南京贷款135元(公积金贷款)房贷,还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:135元
还款月数:20年
每月还款:0.75元
利息总额:45.83元
本息合计:180.83元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 0.75 | 0.35 | 0.41 | 134.59 |
| 2 | 2025-07 | 0.75 | 0.34 | 0.41 | 134.18 |
| 3 | 2025-08 | 0.75 | 0.34 | 0.41 | 133.77 |
| 4 | 2025-09 | 0.75 | 0.34 | 0.41 | 133.36 |
| 5 | 2025-10 | 0.75 | 0.34 | 0.41 | 132.95 |
| 6 | 2025-11 | 0.75 | 0.34 | 0.41 | 132.54 |
| 7 | 2025-12 | 0.75 | 0.34 | 0.41 | 132.12 |
| 8 | 2026-01 | 0.75 | 0.34 | 0.42 | 131.71 |
| 9 | 2026-02 | 0.75 | 0.34 | 0.42 | 131.29 |
| 10 | 2026-03 | 0.75 | 0.34 | 0.42 | 130.87 |
| 11 | 2026-04 | 0.75 | 0.33 | 0.42 | 130.45 |
| 12 | 2026-05 | 0.75 | 0.33 | 0.42 | 130.03 |
| 13 | 2026-06 | 0.75 | 0.33 | 0.42 | 129.61 |
| 14 | 2026-07 | 0.75 | 0.33 | 0.42 | 129.19 |
| 15 | 2026-08 | 0.75 | 0.33 | 0.42 | 128.77 |
| 16 | 2026-09 | 0.75 | 0.33 | 0.42 | 128.34 |
| 17 | 2026-10 | 0.75 | 0.33 | 0.43 | 127.92 |
| 18 | 2026-11 | 0.75 | 0.33 | 0.43 | 127.49 |
| 19 | 2026-12 | 0.75 | 0.33 | 0.43 | 127.07 |
| 20 | 2027-01 | 0.75 | 0.33 | 0.43 | 126.64 |
| 21 | 2027-02 | 0.75 | 0.32 | 0.43 | 126.21 |
| 22 | 2027-03 | 0.75 | 0.32 | 0.43 | 125.78 |
| 23 | 2027-04 | 0.75 | 0.32 | 0.43 | 125.35 |
| 24 | 2027-05 | 0.75 | 0.32 | 0.43 | 124.91 |
| 25 | 2027-06 | 0.75 | 0.32 | 0.43 | 124.48 |
| 26 | 2027-07 | 0.75 | 0.32 | 0.43 | 124.04 |
| 27 | 2027-08 | 0.75 | 0.32 | 0.44 | 123.61 |
| 28 | 2027-09 | 0.75 | 0.32 | 0.44 | 123.17 |
| 29 | 2027-10 | 0.75 | 0.32 | 0.44 | 122.73 |
| 30 | 2027-11 | 0.75 | 0.31 | 0.44 | 122.29 |
| 31 | 2027-12 | 0.75 | 0.31 | 0.44 | 121.85 |
| 32 | 2028-01 | 0.75 | 0.31 | 0.44 | 121.41 |
| 33 | 2028-02 | 0.75 | 0.31 | 0.44 | 120.97 |
| 34 | 2028-03 | 0.75 | 0.31 | 0.44 | 120.52 |
| 35 | 2028-04 | 0.75 | 0.31 | 0.45 | 120.08 |
| 36 | 2028-05 | 0.75 | 0.31 | 0.45 | 119.63 |
| 37 | 2028-06 | 0.75 | 0.31 | 0.45 | 119.18 |
| 38 | 2028-07 | 0.75 | 0.30 | 0.45 | 118.74 |
| 39 | 2028-08 | 0.75 | 0.30 | 0.45 | 118.29 |
| 40 | 2028-09 | 0.75 | 0.30 | 0.45 | 117.84 |
| 41 | 2028-10 | 0.75 | 0.30 | 0.45 | 117.38 |
| 42 | 2028-11 | 0.75 | 0.30 | 0.45 | 116.93 |
| 43 | 2028-12 | 0.75 | 0.30 | 0.45 | 116.48 |
| 44 | 2029-01 | 0.75 | 0.30 | 0.46 | 116.02 |
| 45 | 2029-02 | 0.75 | 0.30 | 0.46 | 115.56 |
| 46 | 2029-03 | 0.75 | 0.30 | 0.46 | 115.11 |
| 47 | 2029-04 | 0.75 | 0.29 | 0.46 | 114.65 |
| 48 | 2029-05 | 0.75 | 0.29 | 0.46 | 114.19 |
| 49 | 2029-06 | 0.75 | 0.29 | 0.46 | 113.73 |
| 50 | 2029-07 | 0.75 | 0.29 | 0.46 | 113.26 |
| 51 | 2029-08 | 0.75 | 0.29 | 0.46 | 112.80 |
| 52 | 2029-09 | 0.75 | 0.29 | 0.46 | 112.34 |
