随州贷款55元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:55元
还款月数:20年
每月还款:0.3元
利息总额:17.22元
本息合计:72.22元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-09 | 0.30 | 0.13 | 0.17 | 54.83 |
| 2 | 2025-10 | 0.30 | 0.13 | 0.17 | 54.66 |
| 3 | 2025-11 | 0.30 | 0.13 | 0.17 | 54.49 |
| 4 | 2025-12 | 0.30 | 0.13 | 0.17 | 54.32 |
| 5 | 2026-01 | 0.30 | 0.13 | 0.17 | 54.14 |
| 6 | 2026-02 | 0.30 | 0.13 | 0.17 | 53.97 |
| 7 | 2026-03 | 0.30 | 0.13 | 0.17 | 53.80 |
| 8 | 2026-04 | 0.30 | 0.13 | 0.17 | 53.63 |
| 9 | 2026-05 | 0.30 | 0.13 | 0.17 | 53.45 |
| 10 | 2026-06 | 0.30 | 0.13 | 0.17 | 53.28 |
| 11 | 2026-07 | 0.30 | 0.13 | 0.17 | 53.10 |
| 12 | 2026-08 | 0.30 | 0.13 | 0.17 | 52.93 |
| 13 | 2026-09 | 0.30 | 0.13 | 0.18 | 52.75 |
| 14 | 2026-10 | 0.30 | 0.13 | 0.18 | 52.58 |
| 15 | 2026-11 | 0.30 | 0.12 | 0.18 | 52.40 |
| 16 | 2026-12 | 0.30 | 0.12 | 0.18 | 52.23 |
| 17 | 2027-01 | 0.30 | 0.12 | 0.18 | 52.05 |
| 18 | 2027-02 | 0.30 | 0.12 | 0.18 | 51.87 |
| 19 | 2027-03 | 0.30 | 0.12 | 0.18 | 51.69 |
| 20 | 2027-04 | 0.30 | 0.12 | 0.18 | 51.52 |
| 21 | 2027-05 | 0.30 | 0.12 | 0.18 | 51.34 |
| 22 | 2027-06 | 0.30 | 0.12 | 0.18 | 51.16 |
| 23 | 2027-07 | 0.30 | 0.12 | 0.18 | 50.98 |
| 24 | 2027-08 | 0.30 | 0.12 | 0.18 | 50.80 |
| 25 | 2027-09 | 0.30 | 0.12 | 0.18 | 50.62 |
| 26 | 2027-10 | 0.30 | 0.12 | 0.18 | 50.44 |
| 27 | 2027-11 | 0.30 | 0.12 | 0.18 | 50.26 |
| 28 | 2027-12 | 0.30 | 0.12 | 0.18 | 50.08 |
| 29 | 2028-01 | 0.30 | 0.12 | 0.18 | 49.89 |
| 30 | 2028-02 | 0.30 | 0.12 | 0.18 | 49.71 |
| 31 | 2028-03 | 0.30 | 0.12 | 0.18 | 49.53 |
| 32 | 2028-04 | 0.30 | 0.12 | 0.18 | 49.35 |
| 33 | 2028-05 | 0.30 | 0.12 | 0.18 | 49.16 |
| 34 | 2028-06 | 0.30 | 0.12 | 0.18 | 48.98 |
| 35 | 2028-07 | 0.30 | 0.12 | 0.18 | 48.79 |
| 36 | 2028-08 | 0.30 | 0.12 | 0.19 | 48.61 |
| 37 | 2028-09 | 0.30 | 0.12 | 0.19 | 48.42 |
| 38 | 2028-10 | 0.30 | 0.12 | 0.19 | 48.24 |
| 39 | 2028-11 | 0.30 | 0.11 | 0.19 | 48.05 |
| 40 | 2028-12 | 0.30 | 0.11 | 0.19 | 47.86 |
| 41 | 2029-01 | 0.30 | 0.11 | 0.19 | 47.68 |
| 42 | 2029-02 | 0.30 | 0.11 | 0.19 | 47.49 |
| 43 | 2029-03 | 0.30 | 0.11 | 0.19 | 47.30 |
| 44 | 2029-04 | 0.30 | 0.11 | 0.19 | 47.11 |
| 45 | 2029-05 | 0.30 | 0.11 | 0.19 | 46.92 |
| 46 | 2029-06 | 0.30 | 0.11 | 0.19 | 46.73 |
| 47 | 2029-07 | 0.30 | 0.11 | 0.19 | 46.54 |
| 48 | 2029-08 | 0.30 | 0.11 | 0.19 | 46.35 |
| 49 | 2029-09 | 0.30 | 0.11 | 0.19 | 46.16 |
| 50 | 2029-10 | 0.30 | 0.11 | 0.19 | 45.97 |
| 51 | 2029-11 | 0.30 | 0.11 | 0.19 | 45.78 |
| 52 | 2029-12 | 0.30 | 0.11 | 0.19 | 45.59 |
| 53 | 2030-01 | 0.30 | 0.11 | 0.19 | 45.39 |
| 54 | 2030-02 | 0.30 | 0.11 | 0.19 | 45.20 |
| 55 | 2030-03 | 0.30 | 0.11 | 0.19 | 45.01 |
| 56 | 2030-04 | 0.30 | 0.11 | 0.19 | 44.81 |
| 57 | 2030-05 | 0.30 | 0.11 | 0.19 | 44.62 |
| 58 | 2030-06 | 0.30 | 0.11 | 0.19 | 44.42 |
