杭州贷款150元(公积金贷款)房贷,还款22年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:150元
还款月数:22年
每月还款:0.75元
利息总额:47.13元
本息合计:197.13元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-09 | 0.75 | 0.33 | 0.42 | 149.58 |
2 | 2025-10 | 0.75 | 0.32 | 0.42 | 149.16 |
3 | 2025-11 | 0.75 | 0.32 | 0.42 | 148.73 |
4 | 2025-12 | 0.75 | 0.32 | 0.42 | 148.31 |
5 | 2026-01 | 0.75 | 0.32 | 0.43 | 147.88 |
6 | 2026-02 | 0.75 | 0.32 | 0.43 | 147.46 |
7 | 2026-03 | 0.75 | 0.32 | 0.43 | 147.03 |
8 | 2026-04 | 0.75 | 0.32 | 0.43 | 146.60 |
9 | 2026-05 | 0.75 | 0.32 | 0.43 | 146.17 |
10 | 2026-06 | 0.75 | 0.32 | 0.43 | 145.74 |
11 | 2026-07 | 0.75 | 0.32 | 0.43 | 145.31 |
12 | 2026-08 | 0.75 | 0.31 | 0.43 | 144.88 |
13 | 2026-09 | 0.75 | 0.31 | 0.43 | 144.45 |
14 | 2026-10 | 0.75 | 0.31 | 0.43 | 144.01 |
15 | 2026-11 | 0.75 | 0.31 | 0.43 | 143.58 |
16 | 2026-12 | 0.75 | 0.31 | 0.44 | 143.14 |
17 | 2027-01 | 0.75 | 0.31 | 0.44 | 142.71 |
18 | 2027-02 | 0.75 | 0.31 | 0.44 | 142.27 |
19 | 2027-03 | 0.75 | 0.31 | 0.44 | 141.83 |
20 | 2027-04 | 0.75 | 0.31 | 0.44 | 141.39 |
21 | 2027-05 | 0.75 | 0.31 | 0.44 | 140.95 |
22 | 2027-06 | 0.75 | 0.31 | 0.44 | 140.51 |
23 | 2027-07 | 0.75 | 0.30 | 0.44 | 140.07 |
24 | 2027-08 | 0.75 | 0.30 | 0.44 | 139.62 |
25 | 2027-09 | 0.75 | 0.30 | 0.44 | 139.18 |
26 | 2027-10 | 0.75 | 0.30 | 0.45 | 138.73 |
27 | 2027-11 | 0.75 | 0.30 | 0.45 | 138.29 |
28 | 2027-12 | 0.75 | 0.30 | 0.45 | 137.84 |
29 | 2028-01 | 0.75 | 0.30 | 0.45 | 137.39 |
30 | 2028-02 | 0.75 | 0.30 | 0.45 | 136.94 |
31 | 2028-03 | 0.75 | 0.30 | 0.45 | 136.49 |
32 | 2028-04 | 0.75 | 0.30 | 0.45 | 136.04 |
33 | 2028-05 | 0.75 | 0.29 | 0.45 | 135.59 |
34 | 2028-06 | 0.75 | 0.29 | 0.45 | 135.14 |
35 | 2028-07 | 0.75 | 0.29 | 0.45 | 134.68 |
36 | 2028-08 | 0.75 | 0.29 | 0.45 | 134.23 |
37 | 2028-09 | 0.75 | 0.29 | 0.46 | 133.77 |
38 | 2028-10 | 0.75 | 0.29 | 0.46 | 133.32 |
39 | 2028-11 | 0.75 | 0.29 | 0.46 | 132.86 |
40 | 2028-12 | 0.75 | 0.29 | 0.46 | 132.40 |
41 | 2029-01 | 0.75 | 0.29 | 0.46 | 131.94 |
42 | 2029-02 | 0.75 | 0.29 | 0.46 | 131.48 |
43 | 2029-03 | 0.75 | 0.28 | 0.46 | 131.02 |
44 | 2029-04 | 0.75 | 0.28 | 0.46 | 130.55 |
45 | 2029-05 | 0.75 | 0.28 | 0.46 | 130.09 |
46 | 2029-06 | 0.75 | 0.28 | 0.46 | 129.63 |
47 | 2029-07 | 0.75 | 0.28 | 0.47 | 129.16 |
48 | 2029-08 | 0.75 | 0.28 | 0.47 | 128.69 |
49 | 2029-09 | 0.75 | 0.28 | 0.47 | 128.23 |
50 | 2029-10 | 0.75 | 0.28 | 0.47 | 127.76 |
51 | 2029-11 | 0.75 | 0.28 | 0.47 | 127.29 |
52 | 2029-12 | 0.75 | 0.28 | 0.47 | 126.82 |
53 | 2030-01 | 0.75 | 0.27 | 0.47 | 126.34 |
54 | 2030-02 | 0.75 | 0.27 | 0.47 | 125.87 |
55 | 2030-03 | 0.75 | 0.27 | 0.47 | 125.40 |
56 | 2030-04 | 0.75 | 0.27 | 0.47 | 124.92 |
57 | 2030-05 | 0.75 | 0.27 | 0.48 | 124.45 |
58 | 2030-06 | 0.75 | 0.27 | 0.48 | 123.97 |
59 | 2030-07 | 0.75 | 0.27 | 0.48 | 123.49 |
60 | 2030-08 | 0.75 | 0.27 | 0.48 | 123.01 |
61 | 2030-09 | 0.75 | 0.27 | 0.48 | 122.53 |
62 | 2030-10 | 0.75 | 0.27 | 0.48 | 122.05 |
63 | 2030-11 | 0.75 | 0.26 | 0.48 | 121.57 |
