贷款39.91万（公积金贷款）房贷，还款10年7个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：39.91万
还款月数：10年7个月
每月还款：3643.52元
利息总额：6.37万
本息合计：46.27万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-09 | 3643.52 | 947.75 | 2695.77 | 396358.27 |
| 2 | 2025-10 | 3643.52 | 941.35 | 2702.17 | 393656.10 |
| 3 | 2025-11 | 3643.52 | 934.93 | 2708.59 | 390947.51 |
| 4 | 2025-12 | 3643.52 | 928.50 | 2715.02 | 388232.49 |
| 5 | 2026-01 | 3643.52 | 922.05 | 2721.47 | 385511.02 |
| 6 | 2026-02 | 3643.52 | 915.59 | 2727.93 | 382783.08 |
| 7 | 2026-03 | 3643.52 | 909.11 | 2734.41 | 380048.67 |
| 8 | 2026-04 | 3643.52 | 902.62 | 2740.91 | 377307.77 |
| 9 | 2026-05 | 3643.52 | 896.11 | 2747.42 | 374560.35 |
| 10 | 2026-06 | 3643.52 | 889.58 | 2753.94 | 371806.41 |
| 11 | 2026-07 | 3643.52 | 883.04 | 2760.48 | 369045.93 |
| 12 | 2026-08 | 3643.52 | 876.48 | 2767.04 | 366278.89 |
| 13 | 2026-09 | 3643.52 | 869.91 | 2773.61 | 363505.28 |
| 14 | 2026-10 | 3643.52 | 863.33 | 2780.20 | 360725.08 |
| 15 | 2026-11 | 3643.52 | 856.72 | 2786.80 | 357938.28 |
| 16 | 2026-12 | 3643.52 | 850.10 | 2793.42 | 355144.86 |
| 17 | 2027-01 | 3643.52 | 843.47 | 2800.05 | 352344.81 |
| 18 | 2027-02 | 3643.52 | 836.82 | 2806.70 | 349538.10 |
| 19 | 2027-03 | 3643.52 | 830.15 | 2813.37 | 346724.73 |
| 20 | 2027-04 | 3643.52 | 823.47 | 2820.05 | 343904.68 |
| 21 | 2027-05 | 3643.52 | 816.77 | 2826.75 | 341077.94 |
| 22 | 2027-06 | 3643.52 | 810.06 | 2833.46 | 338244.47 |
| 23 | 2027-07 | 3643.52 | 803.33 | 2840.19 | 335404.28 |
| 24 | 2027-08 | 3643.52 | 796.59 | 2846.94 | 332557.34 |
| 25 | 2027-09 | 3643.52 | 789.82 | 2853.70 | 329703.65 |
| 26 | 2027-10 | 3643.52 | 783.05 | 2860.48 | 326843.17 |
| 27 | 2027-11 | 3643.52 | 776.25 | 2867.27 | 323975.90 |
| 28 | 2027-12 | 3643.52 | 769.44 | 2874.08 | 321101.82 |
| 29 | 2028-01 | 3643.52 | 762.62 | 2880.91 | 318220.91 |
| 30 | 2028-02 | 3643.52 | 755.77 | 2887.75 | 315333.17 |
| 31 | 2028-03 | 3643.52 | 748.92 | 2894.61 | 312438.56 |
| 32 | 2028-04 | 3643.52 | 742.04 | 2901.48 | 309537.08 |
| 33 | 2028-05 | 3643.52 | 735.15 | 2908.37 | 306628.71 |
| 34 | 2028-06 | 3643.52 | 728.24 | 2915.28 | 303713.43 |
| 35 | 2028-07 | 3643.52 | 721.32 | 2922.20 | 300791.23 |
| 36 | 2028-08 | 3643.52 | 714.38 | 2929.14 | 297862.08 |
| 37 | 2028-09 | 3643.52 | 707.42 | 2936.10 | 294925.98 |
| 38 | 2028-10 | 3643.52 | 700.45 | 2943.07 | 291982.91 |
| 39 | 2028-11 | 3643.52 | 693.46 | 2950.06 | 289032.85 |
| 40 | 2028-12 | 3643.52 | 686.45 | 2957.07 | 286075.78 |
