贷款80元(商业贷款)房贷,还款18年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:80元
还款月数:18年
每月还款:0.48元
利息总额:24.06元
本息合计:104.06元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-08 | 0.48 | 0.20 | 0.28 | 79.72 |
| 2 | 2025-09 | 0.48 | 0.20 | 0.28 | 79.44 |
| 3 | 2025-10 | 0.48 | 0.20 | 0.28 | 79.16 |
| 4 | 2025-11 | 0.48 | 0.20 | 0.28 | 78.88 |
| 5 | 2025-12 | 0.48 | 0.20 | 0.28 | 78.60 |
| 6 | 2026-01 | 0.48 | 0.20 | 0.28 | 78.32 |
| 7 | 2026-02 | 0.48 | 0.20 | 0.28 | 78.04 |
| 8 | 2026-03 | 0.48 | 0.20 | 0.28 | 77.75 |
| 9 | 2026-04 | 0.48 | 0.20 | 0.28 | 77.47 |
| 10 | 2026-05 | 0.48 | 0.20 | 0.28 | 77.18 |
| 11 | 2026-06 | 0.48 | 0.20 | 0.29 | 76.90 |
| 12 | 2026-07 | 0.48 | 0.20 | 0.29 | 76.61 |
| 13 | 2026-08 | 0.48 | 0.19 | 0.29 | 76.32 |
| 14 | 2026-09 | 0.48 | 0.19 | 0.29 | 76.04 |
| 15 | 2026-10 | 0.48 | 0.19 | 0.29 | 75.75 |
| 16 | 2026-11 | 0.48 | 0.19 | 0.29 | 75.46 |
| 17 | 2026-12 | 0.48 | 0.19 | 0.29 | 75.17 |
| 18 | 2027-01 | 0.48 | 0.19 | 0.29 | 74.88 |
| 19 | 2027-02 | 0.48 | 0.19 | 0.29 | 74.59 |
| 20 | 2027-03 | 0.48 | 0.19 | 0.29 | 74.30 |
| 21 | 2027-04 | 0.48 | 0.19 | 0.29 | 74.00 |
| 22 | 2027-05 | 0.48 | 0.19 | 0.29 | 73.71 |
| 23 | 2027-06 | 0.48 | 0.19 | 0.29 | 73.41 |
| 24 | 2027-07 | 0.48 | 0.19 | 0.30 | 73.12 |
| 25 | 2027-08 | 0.48 | 0.19 | 0.30 | 72.82 |
| 26 | 2027-09 | 0.48 | 0.19 | 0.30 | 72.53 |
| 27 | 2027-10 | 0.48 | 0.18 | 0.30 | 72.23 |
| 28 | 2027-11 | 0.48 | 0.18 | 0.30 | 71.93 |
| 29 | 2027-12 | 0.48 | 0.18 | 0.30 | 71.63 |
| 30 | 2028-01 | 0.48 | 0.18 | 0.30 | 71.33 |
| 31 | 2028-02 | 0.48 | 0.18 | 0.30 | 71.03 |
| 32 | 2028-03 | 0.48 | 0.18 | 0.30 | 70.73 |
| 33 | 2028-04 | 0.48 | 0.18 | 0.30 | 70.43 |
| 34 | 2028-05 | 0.48 | 0.18 | 0.30 | 70.13 |
| 35 | 2028-06 | 0.48 | 0.18 | 0.30 | 69.82 |
| 36 | 2028-07 | 0.48 | 0.18 | 0.30 | 69.52 |
| 37 | 2028-08 | 0.48 | 0.18 | 0.31 | 69.21 |
| 38 | 2028-09 | 0.48 | 0.18 | 0.31 | 68.91 |
| 39 | 2028-10 | 0.48 | 0.18 | 0.31 | 68.60 |
| 40 | 2028-11 | 0.48 | 0.17 | 0.31 | 68.29 |
| 41 | 2028-12 | 0.48 | 0.17 | 0.31 | 67.98 |
| 42 | 2029-01 | 0.48 | 0.17 | 0.31 | 67.68 |
| 43 | 2029-02 | 0.48 | 0.17 | 0.31 | 67.37 |
| 44 | 2029-03 | 0.48 | 0.17 | 0.31 | 67.06 |
| 45 | 2029-04 | 0.48 | 0.17 | 0.31 | 66.74 |
| 46 | 2029-05 | 0.48 | 0.17 | 0.31 | 66.43 |
| 47 | 2029-06 | 0.48 | 0.17 | 0.31 | 66.12 |
| 48 | 2029-07 | 0.48 | 0.17 | 0.31 | 65.81 |
| 49 | 2029-08 | 0.48 | 0.17 | 0.31 | 65.49 |
| 50 | 2029-09 | 0.48 | 0.17 | 0.32 | 65.18 |
| 51 | 2029-10 | 0.48 | 0.17 | 0.32 | 64.86 |
| 52 | 2029-11 | 0.48 | 0.16 | 0.32 | 64.54 |
