贷款73.6元(商业贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:73.6元
还款月数:20年
每月还款:0.44元
利息总额:31.13元
本息合计:104.73元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-05 | 0.44 | 0.23 | 0.21 | 73.39 |
| 2 | 2024-06 | 0.44 | 0.23 | 0.21 | 73.19 |
| 3 | 2024-07 | 0.44 | 0.23 | 0.21 | 72.98 |
| 4 | 2024-08 | 0.44 | 0.23 | 0.21 | 72.77 |
| 5 | 2024-09 | 0.44 | 0.23 | 0.21 | 72.56 |
| 6 | 2024-10 | 0.44 | 0.23 | 0.21 | 72.35 |
| 7 | 2024-11 | 0.44 | 0.23 | 0.21 | 72.14 |
| 8 | 2024-12 | 0.44 | 0.23 | 0.21 | 71.93 |
| 9 | 2025-01 | 0.44 | 0.22 | 0.21 | 71.72 |
| 10 | 2025-02 | 0.44 | 0.22 | 0.21 | 71.51 |
| 11 | 2025-03 | 0.44 | 0.22 | 0.21 | 71.29 |
| 12 | 2025-04 | 0.44 | 0.22 | 0.21 | 71.08 |
| 13 | 2025-05 | 0.44 | 0.22 | 0.21 | 70.87 |
| 14 | 2025-06 | 0.44 | 0.22 | 0.21 | 70.65 |
| 15 | 2025-07 | 0.44 | 0.22 | 0.22 | 70.44 |
| 16 | 2025-08 | 0.44 | 0.22 | 0.22 | 70.22 |
| 17 | 2025-09 | 0.44 | 0.22 | 0.22 | 70.00 |
| 18 | 2025-10 | 0.44 | 0.22 | 0.22 | 69.79 |
| 19 | 2025-11 | 0.44 | 0.22 | 0.22 | 69.57 |
| 20 | 2025-12 | 0.44 | 0.22 | 0.22 | 69.35 |
| 21 | 2026-01 | 0.44 | 0.22 | 0.22 | 69.13 |
| 22 | 2026-02 | 0.44 | 0.22 | 0.22 | 68.91 |
| 23 | 2026-03 | 0.44 | 0.22 | 0.22 | 68.69 |
| 24 | 2026-04 | 0.44 | 0.21 | 0.22 | 68.47 |
| 25 | 2026-05 | 0.44 | 0.21 | 0.22 | 68.24 |
| 26 | 2026-06 | 0.44 | 0.21 | 0.22 | 68.02 |
| 27 | 2026-07 | 0.44 | 0.21 | 0.22 | 67.80 |
| 28 | 2026-08 | 0.44 | 0.21 | 0.22 | 67.57 |
| 29 | 2026-09 | 0.44 | 0.21 | 0.23 | 67.35 |
| 30 | 2026-10 | 0.44 | 0.21 | 0.23 | 67.12 |
| 31 | 2026-11 | 0.44 | 0.21 | 0.23 | 66.89 |
| 32 | 2026-12 | 0.44 | 0.21 | 0.23 | 66.67 |
| 33 | 2027-01 | 0.44 | 0.21 | 0.23 | 66.44 |
| 34 | 2027-02 | 0.44 | 0.21 | 0.23 | 66.21 |
| 35 | 2027-03 | 0.44 | 0.21 | 0.23 | 65.98 |
| 36 | 2027-04 | 0.44 | 0.21 | 0.23 | 65.75 |
| 37 | 2027-05 | 0.44 | 0.21 | 0.23 | 65.52 |
| 38 | 2027-06 | 0.44 | 0.20 | 0.23 | 65.29 |
| 39 | 2027-07 | 0.44 | 0.20 | 0.23 | 65.05 |
| 40 | 2027-08 | 0.44 | 0.20 | 0.23 | 64.82 |
| 41 | 2027-09 | 0.44 | 0.20 | 0.23 | 64.59 |
| 42 | 2027-10 | 0.44 | 0.20 | 0.23 | 64.35 |
| 43 | 2027-11 | 0.44 | 0.20 | 0.24 | 64.12 |
| 44 | 2027-12 | 0.44 | 0.20 | 0.24 | 63.88 |
| 45 | 2028-01 | 0.44 | 0.20 | 0.24 | 63.65 |
| 46 | 2028-02 | 0.44 | 0.20 | 0.24 | 63.41 |
| 47 | 2028-03 | 0.44 | 0.20 | 0.24 | 63.17 |
| 48 | 2028-04 | 0.44 | 0.20 | 0.24 | 62.93 |
| 49 | 2028-05 | 0.44 | 0.20 | 0.24 | 62.69 |
| 50 | 2028-06 | 0.44 | 0.20 | 0.24 | 62.45 |
| 51 | 2028-07 | 0.44 | 0.20 | 0.24 | 62.21 |
| 52 | 2028-08 | 0.44 | 0.19 | 0.24 | 61.97 |
| 53 | 2028-09 | 0.44 | 0.19 | 0.24 | 61.72 |
| 54 | 2028-10 | 0.44 | 0.19 | 0.24 | 61.48 |
| 55 | 2028-11 | 0.44 | 0.19 | 0.24 | 61.24 |
| 56 | 2028-12 | 0.44 | 0.19 | 0.24 | 60.99 |
| 57 | 2029-01 | 0.44 | 0.19 | 0.25 | 60.75 |
| 58 | 2029-02 | 0.44 | 0.19 | 0.25 | 60.50 |
