杭州贷款98元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:98元
还款月数:20年
每月还款:0.56元
利息总额:35.4元
本息合计:133.4元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-07 | 0.56 | 0.27 | 0.29 | 97.71 |
| 2 | 2025-08 | 0.56 | 0.26 | 0.29 | 97.42 |
| 3 | 2025-09 | 0.56 | 0.26 | 0.29 | 97.13 |
| 4 | 2025-10 | 0.56 | 0.26 | 0.29 | 96.83 |
| 5 | 2025-11 | 0.56 | 0.26 | 0.29 | 96.54 |
| 6 | 2025-12 | 0.56 | 0.26 | 0.29 | 96.25 |
| 7 | 2026-01 | 0.56 | 0.26 | 0.30 | 95.95 |
| 8 | 2026-02 | 0.56 | 0.26 | 0.30 | 95.65 |
| 9 | 2026-03 | 0.56 | 0.26 | 0.30 | 95.36 |
| 10 | 2026-04 | 0.56 | 0.26 | 0.30 | 95.06 |
| 11 | 2026-05 | 0.56 | 0.26 | 0.30 | 94.76 |
| 12 | 2026-06 | 0.56 | 0.26 | 0.30 | 94.46 |
| 13 | 2026-07 | 0.56 | 0.26 | 0.30 | 94.16 |
| 14 | 2026-08 | 0.56 | 0.26 | 0.30 | 93.86 |
| 15 | 2026-09 | 0.56 | 0.25 | 0.30 | 93.56 |
| 16 | 2026-10 | 0.56 | 0.25 | 0.30 | 93.26 |
| 17 | 2026-11 | 0.56 | 0.25 | 0.30 | 92.95 |
| 18 | 2026-12 | 0.56 | 0.25 | 0.30 | 92.65 |
| 19 | 2027-01 | 0.56 | 0.25 | 0.30 | 92.35 |
| 20 | 2027-02 | 0.56 | 0.25 | 0.31 | 92.04 |
| 21 | 2027-03 | 0.56 | 0.25 | 0.31 | 91.73 |
| 22 | 2027-04 | 0.56 | 0.25 | 0.31 | 91.43 |
| 23 | 2027-05 | 0.56 | 0.25 | 0.31 | 91.12 |
| 24 | 2027-06 | 0.56 | 0.25 | 0.31 | 90.81 |
| 25 | 2027-07 | 0.56 | 0.25 | 0.31 | 90.50 |
| 26 | 2027-08 | 0.56 | 0.25 | 0.31 | 90.19 |
| 27 | 2027-09 | 0.56 | 0.24 | 0.31 | 89.88 |
| 28 | 2027-10 | 0.56 | 0.24 | 0.31 | 89.56 |
| 29 | 2027-11 | 0.56 | 0.24 | 0.31 | 89.25 |
| 30 | 2027-12 | 0.56 | 0.24 | 0.31 | 88.94 |
| 31 | 2028-01 | 0.56 | 0.24 | 0.31 | 88.62 |
| 32 | 2028-02 | 0.56 | 0.24 | 0.32 | 88.31 |
| 33 | 2028-03 | 0.56 | 0.24 | 0.32 | 87.99 |
| 34 | 2028-04 | 0.56 | 0.24 | 0.32 | 87.67 |
| 35 | 2028-05 | 0.56 | 0.24 | 0.32 | 87.35 |
| 36 | 2028-06 | 0.56 | 0.24 | 0.32 | 87.03 |
| 37 | 2028-07 | 0.56 | 0.24 | 0.32 | 86.71 |
| 38 | 2028-08 | 0.56 | 0.23 | 0.32 | 86.39 |
| 39 | 2028-09 | 0.56 | 0.23 | 0.32 | 86.07 |
| 40 | 2028-10 | 0.56 | 0.23 | 0.32 | 85.75 |
| 41 | 2028-11 | 0.56 | 0.23 | 0.32 | 85.42 |
| 42 | 2028-12 | 0.56 | 0.23 | 0.32 | 85.10 |
| 43 | 2029-01 | 0.56 | 0.23 | 0.33 | 84.77 |
| 44 | 2029-02 | 0.56 | 0.23 | 0.33 | 84.45 |
| 45 | 2029-03 | 0.56 | 0.23 | 0.33 | 84.12 |
| 46 | 2029-04 | 0.56 | 0.23 | 0.33 | 83.79 |
| 47 | 2029-05 | 0.56 | 0.23 | 0.33 | 83.46 |
| 48 | 2029-06 | 0.56 | 0.23 | 0.33 | 83.13 |
| 49 | 2029-07 | 0.56 | 0.23 | 0.33 | 82.80 |
| 50 | 2029-08 | 0.56 | 0.22 | 0.33 | 82.47 |
| 51 | 2029-09 | 0.56 | 0.22 | 0.33 | 82.14 |
| 52 | 2029-10 | 0.56 | 0.22 | 0.33 | 81.81 |
| 53 | 2029-11 | 0.56 | 0.22 | 0.33 | 81.47 |
| 54 | 2029-12 | 0.56 | 0.22 | 0.34 | 81.14 |
| 55 | 2030-01 | 0.56 | 0.22 | 0.34 | 80.80 |
| 56 | 2030-02 | 0.56 | 0.22 | 0.34 | 80.46 |
| 57 | 2030-03 | 0.56 | 0.22 | 0.34 | 80.13 |
| 58 | 2030-04 | 0.56 | 0.22 | 0.34 | 79.79 |