| 41 | 2029-01 | 3643.52 | 679.43 | 2964.09 | 283111.69 |
| 42 | 2029-02 | 3643.52 | 672.39 | 2971.13 | 280140.55 |
| 43 | 2029-03 | 3643.52 | 665.33 | 2978.19 | 277162.36 |
| 44 | 2029-04 | 3643.52 | 658.26 | 2985.26 | 274177.10 |
| 45 | 2029-05 | 3643.52 | 651.17 | 2992.35 | 271184.75 |
| 46 | 2029-06 | 3643.52 | 644.06 | 2999.46 | 268185.29 |
| 47 | 2029-07 | 3643.52 | 636.94 | 3006.58 | 265178.71 |
| 48 | 2029-08 | 3643.52 | 629.80 | 3013.72 | 262164.99 |
| 49 | 2029-09 | 3643.52 | 622.64 | 3020.88 | 259144.11 |
| 50 | 2029-10 | 3643.52 | 615.47 | 3028.06 | 256116.05 |
| 51 | 2029-11 | 3643.52 | 608.28 | 3035.25 | 253080.81 |
| 52 | 2029-12 | 3643.52 | 601.07 | 3042.46 | 250038.35 |
| 53 | 2030-01 | 3643.52 | 593.84 | 3049.68 | 246988.67 |
| 54 | 2030-02 | 3643.52 | 586.60 | 3056.92 | 243931.74 |
| 55 | 2030-03 | 3643.52 | 579.34 | 3064.18 | 240867.56 |
| 56 | 2030-04 | 3643.52 | 572.06 | 3071.46 | 237796.10 |
| 57 | 2030-05 | 3643.52 | 564.77 | 3078.76 | 234717.34 |
| 58 | 2030-06 | 3643.52 | 557.45 | 3086.07 | 231631.27 |
| 59 | 2030-07 | 3643.52 | 550.12 | 3093.40 | 228537.88 |
| 60 | 2030-08 | 3643.52 | 542.78 | 3100.74 | 225437.13 |
| 61 | 2030-09 | 3643.52 | 535.41 | 3108.11 | 222329.02 |
| 62 | 2030-10 | 3643.52 | 528.03 | 3115.49 | 219213.53 |
| 63 | 2030-11 | 3643.52 | 520.63 | 3122.89 | 216090.64 |
| 64 | 2030-12 | 3643.52 | 513.22 | 3130.31 | 212960.33 |
| 65 | 2031-01 | 3643.52 | 505.78 | 3137.74 | 209822.59 |
| 66 | 2031-02 | 3643.52 | 498.33 | 3145.19 | 206677.40 |
| 67 | 2031-03 | 3643.52 | 490.86 | 3152.66 | 203524.73 |
| 68 | 2031-04 | 3643.52 | 483.37 | 3160.15 | 200364.58 |
| 69 | 2031-05 | 3643.52 | 475.87 | 3167.66 | 197196.93 |
| 70 | 2031-06 | 3643.52 | 468.34 | 3175.18 | 194021.75 |
| 71 | 2031-07 | 3643.52 | 460.80 | 3182.72 | 190839.03 |
| 72 | 2031-08 | 3643.52 | 453.24 | 3190.28 | 187648.75 |
| 73 | 2031-09 | 3643.52 | 445.67 | 3197.86 | 184450.89 |
| 74 | 2031-10 | 3643.52 | 438.07 | 3205.45 | 181245.44 |
| 75 | 2031-11 | 3643.52 | 430.46 | 3213.06 | 178032.37 |
| 76 | 2031-12 | 3643.52 | 422.83 | 3220.70 | 174811.68 |
| 77 | 2032-01 | 3643.52 | 415.18 | 3228.34 | 171583.33 |
| 78 | 2032-02 | 3643.52 | 407.51 | 3236.01 | 168347.32 |
| 79 | 2032-03 | 3643.52 | 399.82 | 3243.70 | 165103.63 |
| 80 | 2032-04 | 3643.52 | 392.12 | 3251.40 | 161852.22 |
| 81 | 2032-05 | 3643.52 | 384.40 | 3259.12 | 158593.10 |
| 82 | 2032-06 | 3643.52 | 376.66 | 3266.86 | 155326.24 |
| 83 | 2032-07 | 3643.52 | 368.90 | 3274.62 | 152051.61 |