64 | 2030-12 | 0.75 | 0.26 | 0.48 | 121.08 |
65 | 2031-01 | 0.75 | 0.26 | 0.48 | 120.60 |
66 | 2031-02 | 0.75 | 0.26 | 0.49 | 120.12 |
67 | 2031-03 | 0.75 | 0.26 | 0.49 | 119.63 |
68 | 2031-04 | 0.75 | 0.26 | 0.49 | 119.14 |
69 | 2031-05 | 0.75 | 0.26 | 0.49 | 118.65 |
70 | 2031-06 | 0.75 | 0.26 | 0.49 | 118.16 |
71 | 2031-07 | 0.75 | 0.26 | 0.49 | 117.67 |
72 | 2031-08 | 0.75 | 0.25 | 0.49 | 117.18 |
73 | 2031-09 | 0.75 | 0.25 | 0.49 | 116.69 |
74 | 2031-10 | 0.75 | 0.25 | 0.49 | 116.19 |
75 | 2031-11 | 0.75 | 0.25 | 0.49 | 115.70 |
76 | 2031-12 | 0.75 | 0.25 | 0.50 | 115.20 |
77 | 2032-01 | 0.75 | 0.25 | 0.50 | 114.71 |
78 | 2032-02 | 0.75 | 0.25 | 0.50 | 114.21 |
79 | 2032-03 | 0.75 | 0.25 | 0.50 | 113.71 |
80 | 2032-04 | 0.75 | 0.25 | 0.50 | 113.21 |
81 | 2032-05 | 0.75 | 0.25 | 0.50 | 112.71 |
82 | 2032-06 | 0.75 | 0.24 | 0.50 | 112.20 |
83 | 2032-07 | 0.75 | 0.24 | 0.50 | 111.70 |
84 | 2032-08 | 0.75 | 0.24 | 0.50 | 111.20 |
85 | 2032-09 | 0.75 | 0.24 | 0.51 | 110.69 |
86 | 2032-10 | 0.75 | 0.24 | 0.51 | 110.18 |
87 | 2032-11 | 0.75 | 0.24 | 0.51 | 109.68 |
88 | 2032-12 | 0.75 | 0.24 | 0.51 | 109.17 |
89 | 2033-01 | 0.75 | 0.24 | 0.51 | 108.66 |
90 | 2033-02 | 0.75 | 0.24 | 0.51 | 108.14 |
91 | 2033-03 | 0.75 | 0.23 | 0.51 | 107.63 |
92 | 2033-04 | 0.75 | 0.23 | 0.51 | 107.12 |
93 | 2033-05 | 0.75 | 0.23 | 0.51 | 106.60 |
94 | 2033-06 | 0.75 | 0.23 | 0.52 | 106.09 |
95 | 2033-07 | 0.75 | 0.23 | 0.52 | 105.57 |
96 | 2033-08 | 0.75 | 0.23 | 0.52 | 105.05 |
97 | 2033-09 | 0.75 | 0.23 | 0.52 | 104.53 |
98 | 2033-10 | 0.75 | 0.23 | 0.52 | 104.01 |
99 | 2033-11 | 0.75 | 0.23 | 0.52 | 103.49 |
100 | 2033-12 | 0.75 | 0.22 | 0.52 | 102.97 |
101 | 2034-01 | 0.75 | 0.22 | 0.52 | 102.45 |
102 | 2034-02 | 0.75 | 0.22 | 0.52 | 101.92 |
103 | 2034-03 | 0.75 | 0.22 | 0.53 | 101.40 |
104 | 2034-04 | 0.75 | 0.22 | 0.53 | 100.87 |
105 | 2034-05 | 0.75 | 0.22 | 0.53 | 100.34 |
106 | 2034-06 | 0.75 | 0.22 | 0.53 | 99.81 |
107 | 2034-07 | 0.75 | 0.22 | 0.53 | 99.28 |
108 | 2034-08 | 0.75 | 0.22 | 0.53 | 98.75 |
109 | 2034-09 | 0.75 | 0.21 | 0.53 | 98.22 |
110 | 2034-10 | 0.75 | 0.21 | 0.53 | 97.68 |
111 | 2034-11 | 0.75 | 0.21 | 0.54 | 97.15 |
112 | 2034-12 | 0.75 | 0.21 | 0.54 | 96.61 |
113 | 2035-01 | 0.75 | 0.21 | 0.54 | 96.08 |
114 | 2035-02 | 0.75 | 0.21 | 0.54 | 95.54 |
115 | 2035-03 | 0.75 | 0.21 | 0.54 | 95.00 |
116 | 2035-04 | 0.75 | 0.21 | 0.54 | 94.46 |
117 | 2035-05 | 0.75 | 0.20 | 0.54 | 93.91 |
118 | 2035-06 | 0.75 | 0.20 | 0.54 | 93.37 |
119 | 2035-07 | 0.75 | 0.20 | 0.54 | 92.83 |
120 | 2035-08 | 0.75 | 0.20 | 0.55 | 92.28 |
121 | 2035-09 | 0.75 | 0.20 | 0.55 | 91.73 |
122 | 2035-10 | 0.75 | 0.20 | 0.55 | 91.19 |
123 | 2035-11 | 0.75 | 0.20 | 0.55 | 90.64 |
124 | 2035-12 | 0.75 | 0.20 | 0.55 | 90.09 |
125 | 2036-01 | 0.75 | 0.20 | 0.55 | 89.54 |
126 | 2036-02 | 0.75 | 0.19 | 0.55 | 88.98 |
127 | 2036-03 | 0.75 | 0.19 | 0.55 | 88.43 |
128 | 2036-04 | 0.75 | 0.19 | 0.56 | 87.87 |
129 | 2036-05 | 0.75 | 0.19 | 0.56 | 87.32 |
130 | 2036-06 | 0.75 | 0.19 | 0.56 | 86.76 |
