深圳贷款150元(公积金贷款)房贷,还款21年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:150元
还款月数:21年
每月还款:0.82元
利息总额:57.16元
本息合计:207.16元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-08 | 0.82 | 0.41 | 0.42 | 149.58 |
| 2 | 2025-09 | 0.82 | 0.41 | 0.42 | 149.17 |
| 3 | 2025-10 | 0.82 | 0.40 | 0.42 | 148.75 |
| 4 | 2025-11 | 0.82 | 0.40 | 0.42 | 148.33 |
| 5 | 2025-12 | 0.82 | 0.40 | 0.42 | 147.91 |
| 6 | 2026-01 | 0.82 | 0.40 | 0.42 | 147.49 |
| 7 | 2026-02 | 0.82 | 0.40 | 0.42 | 147.07 |
| 8 | 2026-03 | 0.82 | 0.40 | 0.42 | 146.64 |
| 9 | 2026-04 | 0.82 | 0.40 | 0.42 | 146.22 |
| 10 | 2026-05 | 0.82 | 0.40 | 0.43 | 145.79 |
| 11 | 2026-06 | 0.82 | 0.39 | 0.43 | 145.36 |
| 12 | 2026-07 | 0.82 | 0.39 | 0.43 | 144.94 |
| 13 | 2026-08 | 0.82 | 0.39 | 0.43 | 144.51 |
| 14 | 2026-09 | 0.82 | 0.39 | 0.43 | 144.07 |
| 15 | 2026-10 | 0.82 | 0.39 | 0.43 | 143.64 |
| 16 | 2026-11 | 0.82 | 0.39 | 0.43 | 143.21 |
| 17 | 2026-12 | 0.82 | 0.39 | 0.43 | 142.78 |
| 18 | 2027-01 | 0.82 | 0.39 | 0.44 | 142.34 |
| 19 | 2027-02 | 0.82 | 0.39 | 0.44 | 141.90 |
| 20 | 2027-03 | 0.82 | 0.38 | 0.44 | 141.47 |
| 21 | 2027-04 | 0.82 | 0.38 | 0.44 | 141.03 |
| 22 | 2027-05 | 0.82 | 0.38 | 0.44 | 140.59 |
| 23 | 2027-06 | 0.82 | 0.38 | 0.44 | 140.15 |
| 24 | 2027-07 | 0.82 | 0.38 | 0.44 | 139.70 |
| 25 | 2027-08 | 0.82 | 0.38 | 0.44 | 139.26 |
| 26 | 2027-09 | 0.82 | 0.38 | 0.44 | 138.81 |
| 27 | 2027-10 | 0.82 | 0.38 | 0.45 | 138.37 |
| 28 | 2027-11 | 0.82 | 0.37 | 0.45 | 137.92 |
| 29 | 2027-12 | 0.82 | 0.37 | 0.45 | 137.47 |
| 30 | 2028-01 | 0.82 | 0.37 | 0.45 | 137.02 |
| 31 | 2028-02 | 0.82 | 0.37 | 0.45 | 136.57 |
| 32 | 2028-03 | 0.82 | 0.37 | 0.45 | 136.12 |
| 33 | 2028-04 | 0.82 | 0.37 | 0.45 | 135.67 |
| 34 | 2028-05 | 0.82 | 0.37 | 0.45 | 135.21 |
| 35 | 2028-06 | 0.82 | 0.37 | 0.46 | 134.76 |
| 36 | 2028-07 | 0.82 | 0.36 | 0.46 | 134.30 |
| 37 | 2028-08 | 0.82 | 0.36 | 0.46 | 133.84 |
| 38 | 2028-09 | 0.82 | 0.36 | 0.46 | 133.38 |
| 39 | 2028-10 | 0.82 | 0.36 | 0.46 | 132.92 |
| 40 | 2028-11 | 0.82 | 0.36 | 0.46 | 132.46 |
| 41 | 2028-12 | 0.82 | 0.36 | 0.46 | 131.99 |
| 42 | 2029-01 | 0.82 | 0.36 | 0.46 | 131.53 |
| 43 | 2029-02 | 0.82 | 0.36 | 0.47 | 131.06 |
| 44 | 2029-03 | 0.82 | 0.35 | 0.47 | 130.60 |
| 45 | 2029-04 | 0.82 | 0.35 | 0.47 | 130.13 |
| 46 | 2029-05 | 0.82 | 0.35 | 0.47 | 129.66 |
| 47 | 2029-06 | 0.82 | 0.35 | 0.47 | 129.19 |
| 48 | 2029-07 | 0.82 | 0.35 | 0.47 | 128.72 |
| 49 | 2029-08 | 0.82 | 0.35 | 0.47 | 128.24 |
| 50 | 2029-09 | 0.82 | 0.35 | 0.47 | 127.77 |
| 51 | 2029-10 | 0.82 | 0.35 | 0.48 | 127.29 |
| 52 | 2029-11 | 0.82 | 0.34 | 0.48 | 126.81 |
| 53 | 2029-12 | 0.82 | 0.34 | 0.48 | 126.34 |
| 54 | 2030-01 | 0.82 | 0.34 | 0.48 | 125.86 |
| 55 | 2030-02 | 0.82 | 0.34 | 0.48 | 125.37 |
| 56 | 2030-03 | 0.82 | 0.34 | 0.48 | 124.89 |
| 57 | 2030-04 | 0.82 | 0.34 | 0.48 | 124.41 |
| 58 | 2030-05 | 0.82 | 0.34 | 0.49 | 123.92 |
| 59 | 2030-06 | 0.82 | 0.34 | 0.49 | 123.44 |
| 60 | 2030-07 | 0.82 | 0.33 | 0.49 | 122.95 |