| 84 | 2032-08 | 3643.52 | 361.12 | 3282.40 | 148769.21 |
| 85 | 2032-09 | 3643.52 | 353.33 | 3290.20 | 145479.02 |
| 86 | 2032-10 | 3643.52 | 345.51 | 3298.01 | 142181.01 |
| 87 | 2032-11 | 3643.52 | 337.68 | 3305.84 | 138875.17 |
| 88 | 2032-12 | 3643.52 | 329.83 | 3313.69 | 135561.47 |
| 89 | 2033-01 | 3643.52 | 321.96 | 3321.56 | 132239.91 |
| 90 | 2033-02 | 3643.52 | 314.07 | 3329.45 | 128910.46 |
| 91 | 2033-03 | 3643.52 | 306.16 | 3337.36 | 125573.10 |
| 92 | 2033-04 | 3643.52 | 298.24 | 3345.29 | 122227.81 |
| 93 | 2033-05 | 3643.52 | 290.29 | 3353.23 | 118874.58 |
| 94 | 2033-06 | 3643.52 | 282.33 | 3361.20 | 115513.38 |
| 95 | 2033-07 | 3643.52 | 274.34 | 3369.18 | 112144.21 |
| 96 | 2033-08 | 3643.52 | 266.34 | 3377.18 | 108767.03 |
| 97 | 2033-09 | 3643.52 | 258.32 | 3385.20 | 105381.83 |
| 98 | 2033-10 | 3643.52 | 250.28 | 3393.24 | 101988.59 |
| 99 | 2033-11 | 3643.52 | 242.22 | 3401.30 | 98587.29 |
| 100 | 2033-12 | 3643.52 | 234.14 | 3409.38 | 95177.91 |
| 101 | 2034-01 | 3643.52 | 226.05 | 3417.47 | 91760.43 |
| 102 | 2034-02 | 3643.52 | 217.93 | 3425.59 | 88334.84 |
| 103 | 2034-03 | 3643.52 | 209.80 | 3433.73 | 84901.12 |
| 104 | 2034-04 | 3643.52 | 201.64 | 3441.88 | 81459.23 |
| 105 | 2034-05 | 3643.52 | 193.47 | 3450.06 | 78009.18 |
| 106 | 2034-06 | 3643.52 | 185.27 | 3458.25 | 74550.93 |
| 107 | 2034-07 | 3643.52 | 177.06 | 3466.46 | 71084.46 |
| 108 | 2034-08 | 3643.52 | 168.83 | 3474.70 | 67609.77 |
| 109 | 2034-09 | 3643.52 | 160.57 | 3482.95 | 64126.82 |
| 110 | 2034-10 | 3643.52 | 152.30 | 3491.22 | 60635.60 |
| 111 | 2034-11 | 3643.52 | 144.01 | 3499.51 | 57136.08 |
| 112 | 2034-12 | 3643.52 | 135.70 | 3507.82 | 53628.26 |
| 113 | 2035-01 | 3643.52 | 127.37 | 3516.16 | 50112.10 |
| 114 | 2035-02 | 3643.52 | 119.02 | 3524.51 | 46587.60 |
| 115 | 2035-03 | 3643.52 | 110.65 | 3532.88 | 43054.72 |
| 116 | 2035-04 | 3643.52 | 102.25 | 3541.27 | 39513.45 |
| 117 | 2035-05 | 3643.52 | 93.84 | 3549.68 | 35963.77 |
| 118 | 2035-06 | 3643.52 | 85.41 | 3558.11 | 32405.67 |
| 119 | 2035-07 | 3643.52 | 76.96 | 3566.56 | 28839.11 |
| 120 | 2035-08 | 3643.52 | 68.49 | 3575.03 | 25264.08 |
| 121 | 2035-09 | 3643.52 | 60.00 | 3583.52 | 21680.56 |
| 122 | 2035-10 | 3643.52 | 51.49 | 3592.03 | 18088.53 |
| 123 | 2035-11 | 3643.52 | 42.96 | 3600.56 | 14487.96 |
| 124 | 2035-12 | 3643.52 | 34.41 | 3609.11 | 10878.85 |
| 125 | 2036-01 | 3643.52 | 25.84 | 3617.69 | 7261.17 |
| 126 | 2036-02 | 3643.52 | 17.25 | 3626.28 | 3634.89 |
| 127 | 2036-03 | 3643.52 | 8.63 | 3634.89 | 0.00 |