131 | 2036-07 | 0.75 | 0.19 | 0.56 | 86.20 |
132 | 2036-08 | 0.75 | 0.19 | 0.56 | 85.64 |
133 | 2036-09 | 0.75 | 0.19 | 0.56 | 85.08 |
134 | 2036-10 | 0.75 | 0.18 | 0.56 | 84.52 |
135 | 2036-11 | 0.75 | 0.18 | 0.56 | 83.95 |
136 | 2036-12 | 0.75 | 0.18 | 0.56 | 83.39 |
137 | 2037-01 | 0.75 | 0.18 | 0.57 | 82.82 |
138 | 2037-02 | 0.75 | 0.18 | 0.57 | 82.26 |
139 | 2037-03 | 0.75 | 0.18 | 0.57 | 81.69 |
140 | 2037-04 | 0.75 | 0.18 | 0.57 | 81.12 |
141 | 2037-05 | 0.75 | 0.18 | 0.57 | 80.55 |
142 | 2037-06 | 0.75 | 0.17 | 0.57 | 79.97 |
143 | 2037-07 | 0.75 | 0.17 | 0.57 | 79.40 |
144 | 2037-08 | 0.75 | 0.17 | 0.57 | 78.83 |
145 | 2037-09 | 0.75 | 0.17 | 0.58 | 78.25 |
146 | 2037-10 | 0.75 | 0.17 | 0.58 | 77.67 |
147 | 2037-11 | 0.75 | 0.17 | 0.58 | 77.10 |
148 | 2037-12 | 0.75 | 0.17 | 0.58 | 76.52 |
149 | 2038-01 | 0.75 | 0.17 | 0.58 | 75.93 |
150 | 2038-02 | 0.75 | 0.16 | 0.58 | 75.35 |
151 | 2038-03 | 0.75 | 0.16 | 0.58 | 74.77 |
152 | 2038-04 | 0.75 | 0.16 | 0.58 | 74.18 |
153 | 2038-05 | 0.75 | 0.16 | 0.59 | 73.60 |
154 | 2038-06 | 0.75 | 0.16 | 0.59 | 73.01 |
155 | 2038-07 | 0.75 | 0.16 | 0.59 | 72.42 |
156 | 2038-08 | 0.75 | 0.16 | 0.59 | 71.83 |
157 | 2038-09 | 0.75 | 0.16 | 0.59 | 71.24 |
158 | 2038-10 | 0.75 | 0.15 | 0.59 | 70.65 |
159 | 2038-11 | 0.75 | 0.15 | 0.59 | 70.06 |
160 | 2038-12 | 0.75 | 0.15 | 0.59 | 69.46 |
161 | 2039-01 | 0.75 | 0.15 | 0.60 | 68.86 |
162 | 2039-02 | 0.75 | 0.15 | 0.60 | 68.27 |
163 | 2039-03 | 0.75 | 0.15 | 0.60 | 67.67 |
164 | 2039-04 | 0.75 | 0.15 | 0.60 | 67.07 |
165 | 2039-05 | 0.75 | 0.15 | 0.60 | 66.47 |
166 | 2039-06 | 0.75 | 0.14 | 0.60 | 65.86 |
167 | 2039-07 | 0.75 | 0.14 | 0.60 | 65.26 |
168 | 2039-08 | 0.75 | 0.14 | 0.61 | 64.66 |
169 | 2039-09 | 0.75 | 0.14 | 0.61 | 64.05 |
170 | 2039-10 | 0.75 | 0.14 | 0.61 | 63.44 |
171 | 2039-11 | 0.75 | 0.14 | 0.61 | 62.83 |
172 | 2039-12 | 0.75 | 0.14 | 0.61 | 62.22 |
173 | 2040-01 | 0.75 | 0.13 | 0.61 | 61.61 |
174 | 2040-02 | 0.75 | 0.13 | 0.61 | 61.00 |
175 | 2040-03 | 0.75 | 0.13 | 0.61 | 60.38 |
176 | 2040-04 | 0.75 | 0.13 | 0.62 | 59.77 |
177 | 2040-05 | 0.75 | 0.13 | 0.62 | 59.15 |
178 | 2040-06 | 0.75 | 0.13 | 0.62 | 58.53 |
179 | 2040-07 | 0.75 | 0.13 | 0.62 | 57.91 |
180 | 2040-08 | 0.75 | 0.13 | 0.62 | 57.29 |
181 | 2040-09 | 0.75 | 0.12 | 0.62 | 56.67 |
182 | 2040-10 | 0.75 | 0.12 | 0.62 | 56.04 |
183 | 2040-11 | 0.75 | 0.12 | 0.63 | 55.42 |
184 | 2040-12 | 0.75 | 0.12 | 0.63 | 54.79 |
185 | 2041-01 | 0.75 | 0.12 | 0.63 | 54.16 |
186 | 2041-02 | 0.75 | 0.12 | 0.63 | 53.53 |
187 | 2041-03 | 0.75 | 0.12 | 0.63 | 52.90 |
188 | 2041-04 | 0.75 | 0.11 | 0.63 | 52.27 |
189 | 2041-05 | 0.75 | 0.11 | 0.63 | 51.64 |
190 | 2041-06 | 0.75 | 0.11 | 0.63 | 51.00 |
191 | 2041-07 | 0.75 | 0.11 | 0.64 | 50.37 |
192 | 2041-08 | 0.75 | 0.11 | 0.64 | 49.73 |
193 | 2041-09 | 0.75 | 0.11 | 0.64 | 49.09 |
194 | 2041-10 | 0.75 | 0.11 | 0.64 | 48.45 |
195 | 2041-11 | 0.75 | 0.10 | 0.64 | 47.81 |
196 | 2041-12 | 0.75 | 0.10 | 0.64 | 47.16 |