| 61 | 2030-08 | 0.82 | 0.33 | 0.49 | 122.46 |
| 62 | 2030-09 | 0.82 | 0.33 | 0.49 | 121.97 |
| 63 | 2030-10 | 0.82 | 0.33 | 0.49 | 121.48 |
| 64 | 2030-11 | 0.82 | 0.33 | 0.49 | 120.98 |
| 65 | 2030-12 | 0.82 | 0.33 | 0.49 | 120.49 |
| 66 | 2031-01 | 0.82 | 0.33 | 0.50 | 119.99 |
| 67 | 2031-02 | 0.82 | 0.32 | 0.50 | 119.50 |
| 68 | 2031-03 | 0.82 | 0.32 | 0.50 | 119.00 |
| 69 | 2031-04 | 0.82 | 0.32 | 0.50 | 118.50 |
| 70 | 2031-05 | 0.82 | 0.32 | 0.50 | 118.00 |
| 71 | 2031-06 | 0.82 | 0.32 | 0.50 | 117.50 |
| 72 | 2031-07 | 0.82 | 0.32 | 0.50 | 116.99 |
| 73 | 2031-08 | 0.82 | 0.32 | 0.51 | 116.49 |
| 74 | 2031-09 | 0.82 | 0.32 | 0.51 | 115.98 |
| 75 | 2031-10 | 0.82 | 0.31 | 0.51 | 115.47 |
| 76 | 2031-11 | 0.82 | 0.31 | 0.51 | 114.96 |
| 77 | 2031-12 | 0.82 | 0.31 | 0.51 | 114.45 |
| 78 | 2032-01 | 0.82 | 0.31 | 0.51 | 113.94 |
| 79 | 2032-02 | 0.82 | 0.31 | 0.51 | 113.43 |
| 80 | 2032-03 | 0.82 | 0.31 | 0.51 | 112.91 |
| 81 | 2032-04 | 0.82 | 0.31 | 0.52 | 112.40 |
| 82 | 2032-05 | 0.82 | 0.30 | 0.52 | 111.88 |
| 83 | 2032-06 | 0.82 | 0.30 | 0.52 | 111.36 |
| 84 | 2032-07 | 0.82 | 0.30 | 0.52 | 110.84 |
| 85 | 2032-08 | 0.82 | 0.30 | 0.52 | 110.32 |
| 86 | 2032-09 | 0.82 | 0.30 | 0.52 | 109.79 |
| 87 | 2032-10 | 0.82 | 0.30 | 0.52 | 109.27 |
| 88 | 2032-11 | 0.82 | 0.30 | 0.53 | 108.74 |
| 89 | 2032-12 | 0.82 | 0.29 | 0.53 | 108.21 |
| 90 | 2033-01 | 0.82 | 0.29 | 0.53 | 107.69 |
| 91 | 2033-02 | 0.82 | 0.29 | 0.53 | 107.16 |
| 92 | 2033-03 | 0.82 | 0.29 | 0.53 | 106.62 |
| 93 | 2033-04 | 0.82 | 0.29 | 0.53 | 106.09 |
| 94 | 2033-05 | 0.82 | 0.29 | 0.53 | 105.56 |
| 95 | 2033-06 | 0.82 | 0.29 | 0.54 | 105.02 |
| 96 | 2033-07 | 0.82 | 0.28 | 0.54 | 104.48 |
| 97 | 2033-08 | 0.82 | 0.28 | 0.54 | 103.94 |
| 98 | 2033-09 | 0.82 | 0.28 | 0.54 | 103.40 |
| 99 | 2033-10 | 0.82 | 0.28 | 0.54 | 102.86 |
| 100 | 2033-11 | 0.82 | 0.28 | 0.54 | 102.32 |
| 101 | 2033-12 | 0.82 | 0.28 | 0.54 | 101.77 |
| 102 | 2034-01 | 0.82 | 0.28 | 0.55 | 101.23 |
| 103 | 2034-02 | 0.82 | 0.27 | 0.55 | 100.68 |
| 104 | 2034-03 | 0.82 | 0.27 | 0.55 | 100.13 |
| 105 | 2034-04 | 0.82 | 0.27 | 0.55 | 99.58 |
| 106 | 2034-05 | 0.82 | 0.27 | 0.55 | 99.02 |
| 107 | 2034-06 | 0.82 | 0.27 | 0.55 | 98.47 |
| 108 | 2034-07 | 0.82 | 0.27 | 0.56 | 97.92 |
| 109 | 2034-08 | 0.82 | 0.27 | 0.56 | 97.36 |
| 110 | 2034-09 | 0.82 | 0.26 | 0.56 | 96.80 |
| 111 | 2034-10 | 0.82 | 0.26 | 0.56 | 96.24 |
| 112 | 2034-11 | 0.82 | 0.26 | 0.56 | 95.68 |
| 113 | 2034-12 | 0.82 | 0.26 | 0.56 | 95.12 |
| 114 | 2035-01 | 0.82 | 0.26 | 0.56 | 94.55 |
| 115 | 2035-02 | 0.82 | 0.26 | 0.57 | 93.99 |
| 116 | 2035-03 | 0.82 | 0.25 | 0.57 | 93.42 |
| 117 | 2035-04 | 0.82 | 0.25 | 0.57 | 92.85 |
| 118 | 2035-05 | 0.82 | 0.25 | 0.57 | 92.28 |
| 119 | 2035-06 | 0.82 | 0.25 | 0.57 | 91.71 |
| 120 | 2035-07 | 0.82 | 0.25 | 0.57 | 91.13 |
| 121 | 2035-08 | 0.82 | 0.25 | 0.58 | 90.56 |
| 122 | 2035-09 | 0.82 | 0.25 | 0.58 | 89.98 |
| 123 | 2035-10 | 0.82 | 0.24 | 0.58 | 89.40 |
| 124 | 2035-11 | 0.82 | 0.24 | 0.58 | 88.82 |