| 53 | 2029-12 | 0.48 | 0.16 | 0.32 | 64.23 |
| 54 | 2030-01 | 0.48 | 0.16 | 0.32 | 63.91 |
| 55 | 2030-02 | 0.48 | 0.16 | 0.32 | 63.59 |
| 56 | 2030-03 | 0.48 | 0.16 | 0.32 | 63.27 |
| 57 | 2030-04 | 0.48 | 0.16 | 0.32 | 62.95 |
| 58 | 2030-05 | 0.48 | 0.16 | 0.32 | 62.62 |
| 59 | 2030-06 | 0.48 | 0.16 | 0.32 | 62.30 |
| 60 | 2030-07 | 0.48 | 0.16 | 0.32 | 61.98 |
| 61 | 2030-08 | 0.48 | 0.16 | 0.32 | 61.65 |
| 62 | 2030-09 | 0.48 | 0.16 | 0.33 | 61.33 |
| 63 | 2030-10 | 0.48 | 0.16 | 0.33 | 61.00 |
| 64 | 2030-11 | 0.48 | 0.16 | 0.33 | 60.68 |
| 65 | 2030-12 | 0.48 | 0.15 | 0.33 | 60.35 |
| 66 | 2031-01 | 0.48 | 0.15 | 0.33 | 60.02 |
| 67 | 2031-02 | 0.48 | 0.15 | 0.33 | 59.69 |
| 68 | 2031-03 | 0.48 | 0.15 | 0.33 | 59.36 |
| 69 | 2031-04 | 0.48 | 0.15 | 0.33 | 59.03 |
| 70 | 2031-05 | 0.48 | 0.15 | 0.33 | 58.70 |
| 71 | 2031-06 | 0.48 | 0.15 | 0.33 | 58.37 |
| 72 | 2031-07 | 0.48 | 0.15 | 0.33 | 58.03 |
| 73 | 2031-08 | 0.48 | 0.15 | 0.33 | 57.70 |
| 74 | 2031-09 | 0.48 | 0.15 | 0.34 | 57.36 |
| 75 | 2031-10 | 0.48 | 0.15 | 0.34 | 57.03 |
| 76 | 2031-11 | 0.48 | 0.14 | 0.34 | 56.69 |
| 77 | 2031-12 | 0.48 | 0.14 | 0.34 | 56.35 |
| 78 | 2032-01 | 0.48 | 0.14 | 0.34 | 56.01 |
| 79 | 2032-02 | 0.48 | 0.14 | 0.34 | 55.68 |
| 80 | 2032-03 | 0.48 | 0.14 | 0.34 | 55.34 |
| 81 | 2032-04 | 0.48 | 0.14 | 0.34 | 54.99 |
| 82 | 2032-05 | 0.48 | 0.14 | 0.34 | 54.65 |
| 83 | 2032-06 | 0.48 | 0.14 | 0.34 | 54.31 |
| 84 | 2032-07 | 0.48 | 0.14 | 0.34 | 53.97 |
| 85 | 2032-08 | 0.48 | 0.14 | 0.34 | 53.62 |
| 86 | 2032-09 | 0.48 | 0.14 | 0.35 | 53.28 |
| 87 | 2032-10 | 0.48 | 0.14 | 0.35 | 52.93 |
| 88 | 2032-11 | 0.48 | 0.13 | 0.35 | 52.58 |
| 89 | 2032-12 | 0.48 | 0.13 | 0.35 | 52.23 |
| 90 | 2033-01 | 0.48 | 0.13 | 0.35 | 51.88 |
| 91 | 2033-02 | 0.48 | 0.13 | 0.35 | 51.53 |
| 92 | 2033-03 | 0.48 | 0.13 | 0.35 | 51.18 |
| 93 | 2033-04 | 0.48 | 0.13 | 0.35 | 50.83 |
| 94 | 2033-05 | 0.48 | 0.13 | 0.35 | 50.48 |
| 95 | 2033-06 | 0.48 | 0.13 | 0.35 | 50.13 |
| 96 | 2033-07 | 0.48 | 0.13 | 0.35 | 49.77 |
| 97 | 2033-08 | 0.48 | 0.13 | 0.36 | 49.42 |
| 98 | 2033-09 | 0.48 | 0.13 | 0.36 | 49.06 |
| 99 | 2033-10 | 0.48 | 0.12 | 0.36 | 48.70 |
| 100 | 2033-11 | 0.48 | 0.12 | 0.36 | 48.35 |
| 101 | 2033-12 | 0.48 | 0.12 | 0.36 | 47.99 |
| 102 | 2034-01 | 0.48 | 0.12 | 0.36 | 47.63 |
| 103 | 2034-02 | 0.48 | 0.12 | 0.36 | 47.27 |
| 104 | 2034-03 | 0.48 | 0.12 | 0.36 | 46.90 |
| 105 | 2034-04 | 0.48 | 0.12 | 0.36 | 46.54 |
| 106 | 2034-05 | 0.48 | 0.12 | 0.36 | 46.18 |
| 107 | 2034-06 | 0.48 | 0.12 | 0.36 | 45.81 |
