深圳贷款17.19万（商业贷款）房贷，还款11年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：17.19万
还款月数：11年
每月还款：1534.32元
利息总额：3.07万
本息合计：20.25万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-07 | 1534.32 | 436.84 | 1097.48 | 170775.52 |
| 2 | 2025-08 | 1534.32 | 434.05 | 1100.26 | 169675.26 |
| 3 | 2025-09 | 1534.32 | 431.26 | 1103.06 | 168572.20 |
| 4 | 2025-10 | 1534.32 | 428.45 | 1105.86 | 167466.33 |
| 5 | 2025-11 | 1534.32 | 425.64 | 1108.68 | 166357.66 |
| 6 | 2025-12 | 1534.32 | 422.83 | 1111.49 | 165246.16 |
| 7 | 2026-01 | 1534.32 | 420.00 | 1114.32 | 164131.85 |
| 8 | 2026-02 | 1534.32 | 417.17 | 1117.15 | 163014.69 |
| 9 | 2026-03 | 1534.32 | 414.33 | 1119.99 | 161894.70 |
| 10 | 2026-04 | 1534.32 | 411.48 | 1122.84 | 160771.87 |
| 11 | 2026-05 | 1534.32 | 408.63 | 1125.69 | 159646.18 |
| 12 | 2026-06 | 1534.32 | 405.77 | 1128.55 | 158517.62 |
| 13 | 2026-07 | 1534.32 | 402.90 | 1131.42 | 157386.20 |
| 14 | 2026-08 | 1534.32 | 400.02 | 1134.30 | 156251.91 |
| 15 | 2026-09 | 1534.32 | 397.14 | 1137.18 | 155114.73 |
| 16 | 2026-10 | 1534.32 | 394.25 | 1140.07 | 153974.66 |
| 17 | 2026-11 | 1534.32 | 391.35 | 1142.97 | 152831.69 |
| 18 | 2026-12 | 1534.32 | 388.45 | 1145.87 | 151685.82 |
| 19 | 2027-01 | 1534.32 | 385.53 | 1148.78 | 150537.04 |
| 20 | 2027-02 | 1534.32 | 382.61 | 1151.70 | 149385.33 |
| 21 | 2027-03 | 1534.32 | 379.69 | 1154.63 | 148230.70 |
| 22 | 2027-04 | 1534.32 | 376.75 | 1157.57 | 147073.13 |
| 23 | 2027-05 | 1534.32 | 373.81 | 1160.51 | 145912.63 |
| 24 | 2027-06 | 1534.32 | 370.86 | 1163.46 | 144749.17 |
| 25 | 2027-07 | 1534.32 | 367.90 | 1166.42 | 143582.75 |
| 26 | 2027-08 | 1534.32 | 364.94 | 1169.38 | 142413.37 |
| 27 | 2027-09 | 1534.32 | 361.97 | 1172.35 | 141241.02 |
| 28 | 2027-10 | 1534.32 | 358.99 | 1175.33 | 140065.69 |
| 29 | 2027-11 | 1534.32 | 356.00 | 1178.32 | 138887.37 |
| 30 | 2027-12 | 1534.32 | 353.01 | 1181.31 | 137706.06 |
| 31 | 2028-01 | 1534.32 | 350.00 | 1184.32 | 136521.74 |
| 32 | 2028-02 | 1534.32 | 346.99 | 1187.33 | 135334.41 |
| 33 | 2028-03 | 1534.32 | 343.97 | 1190.34 | 134144.07 |
| 34 | 2028-04 | 1534.32 | 340.95 | 1193.37 | 132950.70 |
| 35 | 2028-05 | 1534.32 | 337.92 | 1196.40 | 131754.30 |
| 36 | 2028-06 | 1534.32 | 334.88 | 1199.44 | 130554.85 |
| 37 | 2028-07 | 1534.32 | 331.83 | 1202.49 | 129352.36 |
| 38 | 2028-08 | 1534.32 | 328.77 | 1205.55 | 128146.81 |
| 39 | 2028-09 | 1534.32 | 325.71 | 1208.61 | 126938.20 |
| 40 | 2028-10 | 1534.32 | 322.63 | 1211.68 | 125726.51 |
| 41 | 2028-11 | 1534.32 | 319.55 | 1214.76 | 124511.75 |
| 42 | 2028-12 | 1534.32 | 316.47 | 1217.85 | 123293.90 |
