贷款75元(商业贷款)房贷,还款18年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:75元
还款月数:18年
每月还款:0.45元
利息总额:22.55元
本息合计:97.55元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-08 | 0.45 | 0.19 | 0.26 | 74.74 |
| 2 | 2025-09 | 0.45 | 0.19 | 0.26 | 74.48 |
| 3 | 2025-10 | 0.45 | 0.19 | 0.26 | 74.21 |
| 4 | 2025-11 | 0.45 | 0.19 | 0.26 | 73.95 |
| 5 | 2025-12 | 0.45 | 0.19 | 0.26 | 73.69 |
| 6 | 2026-01 | 0.45 | 0.19 | 0.26 | 73.42 |
| 7 | 2026-02 | 0.45 | 0.19 | 0.27 | 73.16 |
| 8 | 2026-03 | 0.45 | 0.19 | 0.27 | 72.89 |
| 9 | 2026-04 | 0.45 | 0.19 | 0.27 | 72.63 |
| 10 | 2026-05 | 0.45 | 0.18 | 0.27 | 72.36 |
| 11 | 2026-06 | 0.45 | 0.18 | 0.27 | 72.09 |
| 12 | 2026-07 | 0.45 | 0.18 | 0.27 | 71.82 |
| 13 | 2026-08 | 0.45 | 0.18 | 0.27 | 71.55 |
| 14 | 2026-09 | 0.45 | 0.18 | 0.27 | 71.28 |
| 15 | 2026-10 | 0.45 | 0.18 | 0.27 | 71.01 |
| 16 | 2026-11 | 0.45 | 0.18 | 0.27 | 70.74 |
| 17 | 2026-12 | 0.45 | 0.18 | 0.27 | 70.47 |
| 18 | 2027-01 | 0.45 | 0.18 | 0.27 | 70.20 |
| 19 | 2027-02 | 0.45 | 0.18 | 0.27 | 69.93 |
| 20 | 2027-03 | 0.45 | 0.18 | 0.27 | 69.65 |
| 21 | 2027-04 | 0.45 | 0.18 | 0.27 | 69.38 |
| 22 | 2027-05 | 0.45 | 0.18 | 0.28 | 69.10 |
| 23 | 2027-06 | 0.45 | 0.18 | 0.28 | 68.83 |
| 24 | 2027-07 | 0.45 | 0.17 | 0.28 | 68.55 |
| 25 | 2027-08 | 0.45 | 0.17 | 0.28 | 68.27 |
| 26 | 2027-09 | 0.45 | 0.17 | 0.28 | 67.99 |
| 27 | 2027-10 | 0.45 | 0.17 | 0.28 | 67.71 |
| 28 | 2027-11 | 0.45 | 0.17 | 0.28 | 67.44 |
| 29 | 2027-12 | 0.45 | 0.17 | 0.28 | 67.15 |
| 30 | 2028-01 | 0.45 | 0.17 | 0.28 | 66.87 |
| 31 | 2028-02 | 0.45 | 0.17 | 0.28 | 66.59 |
| 32 | 2028-03 | 0.45 | 0.17 | 0.28 | 66.31 |
| 33 | 2028-04 | 0.45 | 0.17 | 0.28 | 66.03 |
| 34 | 2028-05 | 0.45 | 0.17 | 0.28 | 65.74 |
| 35 | 2028-06 | 0.45 | 0.17 | 0.28 | 65.46 |
| 36 | 2028-07 | 0.45 | 0.17 | 0.29 | 65.17 |
| 37 | 2028-08 | 0.45 | 0.17 | 0.29 | 64.89 |
| 38 | 2028-09 | 0.45 | 0.16 | 0.29 | 64.60 |
| 39 | 2028-10 | 0.45 | 0.16 | 0.29 | 64.31 |
| 40 | 2028-11 | 0.45 | 0.16 | 0.29 | 64.02 |
| 41 | 2028-12 | 0.45 | 0.16 | 0.29 | 63.74 |
| 42 | 2029-01 | 0.45 | 0.16 | 0.29 | 63.45 |
| 43 | 2029-02 | 0.45 | 0.16 | 0.29 | 63.16 |
| 44 | 2029-03 | 0.45 | 0.16 | 0.29 | 62.86 |
| 45 | 2029-04 | 0.45 | 0.16 | 0.29 | 62.57 |
| 46 | 2029-05 | 0.45 | 0.16 | 0.29 | 62.28 |
| 47 | 2029-06 | 0.45 | 0.16 | 0.29 | 61.99 |
| 48 | 2029-07 | 0.45 | 0.16 | 0.29 | 61.69 |
| 49 | 2029-08 | 0.45 | 0.16 | 0.29 | 61.40 |
| 50 | 2029-09 | 0.45 | 0.16 | 0.30 | 61.10 |
| 51 | 2029-10 | 0.45 | 0.16 | 0.30 | 60.81 |
| 52 | 2029-11 | 0.45 | 0.15 | 0.30 | 60.51 |