| 59 | 2029-03 | 0.44 | 0.19 | 0.25 | 60.25 |
| 60 | 2029-04 | 0.44 | 0.19 | 0.25 | 60.00 |
| 61 | 2029-05 | 0.44 | 0.19 | 0.25 | 59.76 |
| 62 | 2029-06 | 0.44 | 0.19 | 0.25 | 59.51 |
| 63 | 2029-07 | 0.44 | 0.19 | 0.25 | 59.26 |
| 64 | 2029-08 | 0.44 | 0.19 | 0.25 | 59.00 |
| 65 | 2029-09 | 0.44 | 0.18 | 0.25 | 58.75 |
| 66 | 2029-10 | 0.44 | 0.18 | 0.25 | 58.50 |
| 67 | 2029-11 | 0.44 | 0.18 | 0.25 | 58.25 |
| 68 | 2029-12 | 0.44 | 0.18 | 0.25 | 57.99 |
| 69 | 2030-01 | 0.44 | 0.18 | 0.26 | 57.74 |
| 70 | 2030-02 | 0.44 | 0.18 | 0.26 | 57.48 |
| 71 | 2030-03 | 0.44 | 0.18 | 0.26 | 57.22 |
| 72 | 2030-04 | 0.44 | 0.18 | 0.26 | 56.97 |
| 73 | 2030-05 | 0.44 | 0.18 | 0.26 | 56.71 |
| 74 | 2030-06 | 0.44 | 0.18 | 0.26 | 56.45 |
| 75 | 2030-07 | 0.44 | 0.18 | 0.26 | 56.19 |
| 76 | 2030-08 | 0.44 | 0.18 | 0.26 | 55.93 |
| 77 | 2030-09 | 0.44 | 0.17 | 0.26 | 55.67 |
| 78 | 2030-10 | 0.44 | 0.17 | 0.26 | 55.40 |
| 79 | 2030-11 | 0.44 | 0.17 | 0.26 | 55.14 |
| 80 | 2030-12 | 0.44 | 0.17 | 0.26 | 54.88 |
| 81 | 2031-01 | 0.44 | 0.17 | 0.26 | 54.61 |
| 82 | 2031-02 | 0.44 | 0.17 | 0.27 | 54.35 |
| 83 | 2031-03 | 0.44 | 0.17 | 0.27 | 54.08 |
| 84 | 2031-04 | 0.44 | 0.17 | 0.27 | 53.81 |
| 85 | 2031-05 | 0.44 | 0.17 | 0.27 | 53.54 |
| 86 | 2031-06 | 0.44 | 0.17 | 0.27 | 53.28 |
| 87 | 2031-07 | 0.44 | 0.17 | 0.27 | 53.01 |
| 88 | 2031-08 | 0.44 | 0.17 | 0.27 | 52.73 |
| 89 | 2031-09 | 0.44 | 0.16 | 0.27 | 52.46 |
| 90 | 2031-10 | 0.44 | 0.16 | 0.27 | 52.19 |
| 91 | 2031-11 | 0.44 | 0.16 | 0.27 | 51.92 |
| 92 | 2031-12 | 0.44 | 0.16 | 0.27 | 51.64 |
| 93 | 2032-01 | 0.44 | 0.16 | 0.27 | 51.37 |
| 94 | 2032-02 | 0.44 | 0.16 | 0.28 | 51.09 |
| 95 | 2032-03 | 0.44 | 0.16 | 0.28 | 50.82 |
| 96 | 2032-04 | 0.44 | 0.16 | 0.28 | 50.54 |
| 97 | 2032-05 | 0.44 | 0.16 | 0.28 | 50.26 |
| 98 | 2032-06 | 0.44 | 0.16 | 0.28 | 49.98 |
| 99 | 2032-07 | 0.44 | 0.16 | 0.28 | 49.70 |
| 100 | 2032-08 | 0.44 | 0.16 | 0.28 | 49.42 |
| 101 | 2032-09 | 0.44 | 0.15 | 0.28 | 49.14 |
| 102 | 2032-10 | 0.44 | 0.15 | 0.28 | 48.85 |
| 103 | 2032-11 | 0.44 | 0.15 | 0.28 | 48.57 |
| 104 | 2032-12 | 0.44 | 0.15 | 0.28 | 48.29 |
| 105 | 2033-01 | 0.44 | 0.15 | 0.29 | 48.00 |
| 106 | 2033-02 | 0.44 | 0.15 | 0.29 | 47.71 |
| 107 | 2033-03 | 0.44 | 0.15 | 0.29 | 47.43 |
| 108 | 2033-04 | 0.44 | 0.15 | 0.29 | 47.14 |
| 109 | 2033-05 | 0.44 | 0.15 | 0.29 | 46.85 |
| 110 | 2033-06 | 0.44 | 0.15 | 0.29 | 46.56 |
| 111 | 2033-07 | 0.44 | 0.15 | 0.29 | 46.27 |
| 112 | 2033-08 | 0.44 | 0.14 | 0.29 | 45.98 |
| 113 | 2033-09 | 0.44 | 0.14 | 0.29 | 45.68 |
| 114 | 2033-10 | 0.44 | 0.14 | 0.29 | 45.39 |
| 115 | 2033-11 | 0.44 | 0.14 | 0.29 | 45.10 |
| 116 | 2033-12 | 0.44 | 0.14 | 0.30 | 44.80 |
| 117 | 2034-01 | 0.44 | 0.14 | 0.30 | 44.50 |
| 118 | 2034-02 | 0.44 | 0.14 | 0.30 | 44.21 |
| 119 | 2034-03 | 0.44 | 0.14 | 0.30 | 43.91 |