| 43 | 2029-01 | 1534.32 | 313.37 | 1220.95 | 122072.95 |
| 44 | 2029-02 | 1534.32 | 310.27 | 1224.05 | 120848.90 |
| 45 | 2029-03 | 1534.32 | 307.16 | 1227.16 | 119621.74 |
| 46 | 2029-04 | 1534.32 | 304.04 | 1230.28 | 118391.46 |
| 47 | 2029-05 | 1534.32 | 300.91 | 1233.41 | 117158.05 |
| 48 | 2029-06 | 1534.32 | 297.78 | 1236.54 | 115921.51 |
| 49 | 2029-07 | 1534.32 | 294.63 | 1239.69 | 114681.82 |
| 50 | 2029-08 | 1534.32 | 291.48 | 1242.84 | 113438.99 |
| 51 | 2029-09 | 1534.32 | 288.32 | 1246.00 | 112192.99 |
| 52 | 2029-10 | 1534.32 | 285.16 | 1249.16 | 110943.83 |
| 53 | 2029-11 | 1534.32 | 281.98 | 1252.34 | 109691.49 |
| 54 | 2029-12 | 1534.32 | 278.80 | 1255.52 | 108435.97 |
| 55 | 2030-01 | 1534.32 | 275.61 | 1258.71 | 107177.26 |
| 56 | 2030-02 | 1534.32 | 272.41 | 1261.91 | 105915.35 |
| 57 | 2030-03 | 1534.32 | 269.20 | 1265.12 | 104650.23 |
| 58 | 2030-04 | 1534.32 | 265.99 | 1268.33 | 103381.90 |
| 59 | 2030-05 | 1534.32 | 262.76 | 1271.56 | 102110.34 |
| 60 | 2030-06 | 1534.32 | 259.53 | 1274.79 | 100835.55 |
| 61 | 2030-07 | 1534.32 | 256.29 | 1278.03 | 99557.52 |
| 62 | 2030-08 | 1534.32 | 253.04 | 1281.28 | 98276.25 |
| 63 | 2030-09 | 1534.32 | 249.79 | 1284.53 | 96991.71 |
| 64 | 2030-10 | 1534.32 | 246.52 | 1287.80 | 95703.91 |
| 65 | 2030-11 | 1534.32 | 243.25 | 1291.07 | 94412.84 |
| 66 | 2030-12 | 1534.32 | 239.97 | 1294.35 | 93118.49 |
| 67 | 2031-01 | 1534.32 | 236.68 | 1297.64 | 91820.84 |
| 68 | 2031-02 | 1534.32 | 233.38 | 1300.94 | 90519.90 |
| 69 | 2031-03 | 1534.32 | 230.07 | 1304.25 | 89215.66 |
| 70 | 2031-04 | 1534.32 | 226.76 | 1307.56 | 87908.09 |
| 71 | 2031-05 | 1534.32 | 223.43 | 1310.89 | 86597.21 |
| 72 | 2031-06 | 1534.32 | 220.10 | 1314.22 | 85282.99 |
| 73 | 2031-07 | 1534.32 | 216.76 | 1317.56 | 83965.43 |
| 74 | 2031-08 | 1534.32 | 213.41 | 1320.91 | 82644.52 |
| 75 | 2031-09 | 1534.32 | 210.05 | 1324.26 | 81320.26 |
| 76 | 2031-10 | 1534.32 | 206.69 | 1327.63 | 79992.63 |
| 77 | 2031-11 | 1534.32 | 203.31 | 1331.00 | 78661.62 |
| 78 | 2031-12 | 1534.32 | 199.93 | 1334.39 | 77327.24 |
| 79 | 2032-01 | 1534.32 | 196.54 | 1337.78 | 75989.46 |
| 80 | 2032-02 | 1534.32 | 193.14 | 1341.18 | 74648.28 |
| 81 | 2032-03 | 1534.32 | 189.73 | 1344.59 | 73303.69 |
| 82 | 2032-04 | 1534.32 | 186.31 | 1348.01 | 71955.68 |
| 83 | 2032-05 | 1534.32 | 182.89 | 1351.43 | 70604.25 |
| 84 | 2032-06 | 1534.32 | 179.45 | 1354.87 | 69249.38 |
| 85 | 2032-07 | 1534.32 | 176.01 | 1358.31 | 67891.07 |
| 86 | 2032-08 | 1534.32 | 172.56 | 1361.76 | 66529.31 |
