贷款33.41万(公积金贷款)房贷,还款10年6个月的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:33.41万
还款月数:10年6个月
每月还款:3141.03元
利息总额:6.17万
本息合计:39.58万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 3141.03 | 918.77 | 2222.26 | 331874.54 |
| 2 | 2025-06 | 3141.03 | 912.65 | 2228.37 | 329646.16 |
| 3 | 2025-07 | 3141.03 | 906.53 | 2234.50 | 327411.66 |
| 4 | 2025-08 | 3141.03 | 900.38 | 2240.65 | 325171.01 |
| 5 | 2025-09 | 3141.03 | 894.22 | 2246.81 | 322924.20 |
| 6 | 2025-10 | 3141.03 | 888.04 | 2252.99 | 320671.22 |
| 7 | 2025-11 | 3141.03 | 881.85 | 2259.18 | 318412.03 |
| 8 | 2025-12 | 3141.03 | 875.63 | 2265.40 | 316146.64 |
| 9 | 2026-01 | 3141.03 | 869.40 | 2271.63 | 313875.01 |
| 10 | 2026-02 | 3141.03 | 863.16 | 2277.87 | 311597.14 |
| 11 | 2026-03 | 3141.03 | 856.89 | 2284.14 | 309313.00 |
| 12 | 2026-04 | 3141.03 | 850.61 | 2290.42 | 307022.58 |
| 13 | 2026-05 | 3141.03 | 844.31 | 2296.72 | 304725.86 |
| 14 | 2026-06 | 3141.03 | 838.00 | 2303.03 | 302422.83 |
| 15 | 2026-07 | 3141.03 | 831.66 | 2309.37 | 300113.46 |
| 16 | 2026-08 | 3141.03 | 825.31 | 2315.72 | 297797.74 |
| 17 | 2026-09 | 3141.03 | 818.94 | 2322.09 | 295475.66 |
| 18 | 2026-10 | 3141.03 | 812.56 | 2328.47 | 293147.19 |
| 19 | 2026-11 | 3141.03 | 806.15 | 2334.87 | 290812.31 |
| 20 | 2026-12 | 3141.03 | 799.73 | 2341.30 | 288471.02 |
| 21 | 2027-01 | 3141.03 | 793.30 | 2347.73 | 286123.28 |
| 22 | 2027-02 | 3141.03 | 786.84 | 2354.19 | 283769.09 |
| 23 | 2027-03 | 3141.03 | 780.37 | 2360.66 | 281408.43 |
| 24 | 2027-04 | 3141.03 | 773.87 | 2367.16 | 279041.27 |
| 25 | 2027-05 | 3141.03 | 767.36 | 2373.67 | 276667.61 |
| 26 | 2027-06 | 3141.03 | 760.84 | 2380.19 | 274287.41 |
| 27 | 2027-07 | 3141.03 | 754.29 | 2386.74 | 271900.67 |
| 28 | 2027-08 | 3141.03 | 747.73 | 2393.30 | 269507.37 |
| 29 | 2027-09 | 3141.03 | 741.15 | 2399.88 | 267107.49 |
| 30 | 2027-10 | 3141.03 | 734.55 | 2406.48 | 264701.00 |
| 31 | 2027-11 | 3141.03 | 727.93 | 2413.10 | 262287.90 |
| 32 | 2027-12 | 3141.03 | 721.29 | 2419.74 | 259868.16 |
| 33 | 2028-01 | 3141.03 | 714.64 | 2426.39 | 257441.77 |
| 34 | 2028-02 | 3141.03 | 707.96 | 2433.06 | 255008.71 |
| 35 | 2028-03 | 3141.03 | 701.27 | 2439.76 | 252568.95 |
| 36 | 2028-04 | 3141.03 | 694.56 | 2446.46 | 250122.49 |
| 37 | 2028-05 | 3141.03 | 687.84 | 2453.19 | 247669.29 |
| 38 | 2028-06 | 3141.03 | 681.09 | 2459.94 | 245209.35 |
| 39 | 2028-07 | 3141.03 | 674.33 | 2466.70 | 242742.65 |
| 40 | 2028-08 | 3141.03 | 667.54 | 2473.49 | 240269.16 |