| 125 | 2035-12 | 0.82 | 0.24 | 0.58 | 88.24 |
| 126 | 2036-01 | 0.82 | 0.24 | 0.58 | 87.66 |
| 127 | 2036-02 | 0.82 | 0.24 | 0.58 | 87.07 |
| 128 | 2036-03 | 0.82 | 0.24 | 0.59 | 86.49 |
| 129 | 2036-04 | 0.82 | 0.23 | 0.59 | 85.90 |
| 130 | 2036-05 | 0.82 | 0.23 | 0.59 | 85.31 |
| 131 | 2036-06 | 0.82 | 0.23 | 0.59 | 84.72 |
| 132 | 2036-07 | 0.82 | 0.23 | 0.59 | 84.13 |
| 133 | 2036-08 | 0.82 | 0.23 | 0.59 | 83.53 |
| 134 | 2036-09 | 0.82 | 0.23 | 0.60 | 82.94 |
| 135 | 2036-10 | 0.82 | 0.22 | 0.60 | 82.34 |
| 136 | 2036-11 | 0.82 | 0.22 | 0.60 | 81.74 |
| 137 | 2036-12 | 0.82 | 0.22 | 0.60 | 81.14 |
| 138 | 2037-01 | 0.82 | 0.22 | 0.60 | 80.54 |
| 139 | 2037-02 | 0.82 | 0.22 | 0.60 | 79.93 |
| 140 | 2037-03 | 0.82 | 0.22 | 0.61 | 79.33 |
| 141 | 2037-04 | 0.82 | 0.21 | 0.61 | 78.72 |
| 142 | 2037-05 | 0.82 | 0.21 | 0.61 | 78.11 |
| 143 | 2037-06 | 0.82 | 0.21 | 0.61 | 77.50 |
| 144 | 2037-07 | 0.82 | 0.21 | 0.61 | 76.89 |
| 145 | 2037-08 | 0.82 | 0.21 | 0.61 | 76.27 |
| 146 | 2037-09 | 0.82 | 0.21 | 0.62 | 75.66 |
| 147 | 2037-10 | 0.82 | 0.20 | 0.62 | 75.04 |
| 148 | 2037-11 | 0.82 | 0.20 | 0.62 | 74.42 |
| 149 | 2037-12 | 0.82 | 0.20 | 0.62 | 73.80 |
| 150 | 2038-01 | 0.82 | 0.20 | 0.62 | 73.18 |
| 151 | 2038-02 | 0.82 | 0.20 | 0.62 | 72.56 |
| 152 | 2038-03 | 0.82 | 0.20 | 0.63 | 71.93 |
| 153 | 2038-04 | 0.82 | 0.19 | 0.63 | 71.30 |
| 154 | 2038-05 | 0.82 | 0.19 | 0.63 | 70.67 |
| 155 | 2038-06 | 0.82 | 0.19 | 0.63 | 70.04 |
| 156 | 2038-07 | 0.82 | 0.19 | 0.63 | 69.41 |
| 157 | 2038-08 | 0.82 | 0.19 | 0.63 | 68.78 |
| 158 | 2038-09 | 0.82 | 0.19 | 0.64 | 68.14 |
| 159 | 2038-10 | 0.82 | 0.18 | 0.64 | 67.50 |
| 160 | 2038-11 | 0.82 | 0.18 | 0.64 | 66.86 |
| 161 | 2038-12 | 0.82 | 0.18 | 0.64 | 66.22 |
| 162 | 2039-01 | 0.82 | 0.18 | 0.64 | 65.58 |
| 163 | 2039-02 | 0.82 | 0.18 | 0.64 | 64.94 |
| 164 | 2039-03 | 0.82 | 0.18 | 0.65 | 64.29 |
| 165 | 2039-04 | 0.82 | 0.17 | 0.65 | 63.64 |
| 166 | 2039-05 | 0.82 | 0.17 | 0.65 | 62.99 |
| 167 | 2039-06 | 0.82 | 0.17 | 0.65 | 62.34 |
| 168 | 2039-07 | 0.82 | 0.17 | 0.65 | 61.69 |
| 169 | 2039-08 | 0.82 | 0.17 | 0.65 | 61.03 |
| 170 | 2039-09 | 0.82 | 0.17 | 0.66 | 60.38 |
| 171 | 2039-10 | 0.82 | 0.16 | 0.66 | 59.72 |
| 172 | 2039-11 | 0.82 | 0.16 | 0.66 | 59.06 |
| 173 | 2039-12 | 0.82 | 0.16 | 0.66 | 58.39 |
| 174 | 2040-01 | 0.82 | 0.16 | 0.66 | 57.73 |
| 175 | 2040-02 | 0.82 | 0.16 | 0.67 | 57.07 |
| 176 | 2040-03 | 0.82 | 0.15 | 0.67 | 56.40 |
| 177 | 2040-04 | 0.82 | 0.15 | 0.67 | 55.73 |
| 178 | 2040-05 | 0.82 | 0.15 | 0.67 | 55.06 |
| 179 | 2040-06 | 0.82 | 0.15 | 0.67 | 54.38 |
| 180 | 2040-07 | 0.82 | 0.15 | 0.67 | 53.71 |
| 181 | 2040-08 | 0.82 | 0.15 | 0.68 | 53.03 |
| 182 | 2040-09 | 0.82 | 0.14 | 0.68 | 52.35 |
| 183 | 2040-10 | 0.82 | 0.14 | 0.68 | 51.67 |
| 184 | 2040-11 | 0.82 | 0.14 | 0.68 | 50.99 |
| 185 | 2040-12 | 0.82 | 0.14 | 0.68 | 50.31 |
| 186 | 2041-01 | 0.82 | 0.14 | 0.69 | 49.62 |
| 187 | 2041-02 | 0.82 | 0.13 | 0.69 | 48.93 |