| 87 | 2032-09 | 1534.32 | 169.10 | 1365.22 | 65164.09 |
| 88 | 2032-10 | 1534.32 | 165.63 | 1368.69 | 63795.39 |
| 89 | 2032-11 | 1534.32 | 162.15 | 1372.17 | 62423.22 |
| 90 | 2032-12 | 1534.32 | 158.66 | 1375.66 | 61047.56 |
| 91 | 2033-01 | 1534.32 | 155.16 | 1379.16 | 59668.40 |
| 92 | 2033-02 | 1534.32 | 151.66 | 1382.66 | 58285.74 |
| 93 | 2033-03 | 1534.32 | 148.14 | 1386.18 | 56899.57 |
| 94 | 2033-04 | 1534.32 | 144.62 | 1389.70 | 55509.87 |
| 95 | 2033-05 | 1534.32 | 141.09 | 1393.23 | 54116.63 |
| 96 | 2033-06 | 1534.32 | 137.55 | 1396.77 | 52719.86 |
| 97 | 2033-07 | 1534.32 | 134.00 | 1400.32 | 51319.54 |
| 98 | 2033-08 | 1534.32 | 130.44 | 1403.88 | 49915.66 |
| 99 | 2033-09 | 1534.32 | 126.87 | 1407.45 | 48508.21 |
| 100 | 2033-10 | 1534.32 | 123.29 | 1411.03 | 47097.18 |
| 101 | 2033-11 | 1534.32 | 119.71 | 1414.61 | 45682.56 |
| 102 | 2033-12 | 1534.32 | 116.11 | 1418.21 | 44264.35 |
| 103 | 2034-01 | 1534.32 | 112.51 | 1421.81 | 42842.54 |
| 104 | 2034-02 | 1534.32 | 108.89 | 1425.43 | 41417.11 |
| 105 | 2034-03 | 1534.32 | 105.27 | 1429.05 | 39988.06 |
| 106 | 2034-04 | 1534.32 | 101.64 | 1432.68 | 38555.38 |
| 107 | 2034-05 | 1534.32 | 97.99 | 1436.32 | 37119.05 |
| 108 | 2034-06 | 1534.32 | 94.34 | 1439.98 | 35679.08 |
| 109 | 2034-07 | 1534.32 | 90.68 | 1443.63 | 34235.44 |
| 110 | 2034-08 | 1534.32 | 87.02 | 1447.30 | 32788.14 |
| 111 | 2034-09 | 1534.32 | 83.34 | 1450.98 | 31337.16 |
| 112 | 2034-10 | 1534.32 | 79.65 | 1454.67 | 29882.49 |
| 113 | 2034-11 | 1534.32 | 75.95 | 1458.37 | 28424.12 |
| 114 | 2034-12 | 1534.32 | 72.24 | 1462.07 | 26962.04 |
| 115 | 2035-01 | 1534.32 | 68.53 | 1465.79 | 25496.25 |
| 116 | 2035-02 | 1534.32 | 64.80 | 1469.52 | 24026.74 |
| 117 | 2035-03 | 1534.32 | 61.07 | 1473.25 | 22553.49 |
| 118 | 2035-04 | 1534.32 | 57.32 | 1477.00 | 21076.49 |
| 119 | 2035-05 | 1534.32 | 53.57 | 1480.75 | 19595.74 |
| 120 | 2035-06 | 1534.32 | 49.81 | 1484.51 | 18111.23 |
| 121 | 2035-07 | 1534.32 | 46.03 | 1488.29 | 16622.94 |
| 122 | 2035-08 | 1534.32 | 42.25 | 1492.07 | 15130.87 |
| 123 | 2035-09 | 1534.32 | 38.46 | 1495.86 | 13635.01 |
| 124 | 2035-10 | 1534.32 | 34.66 | 1499.66 | 12135.35 |
| 125 | 2035-11 | 1534.32 | 30.84 | 1503.48 | 10631.87 |
| 126 | 2035-12 | 1534.32 | 27.02 | 1507.30 | 9124.57 |
| 127 | 2036-01 | 1534.32 | 23.19 | 1511.13 | 7613.45 |
| 128 | 2036-02 | 1534.32 | 19.35 | 1514.97 | 6098.48 |
| 129 | 2036-03 | 1534.32 | 15.50 | 1518.82 | 4579.66 |
| 130 | 2036-04 | 1534.32 | 11.64 | 1522.68 | 3056.98 |
| 131 | 2036-05 | 1534.32 | 7.77 | 1526.55 | 1530.43 |
| 132 | 2036-06 | 1534.32 | 3.89 | 1530.43 | 0.00 |