197 | 2042-01 | 0.75 | 0.10 | 0.64 | 46.52 |
198 | 2042-02 | 0.75 | 0.10 | 0.65 | 45.87 |
199 | 2042-03 | 0.75 | 0.10 | 0.65 | 45.23 |
200 | 2042-04 | 0.75 | 0.10 | 0.65 | 44.58 |
201 | 2042-05 | 0.75 | 0.10 | 0.65 | 43.93 |
202 | 2042-06 | 0.75 | 0.10 | 0.65 | 43.28 |
203 | 2042-07 | 0.75 | 0.09 | 0.65 | 42.62 |
204 | 2042-08 | 0.75 | 0.09 | 0.65 | 41.97 |
205 | 2042-09 | 0.75 | 0.09 | 0.66 | 41.31 |
206 | 2042-10 | 0.75 | 0.09 | 0.66 | 40.66 |
207 | 2042-11 | 0.75 | 0.09 | 0.66 | 40.00 |
208 | 2042-12 | 0.75 | 0.09 | 0.66 | 39.34 |
209 | 2043-01 | 0.75 | 0.09 | 0.66 | 38.68 |
210 | 2043-02 | 0.75 | 0.08 | 0.66 | 38.01 |
211 | 2043-03 | 0.75 | 0.08 | 0.66 | 37.35 |
212 | 2043-04 | 0.75 | 0.08 | 0.67 | 36.68 |
213 | 2043-05 | 0.75 | 0.08 | 0.67 | 36.02 |
214 | 2043-06 | 0.75 | 0.08 | 0.67 | 35.35 |
215 | 2043-07 | 0.75 | 0.08 | 0.67 | 34.68 |
216 | 2043-08 | 0.75 | 0.08 | 0.67 | 34.01 |
217 | 2043-09 | 0.75 | 0.07 | 0.67 | 33.33 |
218 | 2043-10 | 0.75 | 0.07 | 0.67 | 32.66 |
219 | 2043-11 | 0.75 | 0.07 | 0.68 | 31.98 |
220 | 2043-12 | 0.75 | 0.07 | 0.68 | 31.30 |
221 | 2044-01 | 0.75 | 0.07 | 0.68 | 30.63 |
222 | 2044-02 | 0.75 | 0.07 | 0.68 | 29.95 |
223 | 2044-03 | 0.75 | 0.06 | 0.68 | 29.26 |
224 | 2044-04 | 0.75 | 0.06 | 0.68 | 28.58 |
225 | 2044-05 | 0.75 | 0.06 | 0.68 | 27.90 |
226 | 2044-06 | 0.75 | 0.06 | 0.69 | 27.21 |
227 | 2044-07 | 0.75 | 0.06 | 0.69 | 26.52 |
228 | 2044-08 | 0.75 | 0.06 | 0.69 | 25.83 |
229 | 2044-09 | 0.75 | 0.06 | 0.69 | 25.14 |
230 | 2044-10 | 0.75 | 0.05 | 0.69 | 24.45 |
231 | 2044-11 | 0.75 | 0.05 | 0.69 | 23.76 |
232 | 2044-12 | 0.75 | 0.05 | 0.70 | 23.06 |
233 | 2045-01 | 0.75 | 0.05 | 0.70 | 22.36 |
234 | 2045-02 | 0.75 | 0.05 | 0.70 | 21.67 |
235 | 2045-03 | 0.75 | 0.05 | 0.70 | 20.97 |
236 | 2045-04 | 0.75 | 0.05 | 0.70 | 20.26 |
237 | 2045-05 | 0.75 | 0.04 | 0.70 | 19.56 |
238 | 2045-06 | 0.75 | 0.04 | 0.70 | 18.86 |
239 | 2045-07 | 0.75 | 0.04 | 0.71 | 18.15 |
240 | 2045-08 | 0.75 | 0.04 | 0.71 | 17.44 |
241 | 2045-09 | 0.75 | 0.04 | 0.71 | 16.74 |
242 | 2045-10 | 0.75 | 0.04 | 0.71 | 16.02 |
243 | 2045-11 | 0.75 | 0.03 | 0.71 | 15.31 |
244 | 2045-12 | 0.75 | 0.03 | 0.71 | 14.60 |
245 | 2046-01 | 0.75 | 0.03 | 0.72 | 13.88 |
246 | 2046-02 | 0.75 | 0.03 | 0.72 | 13.17 |
247 | 2046-03 | 0.75 | 0.03 | 0.72 | 12.45 |
248 | 2046-04 | 0.75 | 0.03 | 0.72 | 11.73 |
249 | 2046-05 | 0.75 | 0.03 | 0.72 | 11.01 |
250 | 2046-06 | 0.75 | 0.02 | 0.72 | 10.29 |
251 | 2046-07 | 0.75 | 0.02 | 0.72 | 9.56 |
252 | 2046-08 | 0.75 | 0.02 | 0.73 | 8.84 |
253 | 2046-09 | 0.75 | 0.02 | 0.73 | 8.11 |
254 | 2046-10 | 0.75 | 0.02 | 0.73 | 7.38 |
255 | 2046-11 | 0.75 | 0.02 | 0.73 | 6.65 |
256 | 2046-12 | 0.75 | 0.01 | 0.73 | 5.92 |
257 | 2047-01 | 0.75 | 0.01 | 0.73 | 5.18 |
258 | 2047-02 | 0.75 | 0.01 | 0.74 | 4.45 |
259 | 2047-03 | 0.75 | 0.01 | 0.74 | 3.71 |
260 | 2047-04 | 0.75 | 0.01 | 0.74 | 2.97 |
261 | 2047-05 | 0.75 | 0.01 | 0.74 | 2.23 |
262 | 2047-06 | 0.75 | 0.00 | 0.74 | 1.49 |
263 | 2047-07 | 0.75 | 0.00 | 0.74 | 0.75 |