等额本金还款方式：
贷款总额：39.91万
还款月数：10年7个月
首月还款：4089.91元
每月递减：7.46元
利息总额：6.07万
本息合计：45.97万
节省利息：3017.08元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-09 | 4089.91 | 947.75 | 3142.16 | 395911.88 |
| 2 | 2025-10 | 4082.45 | 940.29 | 3142.16 | 392769.72 |
| 3 | 2025-11 | 4074.99 | 932.83 | 3142.16 | 389627.57 |
| 4 | 2025-12 | 4067.52 | 925.37 | 3142.16 | 386485.41 |
| 5 | 2026-01 | 4060.06 | 917.90 | 3142.16 | 383343.25 |
| 6 | 2026-02 | 4052.60 | 910.44 | 3142.16 | 380201.09 |
| 7 | 2026-03 | 4045.14 | 902.98 | 3142.16 | 377058.94 |
| 8 | 2026-04 | 4037.67 | 895.51 | 3142.16 | 373916.78 |
| 9 | 2026-05 | 4030.21 | 888.05 | 3142.16 | 370774.62 |
| 10 | 2026-06 | 4022.75 | 880.59 | 3142.16 | 367632.46 |
| 11 | 2026-07 | 4015.28 | 873.13 | 3142.16 | 364490.30 |
| 12 | 2026-08 | 4007.82 | 865.66 | 3142.16 | 361348.15 |
| 13 | 2026-09 | 4000.36 | 858.20 | 3142.16 | 358205.99 |
| 14 | 2026-10 | 3992.90 | 850.74 | 3142.16 | 355063.83 |
| 15 | 2026-11 | 3985.43 | 843.28 | 3142.16 | 351921.67 |
| 16 | 2026-12 | 3977.97 | 835.81 | 3142.16 | 348779.52 |
| 17 | 2027-01 | 3970.51 | 828.35 | 3142.16 | 345637.36 |
| 18 | 2027-02 | 3963.05 | 820.89 | 3142.16 | 342495.20 |
| 19 | 2027-03 | 3955.58 | 813.43 | 3142.16 | 339353.04 |
| 20 | 2027-04 | 3948.12 | 805.96 | 3142.16 | 336210.88 |
| 21 | 2027-05 | 3940.66 | 798.50 | 3142.16 | 333068.73 |
| 22 | 2027-06 | 3933.20 | 791.04 | 3142.16 | 329926.57 |
| 23 | 2027-07 | 3925.73 | 783.58 | 3142.16 | 326784.41 |
| 24 | 2027-08 | 3918.27 | 776.11 | 3142.16 | 323642.25 |
| 25 | 2027-09 | 3910.81 | 768.65 | 3142.16 | 320500.10 |
| 26 | 2027-10 | 3903.35 | 761.19 | 3142.16 | 317357.94 |
| 27 | 2027-11 | 3895.88 | 753.73 | 3142.16 | 314215.78 |
| 28 | 2027-12 | 3888.42 | 746.26 | 3142.16 | 311073.62 |
| 29 | 2028-01 | 3880.96 | 738.80 | 3142.16 | 307931.46 |
| 30 | 2028-02 | 3873.50 | 731.34 | 3142.16 | 304789.31 |
| 31 | 2028-03 | 3866.03 | 723.87 | 3142.16 | 301647.15 |
| 32 | 2028-04 | 3858.57 | 716.41 | 3142.16 | 298504.99 |
| 33 | 2028-05 | 3851.11 | 708.95 | 3142.16 | 295362.83 |
| 34 | 2028-06 | 3843.64 | 701.49 | 3142.16 | 292220.67 |
| 35 | 2028-07 | 3836.18 | 694.02 | 3142.16 | 289078.52 |
| 36 | 2028-08 | 3828.72 | 686.56 | 3142.16 | 285936.36 |
| 37 | 2028-09 | 3821.26 | 679.10 | 3142.16 | 282794.20 |
| 38 | 2028-10 | 3813.79 | 671.64 | 3142.16 | 279652.04 |
| 39 | 2028-11 | 3806.33 | 664.17 | 3142.16 | 276509.89 |
| 40 | 2028-12 | 3798.87 | 656.71 | 3142.16 | 273367.73 |