| 59 | 2030-05 | 0.56 | 0.22 | 0.34 | 79.45 |
| 60 | 2030-06 | 0.56 | 0.22 | 0.34 | 79.11 |
| 61 | 2030-07 | 0.56 | 0.21 | 0.34 | 78.76 |
| 62 | 2030-08 | 0.56 | 0.21 | 0.34 | 78.42 |
| 63 | 2030-09 | 0.56 | 0.21 | 0.34 | 78.08 |
| 64 | 2030-10 | 0.56 | 0.21 | 0.34 | 77.73 |
| 65 | 2030-11 | 0.56 | 0.21 | 0.35 | 77.39 |
| 66 | 2030-12 | 0.56 | 0.21 | 0.35 | 77.04 |
| 67 | 2031-01 | 0.56 | 0.21 | 0.35 | 76.70 |
| 68 | 2031-02 | 0.56 | 0.21 | 0.35 | 76.35 |
| 69 | 2031-03 | 0.56 | 0.21 | 0.35 | 76.00 |
| 70 | 2031-04 | 0.56 | 0.21 | 0.35 | 75.65 |
| 71 | 2031-05 | 0.56 | 0.20 | 0.35 | 75.30 |
| 72 | 2031-06 | 0.56 | 0.20 | 0.35 | 74.94 |
| 73 | 2031-07 | 0.56 | 0.20 | 0.35 | 74.59 |
| 74 | 2031-08 | 0.56 | 0.20 | 0.35 | 74.24 |
| 75 | 2031-09 | 0.56 | 0.20 | 0.35 | 73.88 |
| 76 | 2031-10 | 0.56 | 0.20 | 0.36 | 73.53 |
| 77 | 2031-11 | 0.56 | 0.20 | 0.36 | 73.17 |
| 78 | 2031-12 | 0.56 | 0.20 | 0.36 | 72.81 |
| 79 | 2032-01 | 0.56 | 0.20 | 0.36 | 72.45 |
| 80 | 2032-02 | 0.56 | 0.20 | 0.36 | 72.09 |
| 81 | 2032-03 | 0.56 | 0.20 | 0.36 | 71.73 |
| 82 | 2032-04 | 0.56 | 0.19 | 0.36 | 71.37 |
| 83 | 2032-05 | 0.56 | 0.19 | 0.36 | 71.01 |
| 84 | 2032-06 | 0.56 | 0.19 | 0.36 | 70.65 |
| 85 | 2032-07 | 0.56 | 0.19 | 0.36 | 70.28 |
| 86 | 2032-08 | 0.56 | 0.19 | 0.37 | 69.92 |
| 87 | 2032-09 | 0.56 | 0.19 | 0.37 | 69.55 |
| 88 | 2032-10 | 0.56 | 0.19 | 0.37 | 69.18 |
| 89 | 2032-11 | 0.56 | 0.19 | 0.37 | 68.81 |
| 90 | 2032-12 | 0.56 | 0.19 | 0.37 | 68.44 |
| 91 | 2033-01 | 0.56 | 0.19 | 0.37 | 68.07 |
| 92 | 2033-02 | 0.56 | 0.18 | 0.37 | 67.70 |
| 93 | 2033-03 | 0.56 | 0.18 | 0.37 | 67.33 |
| 94 | 2033-04 | 0.56 | 0.18 | 0.37 | 66.96 |
| 95 | 2033-05 | 0.56 | 0.18 | 0.37 | 66.58 |
| 96 | 2033-06 | 0.56 | 0.18 | 0.38 | 66.21 |
| 97 | 2033-07 | 0.56 | 0.18 | 0.38 | 65.83 |
| 98 | 2033-08 | 0.56 | 0.18 | 0.38 | 65.45 |
| 99 | 2033-09 | 0.56 | 0.18 | 0.38 | 65.07 |
| 100 | 2033-10 | 0.56 | 0.18 | 0.38 | 64.69 |
| 101 | 2033-11 | 0.56 | 0.18 | 0.38 | 64.31 |
| 102 | 2033-12 | 0.56 | 0.17 | 0.38 | 63.93 |
| 103 | 2034-01 | 0.56 | 0.17 | 0.38 | 63.55 |
| 104 | 2034-02 | 0.56 | 0.17 | 0.38 | 63.17 |
| 105 | 2034-03 | 0.56 | 0.17 | 0.38 | 62.78 |
| 106 | 2034-04 | 0.56 | 0.17 | 0.39 | 62.40 |
| 107 | 2034-05 | 0.56 | 0.17 | 0.39 | 62.01 |
| 108 | 2034-06 | 0.56 | 0.17 | 0.39 | 61.62 |
| 109 | 2034-07 | 0.56 | 0.17 | 0.39 | 61.23 |
| 110 | 2034-08 | 0.56 | 0.17 | 0.39 | 60.84 |
| 111 | 2034-09 | 0.56 | 0.16 | 0.39 | 60.45 |
| 112 | 2034-10 | 0.56 | 0.16 | 0.39 | 60.06 |
| 113 | 2034-11 | 0.56 | 0.16 | 0.39 | 59.67 |
| 114 | 2034-12 | 0.56 | 0.16 | 0.39 | 59.27 |
| 115 | 2035-01 | 0.56 | 0.16 | 0.40 | 58.88 |
| 116 | 2035-02 | 0.56 | 0.16 | 0.40 | 58.48 |
| 117 | 2035-03 | 0.56 | 0.16 | 0.40 | 58.08 |
| 118 | 2035-04 | 0.56 | 0.16 | 0.40 | 57.68 |
| 119 | 2035-05 | 0.56 | 0.16 | 0.40 | 57.28 |