| 53 | 2029-12 | 0.45 | 0.15 | 0.30 | 60.21 |
| 54 | 2030-01 | 0.45 | 0.15 | 0.30 | 59.91 |
| 55 | 2030-02 | 0.45 | 0.15 | 0.30 | 59.61 |
| 56 | 2030-03 | 0.45 | 0.15 | 0.30 | 59.31 |
| 57 | 2030-04 | 0.45 | 0.15 | 0.30 | 59.01 |
| 58 | 2030-05 | 0.45 | 0.15 | 0.30 | 58.71 |
| 59 | 2030-06 | 0.45 | 0.15 | 0.30 | 58.41 |
| 60 | 2030-07 | 0.45 | 0.15 | 0.30 | 58.10 |
| 61 | 2030-08 | 0.45 | 0.15 | 0.30 | 57.80 |
| 62 | 2030-09 | 0.45 | 0.15 | 0.30 | 57.50 |
| 63 | 2030-10 | 0.45 | 0.15 | 0.31 | 57.19 |
| 64 | 2030-11 | 0.45 | 0.15 | 0.31 | 56.88 |
| 65 | 2030-12 | 0.45 | 0.14 | 0.31 | 56.58 |
| 66 | 2031-01 | 0.45 | 0.14 | 0.31 | 56.27 |
| 67 | 2031-02 | 0.45 | 0.14 | 0.31 | 55.96 |
| 68 | 2031-03 | 0.45 | 0.14 | 0.31 | 55.65 |
| 69 | 2031-04 | 0.45 | 0.14 | 0.31 | 55.34 |
| 70 | 2031-05 | 0.45 | 0.14 | 0.31 | 55.03 |
| 71 | 2031-06 | 0.45 | 0.14 | 0.31 | 54.72 |
| 72 | 2031-07 | 0.45 | 0.14 | 0.31 | 54.41 |
| 73 | 2031-08 | 0.45 | 0.14 | 0.31 | 54.09 |
| 74 | 2031-09 | 0.45 | 0.14 | 0.31 | 53.78 |
| 75 | 2031-10 | 0.45 | 0.14 | 0.31 | 53.46 |
| 76 | 2031-11 | 0.45 | 0.14 | 0.32 | 53.15 |
| 77 | 2031-12 | 0.45 | 0.14 | 0.32 | 52.83 |
| 78 | 2032-01 | 0.45 | 0.13 | 0.32 | 52.51 |
| 79 | 2032-02 | 0.45 | 0.13 | 0.32 | 52.20 |
| 80 | 2032-03 | 0.45 | 0.13 | 0.32 | 51.88 |
| 81 | 2032-04 | 0.45 | 0.13 | 0.32 | 51.56 |
| 82 | 2032-05 | 0.45 | 0.13 | 0.32 | 51.24 |
| 83 | 2032-06 | 0.45 | 0.13 | 0.32 | 50.91 |
| 84 | 2032-07 | 0.45 | 0.13 | 0.32 | 50.59 |
| 85 | 2032-08 | 0.45 | 0.13 | 0.32 | 50.27 |
| 86 | 2032-09 | 0.45 | 0.13 | 0.32 | 49.95 |
| 87 | 2032-10 | 0.45 | 0.13 | 0.32 | 49.62 |
| 88 | 2032-11 | 0.45 | 0.13 | 0.33 | 49.30 |
| 89 | 2032-12 | 0.45 | 0.13 | 0.33 | 48.97 |
| 90 | 2033-01 | 0.45 | 0.12 | 0.33 | 48.64 |
| 91 | 2033-02 | 0.45 | 0.12 | 0.33 | 48.31 |
| 92 | 2033-03 | 0.45 | 0.12 | 0.33 | 47.99 |
| 93 | 2033-04 | 0.45 | 0.12 | 0.33 | 47.66 |
| 94 | 2033-05 | 0.45 | 0.12 | 0.33 | 47.32 |
| 95 | 2033-06 | 0.45 | 0.12 | 0.33 | 46.99 |
| 96 | 2033-07 | 0.45 | 0.12 | 0.33 | 46.66 |
| 97 | 2033-08 | 0.45 | 0.12 | 0.33 | 46.33 |
| 98 | 2033-09 | 0.45 | 0.12 | 0.33 | 45.99 |
| 99 | 2033-10 | 0.45 | 0.12 | 0.33 | 45.66 |
| 100 | 2033-11 | 0.45 | 0.12 | 0.34 | 45.32 |
| 101 | 2033-12 | 0.45 | 0.12 | 0.34 | 44.99 |
| 102 | 2034-01 | 0.45 | 0.11 | 0.34 | 44.65 |
| 103 | 2034-02 | 0.45 | 0.11 | 0.34 | 44.31 |
| 104 | 2034-03 | 0.45 | 0.11 | 0.34 | 43.97 |
| 105 | 2034-04 | 0.45 | 0.11 | 0.34 | 43.63 |
| 106 | 2034-05 | 0.45 | 0.11 | 0.34 | 43.29 |
| 107 | 2034-06 | 0.45 | 0.11 | 0.34 | 42.95 |