| 59 | 2030-07 | 0.30 | 0.11 | 0.20 | 44.23 |
| 60 | 2030-08 | 0.30 | 0.11 | 0.20 | 44.03 |
| 61 | 2030-09 | 0.30 | 0.10 | 0.20 | 43.84 |
| 62 | 2030-10 | 0.30 | 0.10 | 0.20 | 43.64 |
| 63 | 2030-11 | 0.30 | 0.10 | 0.20 | 43.44 |
| 64 | 2030-12 | 0.30 | 0.10 | 0.20 | 43.24 |
| 65 | 2031-01 | 0.30 | 0.10 | 0.20 | 43.05 |
| 66 | 2031-02 | 0.30 | 0.10 | 0.20 | 42.85 |
| 67 | 2031-03 | 0.30 | 0.10 | 0.20 | 42.65 |
| 68 | 2031-04 | 0.30 | 0.10 | 0.20 | 42.45 |
| 69 | 2031-05 | 0.30 | 0.10 | 0.20 | 42.25 |
| 70 | 2031-06 | 0.30 | 0.10 | 0.20 | 42.05 |
| 71 | 2031-07 | 0.30 | 0.10 | 0.20 | 41.85 |
| 72 | 2031-08 | 0.30 | 0.10 | 0.20 | 41.65 |
| 73 | 2031-09 | 0.30 | 0.10 | 0.20 | 41.44 |
| 74 | 2031-10 | 0.30 | 0.10 | 0.20 | 41.24 |
| 75 | 2031-11 | 0.30 | 0.10 | 0.20 | 41.04 |
| 76 | 2031-12 | 0.30 | 0.10 | 0.20 | 40.83 |
| 77 | 2032-01 | 0.30 | 0.10 | 0.20 | 40.63 |
| 78 | 2032-02 | 0.30 | 0.10 | 0.20 | 40.43 |
| 79 | 2032-03 | 0.30 | 0.10 | 0.20 | 40.22 |
| 80 | 2032-04 | 0.30 | 0.10 | 0.21 | 40.02 |
| 81 | 2032-05 | 0.30 | 0.10 | 0.21 | 39.81 |
| 82 | 2032-06 | 0.30 | 0.09 | 0.21 | 39.60 |
| 83 | 2032-07 | 0.30 | 0.09 | 0.21 | 39.40 |
| 84 | 2032-08 | 0.30 | 0.09 | 0.21 | 39.19 |
| 85 | 2032-09 | 0.30 | 0.09 | 0.21 | 38.98 |
| 86 | 2032-10 | 0.30 | 0.09 | 0.21 | 38.77 |
| 87 | 2032-11 | 0.30 | 0.09 | 0.21 | 38.56 |
| 88 | 2032-12 | 0.30 | 0.09 | 0.21 | 38.36 |
| 89 | 2033-01 | 0.30 | 0.09 | 0.21 | 38.15 |
| 90 | 2033-02 | 0.30 | 0.09 | 0.21 | 37.94 |
| 91 | 2033-03 | 0.30 | 0.09 | 0.21 | 37.72 |
| 92 | 2033-04 | 0.30 | 0.09 | 0.21 | 37.51 |
| 93 | 2033-05 | 0.30 | 0.09 | 0.21 | 37.30 |
| 94 | 2033-06 | 0.30 | 0.09 | 0.21 | 37.09 |
| 95 | 2033-07 | 0.30 | 0.09 | 0.21 | 36.88 |
| 96 | 2033-08 | 0.30 | 0.09 | 0.21 | 36.66 |
| 97 | 2033-09 | 0.30 | 0.09 | 0.21 | 36.45 |
| 98 | 2033-10 | 0.30 | 0.09 | 0.21 | 36.23 |
| 99 | 2033-11 | 0.30 | 0.09 | 0.21 | 36.02 |
| 100 | 2033-12 | 0.30 | 0.09 | 0.22 | 35.80 |
| 101 | 2034-01 | 0.30 | 0.09 | 0.22 | 35.59 |
| 102 | 2034-02 | 0.30 | 0.08 | 0.22 | 35.37 |
| 103 | 2034-03 | 0.30 | 0.08 | 0.22 | 35.16 |
| 104 | 2034-04 | 0.30 | 0.08 | 0.22 | 34.94 |
| 105 | 2034-05 | 0.30 | 0.08 | 0.22 | 34.72 |
| 106 | 2034-06 | 0.30 | 0.08 | 0.22 | 34.50 |
| 107 | 2034-07 | 0.30 | 0.08 | 0.22 | 34.28 |
| 108 | 2034-08 | 0.30 | 0.08 | 0.22 | 34.06 |
| 109 | 2034-09 | 0.30 | 0.08 | 0.22 | 33.84 |
| 110 | 2034-10 | 0.30 | 0.08 | 0.22 | 33.62 |
| 111 | 2034-11 | 0.30 | 0.08 | 0.22 | 33.40 |
| 112 | 2034-12 | 0.30 | 0.08 | 0.22 | 33.18 |
| 113 | 2035-01 | 0.30 | 0.08 | 0.22 | 32.96 |
| 114 | 2035-02 | 0.30 | 0.08 | 0.22 | 32.73 |
| 115 | 2035-03 | 0.30 | 0.08 | 0.22 | 32.51 |
| 116 | 2035-04 | 0.30 | 0.08 | 0.22 | 32.29 |
| 117 | 2035-05 | 0.30 | 0.08 | 0.22 | 32.06 |
| 118 | 2035-06 | 0.30 | 0.08 | 0.22 | 31.84 |
| 119 | 2035-07 | 0.30 | 0.08 | 0.23 | 31.61 |
