 190 | 2041-07 | 0.43 | 0.03 | 0.39 | 15.00 |
| 191 | 2041-08 | 0.43 | 0.03 | 0.39 | 14.61 |
| 192 | 2041-09 | 0.43 | 0.03 | 0.39 | 14.21 |
| 193 | 2041-10 | 0.43 | 0.03 | 0.39 | 13.82 |
| 194 | 2041-11 | 0.42 | 0.03 | 0.39 | 13.42 |
| 195 | 2041-12 | 0.42 | 0.03 | 0.39 | 13.03 |
| 196 | 2042-01 | 0.42 | 0.03 | 0.39 | 12.63 |
| 197 | 2042-02 | 0.42 | 0.03 | 0.39 | 12.24 |
| 198 | 2042-03 | 0.42 | 0.03 | 0.39 | 11.84 |
| 199 | 2042-04 | 0.42 | 0.03 | 0.39 | 11.45 |
| 200 | 2042-05 | 0.42 | 0.02 | 0.39 | 11.05 |
| 201 | 2042-06 | 0.42 | 0.02 | 0.39 | 10.66 |
| 202 | 2042-07 | 0.42 | 0.02 | 0.39 | 10.26 |
| 203 | 2042-08 | 0.42 | 0.02 | 0.39 | 9.87 |
| 204 | 2042-09 | 0.42 | 0.02 | 0.39 | 9.47 |
| 205 | 2042-10 | 0.42 | 0.02 | 0.39 | 9.08 |
| 206 | 2042-11 | 0.41 | 0.02 | 0.39 | 8.68 |
| 207 | 2042-12 | 0.41 | 0.02 | 0.39 | 8.29 |
| 208 | 2043-01 | 0.41 | 0.02 | 0.39 | 7.89 |
| 209 | 2043-02 | 0.41 | 0.02 | 0.39 | 7.50 |
| 210 | 2043-03 | 0.41 | 0.02 | 0.39 | 7.11 |
| 211 | 2043-04 | 0.41 | 0.02 | 0.39 | 6.71 |
| 212 | 2043-05 | 0.41 | 0.01 | 0.39 | 6.32 |
| 213 | 2043-06 | 0.41 | 0.01 | 0.39 | 5.92 |
| 214 | 2043-07 | 0.41 | 0.01 | 0.39 | 5.53 |
| 215 | 2043-08 | 0.41 | 0.01 | 0.39 | 5.13 |
| 216 | 2043-09 | 0.41 | 0.01 | 0.39 | 4.74 |
| 217 | 2043-10 | 0.40 | 0.01 | 0.39 | 4.34 |
| 218 | 2043-11 | 0.40 | 0.01 | 0.39 | 3.95 |
| 219 | 2043-12 | 0.40 | 0.01 | 0.39 | 3.55 |
| 220 | 2044-01 | 0.40 | 0.01 | 0.39 | 3.16 |
| 221 | 2044-02 | 0.40 | 0.01 | 0.39 | 2.76 |
| 222 | 2044-03 | 0.40 | 0.01 | 0.39 | 2.37 |
| 223 | 2044-04 | 0.40 | 0.01 | 0.39 | 1.97 |
| 224 | 2044-05 | 0.40 | 0.00 | 0.39 | 1.58 |
| 225 | 2044-06 | 0.40 | 0.00 | 0.39 | 1.18 |
| 226 | 2044-07 | 0.40 | 0.00 | 0.39 | 0.79 |
| 227 | 2044-08 | 0.40 | 0.00 | 0.39 | 0.39 |
| 228 | 2044-09 | 0.40 | 0.00 | 0.39 | 0.00 |