| 120 | 2034-04 | 0.44 | 0.14 | 0.30 | 43.61 |
| 121 | 2034-05 | 0.44 | 0.14 | 0.30 | 43.31 |
| 122 | 2034-06 | 0.44 | 0.14 | 0.30 | 43.01 |
| 123 | 2034-07 | 0.44 | 0.13 | 0.30 | 42.71 |
| 124 | 2034-08 | 0.44 | 0.13 | 0.30 | 42.40 |
| 125 | 2034-09 | 0.44 | 0.13 | 0.30 | 42.10 |
| 126 | 2034-10 | 0.44 | 0.13 | 0.30 | 41.80 |
| 127 | 2034-11 | 0.44 | 0.13 | 0.31 | 41.49 |
| 128 | 2034-12 | 0.44 | 0.13 | 0.31 | 41.18 |
| 129 | 2035-01 | 0.44 | 0.13 | 0.31 | 40.88 |
| 130 | 2035-02 | 0.44 | 0.13 | 0.31 | 40.57 |
| 131 | 2035-03 | 0.44 | 0.13 | 0.31 | 40.26 |
| 132 | 2035-04 | 0.44 | 0.13 | 0.31 | 39.95 |
| 133 | 2035-05 | 0.44 | 0.12 | 0.31 | 39.63 |
| 134 | 2035-06 | 0.44 | 0.12 | 0.31 | 39.32 |
| 135 | 2035-07 | 0.44 | 0.12 | 0.31 | 39.01 |
| 136 | 2035-08 | 0.44 | 0.12 | 0.31 | 38.69 |
| 137 | 2035-09 | 0.44 | 0.12 | 0.32 | 38.38 |
| 138 | 2035-10 | 0.44 | 0.12 | 0.32 | 38.06 |
| 139 | 2035-11 | 0.44 | 0.12 | 0.32 | 37.75 |
| 140 | 2035-12 | 0.44 | 0.12 | 0.32 | 37.43 |
| 141 | 2036-01 | 0.44 | 0.12 | 0.32 | 37.11 |
| 142 | 2036-02 | 0.44 | 0.12 | 0.32 | 36.79 |
| 143 | 2036-03 | 0.44 | 0.11 | 0.32 | 36.47 |
| 144 | 2036-04 | 0.44 | 0.11 | 0.32 | 36.14 |
| 145 | 2036-05 | 0.44 | 0.11 | 0.32 | 35.82 |
| 146 | 2036-06 | 0.44 | 0.11 | 0.32 | 35.50 |
| 147 | 2036-07 | 0.44 | 0.11 | 0.33 | 35.17 |
| 148 | 2036-08 | 0.44 | 0.11 | 0.33 | 34.84 |
| 149 | 2036-09 | 0.44 | 0.11 | 0.33 | 34.52 |
| 150 | 2036-10 | 0.44 | 0.11 | 0.33 | 34.19 |
| 151 | 2036-11 | 0.44 | 0.11 | 0.33 | 33.86 |
| 152 | 2036-12 | 0.44 | 0.11 | 0.33 | 33.53 |
| 153 | 2037-01 | 0.44 | 0.10 | 0.33 | 33.20 |
| 154 | 2037-02 | 0.44 | 0.10 | 0.33 | 32.86 |
| 155 | 2037-03 | 0.44 | 0.10 | 0.33 | 32.53 |
| 156 | 2037-04 | 0.44 | 0.10 | 0.33 | 32.19 |
| 157 | 2037-05 | 0.44 | 0.10 | 0.34 | 31.86 |
| 158 | 2037-06 | 0.44 | 0.10 | 0.34 | 31.52 |
| 159 | 2037-07 | 0.44 | 0.10 | 0.34 | 31.18 |
| 160 | 2037-08 | 0.44 | 0.10 | 0.34 | 30.85 |
| 161 | 2037-09 | 0.44 | 0.10 | 0.34 | 30.51 |
| 162 | 2037-10 | 0.44 | 0.10 | 0.34 | 30.16 |
| 163 | 2037-11 | 0.44 | 0.09 | 0.34 | 29.82 |
| 164 | 2037-12 | 0.44 | 0.09 | 0.34 | 29.48 |
| 165 | 2038-01 | 0.44 | 0.09 | 0.34 | 29.13 |
| 166 | 2038-02 | 0.44 | 0.09 | 0.35 | 28.79 |
| 167 | 2038-03 | 0.44 | 0.09 | 0.35 | 28.44 |
| 168 | 2038-04 | 0.44 | 0.09 | 0.35 | 28.10 |
| 169 | 2038-05 | 0.44 | 0.09 | 0.35 | 27.75 |
| 170 | 2038-06 | 0.44 | 0.09 | 0.35 | 27.40 |
| 171 | 2038-07 | 0.44 | 0.09 | 0.35 | 27.05 |
| 172 | 2038-08 | 0.44 | 0.08 | 0.35 | 26.69 |
| 173 | 2038-09 | 0.44 | 0.08 | 0.35 | 26.34 |
| 174 | 2038-10 | 0.44 | 0.08 | 0.35 | 25.99 |
| 175 | 2038-11 | 0.44 | 0.08 | 0.36 | 25.63 |
| 176 | 2038-12 | 0.44 | 0.08 | 0.36 | 25.28 |
| 177 | 2039-01 | 0.44 | 0.08 | 0.36 | 24.92 |
| 178 | 2039-02 | 0.44 | 0.08 | 0.36 | 24.56 |
| 179 | 2039-03 | 0.44 | 0.08 | 0.36 | 24.20 |