| 108 | 2034-07 | 0.45 | 0.11 | 0.34 | 42.61 |
| 109 | 2034-08 | 0.45 | 0.11 | 0.34 | 42.27 |
| 110 | 2034-09 | 0.45 | 0.11 | 0.34 | 41.92 |
| 111 | 2034-10 | 0.45 | 0.11 | 0.35 | 41.58 |
| 112 | 2034-11 | 0.45 | 0.11 | 0.35 | 41.23 |
| 113 | 2034-12 | 0.45 | 0.10 | 0.35 | 40.88 |
| 114 | 2035-01 | 0.45 | 0.10 | 0.35 | 40.54 |
| 115 | 2035-02 | 0.45 | 0.10 | 0.35 | 40.19 |
| 116 | 2035-03 | 0.45 | 0.10 | 0.35 | 39.84 |
| 117 | 2035-04 | 0.45 | 0.10 | 0.35 | 39.49 |
| 118 | 2035-05 | 0.45 | 0.10 | 0.35 | 39.14 |
| 119 | 2035-06 | 0.45 | 0.10 | 0.35 | 38.78 |
| 120 | 2035-07 | 0.45 | 0.10 | 0.35 | 38.43 |
| 121 | 2035-08 | 0.45 | 0.10 | 0.35 | 38.08 |
| 122 | 2035-09 | 0.45 | 0.10 | 0.35 | 37.72 |
| 123 | 2035-10 | 0.45 | 0.10 | 0.36 | 37.37 |
| 124 | 2035-11 | 0.45 | 0.09 | 0.36 | 37.01 |
| 125 | 2035-12 | 0.45 | 0.09 | 0.36 | 36.65 |
| 126 | 2036-01 | 0.45 | 0.09 | 0.36 | 36.29 |
| 127 | 2036-02 | 0.45 | 0.09 | 0.36 | 35.93 |
| 128 | 2036-03 | 0.45 | 0.09 | 0.36 | 35.57 |
| 129 | 2036-04 | 0.45 | 0.09 | 0.36 | 35.21 |
| 130 | 2036-05 | 0.45 | 0.09 | 0.36 | 34.85 |
| 131 | 2036-06 | 0.45 | 0.09 | 0.36 | 34.49 |
| 132 | 2036-07 | 0.45 | 0.09 | 0.36 | 34.12 |
| 133 | 2036-08 | 0.45 | 0.09 | 0.36 | 33.76 |
| 134 | 2036-09 | 0.45 | 0.09 | 0.37 | 33.39 |
| 135 | 2036-10 | 0.45 | 0.08 | 0.37 | 33.03 |
| 136 | 2036-11 | 0.45 | 0.08 | 0.37 | 32.66 |
| 137 | 2036-12 | 0.45 | 0.08 | 0.37 | 32.29 |
| 138 | 2037-01 | 0.45 | 0.08 | 0.37 | 31.92 |
| 139 | 2037-02 | 0.45 | 0.08 | 0.37 | 31.55 |
| 140 | 2037-03 | 0.45 | 0.08 | 0.37 | 31.18 |
| 141 | 2037-04 | 0.45 | 0.08 | 0.37 | 30.80 |
| 142 | 2037-05 | 0.45 | 0.08 | 0.37 | 30.43 |
| 143 | 2037-06 | 0.45 | 0.08 | 0.37 | 30.06 |
| 144 | 2037-07 | 0.45 | 0.08 | 0.38 | 29.68 |
| 145 | 2037-08 | 0.45 | 0.08 | 0.38 | 29.31 |
| 146 | 2037-09 | 0.45 | 0.07 | 0.38 | 28.93 |
| 147 | 2037-10 | 0.45 | 0.07 | 0.38 | 28.55 |
| 148 | 2037-11 | 0.45 | 0.07 | 0.38 | 28.17 |
| 149 | 2037-12 | 0.45 | 0.07 | 0.38 | 27.79 |
| 150 | 2038-01 | 0.45 | 0.07 | 0.38 | 27.41 |
| 151 | 2038-02 | 0.45 | 0.07 | 0.38 | 27.03 |
| 152 | 2038-03 | 0.45 | 0.07 | 0.38 | 26.65 |
| 153 | 2038-04 | 0.45 | 0.07 | 0.38 | 26.26 |
| 154 | 2038-05 | 0.45 | 0.07 | 0.38 | 25.88 |
| 155 | 2038-06 | 0.45 | 0.07 | 0.39 | 25.49 |
| 156 | 2038-07 | 0.45 | 0.06 | 0.39 | 25.10 |
| 157 | 2038-08 | 0.45 | 0.06 | 0.39 | 24.72 |
| 158 | 2038-09 | 0.45 | 0.06 | 0.39 | 24.33 |
| 159 | 2038-10 | 0.45 | 0.06 | 0.39 | 23.94 |
| 160 | 2038-11 | 0.45 | 0.06 | 0.39 | 23.55 |
| 161 | 2038-12 | 0.45 | 0.06 | 0.39 | 23.15 |