| 120 | 2035-08 | 0.30 | 0.08 | 0.23 | 31.39 |
| 121 | 2035-09 | 0.30 | 0.07 | 0.23 | 31.16 |
| 122 | 2035-10 | 0.30 | 0.07 | 0.23 | 30.93 |
| 123 | 2035-11 | 0.30 | 0.07 | 0.23 | 30.71 |
| 124 | 2035-12 | 0.30 | 0.07 | 0.23 | 30.48 |
| 125 | 2036-01 | 0.30 | 0.07 | 0.23 | 30.25 |
| 126 | 2036-02 | 0.30 | 0.07 | 0.23 | 30.02 |
| 127 | 2036-03 | 0.30 | 0.07 | 0.23 | 29.79 |
| 128 | 2036-04 | 0.30 | 0.07 | 0.23 | 29.56 |
| 129 | 2036-05 | 0.30 | 0.07 | 0.23 | 29.33 |
| 130 | 2036-06 | 0.30 | 0.07 | 0.23 | 29.10 |
| 131 | 2036-07 | 0.30 | 0.07 | 0.23 | 28.87 |
| 132 | 2036-08 | 0.30 | 0.07 | 0.23 | 28.64 |
| 133 | 2036-09 | 0.30 | 0.07 | 0.23 | 28.40 |
| 134 | 2036-10 | 0.30 | 0.07 | 0.23 | 28.17 |
| 135 | 2036-11 | 0.30 | 0.07 | 0.23 | 27.94 |
| 136 | 2036-12 | 0.30 | 0.07 | 0.23 | 27.70 |
| 137 | 2037-01 | 0.30 | 0.07 | 0.24 | 27.47 |
| 138 | 2037-02 | 0.30 | 0.07 | 0.24 | 27.23 |
| 139 | 2037-03 | 0.30 | 0.06 | 0.24 | 26.99 |
| 140 | 2037-04 | 0.30 | 0.06 | 0.24 | 26.76 |
| 141 | 2037-05 | 0.30 | 0.06 | 0.24 | 26.52 |
| 142 | 2037-06 | 0.30 | 0.06 | 0.24 | 26.28 |
| 143 | 2037-07 | 0.30 | 0.06 | 0.24 | 26.04 |
| 144 | 2037-08 | 0.30 | 0.06 | 0.24 | 25.80 |
| 145 | 2037-09 | 0.30 | 0.06 | 0.24 | 25.56 |
| 146 | 2037-10 | 0.30 | 0.06 | 0.24 | 25.32 |
| 147 | 2037-11 | 0.30 | 0.06 | 0.24 | 25.08 |
| 148 | 2037-12 | 0.30 | 0.06 | 0.24 | 24.84 |
| 149 | 2038-01 | 0.30 | 0.06 | 0.24 | 24.60 |
| 150 | 2038-02 | 0.30 | 0.06 | 0.24 | 24.36 |
| 151 | 2038-03 | 0.30 | 0.06 | 0.24 | 24.11 |
| 152 | 2038-04 | 0.30 | 0.06 | 0.24 | 23.87 |
| 153 | 2038-05 | 0.30 | 0.06 | 0.24 | 23.63 |
| 154 | 2038-06 | 0.30 | 0.06 | 0.24 | 23.38 |
| 155 | 2038-07 | 0.30 | 0.06 | 0.25 | 23.14 |
| 156 | 2038-08 | 0.30 | 0.05 | 0.25 | 22.89 |
| 157 | 2038-09 | 0.30 | 0.05 | 0.25 | 22.64 |
| 158 | 2038-10 | 0.30 | 0.05 | 0.25 | 22.40 |
| 159 | 2038-11 | 0.30 | 0.05 | 0.25 | 22.15 |
| 160 | 2038-12 | 0.30 | 0.05 | 0.25 | 21.90 |
| 161 | 2039-01 | 0.30 | 0.05 | 0.25 | 21.65 |
| 162 | 2039-02 | 0.30 | 0.05 | 0.25 | 21.40 |
| 163 | 2039-03 | 0.30 | 0.05 | 0.25 | 21.15 |
| 164 | 2039-04 | 0.30 | 0.05 | 0.25 | 20.90 |
| 165 | 2039-05 | 0.30 | 0.05 | 0.25 | 20.65 |
| 166 | 2039-06 | 0.30 | 0.05 | 0.25 | 20.40 |
| 167 | 2039-07 | 0.30 | 0.05 | 0.25 | 20.15 |
| 168 | 2039-08 | 0.30 | 0.05 | 0.25 | 19.89 |
| 169 | 2039-09 | 0.30 | 0.05 | 0.25 | 19.64 |
| 170 | 2039-10 | 0.30 | 0.05 | 0.25 | 19.39 |
| 171 | 2039-11 | 0.30 | 0.05 | 0.25 | 19.13 |
| 172 | 2039-12 | 0.30 | 0.05 | 0.26 | 18.87 |
| 173 | 2040-01 | 0.30 | 0.04 | 0.26 | 18.62 |
| 174 | 2040-02 | 0.30 | 0.04 | 0.26 | 18.36 |
| 175 | 2040-03 | 0.30 | 0.04 | 0.26 | 18.10 |
| 176 | 2040-04 | 0.30 | 0.04 | 0.26 | 17.85 |
| 177 | 2040-05 | 0.30 | 0.04 | 0.26 | 17.59 |
| 178 | 2040-06 | 0.30 | 0.04 | 0.26 | 17.33 |
| 179 | 2040-07 | 0.30 | 0.04 | 0.26 | 17.07 |