| 41 | 2028-09 | 3141.03 | 660.74 | 2480.29 | 237788.87 |
| 42 | 2028-10 | 3141.03 | 653.92 | 2487.11 | 235301.76 |
| 43 | 2028-11 | 3141.03 | 647.08 | 2493.95 | 232807.81 |
| 44 | 2028-12 | 3141.03 | 640.22 | 2500.81 | 230307.01 |
| 45 | 2029-01 | 3141.03 | 633.34 | 2507.69 | 227799.32 |
| 46 | 2029-02 | 3141.03 | 626.45 | 2514.58 | 225284.74 |
| 47 | 2029-03 | 3141.03 | 619.53 | 2521.50 | 222763.24 |
| 48 | 2029-04 | 3141.03 | 612.60 | 2528.43 | 220234.81 |
| 49 | 2029-05 | 3141.03 | 605.65 | 2535.38 | 217699.43 |
| 50 | 2029-06 | 3141.03 | 598.67 | 2542.36 | 215157.07 |
| 51 | 2029-07 | 3141.03 | 591.68 | 2549.35 | 212607.73 |
| 52 | 2029-08 | 3141.03 | 584.67 | 2556.36 | 210051.37 |
| 53 | 2029-09 | 3141.03 | 577.64 | 2563.39 | 207487.98 |
| 54 | 2029-10 | 3141.03 | 570.59 | 2570.44 | 204917.54 |
| 55 | 2029-11 | 3141.03 | 563.52 | 2577.51 | 202340.04 |
| 56 | 2029-12 | 3141.03 | 556.44 | 2584.59 | 199755.44 |
| 57 | 2030-01 | 3141.03 | 549.33 | 2591.70 | 197163.74 |
| 58 | 2030-02 | 3141.03 | 542.20 | 2598.83 | 194564.91 |
| 59 | 2030-03 | 3141.03 | 535.05 | 2605.98 | 191958.93 |
| 60 | 2030-04 | 3141.03 | 527.89 | 2613.14 | 189345.79 |
| 61 | 2030-05 | 3141.03 | 520.70 | 2620.33 | 186725.46 |
| 62 | 2030-06 | 3141.03 | 513.50 | 2627.53 | 184097.93 |
| 63 | 2030-07 | 3141.03 | 506.27 | 2634.76 | 181463.17 |
| 64 | 2030-08 | 3141.03 | 499.02 | 2642.01 | 178821.16 |
| 65 | 2030-09 | 3141.03 | 491.76 | 2649.27 | 176171.89 |
| 66 | 2030-10 | 3141.03 | 484.47 | 2656.56 | 173515.33 |
| 67 | 2030-11 | 3141.03 | 477.17 | 2663.86 | 170851.47 |
| 68 | 2030-12 | 3141.03 | 469.84 | 2671.19 | 168180.28 |
| 69 | 2031-01 | 3141.03 | 462.50 | 2678.53 | 165501.75 |
| 70 | 2031-02 | 3141.03 | 455.13 | 2685.90 | 162815.85 |
| 71 | 2031-03 | 3141.03 | 447.74 | 2693.29 | 160122.56 |
| 72 | 2031-04 | 3141.03 | 440.34 | 2700.69 | 157421.87 |
| 73 | 2031-05 | 3141.03 | 432.91 | 2708.12 | 154713.75 |
| 74 | 2031-06 | 3141.03 | 425.46 | 2715.57 | 151998.19 |
| 75 | 2031-07 | 3141.03 | 418.00 | 2723.03 | 149275.15 |
| 76 | 2031-08 | 3141.03 | 410.51 | 2730.52 | 146544.63 |
| 77 | 2031-09 | 3141.03 | 403.00 | 2738.03 | 143806.60 |
| 78 | 2031-10 | 3141.03 | 395.47 | 2745.56 | 141061.04 |
| 79 | 2031-11 | 3141.03 | 387.92 | 2753.11 | 138307.92 |
| 80 | 2031-12 | 3141.03 | 380.35 | 2760.68 | 135547.24 |
| 81 | 2032-01 | 3141.03 | 372.75 | 2768.27 | 132778.97 |
| 82 | 2032-02 | 3141.03 | 365.14 | 2775.89 | 130003.08 |
| 83 | 2032-03 | 3141.03 | 357.51 | 2783.52 | 127219.56 |