| 162 | 2039-01 | 0.45 | 0.06 | 0.39 | 22.76 |
| 163 | 2039-02 | 0.45 | 0.06 | 0.39 | 22.37 |
| 164 | 2039-03 | 0.45 | 0.06 | 0.39 | 21.97 |
| 165 | 2039-04 | 0.45 | 0.06 | 0.40 | 21.58 |
| 166 | 2039-05 | 0.45 | 0.05 | 0.40 | 21.18 |
| 167 | 2039-06 | 0.45 | 0.05 | 0.40 | 20.78 |
| 168 | 2039-07 | 0.45 | 0.05 | 0.40 | 20.38 |
| 169 | 2039-08 | 0.45 | 0.05 | 0.40 | 19.98 |
| 170 | 2039-09 | 0.45 | 0.05 | 0.40 | 19.58 |
| 171 | 2039-10 | 0.45 | 0.05 | 0.40 | 19.18 |
| 172 | 2039-11 | 0.45 | 0.05 | 0.40 | 18.78 |
| 173 | 2039-12 | 0.45 | 0.05 | 0.40 | 18.37 |
| 174 | 2040-01 | 0.45 | 0.05 | 0.40 | 17.97 |
| 175 | 2040-02 | 0.45 | 0.05 | 0.41 | 17.56 |
| 176 | 2040-03 | 0.45 | 0.04 | 0.41 | 17.16 |
| 177 | 2040-04 | 0.45 | 0.04 | 0.41 | 16.75 |
| 178 | 2040-05 | 0.45 | 0.04 | 0.41 | 16.34 |
| 179 | 2040-06 | 0.45 | 0.04 | 0.41 | 15.93 |
| 180 | 2040-07 | 0.45 | 0.04 | 0.41 | 15.52 |
| 181 | 2040-08 | 0.45 | 0.04 | 0.41 | 15.11 |
| 182 | 2040-09 | 0.45 | 0.04 | 0.41 | 14.69 |
| 183 | 2040-10 | 0.45 | 0.04 | 0.41 | 14.28 |
| 184 | 2040-11 | 0.45 | 0.04 | 0.42 | 13.86 |
| 185 | 2040-12 | 0.45 | 0.04 | 0.42 | 13.45 |
| 186 | 2041-01 | 0.45 | 0.03 | 0.42 | 13.03 |
| 187 | 2041-02 | 0.45 | 0.03 | 0.42 | 12.61 |
| 188 | 2041-03 | 0.45 | 0.03 | 0.42 | 12.19 |
| 189 | 2041-04 | 0.45 | 0.03 | 0.42 | 11.77 |
| 190 | 2041-05 | 0.45 | 0.03 | 0.42 | 11.35 |
| 191 | 2041-06 | 0.45 | 0.03 | 0.42 | 10.93 |
| 192 | 2041-07 | 0.45 | 0.03 | 0.42 | 10.50 |
| 193 | 2041-08 | 0.45 | 0.03 | 0.42 | 10.08 |
| 194 | 2041-09 | 0.45 | 0.03 | 0.43 | 9.65 |
| 195 | 2041-10 | 0.45 | 0.02 | 0.43 | 9.22 |
| 196 | 2041-11 | 0.45 | 0.02 | 0.43 | 8.80 |
| 197 | 2041-12 | 0.45 | 0.02 | 0.43 | 8.37 |
| 198 | 2042-01 | 0.45 | 0.02 | 0.43 | 7.94 |
| 199 | 2042-02 | 0.45 | 0.02 | 0.43 | 7.51 |
| 200 | 2042-03 | 0.45 | 0.02 | 0.43 | 7.07 |
| 201 | 2042-04 | 0.45 | 0.02 | 0.43 | 6.64 |
| 202 | 2042-05 | 0.45 | 0.02 | 0.43 | 6.20 |
| 203 | 2042-06 | 0.45 | 0.02 | 0.44 | 5.77 |
| 204 | 2042-07 | 0.45 | 0.01 | 0.44 | 5.33 |
| 205 | 2042-08 | 0.45 | 0.01 | 0.44 | 4.89 |
| 206 | 2042-09 | 0.45 | 0.01 | 0.44 | 4.45 |
| 207 | 2042-10 | 0.45 | 0.01 | 0.44 | 4.01 |
| 208 | 2042-11 | 0.45 | 0.01 | 0.44 | 3.57 |
| 209 | 2042-12 | 0.45 | 0.01 | 0.44 | 3.13 |
| 210 | 2043-01 | 0.45 | 0.01 | 0.44 | 2.69 |
| 211 | 2043-02 | 0.45 | 0.01 | 0.44 | 2.24 |
| 212 | 2043-03 | 0.45 | 0.01 | 0.45 | 1.80 |
| 213 | 2043-04 | 0.45 | 0.00 | 0.45 | 1.35 |
| 214 | 2043-05 | 0.45 | 0.00 | 0.45 | 0.90 |
| 215 | 2043-06 | 0.45 | 0.00 | 0.45 | 0.45 |