| 180 | 2040-08 | 0.30 | 0.04 | 0.26 | 16.81 |
| 181 | 2040-09 | 0.30 | 0.04 | 0.26 | 16.55 |
| 182 | 2040-10 | 0.30 | 0.04 | 0.26 | 16.29 |
| 183 | 2040-11 | 0.30 | 0.04 | 0.26 | 16.02 |
| 184 | 2040-12 | 0.30 | 0.04 | 0.26 | 15.76 |
| 185 | 2041-01 | 0.30 | 0.04 | 0.26 | 15.50 |
| 186 | 2041-02 | 0.30 | 0.04 | 0.26 | 15.23 |
| 187 | 2041-03 | 0.30 | 0.04 | 0.26 | 14.97 |
| 188 | 2041-04 | 0.30 | 0.04 | 0.27 | 14.70 |
| 189 | 2041-05 | 0.30 | 0.03 | 0.27 | 14.44 |
| 190 | 2041-06 | 0.30 | 0.03 | 0.27 | 14.17 |
| 191 | 2041-07 | 0.30 | 0.03 | 0.27 | 13.90 |
| 192 | 2041-08 | 0.30 | 0.03 | 0.27 | 13.64 |
| 193 | 2041-09 | 0.30 | 0.03 | 0.27 | 13.37 |
| 194 | 2041-10 | 0.30 | 0.03 | 0.27 | 13.10 |
| 195 | 2041-11 | 0.30 | 0.03 | 0.27 | 12.83 |
| 196 | 2041-12 | 0.30 | 0.03 | 0.27 | 12.56 |
| 197 | 2042-01 | 0.30 | 0.03 | 0.27 | 12.29 |
| 198 | 2042-02 | 0.30 | 0.03 | 0.27 | 12.01 |
| 199 | 2042-03 | 0.30 | 0.03 | 0.27 | 11.74 |
| 200 | 2042-04 | 0.30 | 0.03 | 0.27 | 11.47 |
| 201 | 2042-05 | 0.30 | 0.03 | 0.27 | 11.20 |
| 202 | 2042-06 | 0.30 | 0.03 | 0.27 | 10.92 |
| 203 | 2042-07 | 0.30 | 0.03 | 0.27 | 10.65 |
| 204 | 2042-08 | 0.30 | 0.03 | 0.28 | 10.37 |
| 205 | 2042-09 | 0.30 | 0.02 | 0.28 | 10.09 |
| 206 | 2042-10 | 0.30 | 0.02 | 0.28 | 9.82 |
| 207 | 2042-11 | 0.30 | 0.02 | 0.28 | 9.54 |
| 208 | 2042-12 | 0.30 | 0.02 | 0.28 | 9.26 |
| 209 | 2043-01 | 0.30 | 0.02 | 0.28 | 8.98 |
| 210 | 2043-02 | 0.30 | 0.02 | 0.28 | 8.70 |
| 211 | 2043-03 | 0.30 | 0.02 | 0.28 | 8.42 |
| 212 | 2043-04 | 0.30 | 0.02 | 0.28 | 8.14 |
| 213 | 2043-05 | 0.30 | 0.02 | 0.28 | 7.86 |
| 214 | 2043-06 | 0.30 | 0.02 | 0.28 | 7.58 |
| 215 | 2043-07 | 0.30 | 0.02 | 0.28 | 7.30 |
| 216 | 2043-08 | 0.30 | 0.02 | 0.28 | 7.01 |
| 217 | 2043-09 | 0.30 | 0.02 | 0.28 | 6.73 |
| 218 | 2043-10 | 0.30 | 0.02 | 0.28 | 6.44 |
| 219 | 2043-11 | 0.30 | 0.02 | 0.29 | 6.16 |
| 220 | 2043-12 | 0.30 | 0.01 | 0.29 | 5.87 |
| 221 | 2044-01 | 0.30 | 0.01 | 0.29 | 5.58 |
| 222 | 2044-02 | 0.30 | 0.01 | 0.29 | 5.30 |
| 223 | 2044-03 | 0.30 | 0.01 | 0.29 | 5.01 |
| 224 | 2044-04 | 0.30 | 0.01 | 0.29 | 4.72 |
| 225 | 2044-05 | 0.30 | 0.01 | 0.29 | 4.43 |
| 226 | 2044-06 | 0.30 | 0.01 | 0.29 | 4.14 |
| 227 | 2044-07 | 0.30 | 0.01 | 0.29 | 3.85 |
| 228 | 2044-08 | 0.30 | 0.01 | 0.29 | 3.56 |
| 229 | 2044-09 | 0.30 | 0.01 | 0.29 | 3.26 |
| 230 | 2044-10 | 0.30 | 0.01 | 0.29 | 2.97 |
| 231 | 2044-11 | 0.30 | 0.01 | 0.29 | 2.68 |
| 232 | 2044-12 | 0.30 | 0.01 | 0.29 | 2.38 |
| 233 | 2045-01 | 0.30 | 0.01 | 0.30 | 2.09 |
| 234 | 2045-02 | 0.30 | 0.00 | 0.30 | 1.79 |
| 235 | 2045-03 | 0.30 | 0.00 | 0.30 | 1.49 |
| 236 | 2045-04 | 0.30 | 0.00 | 0.30 | 1.20 |
| 237 | 2045-05 | 0.30 | 0.00 | 0.30 | 0.90 |
| 238 | 2045-06 | 0.30 | 0.00 | 0.30 | 0.60 |
| 239 | 2045-07 | 0.30 | 0.00 | 0.30 | 0.30 |
| 240 | 2045-08 | 0.30 | 0.00 | 0.30 | 0.00 |