| 180 | 2039-04 | 0.44 | 0.08 | 0.36 | 23.84 |
| 181 | 2039-05 | 0.44 | 0.07 | 0.36 | 23.48 |
| 182 | 2039-06 | 0.44 | 0.07 | 0.36 | 23.12 |
| 183 | 2039-07 | 0.44 | 0.07 | 0.36 | 22.75 |
| 184 | 2039-08 | 0.44 | 0.07 | 0.37 | 22.39 |
| 185 | 2039-09 | 0.44 | 0.07 | 0.37 | 22.02 |
| 186 | 2039-10 | 0.44 | 0.07 | 0.37 | 21.65 |
| 187 | 2039-11 | 0.44 | 0.07 | 0.37 | 21.28 |
| 188 | 2039-12 | 0.44 | 0.07 | 0.37 | 20.91 |
| 189 | 2040-01 | 0.44 | 0.07 | 0.37 | 20.54 |
| 190 | 2040-02 | 0.44 | 0.06 | 0.37 | 20.17 |
| 191 | 2040-03 | 0.44 | 0.06 | 0.37 | 19.80 |
| 192 | 2040-04 | 0.44 | 0.06 | 0.37 | 19.42 |
| 193 | 2040-05 | 0.44 | 0.06 | 0.38 | 19.05 |
| 194 | 2040-06 | 0.44 | 0.06 | 0.38 | 18.67 |
| 195 | 2040-07 | 0.44 | 0.06 | 0.38 | 18.29 |
| 196 | 2040-08 | 0.44 | 0.06 | 0.38 | 17.91 |
| 197 | 2040-09 | 0.44 | 0.06 | 0.38 | 17.53 |
| 198 | 2040-10 | 0.44 | 0.05 | 0.38 | 17.15 |
| 199 | 2040-11 | 0.44 | 0.05 | 0.38 | 16.77 |
| 200 | 2040-12 | 0.44 | 0.05 | 0.38 | 16.38 |
| 201 | 2041-01 | 0.44 | 0.05 | 0.39 | 16.00 |
| 202 | 2041-02 | 0.44 | 0.05 | 0.39 | 15.61 |
| 203 | 2041-03 | 0.44 | 0.05 | 0.39 | 15.22 |
| 204 | 2041-04 | 0.44 | 0.05 | 0.39 | 14.84 |
| 205 | 2041-05 | 0.44 | 0.05 | 0.39 | 14.45 |
| 206 | 2041-06 | 0.44 | 0.05 | 0.39 | 14.05 |
| 207 | 2041-07 | 0.44 | 0.04 | 0.39 | 13.66 |
| 208 | 2041-08 | 0.44 | 0.04 | 0.39 | 13.27 |
| 209 | 2041-09 | 0.44 | 0.04 | 0.39 | 12.87 |
| 210 | 2041-10 | 0.44 | 0.04 | 0.40 | 12.48 |
| 211 | 2041-11 | 0.44 | 0.04 | 0.40 | 12.08 |
| 212 | 2041-12 | 0.44 | 0.04 | 0.40 | 11.68 |
| 213 | 2042-01 | 0.44 | 0.04 | 0.40 | 11.28 |
| 214 | 2042-02 | 0.44 | 0.04 | 0.40 | 10.88 |
| 215 | 2042-03 | 0.44 | 0.03 | 0.40 | 10.48 |
| 216 | 2042-04 | 0.44 | 0.03 | 0.40 | 10.07 |
| 217 | 2042-05 | 0.44 | 0.03 | 0.40 | 9.67 |
| 218 | 2042-06 | 0.44 | 0.03 | 0.41 | 9.26 |
| 219 | 2042-07 | 0.44 | 0.03 | 0.41 | 8.86 |
| 220 | 2042-08 | 0.44 | 0.03 | 0.41 | 8.45 |
| 221 | 2042-09 | 0.44 | 0.03 | 0.41 | 8.04 |
| 222 | 2042-10 | 0.44 | 0.03 | 0.41 | 7.63 |
| 223 | 2042-11 | 0.44 | 0.02 | 0.41 | 7.21 |
| 224 | 2042-12 | 0.44 | 0.02 | 0.41 | 6.80 |
| 225 | 2043-01 | 0.44 | 0.02 | 0.42 | 6.38 |
| 226 | 2043-02 | 0.44 | 0.02 | 0.42 | 5.97 |
| 227 | 2043-03 | 0.44 | 0.02 | 0.42 | 5.55 |
| 228 | 2043-04 | 0.44 | 0.02 | 0.42 | 5.13 |
| 229 | 2043-05 | 0.44 | 0.02 | 0.42 | 4.71 |
| 230 | 2043-06 | 0.44 | 0.01 | 0.42 | 4.29 |
| 231 | 2043-07 | 0.44 | 0.01 | 0.42 | 3.87 |
| 232 | 2043-08 | 0.44 | 0.01 | 0.42 | 3.44 |
| 233 | 2043-09 | 0.44 | 0.01 | 0.43 | 3.02 |
| 234 | 2043-10 | 0.44 | 0.01 | 0.43 | 2.59 |
| 235 | 2043-11 | 0.44 | 0.01 | 0.43 | 2.16 |
| 236 | 2043-12 | 0.44 | 0.01 | 0.43 | 1.73 |
| 237 | 2044-01 | 0.44 | 0.01 | 0.43 | 1.30 |
| 238 | 2044-02 | 0.44 | 0.00 | 0.43 | 0.87 |
| 239 | 2044-03 | 0.44 | 0.00 | 0.43 | 0.44 |
| 240 | 2044-04 | 0.44 | 0.00 | 0.44 | 0.00 |