| 216 | 2043-07 | 0.45 | 0.00 | 0.45 | 0.00 |
等额本金还款方式:
贷款总额:75元
还款月数:18年
首月还款:0.54元
每月递减:0元
利息总额:20.68元
本息合计:95.68元
节省利息:1.87元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-08 | 0.54 | 0.19 | 0.35 | 74.65 |
| 2 | 2025-09 | 0.54 | 0.19 | 0.35 | 74.31 |
| 3 | 2025-10 | 0.54 | 0.19 | 0.35 | 73.96 |
| 4 | 2025-11 | 0.54 | 0.19 | 0.35 | 73.61 |
| 5 | 2025-12 | 0.53 | 0.19 | 0.35 | 73.26 |
| 6 | 2026-01 | 0.53 | 0.19 | 0.35 | 72.92 |
| 7 | 2026-02 | 0.53 | 0.19 | 0.35 | 72.57 |
| 8 | 2026-03 | 0.53 | 0.18 | 0.35 | 72.22 |
| 9 | 2026-04 | 0.53 | 0.18 | 0.35 | 71.88 |
| 10 | 2026-05 | 0.53 | 0.18 | 0.35 | 71.53 |
| 11 | 2026-06 | 0.53 | 0.18 | 0.35 | 71.18 |
| 12 | 2026-07 | 0.53 | 0.18 | 0.35 | 70.83 |
| 13 | 2026-08 | 0.53 | 0.18 | 0.35 | 70.49 |
| 14 | 2026-09 | 0.53 | 0.18 | 0.35 | 70.14 |
| 15 | 2026-10 | 0.53 | 0.18 | 0.35 | 69.79 |
| 16 | 2026-11 | 0.52 | 0.18 | 0.35 | 69.44 |
| 17 | 2026-12 | 0.52 | 0.18 | 0.35 | 69.10 |
| 18 | 2027-01 | 0.52 | 0.18 | 0.35 | 68.75 |
| 19 | 2027-02 | 0.52 | 0.17 | 0.35 | 68.40 |
| 20 | 2027-03 | 0.52 | 0.17 | 0.35 | 68.06 |
| 21 | 2027-04 | 0.52 | 0.17 | 0.35 | 67.71 |
| 22 | 2027-05 | 0.52 | 0.17 | 0.35 | 67.36 |
| 23 | 2027-06 | 0.52 | 0.17 | 0.35 | 67.01 |
| 24 | 2027-07 | 0.52 | 0.17 | 0.35 | 66.67 |
| 25 | 2027-08 | 0.52 | 0.17 | 0.35 | 66.32 |
| 26 | 2027-09 | 0.52 | 0.17 | 0.35 | 65.97 |
| 27 | 2027-10 | 0.51 | 0.17 | 0.35 | 65.63 |
| 28 | 2027-11 | 0.51 | 0.17 | 0.35 | 65.28 |
| 29 | 2027-12 | 0.51 | 0.17 | 0.35 | 64.93 |
| 30 | 2028-01 | 0.51 | 0.17 | 0.35 | 64.58 |
| 31 | 2028-02 | 0.51 | 0.16 | 0.35 | 64.24 |
| 32 | 2028-03 | 0.51 | 0.16 | 0.35 | 63.89 |
| 33 | 2028-04 | 0.51 | 0.16 | 0.35 | 63.54 |
| 34 | 2028-05 | 0.51 | 0.16 | 0.35 | 63.19 |
| 35 | 2028-06 | 0.51 | 0.16 | 0.35 | 62.85 |
| 36 | 2028-07 | 0.51 | 0.16 | 0.35 | 62.50 |
| 37 | 2028-08 | 0.51 | 0.16 | 0.35 | 62.15 |
| 38 | 2028-09 | 0.51 | 0.16 | 0.35 | 61.81 |
| 39 | 2028-10 | 0.50 | 0.16 | 0.35 | 61.46 |
| 40 | 2028-11 | 0.50 | 0.16 | 0.35 | 61.11 |
| 41 | 2028-12 | 0.50 | 0.16 | 0.35 | 60.76 |
| 42 | 2029-01 | 0.50 | 0.15 | 0.35 | 60.42 |
| 43 | 2029-02 | 0.50 | 0.15 | 0.35 | 60.07 |
| 44 | 2029-03 | 0.50 | 0.15 | 0.35 | 59.72 |
| 45 | 2029-04 | 0.50 | 0.15 | 0.35 | 59.38 |
| 46 | 2029-05 | 0.50 | 0.15 | 0.35 | 59.03 |
| 47 | 2029-06 | 0.50 | 0.15 | 0.35 | 58.68 |
| 48 | 2029-07 | 0.50 | 0.15 | 0.35 | 58.33 |
| 49 | 2029-08 | 0.50 | 0.15 | 0.35 | 57.99 |
| 50 | 2029-09 | 0.49 | 0.15 | 0.35 | 57.64 |
| 51 | 2029-10 | 0.49 | 0.15 | 0.35 | 57.29 |
| 52 | 2029-11 | 0.49 | 0.15 | 0.35 | 56.94 |