等额本金还款方式:
贷款总额:55元
还款月数:20年
首月还款:0.36元
每月递减:0元
利息总额:15.74元
本息合计:70.74元
节省利息:1.48元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-09 | 0.36 | 0.13 | 0.23 | 54.77 |
| 2 | 2025-10 | 0.36 | 0.13 | 0.23 | 54.54 |
| 3 | 2025-11 | 0.36 | 0.13 | 0.23 | 54.31 |
| 4 | 2025-12 | 0.36 | 0.13 | 0.23 | 54.08 |
| 5 | 2026-01 | 0.36 | 0.13 | 0.23 | 53.85 |
| 6 | 2026-02 | 0.36 | 0.13 | 0.23 | 53.63 |
| 7 | 2026-03 | 0.36 | 0.13 | 0.23 | 53.40 |
| 8 | 2026-04 | 0.36 | 0.13 | 0.23 | 53.17 |
| 9 | 2026-05 | 0.36 | 0.13 | 0.23 | 52.94 |
| 10 | 2026-06 | 0.35 | 0.13 | 0.23 | 52.71 |
| 11 | 2026-07 | 0.35 | 0.13 | 0.23 | 52.48 |
| 12 | 2026-08 | 0.35 | 0.12 | 0.23 | 52.25 |
| 13 | 2026-09 | 0.35 | 0.12 | 0.23 | 52.02 |
| 14 | 2026-10 | 0.35 | 0.12 | 0.23 | 51.79 |
| 15 | 2026-11 | 0.35 | 0.12 | 0.23 | 51.56 |
| 16 | 2026-12 | 0.35 | 0.12 | 0.23 | 51.33 |
| 17 | 2027-01 | 0.35 | 0.12 | 0.23 | 51.10 |
| 18 | 2027-02 | 0.35 | 0.12 | 0.23 | 50.88 |
| 19 | 2027-03 | 0.35 | 0.12 | 0.23 | 50.65 |
| 20 | 2027-04 | 0.35 | 0.12 | 0.23 | 50.42 |
| 21 | 2027-05 | 0.35 | 0.12 | 0.23 | 50.19 |
| 22 | 2027-06 | 0.35 | 0.12 | 0.23 | 49.96 |
| 23 | 2027-07 | 0.35 | 0.12 | 0.23 | 49.73 |
| 24 | 2027-08 | 0.35 | 0.12 | 0.23 | 49.50 |
| 25 | 2027-09 | 0.35 | 0.12 | 0.23 | 49.27 |
| 26 | 2027-10 | 0.35 | 0.12 | 0.23 | 49.04 |
| 27 | 2027-11 | 0.35 | 0.12 | 0.23 | 48.81 |
| 28 | 2027-12 | 0.35 | 0.12 | 0.23 | 48.58 |
| 29 | 2028-01 | 0.34 | 0.12 | 0.23 | 48.35 |
| 30 | 2028-02 | 0.34 | 0.11 | 0.23 | 48.13 |
| 31 | 2028-03 | 0.34 | 0.11 | 0.23 | 47.90 |
| 32 | 2028-04 | 0.34 | 0.11 | 0.23 | 47.67 |
| 33 | 2028-05 | 0.34 | 0.11 | 0.23 | 47.44 |
| 34 | 2028-06 | 0.34 | 0.11 | 0.23 | 47.21 |
| 35 | 2028-07 | 0.34 | 0.11 | 0.23 | 46.98 |
| 36 | 2028-08 | 0.34 | 0.11 | 0.23 | 46.75 |
| 37 | 2028-09 | 0.34 | 0.11 | 0.23 | 46.52 |
| 38 | 2028-10 | 0.34 | 0.11 | 0.23 | 46.29 |
| 39 | 2028-11 | 0.34 | 0.11 | 0.23 | 46.06 |
| 40 | 2028-12 | 0.34 | 0.11 | 0.23 | 45.83 |
| 41 | 2029-01 | 0.34 | 0.11 | 0.23 | 45.60 |
| 42 | 2029-02 | 0.34 | 0.11 | 0.23 | 45.38 |
| 43 | 2029-03 | 0.34 | 0.11 | 0.23 | 45.15 |
| 44 | 2029-04 | 0.34 | 0.11 | 0.23 | 44.92 |
| 45 | 2029-05 | 0.34 | 0.11 | 0.23 | 44.69 |
| 46 | 2029-06 | 0.34 | 0.11 | 0.23 | 44.46 |
| 47 | 2029-07 | 0.33 | 0.11 | 0.23 | 44.23 |
| 48 | 2029-08 | 0.33 | 0.11 | 0.23 | 44.00 |
| 49 | 2029-09 | 0.33 | 0.10 | 0.23 | 43.77 |
| 50 | 2029-10 | 0.33 | 0.10 | 0.23 | 43.54 |
| 51 | 2029-11 | 0.33 | 0.10 | 0.23 | 43.31 |
| 52 | 2029-12 | 0.33 | 0.10 | 0.23 | 43.08 |
| 53 | 2030-01 | 0.33 | 0.10 | 0.23 | 42.85 |
| 54 | 2030-02 | 0.33 | 0.10 | 0.23 | 42.63 |
| 55 | 2030-03 | 0.33 | 0.10 | 0.23 | 42.40 |
| 56 | 2030-04 | 0.33 | 0.10 | 0.23 | 42.17 |
| 57 | 2030-05 | 0.33 | 0.10 | 0.23 | 41.94 |
| 58 | 2030-06 | 0.33 | 0.10 | 0.23 | 41.71 |