264 | 2047-08 | 0.75 | 0.00 | 0.75 | 0.00 |
等额本金还款方式:
贷款总额:150元
还款月数:22年
首月还款:0.89元
每月递减:0元
利息总额:43.06元
本息合计:193.06元
节省利息:4.06元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-09 | 0.89 | 0.33 | 0.57 | 149.43 |
2 | 2025-10 | 0.89 | 0.32 | 0.57 | 148.86 |
3 | 2025-11 | 0.89 | 0.32 | 0.57 | 148.30 |
4 | 2025-12 | 0.89 | 0.32 | 0.57 | 147.73 |
5 | 2026-01 | 0.89 | 0.32 | 0.57 | 147.16 |
6 | 2026-02 | 0.89 | 0.32 | 0.57 | 146.59 |
7 | 2026-03 | 0.89 | 0.32 | 0.57 | 146.02 |
8 | 2026-04 | 0.88 | 0.32 | 0.57 | 145.45 |
9 | 2026-05 | 0.88 | 0.32 | 0.57 | 144.89 |
10 | 2026-06 | 0.88 | 0.31 | 0.57 | 144.32 |
11 | 2026-07 | 0.88 | 0.31 | 0.57 | 143.75 |
12 | 2026-08 | 0.88 | 0.31 | 0.57 | 143.18 |
13 | 2026-09 | 0.88 | 0.31 | 0.57 | 142.61 |
14 | 2026-10 | 0.88 | 0.31 | 0.57 | 142.05 |
15 | 2026-11 | 0.88 | 0.31 | 0.57 | 141.48 |
16 | 2026-12 | 0.87 | 0.31 | 0.57 | 140.91 |
17 | 2027-01 | 0.87 | 0.31 | 0.57 | 140.34 |
18 | 2027-02 | 0.87 | 0.30 | 0.57 | 139.77 |
19 | 2027-03 | 0.87 | 0.30 | 0.57 | 139.20 |
20 | 2027-04 | 0.87 | 0.30 | 0.57 | 138.64 |
21 | 2027-05 | 0.87 | 0.30 | 0.57 | 138.07 |
22 | 2027-06 | 0.87 | 0.30 | 0.57 | 137.50 |
23 | 2027-07 | 0.87 | 0.30 | 0.57 | 136.93 |
24 | 2027-08 | 0.86 | 0.30 | 0.57 | 136.36 |
25 | 2027-09 | 0.86 | 0.30 | 0.57 | 135.80 |
26 | 2027-10 | 0.86 | 0.29 | 0.57 | 135.23 |
27 | 2027-11 | 0.86 | 0.29 | 0.57 | 134.66 |
28 | 2027-12 | 0.86 | 0.29 | 0.57 | 134.09 |
29 | 2028-01 | 0.86 | 0.29 | 0.57 | 133.52 |
30 | 2028-02 | 0.86 | 0.29 | 0.57 | 132.95 |
31 | 2028-03 | 0.86 | 0.29 | 0.57 | 132.39 |
32 | 2028-04 | 0.86 | 0.29 | 0.57 | 131.82 |
33 | 2028-05 | 0.85 | 0.29 | 0.57 | 131.25 |
34 | 2028-06 | 0.85 | 0.28 | 0.57 | 130.68 |
35 | 2028-07 | 0.85 | 0.28 | 0.57 | 130.11 |
36 | 2028-08 | 0.85 | 0.28 | 0.57 | 129.55 |
37 | 2028-09 | 0.85 | 0.28 | 0.57 | 128.98 |
38 | 2028-10 | 0.85 | 0.28 | 0.57 | 128.41 |
39 | 2028-11 | 0.85 | 0.28 | 0.57 | 127.84 |
40 | 2028-12 | 0.85 | 0.28 | 0.57 | 127.27 |
41 | 2029-01 | 0.84 | 0.28 | 0.57 | 126.70 |
42 | 2029-02 | 0.84 | 0.27 | 0.57 | 126.14 |
43 | 2029-03 | 0.84 | 0.27 | 0.57 | 125.57 |
44 | 2029-04 | 0.84 | 0.27 | 0.57 | 125.00 |
45 | 2029-05 | 0.84 | 0.27 | 0.57 | 124.43 |
46 | 2029-06 | 0.84 | 0.27 | 0.57 | 123.86 |
47 | 2029-07 | 0.84 | 0.27 | 0.57 | 123.30 |
48 | 2029-08 | 0.84 | 0.27 | 0.57 | 122.73 |
49 | 2029-09 | 0.83 | 0.27 | 0.57 | 122.16 |
50 | 2029-10 | 0.83 | 0.26 | 0.57 | 121.59 |
51 | 2029-11 | 0.83 | 0.26 | 0.57 | 121.02 |
52 | 2029-12 | 0.83 | 0.26 | 0.57 | 120.45 |
53 | 2030-01 | 0.83 | 0.26 | 0.57 | 119.89 |
54 | 2030-02 | 0.83 | 0.26 | 0.57 | 119.32 |
55 | 2030-03 | 0.83 | 0.26 | 0.57 | 118.75 |
56 | 2030-04 | 0.83 | 0.26 | 0.57 | 118.18 |
57 | 2030-05 | 0.82 | 0.26 | 0.57 | 117.61 |
58 | 2030-06 | 0.82 | 0.25 | 0.57 | 117.05 |
59 | 2030-07 | 0.82 | 0.25 | 0.57 | 116.48 |
60 | 2030-08 | 0.82 | 0.25 | 0.57 | 115.91 |
61 | 2030-09 | 0.82 | 0.25 | 0.57 | 115.34 |
62 | 2030-10 | 0.82 | 0.25 | 0.57 | 114.77 |
63 | 2030-11 | 0.82 | 0.25 | 0.57 | 114.20 |