| 53 | 2029-12 | 0.49 | 0.14 | 0.35 | 56.60 |
| 54 | 2030-01 | 0.49 | 0.14 | 0.35 | 56.25 |
| 55 | 2030-02 | 0.49 | 0.14 | 0.35 | 55.90 |
| 56 | 2030-03 | 0.49 | 0.14 | 0.35 | 55.56 |
| 57 | 2030-04 | 0.49 | 0.14 | 0.35 | 55.21 |
| 58 | 2030-05 | 0.49 | 0.14 | 0.35 | 54.86 |
| 59 | 2030-06 | 0.49 | 0.14 | 0.35 | 54.51 |
| 60 | 2030-07 | 0.49 | 0.14 | 0.35 | 54.17 |
| 61 | 2030-08 | 0.48 | 0.14 | 0.35 | 53.82 |
| 62 | 2030-09 | 0.48 | 0.14 | 0.35 | 53.47 |
| 63 | 2030-10 | 0.48 | 0.14 | 0.35 | 53.13 |
| 64 | 2030-11 | 0.48 | 0.14 | 0.35 | 52.78 |
| 65 | 2030-12 | 0.48 | 0.13 | 0.35 | 52.43 |
| 66 | 2031-01 | 0.48 | 0.13 | 0.35 | 52.08 |
| 67 | 2031-02 | 0.48 | 0.13 | 0.35 | 51.74 |
| 68 | 2031-03 | 0.48 | 0.13 | 0.35 | 51.39 |
| 69 | 2031-04 | 0.48 | 0.13 | 0.35 | 51.04 |
| 70 | 2031-05 | 0.48 | 0.13 | 0.35 | 50.69 |
| 71 | 2031-06 | 0.48 | 0.13 | 0.35 | 50.35 |
| 72 | 2031-07 | 0.48 | 0.13 | 0.35 | 50.00 |
| 73 | 2031-08 | 0.47 | 0.13 | 0.35 | 49.65 |
| 74 | 2031-09 | 0.47 | 0.13 | 0.35 | 49.31 |
| 75 | 2031-10 | 0.47 | 0.13 | 0.35 | 48.96 |
| 76 | 2031-11 | 0.47 | 0.12 | 0.35 | 48.61 |
| 77 | 2031-12 | 0.47 | 0.12 | 0.35 | 48.26 |
| 78 | 2032-01 | 0.47 | 0.12 | 0.35 | 47.92 |
| 79 | 2032-02 | 0.47 | 0.12 | 0.35 | 47.57 |
| 80 | 2032-03 | 0.47 | 0.12 | 0.35 | 47.22 |
| 81 | 2032-04 | 0.47 | 0.12 | 0.35 | 46.88 |
| 82 | 2032-05 | 0.47 | 0.12 | 0.35 | 46.53 |
| 83 | 2032-06 | 0.47 | 0.12 | 0.35 | 46.18 |
| 84 | 2032-07 | 0.46 | 0.12 | 0.35 | 45.83 |
| 85 | 2032-08 | 0.46 | 0.12 | 0.35 | 45.49 |
| 86 | 2032-09 | 0.46 | 0.12 | 0.35 | 45.14 |
| 87 | 2032-10 | 0.46 | 0.11 | 0.35 | 44.79 |
| 88 | 2032-11 | 0.46 | 0.11 | 0.35 | 44.44 |
| 89 | 2032-12 | 0.46 | 0.11 | 0.35 | 44.10 |
| 90 | 2033-01 | 0.46 | 0.11 | 0.35 | 43.75 |
| 91 | 2033-02 | 0.46 | 0.11 | 0.35 | 43.40 |
| 92 | 2033-03 | 0.46 | 0.11 | 0.35 | 43.06 |
| 93 | 2033-04 | 0.46 | 0.11 | 0.35 | 42.71 |
| 94 | 2033-05 | 0.46 | 0.11 | 0.35 | 42.36 |
| 95 | 2033-06 | 0.45 | 0.11 | 0.35 | 42.01 |
| 96 | 2033-07 | 0.45 | 0.11 | 0.35 | 41.67 |
| 97 | 2033-08 | 0.45 | 0.11 | 0.35 | 41.32 |
| 98 | 2033-09 | 0.45 | 0.11 | 0.35 | 40.97 |
| 99 | 2033-10 | 0.45 | 0.10 | 0.35 | 40.63 |
| 100 | 2033-11 | 0.45 | 0.10 | 0.35 | 40.28 |
| 101 | 2033-12 | 0.45 | 0.10 | 0.35 | 39.93 |
| 102 | 2034-01 | 0.45 | 0.10 | 0.35 | 39.58 |
| 103 | 2034-02 | 0.45 | 0.10 | 0.35 | 39.24 |
| 104 | 2034-03 | 0.45 | 0.10 | 0.35 | 38.89 |
| 105 | 2034-04 | 0.45 | 0.10 | 0.35 | 38.54 |
| 106 | 2034-05 | 0.45 | 0.10 | 0.35 | 38.19 |
| 107 | 2034-06 | 0.44 | 0.10 | 0.35 | 37.85 |