| 59 | 2030-07 | 0.33 | 0.10 | 0.23 | 41.48 |
| 60 | 2030-08 | 0.33 | 0.10 | 0.23 | 41.25 |
| 61 | 2030-09 | 0.33 | 0.10 | 0.23 | 41.02 |
| 62 | 2030-10 | 0.33 | 0.10 | 0.23 | 40.79 |
| 63 | 2030-11 | 0.33 | 0.10 | 0.23 | 40.56 |
| 64 | 2030-12 | 0.33 | 0.10 | 0.23 | 40.33 |
| 65 | 2031-01 | 0.32 | 0.10 | 0.23 | 40.10 |
| 66 | 2031-02 | 0.32 | 0.10 | 0.23 | 39.88 |
| 67 | 2031-03 | 0.32 | 0.09 | 0.23 | 39.65 |
| 68 | 2031-04 | 0.32 | 0.09 | 0.23 | 39.42 |
| 69 | 2031-05 | 0.32 | 0.09 | 0.23 | 39.19 |
| 70 | 2031-06 | 0.32 | 0.09 | 0.23 | 38.96 |
| 71 | 2031-07 | 0.32 | 0.09 | 0.23 | 38.73 |
| 72 | 2031-08 | 0.32 | 0.09 | 0.23 | 38.50 |
| 73 | 2031-09 | 0.32 | 0.09 | 0.23 | 38.27 |
| 74 | 2031-10 | 0.32 | 0.09 | 0.23 | 38.04 |
| 75 | 2031-11 | 0.32 | 0.09 | 0.23 | 37.81 |
| 76 | 2031-12 | 0.32 | 0.09 | 0.23 | 37.58 |
| 77 | 2032-01 | 0.32 | 0.09 | 0.23 | 37.35 |
| 78 | 2032-02 | 0.32 | 0.09 | 0.23 | 37.13 |
| 79 | 2032-03 | 0.32 | 0.09 | 0.23 | 36.90 |
| 80 | 2032-04 | 0.32 | 0.09 | 0.23 | 36.67 |
| 81 | 2032-05 | 0.32 | 0.09 | 0.23 | 36.44 |
| 82 | 2032-06 | 0.32 | 0.09 | 0.23 | 36.21 |
| 83 | 2032-07 | 0.32 | 0.09 | 0.23 | 35.98 |
| 84 | 2032-08 | 0.31 | 0.09 | 0.23 | 35.75 |
| 85 | 2032-09 | 0.31 | 0.08 | 0.23 | 35.52 |
| 86 | 2032-10 | 0.31 | 0.08 | 0.23 | 35.29 |
| 87 | 2032-11 | 0.31 | 0.08 | 0.23 | 35.06 |
| 88 | 2032-12 | 0.31 | 0.08 | 0.23 | 34.83 |
| 89 | 2033-01 | 0.31 | 0.08 | 0.23 | 34.60 |
| 90 | 2033-02 | 0.31 | 0.08 | 0.23 | 34.38 |
| 91 | 2033-03 | 0.31 | 0.08 | 0.23 | 34.15 |
| 92 | 2033-04 | 0.31 | 0.08 | 0.23 | 33.92 |
| 93 | 2033-05 | 0.31 | 0.08 | 0.23 | 33.69 |
| 94 | 2033-06 | 0.31 | 0.08 | 0.23 | 33.46 |
| 95 | 2033-07 | 0.31 | 0.08 | 0.23 | 33.23 |
| 96 | 2033-08 | 0.31 | 0.08 | 0.23 | 33.00 |
| 97 | 2033-09 | 0.31 | 0.08 | 0.23 | 32.77 |
| 98 | 2033-10 | 0.31 | 0.08 | 0.23 | 32.54 |
| 99 | 2033-11 | 0.31 | 0.08 | 0.23 | 32.31 |
| 100 | 2033-12 | 0.31 | 0.08 | 0.23 | 32.08 |
| 101 | 2034-01 | 0.31 | 0.08 | 0.23 | 31.85 |
| 102 | 2034-02 | 0.30 | 0.08 | 0.23 | 31.63 |
| 103 | 2034-03 | 0.30 | 0.08 | 0.23 | 31.40 |
| 104 | 2034-04 | 0.30 | 0.07 | 0.23 | 31.17 |
| 105 | 2034-05 | 0.30 | 0.07 | 0.23 | 30.94 |
| 106 | 2034-06 | 0.30 | 0.07 | 0.23 | 30.71 |
| 107 | 2034-07 | 0.30 | 0.07 | 0.23 | 30.48 |
| 108 | 2034-08 | 0.30 | 0.07 | 0.23 | 30.25 |
| 109 | 2034-09 | 0.30 | 0.07 | 0.23 | 30.02 |
| 110 | 2034-10 | 0.30 | 0.07 | 0.23 | 29.79 |
| 111 | 2034-11 | 0.30 | 0.07 | 0.23 | 29.56 |
| 112 | 2034-12 | 0.30 | 0.07 | 0.23 | 29.33 |
| 113 | 2035-01 | 0.30 | 0.07 | 0.23 | 29.10 |
| 114 | 2035-02 | 0.30 | 0.07 | 0.23 | 28.88 |
| 115 | 2035-03 | 0.30 | 0.07 | 0.23 | 28.65 |
| 116 | 2035-04 | 0.30 | 0.07 | 0.23 | 28.42 |
| 117 | 2035-05 | 0.30 | 0.07 | 0.23 | 28.19 |
| 118 | 2035-06 | 0.30 | 0.07 | 0.23 | 27.96 |
| 119 | 2035-07 | 0.30 | 0.07 | 0.23 | 27.73 |