64 | 2030-12 | 0.82 | 0.25 | 0.57 | 113.64 |
65 | 2031-01 | 0.81 | 0.25 | 0.57 | 113.07 |
66 | 2031-02 | 0.81 | 0.24 | 0.57 | 112.50 |
67 | 2031-03 | 0.81 | 0.24 | 0.57 | 111.93 |
68 | 2031-04 | 0.81 | 0.24 | 0.57 | 111.36 |
69 | 2031-05 | 0.81 | 0.24 | 0.57 | 110.80 |
70 | 2031-06 | 0.81 | 0.24 | 0.57 | 110.23 |
71 | 2031-07 | 0.81 | 0.24 | 0.57 | 109.66 |
72 | 2031-08 | 0.81 | 0.24 | 0.57 | 109.09 |
73 | 2031-09 | 0.80 | 0.24 | 0.57 | 108.52 |
74 | 2031-10 | 0.80 | 0.24 | 0.57 | 107.95 |
75 | 2031-11 | 0.80 | 0.23 | 0.57 | 107.39 |
76 | 2031-12 | 0.80 | 0.23 | 0.57 | 106.82 |
77 | 2032-01 | 0.80 | 0.23 | 0.57 | 106.25 |
78 | 2032-02 | 0.80 | 0.23 | 0.57 | 105.68 |
79 | 2032-03 | 0.80 | 0.23 | 0.57 | 105.11 |
80 | 2032-04 | 0.80 | 0.23 | 0.57 | 104.55 |
81 | 2032-05 | 0.79 | 0.23 | 0.57 | 103.98 |
82 | 2032-06 | 0.79 | 0.23 | 0.57 | 103.41 |
83 | 2032-07 | 0.79 | 0.22 | 0.57 | 102.84 |
84 | 2032-08 | 0.79 | 0.22 | 0.57 | 102.27 |
85 | 2032-09 | 0.79 | 0.22 | 0.57 | 101.70 |
86 | 2032-10 | 0.79 | 0.22 | 0.57 | 101.14 |
87 | 2032-11 | 0.79 | 0.22 | 0.57 | 100.57 |
88 | 2032-12 | 0.79 | 0.22 | 0.57 | 100.00 |
89 | 2033-01 | 0.78 | 0.22 | 0.57 | 99.43 |
90 | 2033-02 | 0.78 | 0.22 | 0.57 | 98.86 |
91 | 2033-03 | 0.78 | 0.21 | 0.57 | 98.30 |
92 | 2033-04 | 0.78 | 0.21 | 0.57 | 97.73 |
93 | 2033-05 | 0.78 | 0.21 | 0.57 | 97.16 |
94 | 2033-06 | 0.78 | 0.21 | 0.57 | 96.59 |
95 | 2033-07 | 0.78 | 0.21 | 0.57 | 96.02 |
96 | 2033-08 | 0.78 | 0.21 | 0.57 | 95.45 |
97 | 2033-09 | 0.78 | 0.21 | 0.57 | 94.89 |
98 | 2033-10 | 0.77 | 0.21 | 0.57 | 94.32 |
99 | 2033-11 | 0.77 | 0.20 | 0.57 | 93.75 |
100 | 2033-12 | 0.77 | 0.20 | 0.57 | 93.18 |
101 | 2034-01 | 0.77 | 0.20 | 0.57 | 92.61 |
102 | 2034-02 | 0.77 | 0.20 | 0.57 | 92.05 |
103 | 2034-03 | 0.77 | 0.20 | 0.57 | 91.48 |
104 | 2034-04 | 0.77 | 0.20 | 0.57 | 90.91 |
105 | 2034-05 | 0.77 | 0.20 | 0.57 | 90.34 |
106 | 2034-06 | 0.76 | 0.20 | 0.57 | 89.77 |
107 | 2034-07 | 0.76 | 0.19 | 0.57 | 89.20 |
108 | 2034-08 | 0.76 | 0.19 | 0.57 | 88.64 |
109 | 2034-09 | 0.76 | 0.19 | 0.57 | 88.07 |
110 | 2034-10 | 0.76 | 0.19 | 0.57 | 87.50 |
111 | 2034-11 | 0.76 | 0.19 | 0.57 | 86.93 |
112 | 2034-12 | 0.76 | 0.19 | 0.57 | 86.36 |
113 | 2035-01 | 0.76 | 0.19 | 0.57 | 85.80 |
114 | 2035-02 | 0.75 | 0.19 | 0.57 | 85.23 |
115 | 2035-03 | 0.75 | 0.18 | 0.57 | 84.66 |
116 | 2035-04 | 0.75 | 0.18 | 0.57 | 84.09 |
117 | 2035-05 | 0.75 | 0.18 | 0.57 | 83.52 |
118 | 2035-06 | 0.75 | 0.18 | 0.57 | 82.95 |
119 | 2035-07 | 0.75 | 0.18 | 0.57 | 82.39 |
120 | 2035-08 | 0.75 | 0.18 | 0.57 | 81.82 |
121 | 2035-09 | 0.75 | 0.18 | 0.57 | 81.25 |
122 | 2035-10 | 0.74 | 0.18 | 0.57 | 80.68 |
123 | 2035-11 | 0.74 | 0.17 | 0.57 | 80.11 |
124 | 2035-12 | 0.74 | 0.17 | 0.57 | 79.55 |
125 | 2036-01 | 0.74 | 0.17 | 0.57 | 78.98 |
126 | 2036-02 | 0.74 | 0.17 | 0.57 | 78.41 |
127 | 2036-03 | 0.74 | 0.17 | 0.57 | 77.84 |
128 | 2036-04 | 0.74 | 0.17 | 0.57 | 77.27 |
129 | 2036-05 | 0.74 | 0.17 | 0.57 | 76.70 |
130 | 2036-06 | 0.73 | 0.17 | 0.57 | 76.14 |