| 84 | 2032-04 | 3141.03 | 349.85 | 2791.18 | 124428.38 |
| 85 | 2032-05 | 3141.03 | 342.18 | 2798.85 | 121629.53 |
| 86 | 2032-06 | 3141.03 | 334.48 | 2806.55 | 118822.98 |
| 87 | 2032-07 | 3141.03 | 326.76 | 2814.27 | 116008.72 |
| 88 | 2032-08 | 3141.03 | 319.02 | 2822.01 | 113186.71 |
| 89 | 2032-09 | 3141.03 | 311.26 | 2829.77 | 110356.95 |
| 90 | 2032-10 | 3141.03 | 303.48 | 2837.55 | 107519.40 |
| 91 | 2032-11 | 3141.03 | 295.68 | 2845.35 | 104674.05 |
| 92 | 2032-12 | 3141.03 | 287.85 | 2853.18 | 101820.87 |
| 93 | 2033-01 | 3141.03 | 280.01 | 2861.02 | 98959.85 |
| 94 | 2033-02 | 3141.03 | 272.14 | 2868.89 | 96090.96 |
| 95 | 2033-03 | 3141.03 | 264.25 | 2876.78 | 93214.18 |
| 96 | 2033-04 | 3141.03 | 256.34 | 2884.69 | 90329.49 |
| 97 | 2033-05 | 3141.03 | 248.41 | 2892.62 | 87436.87 |
| 98 | 2033-06 | 3141.03 | 240.45 | 2900.58 | 84536.29 |
| 99 | 2033-07 | 3141.03 | 232.47 | 2908.55 | 81627.73 |
| 100 | 2033-08 | 3141.03 | 224.48 | 2916.55 | 78711.18 |
| 101 | 2033-09 | 3141.03 | 216.46 | 2924.57 | 75786.61 |
| 102 | 2033-10 | 3141.03 | 208.41 | 2932.62 | 72853.99 |
| 103 | 2033-11 | 3141.03 | 200.35 | 2940.68 | 69913.31 |
| 104 | 2033-12 | 3141.03 | 192.26 | 2948.77 | 66964.54 |
| 105 | 2034-01 | 3141.03 | 184.15 | 2956.88 | 64007.66 |
| 106 | 2034-02 | 3141.03 | 176.02 | 2965.01 | 61042.66 |
| 107 | 2034-03 | 3141.03 | 167.87 | 2973.16 | 58069.49 |
| 108 | 2034-04 | 3141.03 | 159.69 | 2981.34 | 55088.15 |
| 109 | 2034-05 | 3141.03 | 151.49 | 2989.54 | 52098.62 |
| 110 | 2034-06 | 3141.03 | 143.27 | 2997.76 | 49100.86 |
| 111 | 2034-07 | 3141.03 | 135.03 | 3006.00 | 46094.86 |
| 112 | 2034-08 | 3141.03 | 126.76 | 3014.27 | 43080.59 |
| 113 | 2034-09 | 3141.03 | 118.47 | 3022.56 | 40058.03 |
| 114 | 2034-10 | 3141.03 | 110.16 | 3030.87 | 37027.16 |
| 115 | 2034-11 | 3141.03 | 101.82 | 3039.20 | 33987.96 |
| 116 | 2034-12 | 3141.03 | 93.47 | 3047.56 | 30940.39 |
| 117 | 2035-01 | 3141.03 | 85.09 | 3055.94 | 27884.45 |
| 118 | 2035-02 | 3141.03 | 76.68 | 3064.35 | 24820.10 |
| 119 | 2035-03 | 3141.03 | 68.26 | 3072.77 | 21747.33 |
| 120 | 2035-04 | 3141.03 | 59.81 | 3081.22 | 18666.10 |
| 121 | 2035-05 | 3141.03 | 51.33 | 3089.70 | 15576.41 |
| 122 | 2035-06 | 3141.03 | 42.84 | 3098.19 | 12478.21 |
| 123 | 2035-07 | 3141.03 | 34.32 | 3106.71 | 9371.50 |
| 124 | 2035-08 | 3141.03 | 25.77 | 3115.26 | 6256.24 |
| 125 | 2035-09 | 3141.03 | 17.20 | 3123.82 | 3132.42 |
| 126 | 2035-10 | 3141.03 | 8.61 | 3132.42 | 0.00 |