| 120 | 2035-08 | 0.30 | 0.07 | 0.23 | 27.50 |
| 121 | 2035-09 | 0.29 | 0.07 | 0.23 | 27.27 |
| 122 | 2035-10 | 0.29 | 0.06 | 0.23 | 27.04 |
| 123 | 2035-11 | 0.29 | 0.06 | 0.23 | 26.81 |
| 124 | 2035-12 | 0.29 | 0.06 | 0.23 | 26.58 |
| 125 | 2036-01 | 0.29 | 0.06 | 0.23 | 26.35 |
| 126 | 2036-02 | 0.29 | 0.06 | 0.23 | 26.13 |
| 127 | 2036-03 | 0.29 | 0.06 | 0.23 | 25.90 |
| 128 | 2036-04 | 0.29 | 0.06 | 0.23 | 25.67 |
| 129 | 2036-05 | 0.29 | 0.06 | 0.23 | 25.44 |
| 130 | 2036-06 | 0.29 | 0.06 | 0.23 | 25.21 |
| 131 | 2036-07 | 0.29 | 0.06 | 0.23 | 24.98 |
| 132 | 2036-08 | 0.29 | 0.06 | 0.23 | 24.75 |
| 133 | 2036-09 | 0.29 | 0.06 | 0.23 | 24.52 |
| 134 | 2036-10 | 0.29 | 0.06 | 0.23 | 24.29 |
| 135 | 2036-11 | 0.29 | 0.06 | 0.23 | 24.06 |
| 136 | 2036-12 | 0.29 | 0.06 | 0.23 | 23.83 |
| 137 | 2037-01 | 0.29 | 0.06 | 0.23 | 23.60 |
| 138 | 2037-02 | 0.29 | 0.06 | 0.23 | 23.38 |
| 139 | 2037-03 | 0.28 | 0.06 | 0.23 | 23.15 |
| 140 | 2037-04 | 0.28 | 0.05 | 0.23 | 22.92 |
| 141 | 2037-05 | 0.28 | 0.05 | 0.23 | 22.69 |
| 142 | 2037-06 | 0.28 | 0.05 | 0.23 | 22.46 |
| 143 | 2037-07 | 0.28 | 0.05 | 0.23 | 22.23 |
| 144 | 2037-08 | 0.28 | 0.05 | 0.23 | 22.00 |
| 145 | 2037-09 | 0.28 | 0.05 | 0.23 | 21.77 |
| 146 | 2037-10 | 0.28 | 0.05 | 0.23 | 21.54 |
| 147 | 2037-11 | 0.28 | 0.05 | 0.23 | 21.31 |
| 148 | 2037-12 | 0.28 | 0.05 | 0.23 | 21.08 |
| 149 | 2038-01 | 0.28 | 0.05 | 0.23 | 20.85 |
| 150 | 2038-02 | 0.28 | 0.05 | 0.23 | 20.63 |
| 151 | 2038-03 | 0.28 | 0.05 | 0.23 | 20.40 |
| 152 | 2038-04 | 0.28 | 0.05 | 0.23 | 20.17 |
| 153 | 2038-05 | 0.28 | 0.05 | 0.23 | 19.94 |
| 154 | 2038-06 | 0.28 | 0.05 | 0.23 | 19.71 |
| 155 | 2038-07 | 0.28 | 0.05 | 0.23 | 19.48 |
| 156 | 2038-08 | 0.28 | 0.05 | 0.23 | 19.25 |
| 157 | 2038-09 | 0.27 | 0.05 | 0.23 | 19.02 |
| 158 | 2038-10 | 0.27 | 0.05 | 0.23 | 18.79 |
| 159 | 2038-11 | 0.27 | 0.04 | 0.23 | 18.56 |
| 160 | 2038-12 | 0.27 | 0.04 | 0.23 | 18.33 |
| 161 | 2039-01 | 0.27 | 0.04 | 0.23 | 18.10 |
| 162 | 2039-02 | 0.27 | 0.04 | 0.23 | 17.88 |
| 163 | 2039-03 | 0.27 | 0.04 | 0.23 | 17.65 |
| 164 | 2039-04 | 0.27 | 0.04 | 0.23 | 17.42 |
| 165 | 2039-05 | 0.27 | 0.04 | 0.23 | 17.19 |
| 166 | 2039-06 | 0.27 | 0.04 | 0.23 | 16.96 |
| 167 | 2039-07 | 0.27 | 0.04 | 0.23 | 16.73 |
| 168 | 2039-08 | 0.27 | 0.04 | 0.23 | 16.50 |
| 169 | 2039-09 | 0.27 | 0.04 | 0.23 | 16.27 |
| 170 | 2039-10 | 0.27 | 0.04 | 0.23 | 16.04 |
| 171 | 2039-11 | 0.27 | 0.04 | 0.23 | 15.81 |
| 172 | 2039-12 | 0.27 | 0.04 | 0.23 | 15.58 |
| 173 | 2040-01 | 0.27 | 0.04 | 0.23 | 15.35 |
| 174 | 2040-02 | 0.27 | 0.04 | 0.23 | 15.13 |
| 175 | 2040-03 | 0.27 | 0.04 | 0.23 | 14.90 |
| 176 | 2040-04 | 0.26 | 0.04 | 0.23 | 14.67 |
| 177 | 2040-05 | 0.26 | 0.03 | 0.23 | 14.44 |
| 178 | 2040-06 | 0.26 | 0.03 | 0.23 | 14.21 |
| 179 | 2040-07 | 0.26 | 0.03 | 0.23 | 13.98 |