| 108 | 2034-07 | 0.44 | 0.10 | 0.35 | 37.50 |
| 109 | 2034-08 | 0.44 | 0.10 | 0.35 | 37.15 |
| 110 | 2034-09 | 0.44 | 0.09 | 0.35 | 36.81 |
| 111 | 2034-10 | 0.44 | 0.09 | 0.35 | 36.46 |
| 112 | 2034-11 | 0.44 | 0.09 | 0.35 | 36.11 |
| 113 | 2034-12 | 0.44 | 0.09 | 0.35 | 35.76 |
| 114 | 2035-01 | 0.44 | 0.09 | 0.35 | 35.42 |
| 115 | 2035-02 | 0.44 | 0.09 | 0.35 | 35.07 |
| 116 | 2035-03 | 0.44 | 0.09 | 0.35 | 34.72 |
| 117 | 2035-04 | 0.44 | 0.09 | 0.35 | 34.38 |
| 118 | 2035-05 | 0.43 | 0.09 | 0.35 | 34.03 |
| 119 | 2035-06 | 0.43 | 0.09 | 0.35 | 33.68 |
| 120 | 2035-07 | 0.43 | 0.09 | 0.35 | 33.33 |
| 121 | 2035-08 | 0.43 | 0.08 | 0.35 | 32.99 |
| 122 | 2035-09 | 0.43 | 0.08 | 0.35 | 32.64 |
| 123 | 2035-10 | 0.43 | 0.08 | 0.35 | 32.29 |
| 124 | 2035-11 | 0.43 | 0.08 | 0.35 | 31.94 |
| 125 | 2035-12 | 0.43 | 0.08 | 0.35 | 31.60 |
| 126 | 2036-01 | 0.43 | 0.08 | 0.35 | 31.25 |
| 127 | 2036-02 | 0.43 | 0.08 | 0.35 | 30.90 |
| 128 | 2036-03 | 0.43 | 0.08 | 0.35 | 30.56 |
| 129 | 2036-04 | 0.42 | 0.08 | 0.35 | 30.21 |
| 130 | 2036-05 | 0.42 | 0.08 | 0.35 | 29.86 |
| 131 | 2036-06 | 0.42 | 0.08 | 0.35 | 29.51 |
| 132 | 2036-07 | 0.42 | 0.08 | 0.35 | 29.17 |
| 133 | 2036-08 | 0.42 | 0.07 | 0.35 | 28.82 |
| 134 | 2036-09 | 0.42 | 0.07 | 0.35 | 28.47 |
| 135 | 2036-10 | 0.42 | 0.07 | 0.35 | 28.13 |
| 136 | 2036-11 | 0.42 | 0.07 | 0.35 | 27.78 |
| 137 | 2036-12 | 0.42 | 0.07 | 0.35 | 27.43 |
| 138 | 2037-01 | 0.42 | 0.07 | 0.35 | 27.08 |
| 139 | 2037-02 | 0.42 | 0.07 | 0.35 | 26.74 |
| 140 | 2037-03 | 0.42 | 0.07 | 0.35 | 26.39 |
| 141 | 2037-04 | 0.41 | 0.07 | 0.35 | 26.04 |
| 142 | 2037-05 | 0.41 | 0.07 | 0.35 | 25.69 |
| 143 | 2037-06 | 0.41 | 0.07 | 0.35 | 25.35 |
| 144 | 2037-07 | 0.41 | 0.06 | 0.35 | 25.00 |
| 145 | 2037-08 | 0.41 | 0.06 | 0.35 | 24.65 |
| 146 | 2037-09 | 0.41 | 0.06 | 0.35 | 24.31 |
| 147 | 2037-10 | 0.41 | 0.06 | 0.35 | 23.96 |
| 148 | 2037-11 | 0.41 | 0.06 | 0.35 | 23.61 |
| 149 | 2037-12 | 0.41 | 0.06 | 0.35 | 23.26 |
| 150 | 2038-01 | 0.41 | 0.06 | 0.35 | 22.92 |
| 151 | 2038-02 | 0.41 | 0.06 | 0.35 | 22.57 |
| 152 | 2038-03 | 0.40 | 0.06 | 0.35 | 22.22 |
| 153 | 2038-04 | 0.40 | 0.06 | 0.35 | 21.88 |
| 154 | 2038-05 | 0.40 | 0.06 | 0.35 | 21.53 |
| 155 | 2038-06 | 0.40 | 0.05 | 0.35 | 21.18 |
| 156 | 2038-07 | 0.40 | 0.05 | 0.35 | 20.83 |
| 157 | 2038-08 | 0.40 | 0.05 | 0.35 | 20.49 |
| 158 | 2038-09 | 0.40 | 0.05 | 0.35 | 20.14 |
| 159 | 2038-10 | 0.40 | 0.05 | 0.35 | 19.79 |
| 160 | 2038-11 | 0.40 | 0.05 | 0.35 | 19.44 |
| 161 | 2038-12 | 0.40 | 0.05 | 0.35 | 19.10 |