| 120 | 2035-06 | 0.56 | 0.16 | 0.40 | 56.88 |
| 121 | 2035-07 | 0.56 | 0.15 | 0.40 | 56.48 |
| 122 | 2035-08 | 0.56 | 0.15 | 0.40 | 56.08 |
| 123 | 2035-09 | 0.56 | 0.15 | 0.40 | 55.67 |
| 124 | 2035-10 | 0.56 | 0.15 | 0.41 | 55.27 |
| 125 | 2035-11 | 0.56 | 0.15 | 0.41 | 54.86 |
| 126 | 2035-12 | 0.56 | 0.15 | 0.41 | 54.46 |
| 127 | 2036-01 | 0.56 | 0.15 | 0.41 | 54.05 |
| 128 | 2036-02 | 0.56 | 0.15 | 0.41 | 53.64 |
| 129 | 2036-03 | 0.56 | 0.15 | 0.41 | 53.23 |
| 130 | 2036-04 | 0.56 | 0.14 | 0.41 | 52.82 |
| 131 | 2036-05 | 0.56 | 0.14 | 0.41 | 52.40 |
| 132 | 2036-06 | 0.56 | 0.14 | 0.41 | 51.99 |
| 133 | 2036-07 | 0.56 | 0.14 | 0.42 | 51.57 |
| 134 | 2036-08 | 0.56 | 0.14 | 0.42 | 51.16 |
| 135 | 2036-09 | 0.56 | 0.14 | 0.42 | 50.74 |
| 136 | 2036-10 | 0.56 | 0.14 | 0.42 | 50.32 |
| 137 | 2036-11 | 0.56 | 0.14 | 0.42 | 49.90 |
| 138 | 2036-12 | 0.56 | 0.14 | 0.42 | 49.48 |
| 139 | 2037-01 | 0.56 | 0.13 | 0.42 | 49.06 |
| 140 | 2037-02 | 0.56 | 0.13 | 0.42 | 48.64 |
| 141 | 2037-03 | 0.56 | 0.13 | 0.42 | 48.21 |
| 142 | 2037-04 | 0.56 | 0.13 | 0.43 | 47.79 |
| 143 | 2037-05 | 0.56 | 0.13 | 0.43 | 47.36 |
| 144 | 2037-06 | 0.56 | 0.13 | 0.43 | 46.93 |
| 145 | 2037-07 | 0.56 | 0.13 | 0.43 | 46.50 |
| 146 | 2037-08 | 0.56 | 0.13 | 0.43 | 46.07 |
| 147 | 2037-09 | 0.56 | 0.12 | 0.43 | 45.64 |
| 148 | 2037-10 | 0.56 | 0.12 | 0.43 | 45.21 |
| 149 | 2037-11 | 0.56 | 0.12 | 0.43 | 44.78 |
| 150 | 2037-12 | 0.56 | 0.12 | 0.43 | 44.34 |
| 151 | 2038-01 | 0.56 | 0.12 | 0.44 | 43.91 |
| 152 | 2038-02 | 0.56 | 0.12 | 0.44 | 43.47 |
| 153 | 2038-03 | 0.56 | 0.12 | 0.44 | 43.03 |
| 154 | 2038-04 | 0.56 | 0.12 | 0.44 | 42.59 |
| 155 | 2038-05 | 0.56 | 0.12 | 0.44 | 42.15 |
| 156 | 2038-06 | 0.56 | 0.11 | 0.44 | 41.71 |
| 157 | 2038-07 | 0.56 | 0.11 | 0.44 | 41.27 |
| 158 | 2038-08 | 0.56 | 0.11 | 0.44 | 40.82 |
| 159 | 2038-09 | 0.56 | 0.11 | 0.45 | 40.38 |
| 160 | 2038-10 | 0.56 | 0.11 | 0.45 | 39.93 |
| 161 | 2038-11 | 0.56 | 0.11 | 0.45 | 39.48 |
| 162 | 2038-12 | 0.56 | 0.11 | 0.45 | 39.04 |
| 163 | 2039-01 | 0.56 | 0.11 | 0.45 | 38.59 |
| 164 | 2039-02 | 0.56 | 0.10 | 0.45 | 38.13 |
| 165 | 2039-03 | 0.56 | 0.10 | 0.45 | 37.68 |
| 166 | 2039-04 | 0.56 | 0.10 | 0.45 | 37.23 |
| 167 | 2039-05 | 0.56 | 0.10 | 0.46 | 36.77 |
| 168 | 2039-06 | 0.56 | 0.10 | 0.46 | 36.32 |
| 169 | 2039-07 | 0.56 | 0.10 | 0.46 | 35.86 |
| 170 | 2039-08 | 0.56 | 0.10 | 0.46 | 35.40 |
| 171 | 2039-09 | 0.56 | 0.10 | 0.46 | 34.94 |
| 172 | 2039-10 | 0.56 | 0.09 | 0.46 | 34.48 |
| 173 | 2039-11 | 0.56 | 0.09 | 0.46 | 34.02 |
| 174 | 2039-12 | 0.56 | 0.09 | 0.46 | 33.55 |
| 175 | 2040-01 | 0.56 | 0.09 | 0.46 | 33.09 |
| 176 | 2040-02 | 0.56 | 0.09 | 0.47 | 32.62 |
| 177 | 2040-03 | 0.56 | 0.09 | 0.47 | 32.15 |
| 178 | 2040-04 | 0.56 | 0.09 | 0.47 | 31.69 |
| 179 | 2040-05 | 0.56 | 0.09 | 0.47 | 31.22 |