| 180 | 2040-08 | 0.26 | 0.03 | 0.23 | 13.75 |
| 181 | 2040-09 | 0.26 | 0.03 | 0.23 | 13.52 |
| 182 | 2040-10 | 0.26 | 0.03 | 0.23 | 13.29 |
| 183 | 2040-11 | 0.26 | 0.03 | 0.23 | 13.06 |
| 184 | 2040-12 | 0.26 | 0.03 | 0.23 | 12.83 |
| 185 | 2041-01 | 0.26 | 0.03 | 0.23 | 12.60 |
| 186 | 2041-02 | 0.26 | 0.03 | 0.23 | 12.38 |
| 187 | 2041-03 | 0.26 | 0.03 | 0.23 | 12.15 |
| 188 | 2041-04 | 0.26 | 0.03 | 0.23 | 11.92 |
| 189 | 2041-05 | 0.26 | 0.03 | 0.23 | 11.69 |
| 190 | 2041-06 | 0.26 | 0.03 | 0.23 | 11.46 |
| 191 | 2041-07 | 0.26 | 0.03 | 0.23 | 11.23 |
| 192 | 2041-08 | 0.26 | 0.03 | 0.23 | 11.00 |
| 193 | 2041-09 | 0.26 | 0.03 | 0.23 | 10.77 |
| 194 | 2041-10 | 0.25 | 0.03 | 0.23 | 10.54 |
| 195 | 2041-11 | 0.25 | 0.03 | 0.23 | 10.31 |
| 196 | 2041-12 | 0.25 | 0.02 | 0.23 | 10.08 |
| 197 | 2042-01 | 0.25 | 0.02 | 0.23 | 9.85 |
| 198 | 2042-02 | 0.25 | 0.02 | 0.23 | 9.63 |
| 199 | 2042-03 | 0.25 | 0.02 | 0.23 | 9.40 |
| 200 | 2042-04 | 0.25 | 0.02 | 0.23 | 9.17 |
| 201 | 2042-05 | 0.25 | 0.02 | 0.23 | 8.94 |
| 202 | 2042-06 | 0.25 | 0.02 | 0.23 | 8.71 |
| 203 | 2042-07 | 0.25 | 0.02 | 0.23 | 8.48 |
| 204 | 2042-08 | 0.25 | 0.02 | 0.23 | 8.25 |
| 205 | 2042-09 | 0.25 | 0.02 | 0.23 | 8.02 |
| 206 | 2042-10 | 0.25 | 0.02 | 0.23 | 7.79 |
| 207 | 2042-11 | 0.25 | 0.02 | 0.23 | 7.56 |
| 208 | 2042-12 | 0.25 | 0.02 | 0.23 | 7.33 |
| 209 | 2043-01 | 0.25 | 0.02 | 0.23 | 7.10 |
| 210 | 2043-02 | 0.25 | 0.02 | 0.23 | 6.88 |
| 211 | 2043-03 | 0.25 | 0.02 | 0.23 | 6.65 |
| 212 | 2043-04 | 0.24 | 0.02 | 0.23 | 6.42 |
| 213 | 2043-05 | 0.24 | 0.02 | 0.23 | 6.19 |
| 214 | 2043-06 | 0.24 | 0.01 | 0.23 | 5.96 |
| 215 | 2043-07 | 0.24 | 0.01 | 0.23 | 5.73 |
| 216 | 2043-08 | 0.24 | 0.01 | 0.23 | 5.50 |
| 217 | 2043-09 | 0.24 | 0.01 | 0.23 | 5.27 |
| 218 | 2043-10 | 0.24 | 0.01 | 0.23 | 5.04 |
| 219 | 2043-11 | 0.24 | 0.01 | 0.23 | 4.81 |
| 220 | 2043-12 | 0.24 | 0.01 | 0.23 | 4.58 |
| 221 | 2044-01 | 0.24 | 0.01 | 0.23 | 4.35 |
| 222 | 2044-02 | 0.24 | 0.01 | 0.23 | 4.13 |
| 223 | 2044-03 | 0.24 | 0.01 | 0.23 | 3.90 |
| 224 | 2044-04 | 0.24 | 0.01 | 0.23 | 3.67 |
| 225 | 2044-05 | 0.24 | 0.01 | 0.23 | 3.44 |
| 226 | 2044-06 | 0.24 | 0.01 | 0.23 | 3.21 |
| 227 | 2044-07 | 0.24 | 0.01 | 0.23 | 2.98 |
| 228 | 2044-08 | 0.24 | 0.01 | 0.23 | 2.75 |
| 229 | 2044-09 | 0.24 | 0.01 | 0.23 | 2.52 |
| 230 | 2044-10 | 0.24 | 0.01 | 0.23 | 2.29 |
| 231 | 2044-11 | 0.23 | 0.01 | 0.23 | 2.06 |
| 232 | 2044-12 | 0.23 | 0.00 | 0.23 | 1.83 |
| 233 | 2045-01 | 0.23 | 0.00 | 0.23 | 1.60 |
| 234 | 2045-02 | 0.23 | 0.00 | 0.23 | 1.38 |
| 235 | 2045-03 | 0.23 | 0.00 | 0.23 | 1.15 |
| 236 | 2045-04 | 0.23 | 0.00 | 0.23 | 0.92 |
| 237 | 2045-05 | 0.23 | 0.00 | 0.23 | 0.69 |
| 238 | 2045-06 | 0.23 | 0.00 | 0.23 | 0.46 |
| 239 | 2045-07 | 0.23 | 0.00 | 0.23 | 0.23 |
| 240 | 2045-08 | 0.23 | 0.00 | 0.23 | 0.00 |