| 108 | 2034-07 | 0.48 | 0.12 | 0.37 | 45.45 |
| 109 | 2034-08 | 0.48 | 0.12 | 0.37 | 45.08 |
| 110 | 2034-09 | 0.48 | 0.11 | 0.37 | 44.72 |
| 111 | 2034-10 | 0.48 | 0.11 | 0.37 | 44.35 |
| 112 | 2034-11 | 0.48 | 0.11 | 0.37 | 43.98 |
| 113 | 2034-12 | 0.48 | 0.11 | 0.37 | 43.61 |
| 114 | 2035-01 | 0.48 | 0.11 | 0.37 | 43.24 |
| 115 | 2035-02 | 0.48 | 0.11 | 0.37 | 42.87 |
| 116 | 2035-03 | 0.48 | 0.11 | 0.37 | 42.49 |
| 117 | 2035-04 | 0.48 | 0.11 | 0.37 | 42.12 |
| 118 | 2035-05 | 0.48 | 0.11 | 0.37 | 41.74 |
| 119 | 2035-06 | 0.48 | 0.11 | 0.38 | 41.37 |
| 120 | 2035-07 | 0.48 | 0.11 | 0.38 | 40.99 |
| 121 | 2035-08 | 0.48 | 0.10 | 0.38 | 40.61 |
| 122 | 2035-09 | 0.48 | 0.10 | 0.38 | 40.24 |
| 123 | 2035-10 | 0.48 | 0.10 | 0.38 | 39.86 |
| 124 | 2035-11 | 0.48 | 0.10 | 0.38 | 39.48 |
| 125 | 2035-12 | 0.48 | 0.10 | 0.38 | 39.09 |
| 126 | 2036-01 | 0.48 | 0.10 | 0.38 | 38.71 |
| 127 | 2036-02 | 0.48 | 0.10 | 0.38 | 38.33 |
| 128 | 2036-03 | 0.48 | 0.10 | 0.38 | 37.94 |
| 129 | 2036-04 | 0.48 | 0.10 | 0.39 | 37.56 |
| 130 | 2036-05 | 0.48 | 0.10 | 0.39 | 37.17 |
| 131 | 2036-06 | 0.48 | 0.09 | 0.39 | 36.79 |
| 132 | 2036-07 | 0.48 | 0.09 | 0.39 | 36.40 |
| 133 | 2036-08 | 0.48 | 0.09 | 0.39 | 36.01 |
| 134 | 2036-09 | 0.48 | 0.09 | 0.39 | 35.62 |
| 135 | 2036-10 | 0.48 | 0.09 | 0.39 | 35.23 |
| 136 | 2036-11 | 0.48 | 0.09 | 0.39 | 34.83 |
| 137 | 2036-12 | 0.48 | 0.09 | 0.39 | 34.44 |
| 138 | 2037-01 | 0.48 | 0.09 | 0.39 | 34.05 |
| 139 | 2037-02 | 0.48 | 0.09 | 0.40 | 33.65 |
| 140 | 2037-03 | 0.48 | 0.09 | 0.40 | 33.26 |
| 141 | 2037-04 | 0.48 | 0.08 | 0.40 | 32.86 |
| 142 | 2037-05 | 0.48 | 0.08 | 0.40 | 32.46 |
| 143 | 2037-06 | 0.48 | 0.08 | 0.40 | 32.06 |
| 144 | 2037-07 | 0.48 | 0.08 | 0.40 | 31.66 |
| 145 | 2037-08 | 0.48 | 0.08 | 0.40 | 31.26 |
| 146 | 2037-09 | 0.48 | 0.08 | 0.40 | 30.86 |
| 147 | 2037-10 | 0.48 | 0.08 | 0.40 | 30.45 |
| 148 | 2037-11 | 0.48 | 0.08 | 0.40 | 30.05 |
| 149 | 2037-12 | 0.48 | 0.08 | 0.41 | 29.64 |
| 150 | 2038-01 | 0.48 | 0.08 | 0.41 | 29.24 |
| 151 | 2038-02 | 0.48 | 0.07 | 0.41 | 28.83 |
| 152 | 2038-03 | 0.48 | 0.07 | 0.41 | 28.42 |
| 153 | 2038-04 | 0.48 | 0.07 | 0.41 | 28.01 |
| 154 | 2038-05 | 0.48 | 0.07 | 0.41 | 27.60 |
| 155 | 2038-06 | 0.48 | 0.07 | 0.41 | 27.19 |
| 156 | 2038-07 | 0.48 | 0.07 | 0.41 | 26.78 |
| 157 | 2038-08 | 0.48 | 0.07 | 0.41 | 26.36 |
| 158 | 2038-09 | 0.48 | 0.07 | 0.41 | 25.95 |
| 159 | 2038-10 | 0.48 | 0.07 | 0.42 | 25.53 |
| 160 | 2038-11 | 0.48 | 0.06 | 0.42 | 25.12 |
| 161 | 2038-12 | 0.48 | 0.06 | 0.42 | 24.70 |