| 188 | 2041-03 | 0.82 | 0.13 | 0.69 | 48.25 |
| 189 | 2041-04 | 0.82 | 0.13 | 0.69 | 47.55 |
| 190 | 2041-05 | 0.82 | 0.13 | 0.69 | 46.86 |
| 191 | 2041-06 | 0.82 | 0.13 | 0.70 | 46.17 |
| 192 | 2041-07 | 0.82 | 0.13 | 0.70 | 45.47 |
| 193 | 2041-08 | 0.82 | 0.12 | 0.70 | 44.77 |
| 194 | 2041-09 | 0.82 | 0.12 | 0.70 | 44.07 |
| 195 | 2041-10 | 0.82 | 0.12 | 0.70 | 43.37 |
| 196 | 2041-11 | 0.82 | 0.12 | 0.70 | 42.66 |
| 197 | 2041-12 | 0.82 | 0.12 | 0.71 | 41.95 |
| 198 | 2042-01 | 0.82 | 0.11 | 0.71 | 41.25 |
| 199 | 2042-02 | 0.82 | 0.11 | 0.71 | 40.54 |
| 200 | 2042-03 | 0.82 | 0.11 | 0.71 | 39.82 |
| 201 | 2042-04 | 0.82 | 0.11 | 0.71 | 39.11 |
| 202 | 2042-05 | 0.82 | 0.11 | 0.72 | 38.39 |
| 203 | 2042-06 | 0.82 | 0.10 | 0.72 | 37.68 |
| 204 | 2042-07 | 0.82 | 0.10 | 0.72 | 36.96 |
| 205 | 2042-08 | 0.82 | 0.10 | 0.72 | 36.23 |
| 206 | 2042-09 | 0.82 | 0.10 | 0.72 | 35.51 |
| 207 | 2042-10 | 0.82 | 0.10 | 0.73 | 34.78 |
| 208 | 2042-11 | 0.82 | 0.09 | 0.73 | 34.06 |
| 209 | 2042-12 | 0.82 | 0.09 | 0.73 | 33.33 |
| 210 | 2043-01 | 0.82 | 0.09 | 0.73 | 32.59 |
| 211 | 2043-02 | 0.82 | 0.09 | 0.73 | 31.86 |
| 212 | 2043-03 | 0.82 | 0.09 | 0.74 | 31.12 |
| 213 | 2043-04 | 0.82 | 0.08 | 0.74 | 30.39 |
| 214 | 2043-05 | 0.82 | 0.08 | 0.74 | 29.65 |
| 215 | 2043-06 | 0.82 | 0.08 | 0.74 | 28.90 |
| 216 | 2043-07 | 0.82 | 0.08 | 0.74 | 28.16 |
| 217 | 2043-08 | 0.82 | 0.08 | 0.75 | 27.42 |
| 218 | 2043-09 | 0.82 | 0.07 | 0.75 | 26.67 |
| 219 | 2043-10 | 0.82 | 0.07 | 0.75 | 25.92 |
| 220 | 2043-11 | 0.82 | 0.07 | 0.75 | 25.17 |
| 221 | 2043-12 | 0.82 | 0.07 | 0.75 | 24.41 |
| 222 | 2044-01 | 0.82 | 0.07 | 0.76 | 23.66 |
| 223 | 2044-02 | 0.82 | 0.06 | 0.76 | 22.90 |
| 224 | 2044-03 | 0.82 | 0.06 | 0.76 | 22.14 |
| 225 | 2044-04 | 0.82 | 0.06 | 0.76 | 21.38 |
| 226 | 2044-05 | 0.82 | 0.06 | 0.76 | 20.61 |
| 227 | 2044-06 | 0.82 | 0.06 | 0.77 | 19.85 |
| 228 | 2044-07 | 0.82 | 0.05 | 0.77 | 19.08 |
| 229 | 2044-08 | 0.82 | 0.05 | 0.77 | 18.31 |
| 230 | 2044-09 | 0.82 | 0.05 | 0.77 | 17.53 |
| 231 | 2044-10 | 0.82 | 0.05 | 0.77 | 16.76 |
| 232 | 2044-11 | 0.82 | 0.05 | 0.78 | 15.98 |
| 233 | 2044-12 | 0.82 | 0.04 | 0.78 | 15.20 |
| 234 | 2045-01 | 0.82 | 0.04 | 0.78 | 14.42 |
| 235 | 2045-02 | 0.82 | 0.04 | 0.78 | 13.64 |
| 236 | 2045-03 | 0.82 | 0.04 | 0.79 | 12.86 |
| 237 | 2045-04 | 0.82 | 0.03 | 0.79 | 12.07 |
| 238 | 2045-05 | 0.82 | 0.03 | 0.79 | 11.28 |
| 239 | 2045-06 | 0.82 | 0.03 | 0.79 | 10.49 |
| 240 | 2045-07 | 0.82 | 0.03 | 0.79 | 9.69 |
| 241 | 2045-08 | 0.82 | 0.03 | 0.80 | 8.90 |
| 242 | 2045-09 | 0.82 | 0.02 | 0.80 | 8.10 |
| 243 | 2045-10 | 0.82 | 0.02 | 0.80 | 7.30 |
| 244 | 2045-11 | 0.82 | 0.02 | 0.80 | 6.50 |
| 245 | 2045-12 | 0.82 | 0.02 | 0.80 | 5.69 |
| 246 | 2046-01 | 0.82 | 0.02 | 0.81 | 4.89 |
| 247 | 2046-02 | 0.82 | 0.01 | 0.81 | 4.08 |
| 248 | 2046-03 | 0.82 | 0.01 | 0.81 | 3.27 |
| 249 | 2046-04 | 0.82 | 0.01 | 0.81 | 2.45 |
| 250 | 2046-05 | 0.82 | 0.01 | 0.82 | 1.64 |
| 251 | 2046-06 | 0.82 | 0.00 | 0.82 | 0.82 |