等额本金还款方式：
贷款总额：17.19万
还款月数：11年
首月还款：1738.91元
每月递减：3.31元
利息总额：2.91万
本息合计：20.09万
节省利息：1607.03元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-07 | 1738.91 | 436.84 | 1302.07 | 170570.93 |
| 2 | 2025-08 | 1735.60 | 433.53 | 1302.07 | 169268.86 |
| 3 | 2025-09 | 1732.29 | 430.23 | 1302.07 | 167966.80 |
| 4 | 2025-10 | 1728.98 | 426.92 | 1302.07 | 166664.73 |
| 5 | 2025-11 | 1725.67 | 423.61 | 1302.07 | 165362.66 |
| 6 | 2025-12 | 1722.36 | 420.30 | 1302.07 | 164060.59 |
| 7 | 2026-01 | 1719.06 | 416.99 | 1302.07 | 162758.52 |
| 8 | 2026-02 | 1715.75 | 413.68 | 1302.07 | 161456.45 |
| 9 | 2026-03 | 1712.44 | 410.37 | 1302.07 | 160154.39 |
| 10 | 2026-04 | 1709.13 | 407.06 | 1302.07 | 158852.32 |
| 11 | 2026-05 | 1705.82 | 403.75 | 1302.07 | 157550.25 |
| 12 | 2026-06 | 1702.51 | 400.44 | 1302.07 | 156248.18 |
| 13 | 2026-07 | 1699.20 | 397.13 | 1302.07 | 154946.11 |
| 14 | 2026-08 | 1695.89 | 393.82 | 1302.07 | 153644.05 |
| 15 | 2026-09 | 1692.58 | 390.51 | 1302.07 | 152341.98 |
| 16 | 2026-10 | 1689.27 | 387.20 | 1302.07 | 151039.91 |
| 17 | 2026-11 | 1685.96 | 383.89 | 1302.07 | 149737.84 |
| 18 | 2026-12 | 1682.65 | 380.58 | 1302.07 | 148435.77 |
| 19 | 2027-01 | 1679.34 | 377.27 | 1302.07 | 147133.70 |
| 20 | 2027-02 | 1676.03 | 373.96 | 1302.07 | 145831.64 |
| 21 | 2027-03 | 1672.72 | 370.66 | 1302.07 | 144529.57 |
| 22 | 2027-04 | 1669.41 | 367.35 | 1302.07 | 143227.50 |
| 23 | 2027-05 | 1666.10 | 364.04 | 1302.07 | 141925.43 |
| 24 | 2027-06 | 1662.80 | 360.73 | 1302.07 | 140623.36 |
| 25 | 2027-07 | 1659.49 | 357.42 | 1302.07 | 139321.30 |
| 26 | 2027-08 | 1656.18 | 354.11 | 1302.07 | 138019.23 |
| 27 | 2027-09 | 1652.87 | 350.80 | 1302.07 | 136717.16 |
| 28 | 2027-10 | 1649.56 | 347.49 | 1302.07 | 135415.09 |
| 29 | 2027-11 | 1646.25 | 344.18 | 1302.07 | 134113.02 |
| 30 | 2027-12 | 1642.94 | 340.87 | 1302.07 | 132810.95 |
| 31 | 2028-01 | 1639.63 | 337.56 | 1302.07 | 131508.89 |
| 32 | 2028-02 | 1636.32 | 334.25 | 1302.07 | 130206.82 |
| 33 | 2028-03 | 1633.01 | 330.94 | 1302.07 | 128904.75 |
| 34 | 2028-04 | 1629.70 | 327.63 | 1302.07 | 127602.68 |
| 35 | 2028-05 | 1626.39 | 324.32 | 1302.07 | 126300.61 |
| 36 | 2028-06 | 1623.08 | 321.01 | 1302.07 | 124998.55 |
| 37 | 2028-07 | 1619.77 | 317.70 | 1302.07 | 123696.48 |
| 38 | 2028-08 | 1616.46 | 314.40 | 1302.07 | 122394.41 |
| 39 | 2028-09 | 1613.15 | 311.09 | 1302.07 | 121092.34 |
| 40 | 2028-10 | 1609.84 | 307.78 | 1302.07 | 119790.27 |
| 41 | 2028-11 | 1606.54 | 304.47 | 1302.07 | 118488.20 |
| 42 | 2028-12 | 1603.23 | 301.16 | 1302.07 | 117186.14 |