| 162 | 2039-01 | 0.48 | 0.06 | 0.42 | 24.28 |
| 163 | 2039-02 | 0.48 | 0.06 | 0.42 | 23.86 |
| 164 | 2039-03 | 0.48 | 0.06 | 0.42 | 23.44 |
| 165 | 2039-04 | 0.48 | 0.06 | 0.42 | 23.02 |
| 166 | 2039-05 | 0.48 | 0.06 | 0.42 | 22.59 |
| 167 | 2039-06 | 0.48 | 0.06 | 0.42 | 22.17 |
| 168 | 2039-07 | 0.48 | 0.06 | 0.43 | 21.74 |
| 169 | 2039-08 | 0.48 | 0.06 | 0.43 | 21.32 |
| 170 | 2039-09 | 0.48 | 0.05 | 0.43 | 20.89 |
| 171 | 2039-10 | 0.48 | 0.05 | 0.43 | 20.46 |
| 172 | 2039-11 | 0.48 | 0.05 | 0.43 | 20.03 |
| 173 | 2039-12 | 0.48 | 0.05 | 0.43 | 19.60 |
| 174 | 2040-01 | 0.48 | 0.05 | 0.43 | 19.17 |
| 175 | 2040-02 | 0.48 | 0.05 | 0.43 | 18.73 |
| 176 | 2040-03 | 0.48 | 0.05 | 0.43 | 18.30 |
| 177 | 2040-04 | 0.48 | 0.05 | 0.44 | 17.87 |
| 178 | 2040-05 | 0.48 | 0.05 | 0.44 | 17.43 |
| 179 | 2040-06 | 0.48 | 0.04 | 0.44 | 16.99 |
| 180 | 2040-07 | 0.48 | 0.04 | 0.44 | 16.55 |
| 181 | 2040-08 | 0.48 | 0.04 | 0.44 | 16.11 |
| 182 | 2040-09 | 0.48 | 0.04 | 0.44 | 15.67 |
| 183 | 2040-10 | 0.48 | 0.04 | 0.44 | 15.23 |
| 184 | 2040-11 | 0.48 | 0.04 | 0.44 | 14.79 |
| 185 | 2040-12 | 0.48 | 0.04 | 0.44 | 14.34 |
| 186 | 2041-01 | 0.48 | 0.04 | 0.45 | 13.90 |
| 187 | 2041-02 | 0.48 | 0.04 | 0.45 | 13.45 |
| 188 | 2041-03 | 0.48 | 0.03 | 0.45 | 13.00 |
| 189 | 2041-04 | 0.48 | 0.03 | 0.45 | 12.56 |
| 190 | 2041-05 | 0.48 | 0.03 | 0.45 | 12.11 |
| 191 | 2041-06 | 0.48 | 0.03 | 0.45 | 11.65 |
| 192 | 2041-07 | 0.48 | 0.03 | 0.45 | 11.20 |
| 193 | 2041-08 | 0.48 | 0.03 | 0.45 | 10.75 |
| 194 | 2041-09 | 0.48 | 0.03 | 0.45 | 10.29 |
| 195 | 2041-10 | 0.48 | 0.03 | 0.46 | 9.84 |
| 196 | 2041-11 | 0.48 | 0.03 | 0.46 | 9.38 |
| 197 | 2041-12 | 0.48 | 0.02 | 0.46 | 8.92 |
| 198 | 2042-01 | 0.48 | 0.02 | 0.46 | 8.47 |
| 199 | 2042-02 | 0.48 | 0.02 | 0.46 | 8.01 |
| 200 | 2042-03 | 0.48 | 0.02 | 0.46 | 7.54 |
| 201 | 2042-04 | 0.48 | 0.02 | 0.46 | 7.08 |
| 202 | 2042-05 | 0.48 | 0.02 | 0.46 | 6.62 |
| 203 | 2042-06 | 0.48 | 0.02 | 0.46 | 6.15 |
| 204 | 2042-07 | 0.48 | 0.02 | 0.47 | 5.69 |
| 205 | 2042-08 | 0.48 | 0.01 | 0.47 | 5.22 |
| 206 | 2042-09 | 0.48 | 0.01 | 0.47 | 4.75 |
| 207 | 2042-10 | 0.48 | 0.01 | 0.47 | 4.28 |
| 208 | 2042-11 | 0.48 | 0.01 | 0.47 | 3.81 |
| 209 | 2042-12 | 0.48 | 0.01 | 0.47 | 3.34 |
| 210 | 2043-01 | 0.48 | 0.01 | 0.47 | 2.86 |
| 211 | 2043-02 | 0.48 | 0.01 | 0.47 | 2.39 |
| 212 | 2043-03 | 0.48 | 0.01 | 0.48 | 1.91 |
| 213 | 2043-04 | 0.48 | 0.00 | 0.48 | 1.44 |
| 214 | 2043-05 | 0.48 | 0.00 | 0.48 | 0.96 |
| 215 | 2043-06 | 0.48 | 0.00 | 0.48 | 0.48 |