等额本金还款方式:
贷款总额:73.6元
还款月数:20年
首月还款:0.54元
每月递减:0元
利息总额:27.71元
本息合计:101.31元
节省利息:3.41元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-05 | 0.54 | 0.23 | 0.31 | 73.29 |
| 2 | 2024-06 | 0.54 | 0.23 | 0.31 | 72.99 |
| 3 | 2024-07 | 0.53 | 0.23 | 0.31 | 72.68 |
| 4 | 2024-08 | 0.53 | 0.23 | 0.31 | 72.37 |
| 5 | 2024-09 | 0.53 | 0.23 | 0.31 | 72.07 |
| 6 | 2024-10 | 0.53 | 0.23 | 0.31 | 71.76 |
| 7 | 2024-11 | 0.53 | 0.22 | 0.31 | 71.45 |
| 8 | 2024-12 | 0.53 | 0.22 | 0.31 | 71.15 |
| 9 | 2025-01 | 0.53 | 0.22 | 0.31 | 70.84 |
| 10 | 2025-02 | 0.53 | 0.22 | 0.31 | 70.53 |
| 11 | 2025-03 | 0.53 | 0.22 | 0.31 | 70.23 |
| 12 | 2025-04 | 0.53 | 0.22 | 0.31 | 69.92 |
| 13 | 2025-05 | 0.53 | 0.22 | 0.31 | 69.61 |
| 14 | 2025-06 | 0.52 | 0.22 | 0.31 | 69.31 |
| 15 | 2025-07 | 0.52 | 0.22 | 0.31 | 69.00 |
| 16 | 2025-08 | 0.52 | 0.22 | 0.31 | 68.69 |
| 17 | 2025-09 | 0.52 | 0.21 | 0.31 | 68.39 |
| 18 | 2025-10 | 0.52 | 0.21 | 0.31 | 68.08 |
| 19 | 2025-11 | 0.52 | 0.21 | 0.31 | 67.77 |
| 20 | 2025-12 | 0.52 | 0.21 | 0.31 | 67.47 |
| 21 | 2026-01 | 0.52 | 0.21 | 0.31 | 67.16 |
| 22 | 2026-02 | 0.52 | 0.21 | 0.31 | 66.85 |
| 23 | 2026-03 | 0.52 | 0.21 | 0.31 | 66.55 |
| 24 | 2026-04 | 0.51 | 0.21 | 0.31 | 66.24 |
| 25 | 2026-05 | 0.51 | 0.21 | 0.31 | 65.93 |
| 26 | 2026-06 | 0.51 | 0.21 | 0.31 | 65.63 |
| 27 | 2026-07 | 0.51 | 0.21 | 0.31 | 65.32 |
| 28 | 2026-08 | 0.51 | 0.20 | 0.31 | 65.01 |
| 29 | 2026-09 | 0.51 | 0.20 | 0.31 | 64.71 |
| 30 | 2026-10 | 0.51 | 0.20 | 0.31 | 64.40 |
| 31 | 2026-11 | 0.51 | 0.20 | 0.31 | 64.09 |
| 32 | 2026-12 | 0.51 | 0.20 | 0.31 | 63.79 |
| 33 | 2027-01 | 0.51 | 0.20 | 0.31 | 63.48 |
| 34 | 2027-02 | 0.51 | 0.20 | 0.31 | 63.17 |
| 35 | 2027-03 | 0.50 | 0.20 | 0.31 | 62.87 |
| 36 | 2027-04 | 0.50 | 0.20 | 0.31 | 62.56 |
| 37 | 2027-05 | 0.50 | 0.20 | 0.31 | 62.25 |
| 38 | 2027-06 | 0.50 | 0.19 | 0.31 | 61.95 |
| 39 | 2027-07 | 0.50 | 0.19 | 0.31 | 61.64 |
| 40 | 2027-08 | 0.50 | 0.19 | 0.31 | 61.33 |
| 41 | 2027-09 | 0.50 | 0.19 | 0.31 | 61.03 |
| 42 | 2027-10 | 0.50 | 0.19 | 0.31 | 60.72 |
| 43 | 2027-11 | 0.50 | 0.19 | 0.31 | 60.41 |
| 44 | 2027-12 | 0.50 | 0.19 | 0.31 | 60.11 |
| 45 | 2028-01 | 0.49 | 0.19 | 0.31 | 59.80 |
| 46 | 2028-02 | 0.49 | 0.19 | 0.31 | 59.49 |
| 47 | 2028-03 | 0.49 | 0.19 | 0.31 | 59.19 |
| 48 | 2028-04 | 0.49 | 0.18 | 0.31 | 58.88 |
| 49 | 2028-05 | 0.49 | 0.18 | 0.31 | 58.57 |
| 50 | 2028-06 | 0.49 | 0.18 | 0.31 | 58.27 |
| 51 | 2028-07 | 0.49 | 0.18 | 0.31 | 57.96 |
| 52 | 2028-08 | 0.49 | 0.18 | 0.31 | 57.65 |
| 53 | 2028-09 | 0.49 | 0.18 | 0.31 | 57.35 |
| 54 | 2028-10 | 0.49 | 0.18 | 0.31 | 57.04 |
| 55 | 2028-11 | 0.48 | 0.18 | 0.31 | 56.73 |
| 56 | 2028-12 | 0.48 | 0.18 | 0.31 | 56.43 |
| 57 | 2029-01 | 0.48 | 0.18 | 0.31 | 56.12 |
| 58 | 2029-02 | 0.48 | 0.18 | 0.31 | 55.81 |