| 43 | 2029-01 | 1599.92 | 297.85 | 1302.07 | 115884.07 |
| 44 | 2029-02 | 1596.61 | 294.54 | 1302.07 | 114582.00 |
| 45 | 2029-03 | 1593.30 | 291.23 | 1302.07 | 113279.93 |
| 46 | 2029-04 | 1589.99 | 287.92 | 1302.07 | 111977.86 |
| 47 | 2029-05 | 1586.68 | 284.61 | 1302.07 | 110675.80 |
| 48 | 2029-06 | 1583.37 | 281.30 | 1302.07 | 109373.73 |
| 49 | 2029-07 | 1580.06 | 277.99 | 1302.07 | 108071.66 |
| 50 | 2029-08 | 1576.75 | 274.68 | 1302.07 | 106769.59 |
| 51 | 2029-09 | 1573.44 | 271.37 | 1302.07 | 105467.52 |
| 52 | 2029-10 | 1570.13 | 268.06 | 1302.07 | 104165.45 |
| 53 | 2029-11 | 1566.82 | 264.75 | 1302.07 | 102863.39 |
| 54 | 2029-12 | 1563.51 | 261.44 | 1302.07 | 101561.32 |
| 55 | 2030-01 | 1560.20 | 258.14 | 1302.07 | 100259.25 |
| 56 | 2030-02 | 1556.89 | 254.83 | 1302.07 | 98957.18 |
| 57 | 2030-03 | 1553.58 | 251.52 | 1302.07 | 97655.11 |
| 58 | 2030-04 | 1550.27 | 248.21 | 1302.07 | 96353.05 |
| 59 | 2030-05 | 1546.97 | 244.90 | 1302.07 | 95050.98 |
| 60 | 2030-06 | 1543.66 | 241.59 | 1302.07 | 93748.91 |
| 61 | 2030-07 | 1540.35 | 238.28 | 1302.07 | 92446.84 |
| 62 | 2030-08 | 1537.04 | 234.97 | 1302.07 | 91144.77 |
| 63 | 2030-09 | 1533.73 | 231.66 | 1302.07 | 89842.70 |
| 64 | 2030-10 | 1530.42 | 228.35 | 1302.07 | 88540.64 |
| 65 | 2030-11 | 1527.11 | 225.04 | 1302.07 | 87238.57 |
| 66 | 2030-12 | 1523.80 | 221.73 | 1302.07 | 85936.50 |
| 67 | 2031-01 | 1520.49 | 218.42 | 1302.07 | 84634.43 |
| 68 | 2031-02 | 1517.18 | 215.11 | 1302.07 | 83332.36 |
| 69 | 2031-03 | 1513.87 | 211.80 | 1302.07 | 82030.30 |
| 70 | 2031-04 | 1510.56 | 208.49 | 1302.07 | 80728.23 |
| 71 | 2031-05 | 1507.25 | 205.18 | 1302.07 | 79426.16 |
| 72 | 2031-06 | 1503.94 | 201.87 | 1302.07 | 78124.09 |
| 73 | 2031-07 | 1500.63 | 198.57 | 1302.07 | 76822.02 |
| 74 | 2031-08 | 1497.32 | 195.26 | 1302.07 | 75519.95 |
| 75 | 2031-09 | 1494.01 | 191.95 | 1302.07 | 74217.89 |
| 76 | 2031-10 | 1490.71 | 188.64 | 1302.07 | 72915.82 |
| 77 | 2031-11 | 1487.40 | 185.33 | 1302.07 | 71613.75 |
| 78 | 2031-12 | 1484.09 | 182.02 | 1302.07 | 70311.68 |
| 79 | 2032-01 | 1480.78 | 178.71 | 1302.07 | 69009.61 |
| 80 | 2032-02 | 1477.47 | 175.40 | 1302.07 | 67707.55 |
| 81 | 2032-03 | 1474.16 | 172.09 | 1302.07 | 66405.48 |
| 82 | 2032-04 | 1470.85 | 168.78 | 1302.07 | 65103.41 |
| 83 | 2032-05 | 1467.54 | 165.47 | 1302.07 | 63801.34 |
| 84 | 2032-06 | 1464.23 | 162.16 | 1302.07 | 62499.27 |
| 85 | 2032-07 | 1460.92 | 158.85 | 1302.07 | 61197.20 |
| 86 | 2032-08 | 1457.61 | 155.54 | 1302.07 | 59895.14 |
| 87 | 2032-09 | 1454.30 | 152.23 | 1302.07 | 58593.07 |