| 216 | 2043-07 | 0.48 | 0.00 | 0.48 | 0.00 |
等额本金还款方式:
贷款总额:80元
还款月数:18年
首月还款:0.57元
每月递减:0元
利息总额:22.06元
本息合计:102.06元
节省利息:2元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-08 | 0.57 | 0.20 | 0.37 | 79.63 |
| 2 | 2025-09 | 0.57 | 0.20 | 0.37 | 79.26 |
| 3 | 2025-10 | 0.57 | 0.20 | 0.37 | 78.89 |
| 4 | 2025-11 | 0.57 | 0.20 | 0.37 | 78.52 |
| 5 | 2025-12 | 0.57 | 0.20 | 0.37 | 78.15 |
| 6 | 2026-01 | 0.57 | 0.20 | 0.37 | 77.78 |
| 7 | 2026-02 | 0.57 | 0.20 | 0.37 | 77.41 |
| 8 | 2026-03 | 0.57 | 0.20 | 0.37 | 77.04 |
| 9 | 2026-04 | 0.57 | 0.20 | 0.37 | 76.67 |
| 10 | 2026-05 | 0.57 | 0.19 | 0.37 | 76.30 |
| 11 | 2026-06 | 0.56 | 0.19 | 0.37 | 75.93 |
| 12 | 2026-07 | 0.56 | 0.19 | 0.37 | 75.56 |
| 13 | 2026-08 | 0.56 | 0.19 | 0.37 | 75.19 |
| 14 | 2026-09 | 0.56 | 0.19 | 0.37 | 74.81 |
| 15 | 2026-10 | 0.56 | 0.19 | 0.37 | 74.44 |
| 16 | 2026-11 | 0.56 | 0.19 | 0.37 | 74.07 |
| 17 | 2026-12 | 0.56 | 0.19 | 0.37 | 73.70 |
| 18 | 2027-01 | 0.56 | 0.19 | 0.37 | 73.33 |
| 19 | 2027-02 | 0.56 | 0.19 | 0.37 | 72.96 |
| 20 | 2027-03 | 0.56 | 0.19 | 0.37 | 72.59 |
| 21 | 2027-04 | 0.55 | 0.18 | 0.37 | 72.22 |
| 22 | 2027-05 | 0.55 | 0.18 | 0.37 | 71.85 |
| 23 | 2027-06 | 0.55 | 0.18 | 0.37 | 71.48 |
| 24 | 2027-07 | 0.55 | 0.18 | 0.37 | 71.11 |
| 25 | 2027-08 | 0.55 | 0.18 | 0.37 | 70.74 |
| 26 | 2027-09 | 0.55 | 0.18 | 0.37 | 70.37 |
| 27 | 2027-10 | 0.55 | 0.18 | 0.37 | 70.00 |
| 28 | 2027-11 | 0.55 | 0.18 | 0.37 | 69.63 |
| 29 | 2027-12 | 0.55 | 0.18 | 0.37 | 69.26 |
| 30 | 2028-01 | 0.55 | 0.18 | 0.37 | 68.89 |
| 31 | 2028-02 | 0.55 | 0.18 | 0.37 | 68.52 |
| 32 | 2028-03 | 0.54 | 0.17 | 0.37 | 68.15 |
| 33 | 2028-04 | 0.54 | 0.17 | 0.37 | 67.78 |
| 34 | 2028-05 | 0.54 | 0.17 | 0.37 | 67.41 |
| 35 | 2028-06 | 0.54 | 0.17 | 0.37 | 67.04 |
| 36 | 2028-07 | 0.54 | 0.17 | 0.37 | 66.67 |
| 37 | 2028-08 | 0.54 | 0.17 | 0.37 | 66.30 |
| 38 | 2028-09 | 0.54 | 0.17 | 0.37 | 65.93 |
| 39 | 2028-10 | 0.54 | 0.17 | 0.37 | 65.56 |
| 40 | 2028-11 | 0.54 | 0.17 | 0.37 | 65.19 |
| 41 | 2028-12 | 0.54 | 0.17 | 0.37 | 64.81 |
| 42 | 2029-01 | 0.54 | 0.16 | 0.37 | 64.44 |
| 43 | 2029-02 | 0.53 | 0.16 | 0.37 | 64.07 |
| 44 | 2029-03 | 0.53 | 0.16 | 0.37 | 63.70 |
| 45 | 2029-04 | 0.53 | 0.16 | 0.37 | 63.33 |
| 46 | 2029-05 | 0.53 | 0.16 | 0.37 | 62.96 |
| 47 | 2029-06 | 0.53 | 0.16 | 0.37 | 62.59 |
| 48 | 2029-07 | 0.53 | 0.16 | 0.37 | 62.22 |
| 49 | 2029-08 | 0.53 | 0.16 | 0.37 | 61.85 |
| 50 | 2029-09 | 0.53 | 0.16 | 0.37 | 61.48 |
| 51 | 2029-10 | 0.53 | 0.16 | 0.37 | 61.11 |
| 52 | 2029-11 | 0.53 | 0.16 | 0.37 | 60.74 |