| 59 | 2029-03 | 0.48 | 0.17 | 0.31 | 55.51 |
| 60 | 2029-04 | 0.48 | 0.17 | 0.31 | 55.20 |
| 61 | 2029-05 | 0.48 | 0.17 | 0.31 | 54.89 |
| 62 | 2029-06 | 0.48 | 0.17 | 0.31 | 54.59 |
| 63 | 2029-07 | 0.48 | 0.17 | 0.31 | 54.28 |
| 64 | 2029-08 | 0.48 | 0.17 | 0.31 | 53.97 |
| 65 | 2029-09 | 0.48 | 0.17 | 0.31 | 53.67 |
| 66 | 2029-10 | 0.47 | 0.17 | 0.31 | 53.36 |
| 67 | 2029-11 | 0.47 | 0.17 | 0.31 | 53.05 |
| 68 | 2029-12 | 0.47 | 0.17 | 0.31 | 52.75 |
| 69 | 2030-01 | 0.47 | 0.16 | 0.31 | 52.44 |
| 70 | 2030-02 | 0.47 | 0.16 | 0.31 | 52.13 |
| 71 | 2030-03 | 0.47 | 0.16 | 0.31 | 51.83 |
| 72 | 2030-04 | 0.47 | 0.16 | 0.31 | 51.52 |
| 73 | 2030-05 | 0.47 | 0.16 | 0.31 | 51.21 |
| 74 | 2030-06 | 0.47 | 0.16 | 0.31 | 50.91 |
| 75 | 2030-07 | 0.47 | 0.16 | 0.31 | 50.60 |
| 76 | 2030-08 | 0.46 | 0.16 | 0.31 | 50.29 |
| 77 | 2030-09 | 0.46 | 0.16 | 0.31 | 49.99 |
| 78 | 2030-10 | 0.46 | 0.16 | 0.31 | 49.68 |
| 79 | 2030-11 | 0.46 | 0.16 | 0.31 | 49.37 |
| 80 | 2030-12 | 0.46 | 0.15 | 0.31 | 49.07 |
| 81 | 2031-01 | 0.46 | 0.15 | 0.31 | 48.76 |
| 82 | 2031-02 | 0.46 | 0.15 | 0.31 | 48.45 |
| 83 | 2031-03 | 0.46 | 0.15 | 0.31 | 48.15 |
| 84 | 2031-04 | 0.46 | 0.15 | 0.31 | 47.84 |
| 85 | 2031-05 | 0.46 | 0.15 | 0.31 | 47.53 |
| 86 | 2031-06 | 0.46 | 0.15 | 0.31 | 47.23 |
| 87 | 2031-07 | 0.45 | 0.15 | 0.31 | 46.92 |
| 88 | 2031-08 | 0.45 | 0.15 | 0.31 | 46.61 |
| 89 | 2031-09 | 0.45 | 0.15 | 0.31 | 46.31 |
| 90 | 2031-10 | 0.45 | 0.14 | 0.31 | 46.00 |
| 91 | 2031-11 | 0.45 | 0.14 | 0.31 | 45.69 |
| 92 | 2031-12 | 0.45 | 0.14 | 0.31 | 45.39 |
| 93 | 2032-01 | 0.45 | 0.14 | 0.31 | 45.08 |
| 94 | 2032-02 | 0.45 | 0.14 | 0.31 | 44.77 |
| 95 | 2032-03 | 0.45 | 0.14 | 0.31 | 44.47 |
| 96 | 2032-04 | 0.45 | 0.14 | 0.31 | 44.16 |
| 97 | 2032-05 | 0.44 | 0.14 | 0.31 | 43.85 |
| 98 | 2032-06 | 0.44 | 0.14 | 0.31 | 43.55 |
| 99 | 2032-07 | 0.44 | 0.14 | 0.31 | 43.24 |
| 100 | 2032-08 | 0.44 | 0.14 | 0.31 | 42.93 |
| 101 | 2032-09 | 0.44 | 0.13 | 0.31 | 42.63 |
| 102 | 2032-10 | 0.44 | 0.13 | 0.31 | 42.32 |
| 103 | 2032-11 | 0.44 | 0.13 | 0.31 | 42.01 |
| 104 | 2032-12 | 0.44 | 0.13 | 0.31 | 41.71 |
| 105 | 2033-01 | 0.44 | 0.13 | 0.31 | 41.40 |
| 106 | 2033-02 | 0.44 | 0.13 | 0.31 | 41.09 |
| 107 | 2033-03 | 0.44 | 0.13 | 0.31 | 40.79 |
| 108 | 2033-04 | 0.43 | 0.13 | 0.31 | 40.48 |
| 109 | 2033-05 | 0.43 | 0.13 | 0.31 | 40.17 |
| 110 | 2033-06 | 0.43 | 0.13 | 0.31 | 39.87 |
| 111 | 2033-07 | 0.43 | 0.12 | 0.31 | 39.56 |
| 112 | 2033-08 | 0.43 | 0.12 | 0.31 | 39.25 |
| 113 | 2033-09 | 0.43 | 0.12 | 0.31 | 38.95 |
| 114 | 2033-10 | 0.43 | 0.12 | 0.31 | 38.64 |
| 115 | 2033-11 | 0.43 | 0.12 | 0.31 | 38.33 |
| 116 | 2033-12 | 0.43 | 0.12 | 0.31 | 38.03 |
| 117 | 2034-01 | 0.43 | 0.12 | 0.31 | 37.72 |
| 118 | 2034-02 | 0.42 | 0.12 | 0.31 | 37.41 |
| 119 | 2034-03 | 0.42 | 0.12 | 0.31 | 37.11 |