| 180 | 2040-06 | 0.56 | 0.08 | 0.47 | 30.74 |
| 181 | 2040-07 | 0.56 | 0.08 | 0.47 | 30.27 |
| 182 | 2040-08 | 0.56 | 0.08 | 0.47 | 29.80 |
| 183 | 2040-09 | 0.56 | 0.08 | 0.48 | 29.32 |
| 184 | 2040-10 | 0.56 | 0.08 | 0.48 | 28.85 |
| 185 | 2040-11 | 0.56 | 0.08 | 0.48 | 28.37 |
| 186 | 2040-12 | 0.56 | 0.08 | 0.48 | 27.89 |
| 187 | 2041-01 | 0.56 | 0.08 | 0.48 | 27.41 |
| 188 | 2041-02 | 0.56 | 0.07 | 0.48 | 26.93 |
| 189 | 2041-03 | 0.56 | 0.07 | 0.48 | 26.44 |
| 190 | 2041-04 | 0.56 | 0.07 | 0.48 | 25.96 |
| 191 | 2041-05 | 0.56 | 0.07 | 0.49 | 25.47 |
| 192 | 2041-06 | 0.56 | 0.07 | 0.49 | 24.99 |
| 193 | 2041-07 | 0.56 | 0.07 | 0.49 | 24.50 |
| 194 | 2041-08 | 0.56 | 0.07 | 0.49 | 24.01 |
| 195 | 2041-09 | 0.56 | 0.07 | 0.49 | 23.52 |
| 196 | 2041-10 | 0.56 | 0.06 | 0.49 | 23.03 |
| 197 | 2041-11 | 0.56 | 0.06 | 0.49 | 22.53 |
| 198 | 2041-12 | 0.56 | 0.06 | 0.49 | 22.04 |
| 199 | 2042-01 | 0.56 | 0.06 | 0.50 | 21.54 |
| 200 | 2042-02 | 0.56 | 0.06 | 0.50 | 21.05 |
| 201 | 2042-03 | 0.56 | 0.06 | 0.50 | 20.55 |
| 202 | 2042-04 | 0.56 | 0.06 | 0.50 | 20.05 |
| 203 | 2042-05 | 0.56 | 0.05 | 0.50 | 19.54 |
| 204 | 2042-06 | 0.56 | 0.05 | 0.50 | 19.04 |
| 205 | 2042-07 | 0.56 | 0.05 | 0.50 | 18.54 |
| 206 | 2042-08 | 0.56 | 0.05 | 0.51 | 18.03 |
| 207 | 2042-09 | 0.56 | 0.05 | 0.51 | 17.52 |
| 208 | 2042-10 | 0.56 | 0.05 | 0.51 | 17.02 |
| 209 | 2042-11 | 0.56 | 0.05 | 0.51 | 16.51 |
| 210 | 2042-12 | 0.56 | 0.04 | 0.51 | 16.00 |
| 211 | 2043-01 | 0.56 | 0.04 | 0.51 | 15.48 |
| 212 | 2043-02 | 0.56 | 0.04 | 0.51 | 14.97 |
| 213 | 2043-03 | 0.56 | 0.04 | 0.52 | 14.45 |
| 214 | 2043-04 | 0.56 | 0.04 | 0.52 | 13.94 |
| 215 | 2043-05 | 0.56 | 0.04 | 0.52 | 13.42 |
| 216 | 2043-06 | 0.56 | 0.04 | 0.52 | 12.90 |
| 217 | 2043-07 | 0.56 | 0.03 | 0.52 | 12.38 |
| 218 | 2043-08 | 0.56 | 0.03 | 0.52 | 11.86 |
| 219 | 2043-09 | 0.56 | 0.03 | 0.52 | 11.33 |
| 220 | 2043-10 | 0.56 | 0.03 | 0.53 | 10.81 |
| 221 | 2043-11 | 0.56 | 0.03 | 0.53 | 10.28 |
| 222 | 2043-12 | 0.56 | 0.03 | 0.53 | 9.75 |
| 223 | 2044-01 | 0.56 | 0.03 | 0.53 | 9.22 |
| 224 | 2044-02 | 0.56 | 0.02 | 0.53 | 8.69 |
| 225 | 2044-03 | 0.56 | 0.02 | 0.53 | 8.16 |
| 226 | 2044-04 | 0.56 | 0.02 | 0.53 | 7.63 |
| 227 | 2044-05 | 0.56 | 0.02 | 0.54 | 7.09 |
| 228 | 2044-06 | 0.56 | 0.02 | 0.54 | 6.55 |
| 229 | 2044-07 | 0.56 | 0.02 | 0.54 | 6.02 |
| 230 | 2044-08 | 0.56 | 0.02 | 0.54 | 5.48 |
| 231 | 2044-09 | 0.56 | 0.01 | 0.54 | 4.94 |
| 232 | 2044-10 | 0.56 | 0.01 | 0.54 | 4.39 |
| 233 | 2044-11 | 0.56 | 0.01 | 0.54 | 3.85 |
| 234 | 2044-12 | 0.56 | 0.01 | 0.55 | 3.30 |
| 235 | 2045-01 | 0.56 | 0.01 | 0.55 | 2.76 |
| 236 | 2045-02 | 0.56 | 0.01 | 0.55 | 2.21 |
| 237 | 2045-03 | 0.56 | 0.01 | 0.55 | 1.66 |
| 238 | 2045-04 | 0.56 | 0.00 | 0.55 | 1.11 |
| 239 | 2045-05 | 0.56 | 0.00 | 0.55 | 0.55 |
| 240 | 2045-06 | 0.56 | 0.00 | 0.55 | 0.00 |