| 53 | 2029-12 | 0.52 | 0.15 | 0.37 | 60.37 |
| 54 | 2030-01 | 0.52 | 0.15 | 0.37 | 60.00 |
| 55 | 2030-02 | 0.52 | 0.15 | 0.37 | 59.63 |
| 56 | 2030-03 | 0.52 | 0.15 | 0.37 | 59.26 |
| 57 | 2030-04 | 0.52 | 0.15 | 0.37 | 58.89 |
| 58 | 2030-05 | 0.52 | 0.15 | 0.37 | 58.52 |
| 59 | 2030-06 | 0.52 | 0.15 | 0.37 | 58.15 |
| 60 | 2030-07 | 0.52 | 0.15 | 0.37 | 57.78 |
| 61 | 2030-08 | 0.52 | 0.15 | 0.37 | 57.41 |
| 62 | 2030-09 | 0.52 | 0.15 | 0.37 | 57.04 |
| 63 | 2030-10 | 0.52 | 0.14 | 0.37 | 56.67 |
| 64 | 2030-11 | 0.51 | 0.14 | 0.37 | 56.30 |
| 65 | 2030-12 | 0.51 | 0.14 | 0.37 | 55.93 |
| 66 | 2031-01 | 0.51 | 0.14 | 0.37 | 55.56 |
| 67 | 2031-02 | 0.51 | 0.14 | 0.37 | 55.19 |
| 68 | 2031-03 | 0.51 | 0.14 | 0.37 | 54.81 |
| 69 | 2031-04 | 0.51 | 0.14 | 0.37 | 54.44 |
| 70 | 2031-05 | 0.51 | 0.14 | 0.37 | 54.07 |
| 71 | 2031-06 | 0.51 | 0.14 | 0.37 | 53.70 |
| 72 | 2031-07 | 0.51 | 0.14 | 0.37 | 53.33 |
| 73 | 2031-08 | 0.51 | 0.14 | 0.37 | 52.96 |
| 74 | 2031-09 | 0.50 | 0.13 | 0.37 | 52.59 |
| 75 | 2031-10 | 0.50 | 0.13 | 0.37 | 52.22 |
| 76 | 2031-11 | 0.50 | 0.13 | 0.37 | 51.85 |
| 77 | 2031-12 | 0.50 | 0.13 | 0.37 | 51.48 |
| 78 | 2032-01 | 0.50 | 0.13 | 0.37 | 51.11 |
| 79 | 2032-02 | 0.50 | 0.13 | 0.37 | 50.74 |
| 80 | 2032-03 | 0.50 | 0.13 | 0.37 | 50.37 |
| 81 | 2032-04 | 0.50 | 0.13 | 0.37 | 50.00 |
| 82 | 2032-05 | 0.50 | 0.13 | 0.37 | 49.63 |
| 83 | 2032-06 | 0.50 | 0.13 | 0.37 | 49.26 |
| 84 | 2032-07 | 0.50 | 0.13 | 0.37 | 48.89 |
| 85 | 2032-08 | 0.49 | 0.12 | 0.37 | 48.52 |
| 86 | 2032-09 | 0.49 | 0.12 | 0.37 | 48.15 |
| 87 | 2032-10 | 0.49 | 0.12 | 0.37 | 47.78 |
| 88 | 2032-11 | 0.49 | 0.12 | 0.37 | 47.41 |
| 89 | 2032-12 | 0.49 | 0.12 | 0.37 | 47.04 |
| 90 | 2033-01 | 0.49 | 0.12 | 0.37 | 46.67 |
| 91 | 2033-02 | 0.49 | 0.12 | 0.37 | 46.30 |
| 92 | 2033-03 | 0.49 | 0.12 | 0.37 | 45.93 |
| 93 | 2033-04 | 0.49 | 0.12 | 0.37 | 45.56 |
| 94 | 2033-05 | 0.49 | 0.12 | 0.37 | 45.19 |
| 95 | 2033-06 | 0.49 | 0.11 | 0.37 | 44.81 |
| 96 | 2033-07 | 0.48 | 0.11 | 0.37 | 44.44 |
| 97 | 2033-08 | 0.48 | 0.11 | 0.37 | 44.07 |
| 98 | 2033-09 | 0.48 | 0.11 | 0.37 | 43.70 |
| 99 | 2033-10 | 0.48 | 0.11 | 0.37 | 43.33 |
| 100 | 2033-11 | 0.48 | 0.11 | 0.37 | 42.96 |
| 101 | 2033-12 | 0.48 | 0.11 | 0.37 | 42.59 |
| 102 | 2034-01 | 0.48 | 0.11 | 0.37 | 42.22 |
| 103 | 2034-02 | 0.48 | 0.11 | 0.37 | 41.85 |
| 104 | 2034-03 | 0.48 | 0.11 | 0.37 | 41.48 |
| 105 | 2034-04 | 0.48 | 0.11 | 0.37 | 41.11 |
| 106 | 2034-05 | 0.47 | 0.10 | 0.37 | 40.74 |
| 107 | 2034-06 | 0.47 | 0.10 | 0.37 | 40.37 |