等额本金还款方式:
贷款总额:33.41万
还款月数:10年6个月
首月还款:3570.33元
每月递减:7.29元
利息总额:5.83万
本息合计:39.24万
节省利息:3331.26元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-05 | 3570.33 | 918.77 | 2651.56 | 331445.24 |
| 2 | 2025-06 | 3563.04 | 911.47 | 2651.56 | 328793.68 |
| 3 | 2025-07 | 3555.74 | 904.18 | 2651.56 | 326142.11 |
| 4 | 2025-08 | 3548.45 | 896.89 | 2651.56 | 323490.55 |
| 5 | 2025-09 | 3541.16 | 889.60 | 2651.56 | 320838.99 |
| 6 | 2025-10 | 3533.87 | 882.31 | 2651.56 | 318187.43 |
| 7 | 2025-11 | 3526.58 | 875.02 | 2651.56 | 315535.87 |
| 8 | 2025-12 | 3519.29 | 867.72 | 2651.56 | 312884.30 |
| 9 | 2026-01 | 3511.99 | 860.43 | 2651.56 | 310232.74 |
| 10 | 2026-02 | 3504.70 | 853.14 | 2651.56 | 307581.18 |
| 11 | 2026-03 | 3497.41 | 845.85 | 2651.56 | 304929.62 |
| 12 | 2026-04 | 3490.12 | 838.56 | 2651.56 | 302278.06 |
| 13 | 2026-05 | 3482.83 | 831.26 | 2651.56 | 299626.50 |
| 14 | 2026-06 | 3475.53 | 823.97 | 2651.56 | 296974.93 |
| 15 | 2026-07 | 3468.24 | 816.68 | 2651.56 | 294323.37 |
| 16 | 2026-08 | 3460.95 | 809.39 | 2651.56 | 291671.81 |
| 17 | 2026-09 | 3453.66 | 802.10 | 2651.56 | 289020.25 |
| 18 | 2026-10 | 3446.37 | 794.81 | 2651.56 | 286368.69 |
| 19 | 2026-11 | 3439.08 | 787.51 | 2651.56 | 283717.12 |
| 20 | 2026-12 | 3431.78 | 780.22 | 2651.56 | 281065.56 |
| 21 | 2027-01 | 3424.49 | 772.93 | 2651.56 | 278414.00 |
| 22 | 2027-02 | 3417.20 | 765.64 | 2651.56 | 275762.44 |
| 23 | 2027-03 | 3409.91 | 758.35 | 2651.56 | 273110.88 |
| 24 | 2027-04 | 3402.62 | 751.05 | 2651.56 | 270459.31 |
| 25 | 2027-05 | 3395.33 | 743.76 | 2651.56 | 267807.75 |
| 26 | 2027-06 | 3388.03 | 736.47 | 2651.56 | 265156.19 |
| 27 | 2027-07 | 3380.74 | 729.18 | 2651.56 | 262504.63 |
| 28 | 2027-08 | 3373.45 | 721.89 | 2651.56 | 259853.07 |
| 29 | 2027-09 | 3366.16 | 714.60 | 2651.56 | 257201.50 |
| 30 | 2027-10 | 3358.87 | 707.30 | 2651.56 | 254549.94 |
| 31 | 2027-11 | 3351.57 | 700.01 | 2651.56 | 251898.38 |
| 32 | 2027-12 | 3344.28 | 692.72 | 2651.56 | 249246.82 |
| 33 | 2028-01 | 3336.99 | 685.43 | 2651.56 | 246595.26 |
| 34 | 2028-02 | 3329.70 | 678.14 | 2651.56 | 243943.70 |
| 35 | 2028-03 | 3322.41 | 670.85 | 2651.56 | 241292.13 |
| 36 | 2028-04 | 3315.12 | 663.55 | 2651.56 | 238640.57 |
| 37 | 2028-05 | 3307.82 | 656.26 | 2651.56 | 235989.01 |
| 38 | 2028-06 | 3300.53 | 648.97 | 2651.56 | 233337.45 |
| 39 | 2028-07 | 3293.24 | 641.68 | 2651.56 | 230685.89 |
| 40 | 2028-08 | 3285.95 | 634.39 | 2651.56 | 228034.32 |