| 252 | 2046-07 | 0.82 | 0.00 | 0.82 | 0.00 |
等额本金还款方式:
贷款总额:150元
还款月数:21年
首月还款:1元
每月递减:0元
利息总额:51.39元
本息合计:201.39元
节省利息:5.77元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-08 | 1.00 | 0.41 | 0.60 | 149.40 |
| 2 | 2025-09 | 1.00 | 0.40 | 0.60 | 148.81 |
| 3 | 2025-10 | 1.00 | 0.40 | 0.60 | 148.21 |
| 4 | 2025-11 | 1.00 | 0.40 | 0.60 | 147.62 |
| 5 | 2025-12 | 1.00 | 0.40 | 0.60 | 147.02 |
| 6 | 2026-01 | 0.99 | 0.40 | 0.60 | 146.43 |
| 7 | 2026-02 | 0.99 | 0.40 | 0.60 | 145.83 |
| 8 | 2026-03 | 0.99 | 0.39 | 0.60 | 145.24 |
| 9 | 2026-04 | 0.99 | 0.39 | 0.60 | 144.64 |
| 10 | 2026-05 | 0.99 | 0.39 | 0.60 | 144.05 |
| 11 | 2026-06 | 0.99 | 0.39 | 0.60 | 143.45 |
| 12 | 2026-07 | 0.98 | 0.39 | 0.60 | 142.86 |
| 13 | 2026-08 | 0.98 | 0.39 | 0.60 | 142.26 |
| 14 | 2026-09 | 0.98 | 0.39 | 0.60 | 141.67 |
| 15 | 2026-10 | 0.98 | 0.38 | 0.60 | 141.07 |
| 16 | 2026-11 | 0.98 | 0.38 | 0.60 | 140.48 |
| 17 | 2026-12 | 0.98 | 0.38 | 0.60 | 139.88 |
| 18 | 2027-01 | 0.97 | 0.38 | 0.60 | 139.29 |
| 19 | 2027-02 | 0.97 | 0.38 | 0.60 | 138.69 |
| 20 | 2027-03 | 0.97 | 0.38 | 0.60 | 138.10 |
| 21 | 2027-04 | 0.97 | 0.37 | 0.60 | 137.50 |
| 22 | 2027-05 | 0.97 | 0.37 | 0.60 | 136.90 |
| 23 | 2027-06 | 0.97 | 0.37 | 0.60 | 136.31 |
| 24 | 2027-07 | 0.96 | 0.37 | 0.60 | 135.71 |
| 25 | 2027-08 | 0.96 | 0.37 | 0.60 | 135.12 |
| 26 | 2027-09 | 0.96 | 0.37 | 0.60 | 134.52 |
| 27 | 2027-10 | 0.96 | 0.36 | 0.60 | 133.93 |
| 28 | 2027-11 | 0.96 | 0.36 | 0.60 | 133.33 |
| 29 | 2027-12 | 0.96 | 0.36 | 0.60 | 132.74 |
| 30 | 2028-01 | 0.95 | 0.36 | 0.60 | 132.14 |
| 31 | 2028-02 | 0.95 | 0.36 | 0.60 | 131.55 |
| 32 | 2028-03 | 0.95 | 0.36 | 0.60 | 130.95 |
| 33 | 2028-04 | 0.95 | 0.35 | 0.60 | 130.36 |
| 34 | 2028-05 | 0.95 | 0.35 | 0.60 | 129.76 |
| 35 | 2028-06 | 0.95 | 0.35 | 0.60 | 129.17 |
| 36 | 2028-07 | 0.95 | 0.35 | 0.60 | 128.57 |
| 37 | 2028-08 | 0.94 | 0.35 | 0.60 | 127.98 |
| 38 | 2028-09 | 0.94 | 0.35 | 0.60 | 127.38 |
| 39 | 2028-10 | 0.94 | 0.34 | 0.60 | 126.79 |
| 40 | 2028-11 | 0.94 | 0.34 | 0.60 | 126.19 |
| 41 | 2028-12 | 0.94 | 0.34 | 0.60 | 125.60 |
| 42 | 2029-01 | 0.94 | 0.34 | 0.60 | 125.00 |
| 43 | 2029-02 | 0.93 | 0.34 | 0.60 | 124.40 |
| 44 | 2029-03 | 0.93 | 0.34 | 0.60 | 123.81 |
| 45 | 2029-04 | 0.93 | 0.34 | 0.60 | 123.21 |
| 46 | 2029-05 | 0.93 | 0.33 | 0.60 | 122.62 |
| 47 | 2029-06 | 0.93 | 0.33 | 0.60 | 122.02 |
| 48 | 2029-07 | 0.93 | 0.33 | 0.60 | 121.43 |
| 49 | 2029-08 | 0.92 | 0.33 | 0.60 | 120.83 |
| 50 | 2029-09 | 0.92 | 0.33 | 0.60 | 120.24 |
| 51 | 2029-10 | 0.92 | 0.33 | 0.60 | 119.64 |
| 52 | 2029-11 | 0.92 | 0.32 | 0.60 | 119.05 |
| 53 | 2029-12 | 0.92 | 0.32 | 0.60 | 118.45 |
| 54 | 2030-01 | 0.92 | 0.32 | 0.60 | 117.86 |
| 55 | 2030-02 | 0.91 | 0.32 | 0.60 | 117.26 |
| 56 | 2030-03 | 0.91 | 0.32 | 0.60 | 116.67 |
| 57 | 2030-04 | 0.91 | 0.32 | 0.60 | 116.07 |
| 58 | 2030-05 | 0.91 | 0.31 | 0.60 | 115.48 |
| 59 | 2030-06 | 0.91 | 0.31 | 0.60 | 114.88 |
| 60 | 2030-07 | 0.91 | 0.31 | 0.60 | 114.29 |