| 108 | 2034-07 | 0.47 | 0.10 | 0.37 | 40.00 |
| 109 | 2034-08 | 0.47 | 0.10 | 0.37 | 39.63 |
| 110 | 2034-09 | 0.47 | 0.10 | 0.37 | 39.26 |
| 111 | 2034-10 | 0.47 | 0.10 | 0.37 | 38.89 |
| 112 | 2034-11 | 0.47 | 0.10 | 0.37 | 38.52 |
| 113 | 2034-12 | 0.47 | 0.10 | 0.37 | 38.15 |
| 114 | 2035-01 | 0.47 | 0.10 | 0.37 | 37.78 |
| 115 | 2035-02 | 0.47 | 0.10 | 0.37 | 37.41 |
| 116 | 2035-03 | 0.47 | 0.10 | 0.37 | 37.04 |
| 117 | 2035-04 | 0.46 | 0.09 | 0.37 | 36.67 |
| 118 | 2035-05 | 0.46 | 0.09 | 0.37 | 36.30 |
| 119 | 2035-06 | 0.46 | 0.09 | 0.37 | 35.93 |
| 120 | 2035-07 | 0.46 | 0.09 | 0.37 | 35.56 |
| 121 | 2035-08 | 0.46 | 0.09 | 0.37 | 35.19 |
| 122 | 2035-09 | 0.46 | 0.09 | 0.37 | 34.81 |
| 123 | 2035-10 | 0.46 | 0.09 | 0.37 | 34.44 |
| 124 | 2035-11 | 0.46 | 0.09 | 0.37 | 34.07 |
| 125 | 2035-12 | 0.46 | 0.09 | 0.37 | 33.70 |
| 126 | 2036-01 | 0.46 | 0.09 | 0.37 | 33.33 |
| 127 | 2036-02 | 0.46 | 0.08 | 0.37 | 32.96 |
| 128 | 2036-03 | 0.45 | 0.08 | 0.37 | 32.59 |
| 129 | 2036-04 | 0.45 | 0.08 | 0.37 | 32.22 |
| 130 | 2036-05 | 0.45 | 0.08 | 0.37 | 31.85 |
| 131 | 2036-06 | 0.45 | 0.08 | 0.37 | 31.48 |
| 132 | 2036-07 | 0.45 | 0.08 | 0.37 | 31.11 |
| 133 | 2036-08 | 0.45 | 0.08 | 0.37 | 30.74 |
| 134 | 2036-09 | 0.45 | 0.08 | 0.37 | 30.37 |
| 135 | 2036-10 | 0.45 | 0.08 | 0.37 | 30.00 |
| 136 | 2036-11 | 0.45 | 0.08 | 0.37 | 29.63 |
| 137 | 2036-12 | 0.45 | 0.08 | 0.37 | 29.26 |
| 138 | 2037-01 | 0.44 | 0.07 | 0.37 | 28.89 |
| 139 | 2037-02 | 0.44 | 0.07 | 0.37 | 28.52 |
| 140 | 2037-03 | 0.44 | 0.07 | 0.37 | 28.15 |
| 141 | 2037-04 | 0.44 | 0.07 | 0.37 | 27.78 |
| 142 | 2037-05 | 0.44 | 0.07 | 0.37 | 27.41 |
| 143 | 2037-06 | 0.44 | 0.07 | 0.37 | 27.04 |
| 144 | 2037-07 | 0.44 | 0.07 | 0.37 | 26.67 |
| 145 | 2037-08 | 0.44 | 0.07 | 0.37 | 26.30 |
| 146 | 2037-09 | 0.44 | 0.07 | 0.37 | 25.93 |
| 147 | 2037-10 | 0.44 | 0.07 | 0.37 | 25.56 |
| 148 | 2037-11 | 0.44 | 0.06 | 0.37 | 25.19 |
| 149 | 2037-12 | 0.43 | 0.06 | 0.37 | 24.81 |
| 150 | 2038-01 | 0.43 | 0.06 | 0.37 | 24.44 |
| 151 | 2038-02 | 0.43 | 0.06 | 0.37 | 24.07 |
| 152 | 2038-03 | 0.43 | 0.06 | 0.37 | 23.70 |
| 153 | 2038-04 | 0.43 | 0.06 | 0.37 | 23.33 |
| 154 | 2038-05 | 0.43 | 0.06 | 0.37 | 22.96 |
| 155 | 2038-06 | 0.43 | 0.06 | 0.37 | 22.59 |
| 156 | 2038-07 | 0.43 | 0.06 | 0.37 | 22.22 |
| 157 | 2038-08 | 0.43 | 0.06 | 0.37 | 21.85 |
| 158 | 2038-09 | 0.43 | 0.06 | 0.37 | 21.48 |
| 159 | 2038-10 | 0.42 | 0.05 | 0.37 | 21.11 |
| 160 | 2038-11 | 0.42 | 0.05 | 0.37 | 20.74 |
| 161 | 2038-12 | 0.42 | 0.05 | 0.37 | 20.37 |