| 120 | 2034-04 | 0.42 | 0.12 | 0.31 | 36.80 |
| 121 | 2034-05 | 0.42 | 0.11 | 0.31 | 36.49 |
| 122 | 2034-06 | 0.42 | 0.11 | 0.31 | 36.19 |
| 123 | 2034-07 | 0.42 | 0.11 | 0.31 | 35.88 |
| 124 | 2034-08 | 0.42 | 0.11 | 0.31 | 35.57 |
| 125 | 2034-09 | 0.42 | 0.11 | 0.31 | 35.27 |
| 126 | 2034-10 | 0.42 | 0.11 | 0.31 | 34.96 |
| 127 | 2034-11 | 0.42 | 0.11 | 0.31 | 34.65 |
| 128 | 2034-12 | 0.41 | 0.11 | 0.31 | 34.35 |
| 129 | 2035-01 | 0.41 | 0.11 | 0.31 | 34.04 |
| 130 | 2035-02 | 0.41 | 0.11 | 0.31 | 33.73 |
| 131 | 2035-03 | 0.41 | 0.11 | 0.31 | 33.43 |
| 132 | 2035-04 | 0.41 | 0.10 | 0.31 | 33.12 |
| 133 | 2035-05 | 0.41 | 0.10 | 0.31 | 32.81 |
| 134 | 2035-06 | 0.41 | 0.10 | 0.31 | 32.51 |
| 135 | 2035-07 | 0.41 | 0.10 | 0.31 | 32.20 |
| 136 | 2035-08 | 0.41 | 0.10 | 0.31 | 31.89 |
| 137 | 2035-09 | 0.41 | 0.10 | 0.31 | 31.59 |
| 138 | 2035-10 | 0.41 | 0.10 | 0.31 | 31.28 |
| 139 | 2035-11 | 0.40 | 0.10 | 0.31 | 30.97 |
| 140 | 2035-12 | 0.40 | 0.10 | 0.31 | 30.67 |
| 141 | 2036-01 | 0.40 | 0.10 | 0.31 | 30.36 |
| 142 | 2036-02 | 0.40 | 0.09 | 0.31 | 30.05 |
| 143 | 2036-03 | 0.40 | 0.09 | 0.31 | 29.75 |
| 144 | 2036-04 | 0.40 | 0.09 | 0.31 | 29.44 |
| 145 | 2036-05 | 0.40 | 0.09 | 0.31 | 29.13 |
| 146 | 2036-06 | 0.40 | 0.09 | 0.31 | 28.83 |
| 147 | 2036-07 | 0.40 | 0.09 | 0.31 | 28.52 |
| 148 | 2036-08 | 0.40 | 0.09 | 0.31 | 28.21 |
| 149 | 2036-09 | 0.39 | 0.09 | 0.31 | 27.91 |
| 150 | 2036-10 | 0.39 | 0.09 | 0.31 | 27.60 |
| 151 | 2036-11 | 0.39 | 0.09 | 0.31 | 27.29 |
| 152 | 2036-12 | 0.39 | 0.09 | 0.31 | 26.99 |
| 153 | 2037-01 | 0.39 | 0.08 | 0.31 | 26.68 |
| 154 | 2037-02 | 0.39 | 0.08 | 0.31 | 26.37 |
| 155 | 2037-03 | 0.39 | 0.08 | 0.31 | 26.07 |
| 156 | 2037-04 | 0.39 | 0.08 | 0.31 | 25.76 |
| 157 | 2037-05 | 0.39 | 0.08 | 0.31 | 25.45 |
| 158 | 2037-06 | 0.39 | 0.08 | 0.31 | 25.15 |
| 159 | 2037-07 | 0.39 | 0.08 | 0.31 | 24.84 |
| 160 | 2037-08 | 0.38 | 0.08 | 0.31 | 24.53 |
| 161 | 2037-09 | 0.38 | 0.08 | 0.31 | 24.23 |
| 162 | 2037-10 | 0.38 | 0.08 | 0.31 | 23.92 |
| 163 | 2037-11 | 0.38 | 0.07 | 0.31 | 23.61 |
| 164 | 2037-12 | 0.38 | 0.07 | 0.31 | 23.31 |
| 165 | 2038-01 | 0.38 | 0.07 | 0.31 | 23.00 |
| 166 | 2038-02 | 0.38 | 0.07 | 0.31 | 22.69 |
| 167 | 2038-03 | 0.38 | 0.07 | 0.31 | 22.39 |
| 168 | 2038-04 | 0.38 | 0.07 | 0.31 | 22.08 |
| 169 | 2038-05 | 0.38 | 0.07 | 0.31 | 21.77 |
| 170 | 2038-06 | 0.37 | 0.07 | 0.31 | 21.47 |
| 171 | 2038-07 | 0.37 | 0.07 | 0.31 | 21.16 |
| 172 | 2038-08 | 0.37 | 0.07 | 0.31 | 20.85 |
| 173 | 2038-09 | 0.37 | 0.07 | 0.31 | 20.55 |
| 174 | 2038-10 | 0.37 | 0.06 | 0.31 | 20.24 |
| 175 | 2038-11 | 0.37 | 0.06 | 0.31 | 19.93 |
| 176 | 2038-12 | 0.37 | 0.06 | 0.31 | 19.63 |
| 177 | 2039-01 | 0.37 | 0.06 | 0.31 | 19.32 |
| 178 | 2039-02 | 0.37 | 0.06 | 0.31 | 19.01 |
| 179 | 2039-03 | 0.37 | 0.06 | 0.31 | 18.71 |