| 61 | 2030-08 | 0.90 | 0.31 | 0.60 | 113.69 |
| 62 | 2030-09 | 0.90 | 0.31 | 0.60 | 113.10 |
| 63 | 2030-10 | 0.90 | 0.31 | 0.60 | 112.50 |
| 64 | 2030-11 | 0.90 | 0.30 | 0.60 | 111.90 |
| 65 | 2030-12 | 0.90 | 0.30 | 0.60 | 111.31 |
| 66 | 2031-01 | 0.90 | 0.30 | 0.60 | 110.71 |
| 67 | 2031-02 | 0.90 | 0.30 | 0.60 | 110.12 |
| 68 | 2031-03 | 0.89 | 0.30 | 0.60 | 109.52 |
| 69 | 2031-04 | 0.89 | 0.30 | 0.60 | 108.93 |
| 70 | 2031-05 | 0.89 | 0.30 | 0.60 | 108.33 |
| 71 | 2031-06 | 0.89 | 0.29 | 0.60 | 107.74 |
| 72 | 2031-07 | 0.89 | 0.29 | 0.60 | 107.14 |
| 73 | 2031-08 | 0.89 | 0.29 | 0.60 | 106.55 |
| 74 | 2031-09 | 0.88 | 0.29 | 0.60 | 105.95 |
| 75 | 2031-10 | 0.88 | 0.29 | 0.60 | 105.36 |
| 76 | 2031-11 | 0.88 | 0.29 | 0.60 | 104.76 |
| 77 | 2031-12 | 0.88 | 0.28 | 0.60 | 104.17 |
| 78 | 2032-01 | 0.88 | 0.28 | 0.60 | 103.57 |
| 79 | 2032-02 | 0.88 | 0.28 | 0.60 | 102.98 |
| 80 | 2032-03 | 0.87 | 0.28 | 0.60 | 102.38 |
| 81 | 2032-04 | 0.87 | 0.28 | 0.60 | 101.79 |
| 82 | 2032-05 | 0.87 | 0.28 | 0.60 | 101.19 |
| 83 | 2032-06 | 0.87 | 0.27 | 0.60 | 100.60 |
| 84 | 2032-07 | 0.87 | 0.27 | 0.60 | 100.00 |
| 85 | 2032-08 | 0.87 | 0.27 | 0.60 | 99.40 |
| 86 | 2032-09 | 0.86 | 0.27 | 0.60 | 98.81 |
| 87 | 2032-10 | 0.86 | 0.27 | 0.60 | 98.21 |
| 88 | 2032-11 | 0.86 | 0.27 | 0.60 | 97.62 |
| 89 | 2032-12 | 0.86 | 0.26 | 0.60 | 97.02 |
| 90 | 2033-01 | 0.86 | 0.26 | 0.60 | 96.43 |
| 91 | 2033-02 | 0.86 | 0.26 | 0.60 | 95.83 |
| 92 | 2033-03 | 0.85 | 0.26 | 0.60 | 95.24 |
| 93 | 2033-04 | 0.85 | 0.26 | 0.60 | 94.64 |
| 94 | 2033-05 | 0.85 | 0.26 | 0.60 | 94.05 |
| 95 | 2033-06 | 0.85 | 0.25 | 0.60 | 93.45 |
| 96 | 2033-07 | 0.85 | 0.25 | 0.60 | 92.86 |
| 97 | 2033-08 | 0.85 | 0.25 | 0.60 | 92.26 |
| 98 | 2033-09 | 0.85 | 0.25 | 0.60 | 91.67 |
| 99 | 2033-10 | 0.84 | 0.25 | 0.60 | 91.07 |
| 100 | 2033-11 | 0.84 | 0.25 | 0.60 | 90.48 |
| 101 | 2033-12 | 0.84 | 0.25 | 0.60 | 89.88 |
| 102 | 2034-01 | 0.84 | 0.24 | 0.60 | 89.29 |
| 103 | 2034-02 | 0.84 | 0.24 | 0.60 | 88.69 |
| 104 | 2034-03 | 0.84 | 0.24 | 0.60 | 88.10 |
| 105 | 2034-04 | 0.83 | 0.24 | 0.60 | 87.50 |
| 106 | 2034-05 | 0.83 | 0.24 | 0.60 | 86.90 |
| 107 | 2034-06 | 0.83 | 0.24 | 0.60 | 86.31 |
| 108 | 2034-07 | 0.83 | 0.23 | 0.60 | 85.71 |
| 109 | 2034-08 | 0.83 | 0.23 | 0.60 | 85.12 |
| 110 | 2034-09 | 0.83 | 0.23 | 0.60 | 84.52 |
| 111 | 2034-10 | 0.82 | 0.23 | 0.60 | 83.93 |
| 112 | 2034-11 | 0.82 | 0.23 | 0.60 | 83.33 |
| 113 | 2034-12 | 0.82 | 0.23 | 0.60 | 82.74 |
| 114 | 2035-01 | 0.82 | 0.22 | 0.60 | 82.14 |
| 115 | 2035-02 | 0.82 | 0.22 | 0.60 | 81.55 |
| 116 | 2035-03 | 0.82 | 0.22 | 0.60 | 80.95 |
| 117 | 2035-04 | 0.81 | 0.22 | 0.60 | 80.36 |
| 118 | 2035-05 | 0.81 | 0.22 | 0.60 | 79.76 |
| 119 | 2035-06 | 0.81 | 0.22 | 0.60 | 79.17 |
| 120 | 2035-07 | 0.81 | 0.21 | 0.60 | 78.57 |
| 121 | 2035-08 | 0.81 | 0.21 | 0.60 | 77.98 |
| 122 | 2035-09 | 0.81 | 0.21 | 0.60 | 77.38 |
| 123 | 2035-10 | 0.80 | 0.21 | 0.60 | 76.79 |
| 124 | 2035-11 | 0.80 | 0.21 | 0.60 | 76.19 |