| 162 | 2039-01 | 0.42 | 0.05 | 0.37 | 20.00 |
| 163 | 2039-02 | 0.42 | 0.05 | 0.37 | 19.63 |
| 164 | 2039-03 | 0.42 | 0.05 | 0.37 | 19.26 |
| 165 | 2039-04 | 0.42 | 0.05 | 0.37 | 18.89 |
| 166 | 2039-05 | 0.42 | 0.05 | 0.37 | 18.52 |
| 167 | 2039-06 | 0.42 | 0.05 | 0.37 | 18.15 |
| 168 | 2039-07 | 0.42 | 0.05 | 0.37 | 17.78 |
| 169 | 2039-08 | 0.42 | 0.05 | 0.37 | 17.41 |
| 170 | 2039-09 | 0.41 | 0.04 | 0.37 | 17.04 |
| 171 | 2039-10 | 0.41 | 0.04 | 0.37 | 16.67 |
| 172 | 2039-11 | 0.41 | 0.04 | 0.37 | 16.30 |
| 173 | 2039-12 | 0.41 | 0.04 | 0.37 | 15.93 |
| 174 | 2040-01 | 0.41 | 0.04 | 0.37 | 15.56 |
| 175 | 2040-02 | 0.41 | 0.04 | 0.37 | 15.19 |
| 176 | 2040-03 | 0.41 | 0.04 | 0.37 | 14.81 |
| 177 | 2040-04 | 0.41 | 0.04 | 0.37 | 14.44 |
| 178 | 2040-05 | 0.41 | 0.04 | 0.37 | 14.07 |
| 179 | 2040-06 | 0.41 | 0.04 | 0.37 | 13.70 |
| 180 | 2040-07 | 0.41 | 0.03 | 0.37 | 13.33 |
| 181 | 2040-08 | 0.40 | 0.03 | 0.37 | 12.96 |
| 182 | 2040-09 | 0.40 | 0.03 | 0.37 | 12.59 |
| 183 | 2040-10 | 0.40 | 0.03 | 0.37 | 12.22 |
| 184 | 2040-11 | 0.40 | 0.03 | 0.37 | 11.85 |
| 185 | 2040-12 | 0.40 | 0.03 | 0.37 | 11.48 |
| 186 | 2041-01 | 0.40 | 0.03 | 0.37 | 11.11 |
| 187 | 2041-02 | 0.40 | 0.03 | 0.37 | 10.74 |
| 188 | 2041-03 | 0.40 | 0.03 | 0.37 | 10.37 |
| 189 | 2041-04 | 0.40 | 0.03 | 0.37 | 10.00 |
| 190 | 2041-05 | 0.40 | 0.03 | 0.37 | 9.63 |
| 191 | 2041-06 | 0.39 | 0.02 | 0.37 | 9.26 |
| 192 | 2041-07 | 0.39 | 0.02 | 0.37 | 8.89 |
| 193 | 2041-08 | 0.39 | 0.02 | 0.37 | 8.52 |
| 194 | 2041-09 | 0.39 | 0.02 | 0.37 | 8.15 |
| 195 | 2041-10 | 0.39 | 0.02 | 0.37 | 7.78 |
| 196 | 2041-11 | 0.39 | 0.02 | 0.37 | 7.41 |
| 197 | 2041-12 | 0.39 | 0.02 | 0.37 | 7.04 |
| 198 | 2042-01 | 0.39 | 0.02 | 0.37 | 6.67 |
| 199 | 2042-02 | 0.39 | 0.02 | 0.37 | 6.30 |
| 200 | 2042-03 | 0.39 | 0.02 | 0.37 | 5.93 |
| 201 | 2042-04 | 0.39 | 0.02 | 0.37 | 5.56 |
| 202 | 2042-05 | 0.38 | 0.01 | 0.37 | 5.19 |
| 203 | 2042-06 | 0.38 | 0.01 | 0.37 | 4.81 |
| 204 | 2042-07 | 0.38 | 0.01 | 0.37 | 4.44 |
| 205 | 2042-08 | 0.38 | 0.01 | 0.37 | 4.07 |
| 206 | 2042-09 | 0.38 | 0.01 | 0.37 | 3.70 |
| 207 | 2042-10 | 0.38 | 0.01 | 0.37 | 3.33 |
| 208 | 2042-11 | 0.38 | 0.01 | 0.37 | 2.96 |
| 209 | 2042-12 | 0.38 | 0.01 | 0.37 | 2.59 |
| 210 | 2043-01 | 0.38 | 0.01 | 0.37 | 2.22 |
| 211 | 2043-02 | 0.38 | 0.01 | 0.37 | 1.85 |
| 212 | 2043-03 | 0.38 | 0.00 | 0.37 | 1.48 |
| 213 | 2043-04 | 0.37 | 0.00 | 0.37 | 1.11 |
| 214 | 2043-05 | 0.37 | 0.00 | 0.37 | 0.74 |
| 215 | 2043-06 | 0.37 | 0.00 | 0.37 | 0.37 |
| 216 | 2043-07 | 0.37 | 0.00 | 0.37 | 0.00 |