等额本金还款方式:
贷款总额:98元
还款月数:20年
首月还款:0.67元
每月递减:0元
利息总额:31.98元
本息合计:129.98元
节省利息:3.42元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-07 | 0.67 | 0.27 | 0.41 | 97.59 |
| 2 | 2025-08 | 0.67 | 0.26 | 0.41 | 97.18 |
| 3 | 2025-09 | 0.67 | 0.26 | 0.41 | 96.78 |
| 4 | 2025-10 | 0.67 | 0.26 | 0.41 | 96.37 |
| 5 | 2025-11 | 0.67 | 0.26 | 0.41 | 95.96 |
| 6 | 2025-12 | 0.67 | 0.26 | 0.41 | 95.55 |
| 7 | 2026-01 | 0.67 | 0.26 | 0.41 | 95.14 |
| 8 | 2026-02 | 0.67 | 0.26 | 0.41 | 94.73 |
| 9 | 2026-03 | 0.66 | 0.26 | 0.41 | 94.33 |
| 10 | 2026-04 | 0.66 | 0.26 | 0.41 | 93.92 |
| 11 | 2026-05 | 0.66 | 0.25 | 0.41 | 93.51 |
| 12 | 2026-06 | 0.66 | 0.25 | 0.41 | 93.10 |
| 13 | 2026-07 | 0.66 | 0.25 | 0.41 | 92.69 |
| 14 | 2026-08 | 0.66 | 0.25 | 0.41 | 92.28 |
| 15 | 2026-09 | 0.66 | 0.25 | 0.41 | 91.88 |
| 16 | 2026-10 | 0.66 | 0.25 | 0.41 | 91.47 |
| 17 | 2026-11 | 0.66 | 0.25 | 0.41 | 91.06 |
| 18 | 2026-12 | 0.65 | 0.25 | 0.41 | 90.65 |
| 19 | 2027-01 | 0.65 | 0.25 | 0.41 | 90.24 |
| 20 | 2027-02 | 0.65 | 0.24 | 0.41 | 89.83 |
| 21 | 2027-03 | 0.65 | 0.24 | 0.41 | 89.42 |
| 22 | 2027-04 | 0.65 | 0.24 | 0.41 | 89.02 |
| 23 | 2027-05 | 0.65 | 0.24 | 0.41 | 88.61 |
| 24 | 2027-06 | 0.65 | 0.24 | 0.41 | 88.20 |
| 25 | 2027-07 | 0.65 | 0.24 | 0.41 | 87.79 |
| 26 | 2027-08 | 0.65 | 0.24 | 0.41 | 87.38 |
| 27 | 2027-09 | 0.64 | 0.24 | 0.41 | 86.97 |
| 28 | 2027-10 | 0.64 | 0.24 | 0.41 | 86.57 |
| 29 | 2027-11 | 0.64 | 0.23 | 0.41 | 86.16 |
| 30 | 2027-12 | 0.64 | 0.23 | 0.41 | 85.75 |
| 31 | 2028-01 | 0.64 | 0.23 | 0.41 | 85.34 |
| 32 | 2028-02 | 0.64 | 0.23 | 0.41 | 84.93 |
| 33 | 2028-03 | 0.64 | 0.23 | 0.41 | 84.53 |
| 34 | 2028-04 | 0.64 | 0.23 | 0.41 | 84.12 |
| 35 | 2028-05 | 0.64 | 0.23 | 0.41 | 83.71 |
| 36 | 2028-06 | 0.64 | 0.23 | 0.41 | 83.30 |
| 37 | 2028-07 | 0.63 | 0.23 | 0.41 | 82.89 |
| 38 | 2028-08 | 0.63 | 0.22 | 0.41 | 82.48 |
| 39 | 2028-09 | 0.63 | 0.22 | 0.41 | 82.08 |
| 40 | 2028-10 | 0.63 | 0.22 | 0.41 | 81.67 |
| 41 | 2028-11 | 0.63 | 0.22 | 0.41 | 81.26 |
| 42 | 2028-12 | 0.63 | 0.22 | 0.41 | 80.85 |
| 43 | 2029-01 | 0.63 | 0.22 | 0.41 | 80.44 |
| 44 | 2029-02 | 0.63 | 0.22 | 0.41 | 80.03 |
| 45 | 2029-03 | 0.63 | 0.22 | 0.41 | 79.63 |
| 46 | 2029-04 | 0.62 | 0.22 | 0.41 | 79.22 |
| 47 | 2029-05 | 0.62 | 0.21 | 0.41 | 78.81 |
| 48 | 2029-06 | 0.62 | 0.21 | 0.41 | 78.40 |
| 49 | 2029-07 | 0.62 | 0.21 | 0.41 | 77.99 |
| 50 | 2029-08 | 0.62 | 0.21 | 0.41 | 77.58 |
| 51 | 2029-09 | 0.62 | 0.21 | 0.41 | 77.17 |
| 52 | 2029-10 | 0.62 | 0.21 | 0.41 | 76.77 |
| 53 | 2029-11 | 0.62 | 0.21 | 0.41 | 76.36 |
| 54 | 2029-12 | 0.62 | 0.21 | 0.41 | 75.95 |
| 55 | 2030-01 | 0.61 | 0.21 | 0.41 | 75.54 |
| 56 | 2030-02 | 0.61 | 0.20 | 0.41 | 75.13 |
| 57 | 2030-03 | 0.61 | 0.20 | 0.41 | 74.72 |
| 58 | 2030-04 | 0.61 | 0.20 | 0.41 | 74.32 |