| 180 | 2039-04 | 0.37 | 0.06 | 0.31 | 18.40 |
| 181 | 2039-05 | 0.36 | 0.06 | 0.31 | 18.09 |
| 182 | 2039-06 | 0.36 | 0.06 | 0.31 | 17.79 |
| 183 | 2039-07 | 0.36 | 0.06 | 0.31 | 17.48 |
| 184 | 2039-08 | 0.36 | 0.05 | 0.31 | 17.17 |
| 185 | 2039-09 | 0.36 | 0.05 | 0.31 | 16.87 |
| 186 | 2039-10 | 0.36 | 0.05 | 0.31 | 16.56 |
| 187 | 2039-11 | 0.36 | 0.05 | 0.31 | 16.25 |
| 188 | 2039-12 | 0.36 | 0.05 | 0.31 | 15.95 |
| 189 | 2040-01 | 0.36 | 0.05 | 0.31 | 15.64 |
| 190 | 2040-02 | 0.36 | 0.05 | 0.31 | 15.33 |
| 191 | 2040-03 | 0.35 | 0.05 | 0.31 | 15.03 |
| 192 | 2040-04 | 0.35 | 0.05 | 0.31 | 14.72 |
| 193 | 2040-05 | 0.35 | 0.05 | 0.31 | 14.41 |
| 194 | 2040-06 | 0.35 | 0.05 | 0.31 | 14.11 |
| 195 | 2040-07 | 0.35 | 0.04 | 0.31 | 13.80 |
| 196 | 2040-08 | 0.35 | 0.04 | 0.31 | 13.49 |
| 197 | 2040-09 | 0.35 | 0.04 | 0.31 | 13.19 |
| 198 | 2040-10 | 0.35 | 0.04 | 0.31 | 12.88 |
| 199 | 2040-11 | 0.35 | 0.04 | 0.31 | 12.57 |
| 200 | 2040-12 | 0.35 | 0.04 | 0.31 | 12.27 |
| 201 | 2041-01 | 0.34 | 0.04 | 0.31 | 11.96 |
| 202 | 2041-02 | 0.34 | 0.04 | 0.31 | 11.65 |
| 203 | 2041-03 | 0.34 | 0.04 | 0.31 | 11.35 |
| 204 | 2041-04 | 0.34 | 0.04 | 0.31 | 11.04 |
| 205 | 2041-05 | 0.34 | 0.03 | 0.31 | 10.73 |
| 206 | 2041-06 | 0.34 | 0.03 | 0.31 | 10.43 |
| 207 | 2041-07 | 0.34 | 0.03 | 0.31 | 10.12 |
| 208 | 2041-08 | 0.34 | 0.03 | 0.31 | 9.81 |
| 209 | 2041-09 | 0.34 | 0.03 | 0.31 | 9.51 |
| 210 | 2041-10 | 0.34 | 0.03 | 0.31 | 9.20 |
| 211 | 2041-11 | 0.34 | 0.03 | 0.31 | 8.89 |
| 212 | 2041-12 | 0.33 | 0.03 | 0.31 | 8.59 |
| 213 | 2042-01 | 0.33 | 0.03 | 0.31 | 8.28 |
| 214 | 2042-02 | 0.33 | 0.03 | 0.31 | 7.97 |
| 215 | 2042-03 | 0.33 | 0.02 | 0.31 | 7.67 |
| 216 | 2042-04 | 0.33 | 0.02 | 0.31 | 7.36 |
| 217 | 2042-05 | 0.33 | 0.02 | 0.31 | 7.05 |
| 218 | 2042-06 | 0.33 | 0.02 | 0.31 | 6.75 |
| 219 | 2042-07 | 0.33 | 0.02 | 0.31 | 6.44 |
| 220 | 2042-08 | 0.33 | 0.02 | 0.31 | 6.13 |
| 221 | 2042-09 | 0.33 | 0.02 | 0.31 | 5.83 |
| 222 | 2042-10 | 0.32 | 0.02 | 0.31 | 5.52 |
| 223 | 2042-11 | 0.32 | 0.02 | 0.31 | 5.21 |
| 224 | 2042-12 | 0.32 | 0.02 | 0.31 | 4.91 |
| 225 | 2043-01 | 0.32 | 0.02 | 0.31 | 4.60 |
| 226 | 2043-02 | 0.32 | 0.01 | 0.31 | 4.29 |
| 227 | 2043-03 | 0.32 | 0.01 | 0.31 | 3.99 |
| 228 | 2043-04 | 0.32 | 0.01 | 0.31 | 3.68 |
| 229 | 2043-05 | 0.32 | 0.01 | 0.31 | 3.37 |
| 230 | 2043-06 | 0.32 | 0.01 | 0.31 | 3.07 |
| 231 | 2043-07 | 0.32 | 0.01 | 0.31 | 2.76 |
| 232 | 2043-08 | 0.32 | 0.01 | 0.31 | 2.45 |
| 233 | 2043-09 | 0.31 | 0.01 | 0.31 | 2.15 |
| 234 | 2043-10 | 0.31 | 0.01 | 0.31 | 1.84 |
| 235 | 2043-11 | 0.31 | 0.01 | 0.31 | 1.53 |
| 236 | 2043-12 | 0.31 | 0.00 | 0.31 | 1.23 |
| 237 | 2044-01 | 0.31 | 0.00 | 0.31 | 0.92 |
| 238 | 2044-02 | 0.31 | 0.00 | 0.31 | 0.61 |
| 239 | 2044-03 | 0.31 | 0.00 | 0.31 | 0.31 |
| 240 | 2044-04 | 0.31 | 0.00 | 0.31 | 0.00 |