131 | 2036-07 | 0.73 | 0.16 | 0.57 | 75.57 |
132 | 2036-08 | 0.73 | 0.16 | 0.57 | 75.00 |
133 | 2036-09 | 0.73 | 0.16 | 0.57 | 74.43 |
134 | 2036-10 | 0.73 | 0.16 | 0.57 | 73.86 |
135 | 2036-11 | 0.73 | 0.16 | 0.57 | 73.30 |
136 | 2036-12 | 0.73 | 0.16 | 0.57 | 72.73 |
137 | 2037-01 | 0.73 | 0.16 | 0.57 | 72.16 |
138 | 2037-02 | 0.72 | 0.16 | 0.57 | 71.59 |
139 | 2037-03 | 0.72 | 0.16 | 0.57 | 71.02 |
140 | 2037-04 | 0.72 | 0.15 | 0.57 | 70.45 |
141 | 2037-05 | 0.72 | 0.15 | 0.57 | 69.89 |
142 | 2037-06 | 0.72 | 0.15 | 0.57 | 69.32 |
143 | 2037-07 | 0.72 | 0.15 | 0.57 | 68.75 |
144 | 2037-08 | 0.72 | 0.15 | 0.57 | 68.18 |
145 | 2037-09 | 0.72 | 0.15 | 0.57 | 67.61 |
146 | 2037-10 | 0.71 | 0.15 | 0.57 | 67.05 |
147 | 2037-11 | 0.71 | 0.15 | 0.57 | 66.48 |
148 | 2037-12 | 0.71 | 0.14 | 0.57 | 65.91 |
149 | 2038-01 | 0.71 | 0.14 | 0.57 | 65.34 |
150 | 2038-02 | 0.71 | 0.14 | 0.57 | 64.77 |
151 | 2038-03 | 0.71 | 0.14 | 0.57 | 64.20 |
152 | 2038-04 | 0.71 | 0.14 | 0.57 | 63.64 |
153 | 2038-05 | 0.71 | 0.14 | 0.57 | 63.07 |
154 | 2038-06 | 0.70 | 0.14 | 0.57 | 62.50 |
155 | 2038-07 | 0.70 | 0.14 | 0.57 | 61.93 |
156 | 2038-08 | 0.70 | 0.13 | 0.57 | 61.36 |
157 | 2038-09 | 0.70 | 0.13 | 0.57 | 60.80 |
158 | 2038-10 | 0.70 | 0.13 | 0.57 | 60.23 |
159 | 2038-11 | 0.70 | 0.13 | 0.57 | 59.66 |
160 | 2038-12 | 0.70 | 0.13 | 0.57 | 59.09 |
161 | 2039-01 | 0.70 | 0.13 | 0.57 | 58.52 |
162 | 2039-02 | 0.69 | 0.13 | 0.57 | 57.95 |
163 | 2039-03 | 0.69 | 0.13 | 0.57 | 57.39 |
164 | 2039-04 | 0.69 | 0.12 | 0.57 | 56.82 |
165 | 2039-05 | 0.69 | 0.12 | 0.57 | 56.25 |
166 | 2039-06 | 0.69 | 0.12 | 0.57 | 55.68 |
167 | 2039-07 | 0.69 | 0.12 | 0.57 | 55.11 |
168 | 2039-08 | 0.69 | 0.12 | 0.57 | 54.55 |
169 | 2039-09 | 0.69 | 0.12 | 0.57 | 53.98 |
170 | 2039-10 | 0.69 | 0.12 | 0.57 | 53.41 |
171 | 2039-11 | 0.68 | 0.12 | 0.57 | 52.84 |
172 | 2039-12 | 0.68 | 0.11 | 0.57 | 52.27 |
173 | 2040-01 | 0.68 | 0.11 | 0.57 | 51.70 |
174 | 2040-02 | 0.68 | 0.11 | 0.57 | 51.14 |
175 | 2040-03 | 0.68 | 0.11 | 0.57 | 50.57 |
176 | 2040-04 | 0.68 | 0.11 | 0.57 | 50.00 |
177 | 2040-05 | 0.68 | 0.11 | 0.57 | 49.43 |
178 | 2040-06 | 0.68 | 0.11 | 0.57 | 48.86 |
179 | 2040-07 | 0.67 | 0.11 | 0.57 | 48.30 |
180 | 2040-08 | 0.67 | 0.10 | 0.57 | 47.73 |
181 | 2040-09 | 0.67 | 0.10 | 0.57 | 47.16 |
182 | 2040-10 | 0.67 | 0.10 | 0.57 | 46.59 |
183 | 2040-11 | 0.67 | 0.10 | 0.57 | 46.02 |
184 | 2040-12 | 0.67 | 0.10 | 0.57 | 45.45 |
185 | 2041-01 | 0.67 | 0.10 | 0.57 | 44.89 |
186 | 2041-02 | 0.67 | 0.10 | 0.57 | 44.32 |
187 | 2041-03 | 0.66 | 0.10 | 0.57 | 43.75 |
188 | 2041-04 | 0.66 | 0.09 | 0.57 | 43.18 |
189 | 2041-05 | 0.66 | 0.09 | 0.57 | 42.61 |
190 | 2041-06 | 0.66 | 0.09 | 0.57 | 42.05 |
191 | 2041-07 | 0.66 | 0.09 | 0.57 | 41.48 |
192 | 2041-08 | 0.66 | 0.09 | 0.57 | 40.91 |
193 | 2041-09 | 0.66 | 0.09 | 0.57 | 40.34 |
194 | 2041-10 | 0.66 | 0.09 | 0.57 | 39.77 |
195 | 2041-11 | 0.65 | 0.09 | 0.57 | 39.20 |
196 | 2041-12 | 0.65 | 0.08 | 0.57 | 38.64 |
197 | 2042-01 | 0.65 | 0.08 | 0.57 | 38.07 |