| 41 | 2028-09 | 3278.66 | 627.09 | 2651.56 | 225382.76 |
| 42 | 2028-10 | 3271.36 | 619.80 | 2651.56 | 222731.20 |
| 43 | 2028-11 | 3264.07 | 612.51 | 2651.56 | 220079.64 |
| 44 | 2028-12 | 3256.78 | 605.22 | 2651.56 | 217428.08 |
| 45 | 2029-01 | 3249.49 | 597.93 | 2651.56 | 214776.51 |
| 46 | 2029-02 | 3242.20 | 590.64 | 2651.56 | 212124.95 |
| 47 | 2029-03 | 3234.91 | 583.34 | 2651.56 | 209473.39 |
| 48 | 2029-04 | 3227.61 | 576.05 | 2651.56 | 206821.83 |
| 49 | 2029-05 | 3220.32 | 568.76 | 2651.56 | 204170.27 |
| 50 | 2029-06 | 3213.03 | 561.47 | 2651.56 | 201518.70 |
| 51 | 2029-07 | 3205.74 | 554.18 | 2651.56 | 198867.14 |
| 52 | 2029-08 | 3198.45 | 546.88 | 2651.56 | 196215.58 |
| 53 | 2029-09 | 3191.15 | 539.59 | 2651.56 | 193564.02 |
| 54 | 2029-10 | 3183.86 | 532.30 | 2651.56 | 190912.46 |
| 55 | 2029-11 | 3176.57 | 525.01 | 2651.56 | 188260.90 |
| 56 | 2029-12 | 3169.28 | 517.72 | 2651.56 | 185609.33 |
| 57 | 2030-01 | 3161.99 | 510.43 | 2651.56 | 182957.77 |
| 58 | 2030-02 | 3154.70 | 503.13 | 2651.56 | 180306.21 |
| 59 | 2030-03 | 3147.40 | 495.84 | 2651.56 | 177654.65 |
| 60 | 2030-04 | 3140.11 | 488.55 | 2651.56 | 175003.09 |
| 61 | 2030-05 | 3132.82 | 481.26 | 2651.56 | 172351.52 |
| 62 | 2030-06 | 3125.53 | 473.97 | 2651.56 | 169699.96 |
| 63 | 2030-07 | 3118.24 | 466.67 | 2651.56 | 167048.40 |
| 64 | 2030-08 | 3110.95 | 459.38 | 2651.56 | 164396.84 |
| 65 | 2030-09 | 3103.65 | 452.09 | 2651.56 | 161745.28 |
| 66 | 2030-10 | 3096.36 | 444.80 | 2651.56 | 159093.71 |
| 67 | 2030-11 | 3089.07 | 437.51 | 2651.56 | 156442.15 |
| 68 | 2030-12 | 3081.78 | 430.22 | 2651.56 | 153790.59 |
| 69 | 2031-01 | 3074.49 | 422.92 | 2651.56 | 151139.03 |
| 70 | 2031-02 | 3067.19 | 415.63 | 2651.56 | 148487.47 |
| 71 | 2031-03 | 3059.90 | 408.34 | 2651.56 | 145835.90 |
| 72 | 2031-04 | 3052.61 | 401.05 | 2651.56 | 143184.34 |
| 73 | 2031-05 | 3045.32 | 393.76 | 2651.56 | 140532.78 |
| 74 | 2031-06 | 3038.03 | 386.47 | 2651.56 | 137881.22 |
| 75 | 2031-07 | 3030.74 | 379.17 | 2651.56 | 135229.66 |
| 76 | 2031-08 | 3023.44 | 371.88 | 2651.56 | 132578.10 |
| 77 | 2031-09 | 3016.15 | 364.59 | 2651.56 | 129926.53 |
| 78 | 2031-10 | 3008.86 | 357.30 | 2651.56 | 127274.97 |
| 79 | 2031-11 | 3001.57 | 350.01 | 2651.56 | 124623.41 |
| 80 | 2031-12 | 2994.28 | 342.71 | 2651.56 | 121971.85 |
| 81 | 2032-01 | 2986.98 | 335.42 | 2651.56 | 119320.29 |
| 82 | 2032-02 | 2979.69 | 328.13 | 2651.56 | 116668.72 |
| 83 | 2032-03 | 2972.40 | 320.84 | 2651.56 | 114017.16 |