| 41 | 2029-01 | 3791.41 | 649.25 | 3142.16 | 270225.57 |
| 42 | 2029-02 | 3783.94 | 641.79 | 3142.16 | 267083.41 |
| 43 | 2029-03 | 3776.48 | 634.32 | 3142.16 | 263941.25 |
| 44 | 2029-04 | 3769.02 | 626.86 | 3142.16 | 260799.10 |
| 45 | 2029-05 | 3761.56 | 619.40 | 3142.16 | 257656.94 |
| 46 | 2029-06 | 3754.09 | 611.94 | 3142.16 | 254514.78 |
| 47 | 2029-07 | 3746.63 | 604.47 | 3142.16 | 251372.62 |
| 48 | 2029-08 | 3739.17 | 597.01 | 3142.16 | 248230.47 |
| 49 | 2029-09 | 3731.71 | 589.55 | 3142.16 | 245088.31 |
| 50 | 2029-10 | 3724.24 | 582.08 | 3142.16 | 241946.15 |
| 51 | 2029-11 | 3716.78 | 574.62 | 3142.16 | 238803.99 |
| 52 | 2029-12 | 3709.32 | 567.16 | 3142.16 | 235661.83 |
| 53 | 2030-01 | 3701.85 | 559.70 | 3142.16 | 232519.68 |
| 54 | 2030-02 | 3694.39 | 552.23 | 3142.16 | 229377.52 |
| 55 | 2030-03 | 3686.93 | 544.77 | 3142.16 | 226235.36 |
| 56 | 2030-04 | 3679.47 | 537.31 | 3142.16 | 223093.20 |
| 57 | 2030-05 | 3672.00 | 529.85 | 3142.16 | 219951.05 |
| 58 | 2030-06 | 3664.54 | 522.38 | 3142.16 | 216808.89 |
| 59 | 2030-07 | 3657.08 | 514.92 | 3142.16 | 213666.73 |
| 60 | 2030-08 | 3649.62 | 507.46 | 3142.16 | 210524.57 |
| 61 | 2030-09 | 3642.15 | 500.00 | 3142.16 | 207382.41 |
| 62 | 2030-10 | 3634.69 | 492.53 | 3142.16 | 204240.26 |
| 63 | 2030-11 | 3627.23 | 485.07 | 3142.16 | 201098.10 |
| 64 | 2030-12 | 3619.77 | 477.61 | 3142.16 | 197955.94 |
| 65 | 2031-01 | 3612.30 | 470.15 | 3142.16 | 194813.78 |
| 66 | 2031-02 | 3604.84 | 462.68 | 3142.16 | 191671.63 |
| 67 | 2031-03 | 3597.38 | 455.22 | 3142.16 | 188529.47 |
| 68 | 2031-04 | 3589.92 | 447.76 | 3142.16 | 185387.31 |
| 69 | 2031-05 | 3582.45 | 440.29 | 3142.16 | 182245.15 |
| 70 | 2031-06 | 3574.99 | 432.83 | 3142.16 | 179102.99 |
| 71 | 2031-07 | 3567.53 | 425.37 | 3142.16 | 175960.84 |
| 72 | 2031-08 | 3560.06 | 417.91 | 3142.16 | 172818.68 |
| 73 | 2031-09 | 3552.60 | 410.44 | 3142.16 | 169676.52 |
| 74 | 2031-10 | 3545.14 | 402.98 | 3142.16 | 166534.36 |
| 75 | 2031-11 | 3537.68 | 395.52 | 3142.16 | 163392.21 |
| 76 | 2031-12 | 3530.21 | 388.06 | 3142.16 | 160250.05 |
| 77 | 2032-01 | 3522.75 | 380.59 | 3142.16 | 157107.89 |
| 78 | 2032-02 | 3515.29 | 373.13 | 3142.16 | 153965.73 |
| 79 | 2032-03 | 3507.83 | 365.67 | 3142.16 | 150823.57 |
| 80 | 2032-04 | 3500.36 | 358.21 | 3142.16 | 147681.42 |
| 81 | 2032-05 | 3492.90 | 350.74 | 3142.16 | 144539.26 |
| 82 | 2032-06 | 3485.44 | 343.28 | 3142.16 | 141397.10 |
| 83 | 2032-07 | 3477.98 | 335.82 | 3142.16 | 138254.94 |