198 | 2042-02 | 0.65 | 0.08 | 0.57 | 37.50 |
199 | 2042-03 | 0.65 | 0.08 | 0.57 | 36.93 |
200 | 2042-04 | 0.65 | 0.08 | 0.57 | 36.36 |
201 | 2042-05 | 0.65 | 0.08 | 0.57 | 35.80 |
202 | 2042-06 | 0.65 | 0.08 | 0.57 | 35.23 |
203 | 2042-07 | 0.64 | 0.08 | 0.57 | 34.66 |
204 | 2042-08 | 0.64 | 0.08 | 0.57 | 34.09 |
205 | 2042-09 | 0.64 | 0.07 | 0.57 | 33.52 |
206 | 2042-10 | 0.64 | 0.07 | 0.57 | 32.95 |
207 | 2042-11 | 0.64 | 0.07 | 0.57 | 32.39 |
208 | 2042-12 | 0.64 | 0.07 | 0.57 | 31.82 |
209 | 2043-01 | 0.64 | 0.07 | 0.57 | 31.25 |
210 | 2043-02 | 0.64 | 0.07 | 0.57 | 30.68 |
211 | 2043-03 | 0.63 | 0.07 | 0.57 | 30.11 |
212 | 2043-04 | 0.63 | 0.07 | 0.57 | 29.55 |
213 | 2043-05 | 0.63 | 0.06 | 0.57 | 28.98 |
214 | 2043-06 | 0.63 | 0.06 | 0.57 | 28.41 |
215 | 2043-07 | 0.63 | 0.06 | 0.57 | 27.84 |
216 | 2043-08 | 0.63 | 0.06 | 0.57 | 27.27 |
217 | 2043-09 | 0.63 | 0.06 | 0.57 | 26.70 |
218 | 2043-10 | 0.63 | 0.06 | 0.57 | 26.14 |
219 | 2043-11 | 0.62 | 0.06 | 0.57 | 25.57 |
220 | 2043-12 | 0.62 | 0.06 | 0.57 | 25.00 |
221 | 2044-01 | 0.62 | 0.05 | 0.57 | 24.43 |
222 | 2044-02 | 0.62 | 0.05 | 0.57 | 23.86 |
223 | 2044-03 | 0.62 | 0.05 | 0.57 | 23.30 |
224 | 2044-04 | 0.62 | 0.05 | 0.57 | 22.73 |
225 | 2044-05 | 0.62 | 0.05 | 0.57 | 22.16 |
226 | 2044-06 | 0.62 | 0.05 | 0.57 | 21.59 |
227 | 2044-07 | 0.61 | 0.05 | 0.57 | 21.02 |
228 | 2044-08 | 0.61 | 0.05 | 0.57 | 20.45 |
229 | 2044-09 | 0.61 | 0.04 | 0.57 | 19.89 |
230 | 2044-10 | 0.61 | 0.04 | 0.57 | 19.32 |
231 | 2044-11 | 0.61 | 0.04 | 0.57 | 18.75 |
232 | 2044-12 | 0.61 | 0.04 | 0.57 | 18.18 |
233 | 2045-01 | 0.61 | 0.04 | 0.57 | 17.61 |
234 | 2045-02 | 0.61 | 0.04 | 0.57 | 17.05 |
235 | 2045-03 | 0.61 | 0.04 | 0.57 | 16.48 |
236 | 2045-04 | 0.60 | 0.04 | 0.57 | 15.91 |
237 | 2045-05 | 0.60 | 0.03 | 0.57 | 15.34 |
238 | 2045-06 | 0.60 | 0.03 | 0.57 | 14.77 |
239 | 2045-07 | 0.60 | 0.03 | 0.57 | 14.20 |
240 | 2045-08 | 0.60 | 0.03 | 0.57 | 13.64 |
241 | 2045-09 | 0.60 | 0.03 | 0.57 | 13.07 |
242 | 2045-10 | 0.60 | 0.03 | 0.57 | 12.50 |
243 | 2045-11 | 0.60 | 0.03 | 0.57 | 11.93 |
244 | 2045-12 | 0.59 | 0.03 | 0.57 | 11.36 |
245 | 2046-01 | 0.59 | 0.02 | 0.57 | 10.80 |
246 | 2046-02 | 0.59 | 0.02 | 0.57 | 10.23 |
247 | 2046-03 | 0.59 | 0.02 | 0.57 | 9.66 |
248 | 2046-04 | 0.59 | 0.02 | 0.57 | 9.09 |
249 | 2046-05 | 0.59 | 0.02 | 0.57 | 8.52 |
250 | 2046-06 | 0.59 | 0.02 | 0.57 | 7.95 |
251 | 2046-07 | 0.59 | 0.02 | 0.57 | 7.39 |
252 | 2046-08 | 0.58 | 0.02 | 0.57 | 6.82 |
253 | 2046-09 | 0.58 | 0.01 | 0.57 | 6.25 |
254 | 2046-10 | 0.58 | 0.01 | 0.57 | 5.68 |
255 | 2046-11 | 0.58 | 0.01 | 0.57 | 5.11 |
256 | 2046-12 | 0.58 | 0.01 | 0.57 | 4.55 |
257 | 2047-01 | 0.58 | 0.01 | 0.57 | 3.98 |
258 | 2047-02 | 0.58 | 0.01 | 0.57 | 3.41 |
259 | 2047-03 | 0.58 | 0.01 | 0.57 | 2.84 |
260 | 2047-04 | 0.57 | 0.01 | 0.57 | 2.27 |
261 | 2047-05 | 0.57 | 0.00 | 0.57 | 1.70 |
262 | 2047-06 | 0.57 | 0.00 | 0.57 | 1.14 |
263 | 2047-07 | 0.57 | 0.00 | 0.57 | 0.57 |
264 | 2047-08 | 0.57 | 0.00 | 0.57 | 0.00 |