| 84 | 2032-04 | 2965.11 | 313.55 | 2651.56 | 111365.60 |
| 85 | 2032-05 | 2957.82 | 306.26 | 2651.56 | 108714.04 |
| 86 | 2032-06 | 2950.53 | 298.96 | 2651.56 | 106062.48 |
| 87 | 2032-07 | 2943.23 | 291.67 | 2651.56 | 103410.91 |
| 88 | 2032-08 | 2935.94 | 284.38 | 2651.56 | 100759.35 |
| 89 | 2032-09 | 2928.65 | 277.09 | 2651.56 | 98107.79 |
| 90 | 2032-10 | 2921.36 | 269.80 | 2651.56 | 95456.23 |
| 91 | 2032-11 | 2914.07 | 262.50 | 2651.56 | 92804.67 |
| 92 | 2032-12 | 2906.77 | 255.21 | 2651.56 | 90153.10 |
| 93 | 2033-01 | 2899.48 | 247.92 | 2651.56 | 87501.54 |
| 94 | 2033-02 | 2892.19 | 240.63 | 2651.56 | 84849.98 |
| 95 | 2033-03 | 2884.90 | 233.34 | 2651.56 | 82198.42 |
| 96 | 2033-04 | 2877.61 | 226.05 | 2651.56 | 79546.86 |
| 97 | 2033-05 | 2870.32 | 218.75 | 2651.56 | 76895.30 |
| 98 | 2033-06 | 2863.02 | 211.46 | 2651.56 | 74243.73 |
| 99 | 2033-07 | 2855.73 | 204.17 | 2651.56 | 71592.17 |
| 100 | 2033-08 | 2848.44 | 196.88 | 2651.56 | 68940.61 |
| 101 | 2033-09 | 2841.15 | 189.59 | 2651.56 | 66289.05 |
| 102 | 2033-10 | 2833.86 | 182.29 | 2651.56 | 63637.49 |
| 103 | 2033-11 | 2826.56 | 175.00 | 2651.56 | 60985.92 |
| 104 | 2033-12 | 2819.27 | 167.71 | 2651.56 | 58334.36 |
| 105 | 2034-01 | 2811.98 | 160.42 | 2651.56 | 55682.80 |
| 106 | 2034-02 | 2804.69 | 153.13 | 2651.56 | 53031.24 |
| 107 | 2034-03 | 2797.40 | 145.84 | 2651.56 | 50379.68 |
| 108 | 2034-04 | 2790.11 | 138.54 | 2651.56 | 47728.11 |
| 109 | 2034-05 | 2782.81 | 131.25 | 2651.56 | 45076.55 |
| 110 | 2034-06 | 2775.52 | 123.96 | 2651.56 | 42424.99 |
| 111 | 2034-07 | 2768.23 | 116.67 | 2651.56 | 39773.43 |
| 112 | 2034-08 | 2760.94 | 109.38 | 2651.56 | 37121.87 |
| 113 | 2034-09 | 2753.65 | 102.09 | 2651.56 | 34470.30 |
| 114 | 2034-10 | 2746.36 | 94.79 | 2651.56 | 31818.74 |
| 115 | 2034-11 | 2739.06 | 87.50 | 2651.56 | 29167.18 |
| 116 | 2034-12 | 2731.77 | 80.21 | 2651.56 | 26515.62 |
| 117 | 2035-01 | 2724.48 | 72.92 | 2651.56 | 23864.06 |
| 118 | 2035-02 | 2717.19 | 65.63 | 2651.56 | 21212.50 |
| 119 | 2035-03 | 2709.90 | 58.33 | 2651.56 | 18560.93 |
| 120 | 2035-04 | 2702.60 | 51.04 | 2651.56 | 15909.37 |
| 121 | 2035-05 | 2695.31 | 43.75 | 2651.56 | 13257.81 |
| 122 | 2035-06 | 2688.02 | 36.46 | 2651.56 | 10606.25 |
| 123 | 2035-07 | 2680.73 | 29.17 | 2651.56 | 7954.69 |
| 124 | 2035-08 | 2673.44 | 21.88 | 2651.56 | 5303.12 |
| 125 | 2035-09 | 2666.15 | 14.58 | 2651.56 | 2651.56 |
| 126 | 2035-10 | 2658.85 | 7.29 | 2651.56 | 0.00 |