| 125 | 2035-12 | 0.80 | 0.21 | 0.60 | 75.60 |
| 126 | 2036-01 | 0.80 | 0.20 | 0.60 | 75.00 |
| 127 | 2036-02 | 0.80 | 0.20 | 0.60 | 74.40 |
| 128 | 2036-03 | 0.80 | 0.20 | 0.60 | 73.81 |
| 129 | 2036-04 | 0.80 | 0.20 | 0.60 | 73.21 |
| 130 | 2036-05 | 0.79 | 0.20 | 0.60 | 72.62 |
| 131 | 2036-06 | 0.79 | 0.20 | 0.60 | 72.02 |
| 132 | 2036-07 | 0.79 | 0.20 | 0.60 | 71.43 |
| 133 | 2036-08 | 0.79 | 0.19 | 0.60 | 70.83 |
| 134 | 2036-09 | 0.79 | 0.19 | 0.60 | 70.24 |
| 135 | 2036-10 | 0.79 | 0.19 | 0.60 | 69.64 |
| 136 | 2036-11 | 0.78 | 0.19 | 0.60 | 69.05 |
| 137 | 2036-12 | 0.78 | 0.19 | 0.60 | 68.45 |
| 138 | 2037-01 | 0.78 | 0.19 | 0.60 | 67.86 |
| 139 | 2037-02 | 0.78 | 0.18 | 0.60 | 67.26 |
| 140 | 2037-03 | 0.78 | 0.18 | 0.60 | 66.67 |
| 141 | 2037-04 | 0.78 | 0.18 | 0.60 | 66.07 |
| 142 | 2037-05 | 0.77 | 0.18 | 0.60 | 65.48 |
| 143 | 2037-06 | 0.77 | 0.18 | 0.60 | 64.88 |
| 144 | 2037-07 | 0.77 | 0.18 | 0.60 | 64.29 |
| 145 | 2037-08 | 0.77 | 0.17 | 0.60 | 63.69 |
| 146 | 2037-09 | 0.77 | 0.17 | 0.60 | 63.10 |
| 147 | 2037-10 | 0.77 | 0.17 | 0.60 | 62.50 |
| 148 | 2037-11 | 0.76 | 0.17 | 0.60 | 61.90 |
| 149 | 2037-12 | 0.76 | 0.17 | 0.60 | 61.31 |
| 150 | 2038-01 | 0.76 | 0.17 | 0.60 | 60.71 |
| 151 | 2038-02 | 0.76 | 0.16 | 0.60 | 60.12 |
| 152 | 2038-03 | 0.76 | 0.16 | 0.60 | 59.52 |
| 153 | 2038-04 | 0.76 | 0.16 | 0.60 | 58.93 |
| 154 | 2038-05 | 0.75 | 0.16 | 0.60 | 58.33 |
| 155 | 2038-06 | 0.75 | 0.16 | 0.60 | 57.74 |
| 156 | 2038-07 | 0.75 | 0.16 | 0.60 | 57.14 |
| 157 | 2038-08 | 0.75 | 0.15 | 0.60 | 56.55 |
| 158 | 2038-09 | 0.75 | 0.15 | 0.60 | 55.95 |
| 159 | 2038-10 | 0.75 | 0.15 | 0.60 | 55.36 |
| 160 | 2038-11 | 0.75 | 0.15 | 0.60 | 54.76 |
| 161 | 2038-12 | 0.74 | 0.15 | 0.60 | 54.17 |
| 162 | 2039-01 | 0.74 | 0.15 | 0.60 | 53.57 |
| 163 | 2039-02 | 0.74 | 0.15 | 0.60 | 52.98 |
| 164 | 2039-03 | 0.74 | 0.14 | 0.60 | 52.38 |
| 165 | 2039-04 | 0.74 | 0.14 | 0.60 | 51.79 |
| 166 | 2039-05 | 0.74 | 0.14 | 0.60 | 51.19 |
| 167 | 2039-06 | 0.73 | 0.14 | 0.60 | 50.60 |
| 168 | 2039-07 | 0.73 | 0.14 | 0.60 | 50.00 |
| 169 | 2039-08 | 0.73 | 0.14 | 0.60 | 49.40 |
| 170 | 2039-09 | 0.73 | 0.13 | 0.60 | 48.81 |
| 171 | 2039-10 | 0.73 | 0.13 | 0.60 | 48.21 |
| 172 | 2039-11 | 0.73 | 0.13 | 0.60 | 47.62 |
| 173 | 2039-12 | 0.72 | 0.13 | 0.60 | 47.02 |
| 174 | 2040-01 | 0.72 | 0.13 | 0.60 | 46.43 |
| 175 | 2040-02 | 0.72 | 0.13 | 0.60 | 45.83 |
| 176 | 2040-03 | 0.72 | 0.12 | 0.60 | 45.24 |
| 177 | 2040-04 | 0.72 | 0.12 | 0.60 | 44.64 |
| 178 | 2040-05 | 0.72 | 0.12 | 0.60 | 44.05 |
| 179 | 2040-06 | 0.71 | 0.12 | 0.60 | 43.45 |
| 180 | 2040-07 | 0.71 | 0.12 | 0.60 | 42.86 |
| 181 | 2040-08 | 0.71 | 0.12 | 0.60 | 42.26 |
| 182 | 2040-09 | 0.71 | 0.11 | 0.60 | 41.67 |
| 183 | 2040-10 | 0.71 | 0.11 | 0.60 | 41.07 |
| 184 | 2040-11 | 0.71 | 0.11 | 0.60 | 40.48 |
| 185 | 2040-12 | 0.70 | 0.11 | 0.60 | 39.88 |
| 186 | 2041-01 | 0.70 | 0.11 | 0.60 | 39.29 |
| 187 | 2041-02 | 0.70 | 0.11 | 0.60 | 38.69 |
| 188 | 2041-03 | 0.70 | 0.10 | 0.60 | 38.10 |