| 59 | 2030-05 | 0.61 | 0.20 | 0.41 | 73.91 |
| 60 | 2030-06 | 0.61 | 0.20 | 0.41 | 73.50 |
| 61 | 2030-07 | 0.61 | 0.20 | 0.41 | 73.09 |
| 62 | 2030-08 | 0.61 | 0.20 | 0.41 | 72.68 |
| 63 | 2030-09 | 0.61 | 0.20 | 0.41 | 72.28 |
| 64 | 2030-10 | 0.60 | 0.20 | 0.41 | 71.87 |
| 65 | 2030-11 | 0.60 | 0.19 | 0.41 | 71.46 |
| 66 | 2030-12 | 0.60 | 0.19 | 0.41 | 71.05 |
| 67 | 2031-01 | 0.60 | 0.19 | 0.41 | 70.64 |
| 68 | 2031-02 | 0.60 | 0.19 | 0.41 | 70.23 |
| 69 | 2031-03 | 0.60 | 0.19 | 0.41 | 69.83 |
| 70 | 2031-04 | 0.60 | 0.19 | 0.41 | 69.42 |
| 71 | 2031-05 | 0.60 | 0.19 | 0.41 | 69.01 |
| 72 | 2031-06 | 0.60 | 0.19 | 0.41 | 68.60 |
| 73 | 2031-07 | 0.59 | 0.19 | 0.41 | 68.19 |
| 74 | 2031-08 | 0.59 | 0.18 | 0.41 | 67.78 |
| 75 | 2031-09 | 0.59 | 0.18 | 0.41 | 67.38 |
| 76 | 2031-10 | 0.59 | 0.18 | 0.41 | 66.97 |
| 77 | 2031-11 | 0.59 | 0.18 | 0.41 | 66.56 |
| 78 | 2031-12 | 0.59 | 0.18 | 0.41 | 66.15 |
| 79 | 2032-01 | 0.59 | 0.18 | 0.41 | 65.74 |
| 80 | 2032-02 | 0.59 | 0.18 | 0.41 | 65.33 |
| 81 | 2032-03 | 0.59 | 0.18 | 0.41 | 64.92 |
| 82 | 2032-04 | 0.58 | 0.18 | 0.41 | 64.52 |
| 83 | 2032-05 | 0.58 | 0.17 | 0.41 | 64.11 |
| 84 | 2032-06 | 0.58 | 0.17 | 0.41 | 63.70 |
| 85 | 2032-07 | 0.58 | 0.17 | 0.41 | 63.29 |
| 86 | 2032-08 | 0.58 | 0.17 | 0.41 | 62.88 |
| 87 | 2032-09 | 0.58 | 0.17 | 0.41 | 62.48 |
| 88 | 2032-10 | 0.58 | 0.17 | 0.41 | 62.07 |
| 89 | 2032-11 | 0.58 | 0.17 | 0.41 | 61.66 |
| 90 | 2032-12 | 0.58 | 0.17 | 0.41 | 61.25 |
| 91 | 2033-01 | 0.57 | 0.17 | 0.41 | 60.84 |
| 92 | 2033-02 | 0.57 | 0.16 | 0.41 | 60.43 |
| 93 | 2033-03 | 0.57 | 0.16 | 0.41 | 60.02 |
| 94 | 2033-04 | 0.57 | 0.16 | 0.41 | 59.62 |
| 95 | 2033-05 | 0.57 | 0.16 | 0.41 | 59.21 |
| 96 | 2033-06 | 0.57 | 0.16 | 0.41 | 58.80 |
| 97 | 2033-07 | 0.57 | 0.16 | 0.41 | 58.39 |
| 98 | 2033-08 | 0.57 | 0.16 | 0.41 | 57.98 |
| 99 | 2033-09 | 0.57 | 0.16 | 0.41 | 57.58 |
| 100 | 2033-10 | 0.56 | 0.16 | 0.41 | 57.17 |
| 101 | 2033-11 | 0.56 | 0.15 | 0.41 | 56.76 |
| 102 | 2033-12 | 0.56 | 0.15 | 0.41 | 56.35 |
| 103 | 2034-01 | 0.56 | 0.15 | 0.41 | 55.94 |
| 104 | 2034-02 | 0.56 | 0.15 | 0.41 | 55.53 |
| 105 | 2034-03 | 0.56 | 0.15 | 0.41 | 55.13 |
| 106 | 2034-04 | 0.56 | 0.15 | 0.41 | 54.72 |
| 107 | 2034-05 | 0.56 | 0.15 | 0.41 | 54.31 |
| 108 | 2034-06 | 0.56 | 0.15 | 0.41 | 53.90 |
| 109 | 2034-07 | 0.55 | 0.15 | 0.41 | 53.49 |
| 110 | 2034-08 | 0.55 | 0.14 | 0.41 | 53.08 |
| 111 | 2034-09 | 0.55 | 0.14 | 0.41 | 52.68 |
| 112 | 2034-10 | 0.55 | 0.14 | 0.41 | 52.27 |
| 113 | 2034-11 | 0.55 | 0.14 | 0.41 | 51.86 |
| 114 | 2034-12 | 0.55 | 0.14 | 0.41 | 51.45 |
| 115 | 2035-01 | 0.55 | 0.14 | 0.41 | 51.04 |
| 116 | 2035-02 | 0.55 | 0.14 | 0.41 | 50.63 |
| 117 | 2035-03 | 0.55 | 0.14 | 0.41 | 50.23 |
| 118 | 2035-04 | 0.54 | 0.14 | 0.41 | 49.82 |
| 119 | 2035-05 | 0.54 | 0.13 | 0.41 | 49.41 |