| 162 | 2039-01 | 0.40 | 0.05 | 0.35 | 18.75 |
| 163 | 2039-02 | 0.39 | 0.05 | 0.35 | 18.40 |
| 164 | 2039-03 | 0.39 | 0.05 | 0.35 | 18.06 |
| 165 | 2039-04 | 0.39 | 0.05 | 0.35 | 17.71 |
| 166 | 2039-05 | 0.39 | 0.05 | 0.35 | 17.36 |
| 167 | 2039-06 | 0.39 | 0.04 | 0.35 | 17.01 |
| 168 | 2039-07 | 0.39 | 0.04 | 0.35 | 16.67 |
| 169 | 2039-08 | 0.39 | 0.04 | 0.35 | 16.32 |
| 170 | 2039-09 | 0.39 | 0.04 | 0.35 | 15.97 |
| 171 | 2039-10 | 0.39 | 0.04 | 0.35 | 15.63 |
| 172 | 2039-11 | 0.39 | 0.04 | 0.35 | 15.28 |
| 173 | 2039-12 | 0.39 | 0.04 | 0.35 | 14.93 |
| 174 | 2040-01 | 0.39 | 0.04 | 0.35 | 14.58 |
| 175 | 2040-02 | 0.38 | 0.04 | 0.35 | 14.24 |
| 176 | 2040-03 | 0.38 | 0.04 | 0.35 | 13.89 |
| 177 | 2040-04 | 0.38 | 0.04 | 0.35 | 13.54 |
| 178 | 2040-05 | 0.38 | 0.03 | 0.35 | 13.19 |
| 179 | 2040-06 | 0.38 | 0.03 | 0.35 | 12.85 |
| 180 | 2040-07 | 0.38 | 0.03 | 0.35 | 12.50 |
| 181 | 2040-08 | 0.38 | 0.03 | 0.35 | 12.15 |
| 182 | 2040-09 | 0.38 | 0.03 | 0.35 | 11.81 |
| 183 | 2040-10 | 0.38 | 0.03 | 0.35 | 11.46 |
| 184 | 2040-11 | 0.38 | 0.03 | 0.35 | 11.11 |
| 185 | 2040-12 | 0.38 | 0.03 | 0.35 | 10.76 |
| 186 | 2041-01 | 0.37 | 0.03 | 0.35 | 10.42 |
| 187 | 2041-02 | 0.37 | 0.03 | 0.35 | 10.07 |
| 188 | 2041-03 | 0.37 | 0.03 | 0.35 | 9.72 |
| 189 | 2041-04 | 0.37 | 0.02 | 0.35 | 9.38 |
| 190 | 2041-05 | 0.37 | 0.02 | 0.35 | 9.03 |
| 191 | 2041-06 | 0.37 | 0.02 | 0.35 | 8.68 |
| 192 | 2041-07 | 0.37 | 0.02 | 0.35 | 8.33 |
| 193 | 2041-08 | 0.37 | 0.02 | 0.35 | 7.99 |
| 194 | 2041-09 | 0.37 | 0.02 | 0.35 | 7.64 |
| 195 | 2041-10 | 0.37 | 0.02 | 0.35 | 7.29 |
| 196 | 2041-11 | 0.37 | 0.02 | 0.35 | 6.94 |
| 197 | 2041-12 | 0.36 | 0.02 | 0.35 | 6.60 |
| 198 | 2042-01 | 0.36 | 0.02 | 0.35 | 6.25 |
| 199 | 2042-02 | 0.36 | 0.02 | 0.35 | 5.90 |
| 200 | 2042-03 | 0.36 | 0.02 | 0.35 | 5.56 |
| 201 | 2042-04 | 0.36 | 0.01 | 0.35 | 5.21 |
| 202 | 2042-05 | 0.36 | 0.01 | 0.35 | 4.86 |
| 203 | 2042-06 | 0.36 | 0.01 | 0.35 | 4.51 |
| 204 | 2042-07 | 0.36 | 0.01 | 0.35 | 4.17 |
| 205 | 2042-08 | 0.36 | 0.01 | 0.35 | 3.82 |
| 206 | 2042-09 | 0.36 | 0.01 | 0.35 | 3.47 |
| 207 | 2042-10 | 0.36 | 0.01 | 0.35 | 3.13 |
| 208 | 2042-11 | 0.36 | 0.01 | 0.35 | 2.78 |
| 209 | 2042-12 | 0.35 | 0.01 | 0.35 | 2.43 |
| 210 | 2043-01 | 0.35 | 0.01 | 0.35 | 2.08 |
| 211 | 2043-02 | 0.35 | 0.01 | 0.35 | 1.74 |
| 212 | 2043-03 | 0.35 | 0.00 | 0.35 | 1.39 |
| 213 | 2043-04 | 0.35 | 0.00 | 0.35 | 1.04 |
| 214 | 2043-05 | 0.35 | 0.00 | 0.35 | 0.69 |
| 215 | 2043-06 | 0.35 | 0.00 | 0.35 | 0.35 |
| 216 | 2043-07 | 0.35 | 0.00 | 0.35 | 0.00 |