| 189 | 2041-04 | 0.70 | 0.10 | 0.60 | 37.50 |
| 190 | 2041-05 | 0.70 | 0.10 | 0.60 | 36.90 |
| 191 | 2041-06 | 0.70 | 0.10 | 0.60 | 36.31 |
| 192 | 2041-07 | 0.69 | 0.10 | 0.60 | 35.71 |
| 193 | 2041-08 | 0.69 | 0.10 | 0.60 | 35.12 |
| 194 | 2041-09 | 0.69 | 0.10 | 0.60 | 34.52 |
| 195 | 2041-10 | 0.69 | 0.09 | 0.60 | 33.93 |
| 196 | 2041-11 | 0.69 | 0.09 | 0.60 | 33.33 |
| 197 | 2041-12 | 0.69 | 0.09 | 0.60 | 32.74 |
| 198 | 2042-01 | 0.68 | 0.09 | 0.60 | 32.14 |
| 199 | 2042-02 | 0.68 | 0.09 | 0.60 | 31.55 |
| 200 | 2042-03 | 0.68 | 0.09 | 0.60 | 30.95 |
| 201 | 2042-04 | 0.68 | 0.08 | 0.60 | 30.36 |
| 202 | 2042-05 | 0.68 | 0.08 | 0.60 | 29.76 |
| 203 | 2042-06 | 0.68 | 0.08 | 0.60 | 29.17 |
| 204 | 2042-07 | 0.67 | 0.08 | 0.60 | 28.57 |
| 205 | 2042-08 | 0.67 | 0.08 | 0.60 | 27.98 |
| 206 | 2042-09 | 0.67 | 0.08 | 0.60 | 27.38 |
| 207 | 2042-10 | 0.67 | 0.07 | 0.60 | 26.79 |
| 208 | 2042-11 | 0.67 | 0.07 | 0.60 | 26.19 |
| 209 | 2042-12 | 0.67 | 0.07 | 0.60 | 25.60 |
| 210 | 2043-01 | 0.66 | 0.07 | 0.60 | 25.00 |
| 211 | 2043-02 | 0.66 | 0.07 | 0.60 | 24.40 |
| 212 | 2043-03 | 0.66 | 0.07 | 0.60 | 23.81 |
| 213 | 2043-04 | 0.66 | 0.06 | 0.60 | 23.21 |
| 214 | 2043-05 | 0.66 | 0.06 | 0.60 | 22.62 |
| 215 | 2043-06 | 0.66 | 0.06 | 0.60 | 22.02 |
| 216 | 2043-07 | 0.65 | 0.06 | 0.60 | 21.43 |
| 217 | 2043-08 | 0.65 | 0.06 | 0.60 | 20.83 |
| 218 | 2043-09 | 0.65 | 0.06 | 0.60 | 20.24 |
| 219 | 2043-10 | 0.65 | 0.05 | 0.60 | 19.64 |
| 220 | 2043-11 | 0.65 | 0.05 | 0.60 | 19.05 |
| 221 | 2043-12 | 0.65 | 0.05 | 0.60 | 18.45 |
| 222 | 2044-01 | 0.65 | 0.05 | 0.60 | 17.86 |
| 223 | 2044-02 | 0.64 | 0.05 | 0.60 | 17.26 |
| 224 | 2044-03 | 0.64 | 0.05 | 0.60 | 16.67 |
| 225 | 2044-04 | 0.64 | 0.05 | 0.60 | 16.07 |
| 226 | 2044-05 | 0.64 | 0.04 | 0.60 | 15.48 |
| 227 | 2044-06 | 0.64 | 0.04 | 0.60 | 14.88 |
| 228 | 2044-07 | 0.64 | 0.04 | 0.60 | 14.29 |
| 229 | 2044-08 | 0.63 | 0.04 | 0.60 | 13.69 |
| 230 | 2044-09 | 0.63 | 0.04 | 0.60 | 13.10 |
| 231 | 2044-10 | 0.63 | 0.04 | 0.60 | 12.50 |
| 232 | 2044-11 | 0.63 | 0.03 | 0.60 | 11.90 |
| 233 | 2044-12 | 0.63 | 0.03 | 0.60 | 11.31 |
| 234 | 2045-01 | 0.63 | 0.03 | 0.60 | 10.71 |
| 235 | 2045-02 | 0.62 | 0.03 | 0.60 | 10.12 |
| 236 | 2045-03 | 0.62 | 0.03 | 0.60 | 9.52 |
| 237 | 2045-04 | 0.62 | 0.03 | 0.60 | 8.93 |
| 238 | 2045-05 | 0.62 | 0.02 | 0.60 | 8.33 |
| 239 | 2045-06 | 0.62 | 0.02 | 0.60 | 7.74 |
| 240 | 2045-07 | 0.62 | 0.02 | 0.60 | 7.14 |
| 241 | 2045-08 | 0.61 | 0.02 | 0.60 | 6.55 |
| 242 | 2045-09 | 0.61 | 0.02 | 0.60 | 5.95 |
| 243 | 2045-10 | 0.61 | 0.02 | 0.60 | 5.36 |
| 244 | 2045-11 | 0.61 | 0.01 | 0.60 | 4.76 |
| 245 | 2045-12 | 0.61 | 0.01 | 0.60 | 4.17 |
| 246 | 2046-01 | 0.61 | 0.01 | 0.60 | 3.57 |
| 247 | 2046-02 | 0.60 | 0.01 | 0.60 | 2.98 |
| 248 | 2046-03 | 0.60 | 0.01 | 0.60 | 2.38 |
| 249 | 2046-04 | 0.60 | 0.01 | 0.60 | 1.79 |
| 250 | 2046-05 | 0.60 | 0.00 | 0.60 | 1.19 |
| 251 | 2046-06 | 0.60 | 0.00 | 0.60 | 0.60 |
| 252 | 2046-07 | 0.60 | 0.00 | 0.60 | 0.00 |