| 120 | 2035-06 | 0.54 | 0.13 | 0.41 | 49.00 |
| 121 | 2035-07 | 0.54 | 0.13 | 0.41 | 48.59 |
| 122 | 2035-08 | 0.54 | 0.13 | 0.41 | 48.18 |
| 123 | 2035-09 | 0.54 | 0.13 | 0.41 | 47.77 |
| 124 | 2035-10 | 0.54 | 0.13 | 0.41 | 47.37 |
| 125 | 2035-11 | 0.54 | 0.13 | 0.41 | 46.96 |
| 126 | 2035-12 | 0.54 | 0.13 | 0.41 | 46.55 |
| 127 | 2036-01 | 0.53 | 0.13 | 0.41 | 46.14 |
| 128 | 2036-02 | 0.53 | 0.12 | 0.41 | 45.73 |
| 129 | 2036-03 | 0.53 | 0.12 | 0.41 | 45.33 |
| 130 | 2036-04 | 0.53 | 0.12 | 0.41 | 44.92 |
| 131 | 2036-05 | 0.53 | 0.12 | 0.41 | 44.51 |
| 132 | 2036-06 | 0.53 | 0.12 | 0.41 | 44.10 |
| 133 | 2036-07 | 0.53 | 0.12 | 0.41 | 43.69 |
| 134 | 2036-08 | 0.53 | 0.12 | 0.41 | 43.28 |
| 135 | 2036-09 | 0.53 | 0.12 | 0.41 | 42.88 |
| 136 | 2036-10 | 0.52 | 0.12 | 0.41 | 42.47 |
| 137 | 2036-11 | 0.52 | 0.12 | 0.41 | 42.06 |
| 138 | 2036-12 | 0.52 | 0.11 | 0.41 | 41.65 |
| 139 | 2037-01 | 0.52 | 0.11 | 0.41 | 41.24 |
| 140 | 2037-02 | 0.52 | 0.11 | 0.41 | 40.83 |
| 141 | 2037-03 | 0.52 | 0.11 | 0.41 | 40.43 |
| 142 | 2037-04 | 0.52 | 0.11 | 0.41 | 40.02 |
| 143 | 2037-05 | 0.52 | 0.11 | 0.41 | 39.61 |
| 144 | 2037-06 | 0.52 | 0.11 | 0.41 | 39.20 |
| 145 | 2037-07 | 0.51 | 0.11 | 0.41 | 38.79 |
| 146 | 2037-08 | 0.51 | 0.11 | 0.41 | 38.38 |
| 147 | 2037-09 | 0.51 | 0.10 | 0.41 | 37.98 |
| 148 | 2037-10 | 0.51 | 0.10 | 0.41 | 37.57 |
| 149 | 2037-11 | 0.51 | 0.10 | 0.41 | 37.16 |
| 150 | 2037-12 | 0.51 | 0.10 | 0.41 | 36.75 |
| 151 | 2038-01 | 0.51 | 0.10 | 0.41 | 36.34 |
| 152 | 2038-02 | 0.51 | 0.10 | 0.41 | 35.93 |
| 153 | 2038-03 | 0.51 | 0.10 | 0.41 | 35.52 |
| 154 | 2038-04 | 0.50 | 0.10 | 0.41 | 35.12 |
| 155 | 2038-05 | 0.50 | 0.10 | 0.41 | 34.71 |
| 156 | 2038-06 | 0.50 | 0.09 | 0.41 | 34.30 |
| 157 | 2038-07 | 0.50 | 0.09 | 0.41 | 33.89 |
| 158 | 2038-08 | 0.50 | 0.09 | 0.41 | 33.48 |
| 159 | 2038-09 | 0.50 | 0.09 | 0.41 | 33.08 |
| 160 | 2038-10 | 0.50 | 0.09 | 0.41 | 32.67 |
| 161 | 2038-11 | 0.50 | 0.09 | 0.41 | 32.26 |
| 162 | 2038-12 | 0.50 | 0.09 | 0.41 | 31.85 |
| 163 | 2039-01 | 0.49 | 0.09 | 0.41 | 31.44 |
| 164 | 2039-02 | 0.49 | 0.09 | 0.41 | 31.03 |
| 165 | 2039-03 | 0.49 | 0.08 | 0.41 | 30.63 |
| 166 | 2039-04 | 0.49 | 0.08 | 0.41 | 30.22 |
| 167 | 2039-05 | 0.49 | 0.08 | 0.41 | 29.81 |
| 168 | 2039-06 | 0.49 | 0.08 | 0.41 | 29.40 |
| 169 | 2039-07 | 0.49 | 0.08 | 0.41 | 28.99 |
| 170 | 2039-08 | 0.49 | 0.08 | 0.41 | 28.58 |
| 171 | 2039-09 | 0.49 | 0.08 | 0.41 | 28.17 |
| 172 | 2039-10 | 0.48 | 0.08 | 0.41 | 27.77 |
| 173 | 2039-11 | 0.48 | 0.08 | 0.41 | 27.36 |
| 174 | 2039-12 | 0.48 | 0.07 | 0.41 | 26.95 |
| 175 | 2040-01 | 0.48 | 0.07 | 0.41 | 26.54 |
| 176 | 2040-02 | 0.48 | 0.07 | 0.41 | 26.13 |
| 177 | 2040-03 | 0.48 | 0.07 | 0.41 | 25.72 |
| 178 | 2040-04 | 0.48 | 0.07 | 0.41 | 25.32 |
| 179 | 2040-05 | 0.48 | 0.07 | 0.41 | 24.91 |