| 84 | 2032-08 | 3470.51 | 328.36 | 3142.16 | 135112.79 |
| 85 | 2032-09 | 3463.05 | 320.89 | 3142.16 | 131970.63 |
| 86 | 2032-10 | 3455.59 | 313.43 | 3142.16 | 128828.47 |
| 87 | 2032-11 | 3448.13 | 305.97 | 3142.16 | 125686.31 |
| 88 | 2032-12 | 3440.66 | 298.50 | 3142.16 | 122544.15 |
| 89 | 2033-01 | 3433.20 | 291.04 | 3142.16 | 119402.00 |
| 90 | 2033-02 | 3425.74 | 283.58 | 3142.16 | 116259.84 |
| 91 | 2033-03 | 3418.27 | 276.12 | 3142.16 | 113117.68 |
| 92 | 2033-04 | 3410.81 | 268.65 | 3142.16 | 109975.52 |
| 93 | 2033-05 | 3403.35 | 261.19 | 3142.16 | 106833.37 |
| 94 | 2033-06 | 3395.89 | 253.73 | 3142.16 | 103691.21 |
| 95 | 2033-07 | 3388.42 | 246.27 | 3142.16 | 100549.05 |
| 96 | 2033-08 | 3380.96 | 238.80 | 3142.16 | 97406.89 |
| 97 | 2033-09 | 3373.50 | 231.34 | 3142.16 | 94264.73 |
| 98 | 2033-10 | 3366.04 | 223.88 | 3142.16 | 91122.58 |
| 99 | 2033-11 | 3358.57 | 216.42 | 3142.16 | 87980.42 |
| 100 | 2033-12 | 3351.11 | 208.95 | 3142.16 | 84838.26 |
| 101 | 2034-01 | 3343.65 | 201.49 | 3142.16 | 81696.10 |
| 102 | 2034-02 | 3336.19 | 194.03 | 3142.16 | 78553.94 |
| 103 | 2034-03 | 3328.72 | 186.57 | 3142.16 | 75411.79 |
| 104 | 2034-04 | 3321.26 | 179.10 | 3142.16 | 72269.63 |
| 105 | 2034-05 | 3313.80 | 171.64 | 3142.16 | 69127.47 |
| 106 | 2034-06 | 3306.34 | 164.18 | 3142.16 | 65985.31 |
| 107 | 2034-07 | 3298.87 | 156.72 | 3142.16 | 62843.16 |
| 108 | 2034-08 | 3291.41 | 149.25 | 3142.16 | 59701.00 |
| 109 | 2034-09 | 3283.95 | 141.79 | 3142.16 | 56558.84 |
| 110 | 2034-10 | 3276.49 | 134.33 | 3142.16 | 53416.68 |
| 111 | 2034-11 | 3269.02 | 126.86 | 3142.16 | 50274.52 |
| 112 | 2034-12 | 3261.56 | 119.40 | 3142.16 | 47132.37 |
| 113 | 2035-01 | 3254.10 | 111.94 | 3142.16 | 43990.21 |
| 114 | 2035-02 | 3246.63 | 104.48 | 3142.16 | 40848.05 |
| 115 | 2035-03 | 3239.17 | 97.01 | 3142.16 | 37705.89 |
| 116 | 2035-04 | 3231.71 | 89.55 | 3142.16 | 34563.74 |
| 117 | 2035-05 | 3224.25 | 82.09 | 3142.16 | 31421.58 |
| 118 | 2035-06 | 3216.78 | 74.63 | 3142.16 | 28279.42 |
| 119 | 2035-07 | 3209.32 | 67.16 | 3142.16 | 25137.26 |
| 120 | 2035-08 | 3201.86 | 59.70 | 3142.16 | 21995.10 |
| 121 | 2035-09 | 3194.40 | 52.24 | 3142.16 | 18852.95 |
| 122 | 2035-10 | 3186.93 | 44.78 | 3142.16 | 15710.79 |
| 123 | 2035-11 | 3179.47 | 37.31 | 3142.16 | 12568.63 |
| 124 | 2035-12 | 3172.01 | 29.85 | 3142.16 | 9426.47 |
| 125 | 2036-01 | 3164.55 | 22.39 | 3142.16 | 6284.32 |
| 126 | 2036-02 | 3157.08 | 14.93 | 3142.16 | 3142.16 |
| 127 | 2036-03 | 3149.62 | 7.46 | 3142.16 | 0.00 |