| 88 | 2032-10 | 1450.99 | 148.92 | 1302.07 | 57291.00 |
| 89 | 2032-11 | 1447.68 | 145.61 | 1302.07 | 55988.93 |
| 90 | 2032-12 | 1444.37 | 142.31 | 1302.07 | 54686.86 |
| 91 | 2033-01 | 1441.06 | 139.00 | 1302.07 | 53384.80 |
| 92 | 2033-02 | 1437.75 | 135.69 | 1302.07 | 52082.73 |
| 93 | 2033-03 | 1434.45 | 132.38 | 1302.07 | 50780.66 |
| 94 | 2033-04 | 1431.14 | 129.07 | 1302.07 | 49478.59 |
| 95 | 2033-05 | 1427.83 | 125.76 | 1302.07 | 48176.52 |
| 96 | 2033-06 | 1424.52 | 122.45 | 1302.07 | 46874.45 |
| 97 | 2033-07 | 1421.21 | 119.14 | 1302.07 | 45572.39 |
| 98 | 2033-08 | 1417.90 | 115.83 | 1302.07 | 44270.32 |
| 99 | 2033-09 | 1414.59 | 112.52 | 1302.07 | 42968.25 |
| 100 | 2033-10 | 1411.28 | 109.21 | 1302.07 | 41666.18 |
| 101 | 2033-11 | 1407.97 | 105.90 | 1302.07 | 40364.11 |
| 102 | 2033-12 | 1404.66 | 102.59 | 1302.07 | 39062.05 |
| 103 | 2034-01 | 1401.35 | 99.28 | 1302.07 | 37759.98 |
| 104 | 2034-02 | 1398.04 | 95.97 | 1302.07 | 36457.91 |
| 105 | 2034-03 | 1394.73 | 92.66 | 1302.07 | 35155.84 |
| 106 | 2034-04 | 1391.42 | 89.35 | 1302.07 | 33853.77 |
| 107 | 2034-05 | 1388.11 | 86.05 | 1302.07 | 32551.70 |
| 108 | 2034-06 | 1384.80 | 82.74 | 1302.07 | 31249.64 |
| 109 | 2034-07 | 1381.49 | 79.43 | 1302.07 | 29947.57 |
| 110 | 2034-08 | 1378.18 | 76.12 | 1302.07 | 28645.50 |
| 111 | 2034-09 | 1374.88 | 72.81 | 1302.07 | 27343.43 |
| 112 | 2034-10 | 1371.57 | 69.50 | 1302.07 | 26041.36 |
| 113 | 2034-11 | 1368.26 | 66.19 | 1302.07 | 24739.30 |
| 114 | 2034-12 | 1364.95 | 62.88 | 1302.07 | 23437.23 |
| 115 | 2035-01 | 1361.64 | 59.57 | 1302.07 | 22135.16 |
| 116 | 2035-02 | 1358.33 | 56.26 | 1302.07 | 20833.09 |
| 117 | 2035-03 | 1355.02 | 52.95 | 1302.07 | 19531.02 |
| 118 | 2035-04 | 1351.71 | 49.64 | 1302.07 | 18228.95 |
| 119 | 2035-05 | 1348.40 | 46.33 | 1302.07 | 16926.89 |
| 120 | 2035-06 | 1345.09 | 43.02 | 1302.07 | 15624.82 |
| 121 | 2035-07 | 1341.78 | 39.71 | 1302.07 | 14322.75 |
| 122 | 2035-08 | 1338.47 | 36.40 | 1302.07 | 13020.68 |
| 123 | 2035-09 | 1335.16 | 33.09 | 1302.07 | 11718.61 |
| 124 | 2035-10 | 1331.85 | 29.78 | 1302.07 | 10416.55 |
| 125 | 2035-11 | 1328.54 | 26.48 | 1302.07 | 9114.48 |
| 126 | 2035-12 | 1325.23 | 23.17 | 1302.07 | 7812.41 |
| 127 | 2036-01 | 1321.92 | 19.86 | 1302.07 | 6510.34 |
| 128 | 2036-02 | 1318.62 | 16.55 | 1302.07 | 5208.27 |
| 129 | 2036-03 | 1315.31 | 13.24 | 1302.07 | 3906.20 |
| 130 | 2036-04 | 1312.00 | 9.93 | 1302.07 | 2604.14 |
| 131 | 2036-05 | 1308.69 | 6.62 | 1302.07 | 1302.07 |
| 132 | 2036-06 | 1305.38 | 3.31 | 1302.07 | 0.00 |