| 180 | 2040-06 | 0.48 | 0.07 | 0.41 | 24.50 |
| 181 | 2040-07 | 0.47 | 0.07 | 0.41 | 24.09 |
| 182 | 2040-08 | 0.47 | 0.07 | 0.41 | 23.68 |
| 183 | 2040-09 | 0.47 | 0.06 | 0.41 | 23.28 |
| 184 | 2040-10 | 0.47 | 0.06 | 0.41 | 22.87 |
| 185 | 2040-11 | 0.47 | 0.06 | 0.41 | 22.46 |
| 186 | 2040-12 | 0.47 | 0.06 | 0.41 | 22.05 |
| 187 | 2041-01 | 0.47 | 0.06 | 0.41 | 21.64 |
| 188 | 2041-02 | 0.47 | 0.06 | 0.41 | 21.23 |
| 189 | 2041-03 | 0.47 | 0.06 | 0.41 | 20.83 |
| 190 | 2041-04 | 0.46 | 0.06 | 0.41 | 20.42 |
| 191 | 2041-05 | 0.46 | 0.06 | 0.41 | 20.01 |
| 192 | 2041-06 | 0.46 | 0.05 | 0.41 | 19.60 |
| 193 | 2041-07 | 0.46 | 0.05 | 0.41 | 19.19 |
| 194 | 2041-08 | 0.46 | 0.05 | 0.41 | 18.78 |
| 195 | 2041-09 | 0.46 | 0.05 | 0.41 | 18.38 |
| 196 | 2041-10 | 0.46 | 0.05 | 0.41 | 17.97 |
| 197 | 2041-11 | 0.46 | 0.05 | 0.41 | 17.56 |
| 198 | 2041-12 | 0.46 | 0.05 | 0.41 | 17.15 |
| 199 | 2042-01 | 0.45 | 0.05 | 0.41 | 16.74 |
| 200 | 2042-02 | 0.45 | 0.05 | 0.41 | 16.33 |
| 201 | 2042-03 | 0.45 | 0.04 | 0.41 | 15.92 |
| 202 | 2042-04 | 0.45 | 0.04 | 0.41 | 15.52 |
| 203 | 2042-05 | 0.45 | 0.04 | 0.41 | 15.11 |
| 204 | 2042-06 | 0.45 | 0.04 | 0.41 | 14.70 |
| 205 | 2042-07 | 0.45 | 0.04 | 0.41 | 14.29 |
| 206 | 2042-08 | 0.45 | 0.04 | 0.41 | 13.88 |
| 207 | 2042-09 | 0.45 | 0.04 | 0.41 | 13.48 |
| 208 | 2042-10 | 0.44 | 0.04 | 0.41 | 13.07 |
| 209 | 2042-11 | 0.44 | 0.04 | 0.41 | 12.66 |
| 210 | 2042-12 | 0.44 | 0.03 | 0.41 | 12.25 |
| 211 | 2043-01 | 0.44 | 0.03 | 0.41 | 11.84 |
| 212 | 2043-02 | 0.44 | 0.03 | 0.41 | 11.43 |
| 213 | 2043-03 | 0.44 | 0.03 | 0.41 | 11.03 |
| 214 | 2043-04 | 0.44 | 0.03 | 0.41 | 10.62 |
| 215 | 2043-05 | 0.44 | 0.03 | 0.41 | 10.21 |
| 216 | 2043-06 | 0.44 | 0.03 | 0.41 | 9.80 |
| 217 | 2043-07 | 0.43 | 0.03 | 0.41 | 9.39 |
| 218 | 2043-08 | 0.43 | 0.03 | 0.41 | 8.98 |
| 219 | 2043-09 | 0.43 | 0.02 | 0.41 | 8.58 |
| 220 | 2043-10 | 0.43 | 0.02 | 0.41 | 8.17 |
| 221 | 2043-11 | 0.43 | 0.02 | 0.41 | 7.76 |
| 222 | 2043-12 | 0.43 | 0.02 | 0.41 | 7.35 |
| 223 | 2044-01 | 0.43 | 0.02 | 0.41 | 6.94 |
| 224 | 2044-02 | 0.43 | 0.02 | 0.41 | 6.53 |
| 225 | 2044-03 | 0.43 | 0.02 | 0.41 | 6.13 |
| 226 | 2044-04 | 0.42 | 0.02 | 0.41 | 5.72 |
| 227 | 2044-05 | 0.42 | 0.02 | 0.41 | 5.31 |
| 228 | 2044-06 | 0.42 | 0.01 | 0.41 | 4.90 |
| 229 | 2044-07 | 0.42 | 0.01 | 0.41 | 4.49 |
| 230 | 2044-08 | 0.42 | 0.01 | 0.41 | 4.08 |
| 231 | 2044-09 | 0.42 | 0.01 | 0.41 | 3.67 |
| 232 | 2044-10 | 0.42 | 0.01 | 0.41 | 3.27 |
| 233 | 2044-11 | 0.42 | 0.01 | 0.41 | 2.86 |
| 234 | 2044-12 | 0.42 | 0.01 | 0.41 | 2.45 |
| 235 | 2045-01 | 0.41 | 0.01 | 0.41 | 2.04 |
| 236 | 2045-02 | 0.41 | 0.01 | 0.41 | 1.63 |
| 237 | 2045-03 | 0.41 | 0.00 | 0.41 | 1.23 |
| 238 | 2045-04 | 0.41 | 0.00 | 0.41 | 0.82 |
| 239 | 2045-05 | 0.41 | 0.00 | 0.41 | 0.41 |
| 240 | 2045-06 | 0.41 | 0.00 | 0.41 | 0.00 |