| 53 | 2029-10 | 0.75 | 0.29 | 0.47 | 111.87 |
| 54 | 2029-11 | 0.75 | 0.29 | 0.47 | 111.40 |
| 55 | 2029-12 | 0.75 | 0.29 | 0.47 | 110.93 |
| 56 | 2030-01 | 0.75 | 0.28 | 0.47 | 110.46 |
| 57 | 2030-02 | 0.75 | 0.28 | 0.47 | 109.99 |
| 58 | 2030-03 | 0.75 | 0.28 | 0.47 | 109.52 |
| 59 | 2030-04 | 0.75 | 0.28 | 0.47 | 109.05 |
| 60 | 2030-05 | 0.75 | 0.28 | 0.47 | 108.57 |
| 61 | 2030-06 | 0.75 | 0.28 | 0.48 | 108.10 |
| 62 | 2030-07 | 0.75 | 0.28 | 0.48 | 107.62 |
| 63 | 2030-08 | 0.75 | 0.28 | 0.48 | 107.14 |
| 64 | 2030-09 | 0.75 | 0.27 | 0.48 | 106.66 |
| 65 | 2030-10 | 0.75 | 0.27 | 0.48 | 106.18 |
| 66 | 2030-11 | 0.75 | 0.27 | 0.48 | 105.70 |
| 67 | 2030-12 | 0.75 | 0.27 | 0.48 | 105.22 |
| 68 | 2031-01 | 0.75 | 0.27 | 0.48 | 104.73 |
| 69 | 2031-02 | 0.75 | 0.27 | 0.49 | 104.25 |
| 70 | 2031-03 | 0.75 | 0.27 | 0.49 | 103.76 |
| 71 | 2031-04 | 0.75 | 0.27 | 0.49 | 103.27 |
| 72 | 2031-05 | 0.75 | 0.26 | 0.49 | 102.78 |
| 73 | 2031-06 | 0.75 | 0.26 | 0.49 | 102.29 |
| 74 | 2031-07 | 0.75 | 0.26 | 0.49 | 101.80 |
| 75 | 2031-08 | 0.75 | 0.26 | 0.49 | 101.31 |
| 76 | 2031-09 | 0.75 | 0.26 | 0.49 | 100.81 |
| 77 | 2031-10 | 0.75 | 0.26 | 0.50 | 100.32 |
| 78 | 2031-11 | 0.75 | 0.26 | 0.50 | 99.82 |
| 79 | 2031-12 | 0.75 | 0.26 | 0.50 | 99.32 |
| 80 | 2032-01 | 0.75 | 0.25 | 0.50 | 98.82 |
| 81 | 2032-02 | 0.75 | 0.25 | 0.50 | 98.32 |
| 82 | 2032-03 | 0.75 | 0.25 | 0.50 | 97.82 |
| 83 | 2032-04 | 0.75 | 0.25 | 0.50 | 97.32 |
| 84 | 2032-05 | 0.75 | 0.25 | 0.50 | 96.81 |
| 85 | 2032-06 | 0.75 | 0.25 | 0.51 | 96.31 |
| 86 | 2032-07 | 0.75 | 0.25 | 0.51 | 95.80 |
| 87 | 2032-08 | 0.75 | 0.25 | 0.51 | 95.29 |
| 88 | 2032-09 | 0.75 | 0.24 | 0.51 | 94.78 |
| 89 | 2032-10 | 0.75 | 0.24 | 0.51 | 94.27 |
| 90 | 2032-11 | 0.75 | 0.24 | 0.51 | 93.76 |
| 91 | 2032-12 | 0.75 | 0.24 | 0.51 | 93.25 |
| 92 | 2033-01 | 0.75 | 0.24 | 0.51 | 92.73 |
| 93 | 2033-02 | 0.75 | 0.24 | 0.52 | 92.22 |
| 94 | 2033-03 | 0.75 | 0.24 | 0.52 | 91.70 |
| 95 | 2033-04 | 0.75 | 0.23 | 0.52 | 91.18 |
| 96 | 2033-05 | 0.75 | 0.23 | 0.52 | 90.66 |
| 97 | 2033-06 | 0.75 | 0.23 | 0.52 | 90.14 |
| 98 | 2033-07 | 0.75 | 0.23 | 0.52 | 89.61 |
| 99 | 2033-08 | 0.75 | 0.23 | 0.52 | 89.09 |
| 100 | 2033-09 | 0.75 | 0.23 | 0.53 | 88.57 |
| 101 | 2033-10 | 0.75 | 0.23 | 0.53 | 88.04 |
| 102 | 2033-11 | 0.75 | 0.23 | 0.53 | 87.51 |
| 103 | 2033-12 | 0.75 | 0.22 | 0.53 | 86.98 |
| 104 | 2034-01 | 0.75 | 0.22 | 0.53 | 86.45 |
| 105 | 2034-02 | 0.75 | 0.22 | 0.53 | 85.92 |
| 106 | 2034-03 | 0.75 | 0.22 | 0.53 | 85.38 |
| 107 | 2034-04 | 0.75 | 0.22 | 0.54 | 84.85 |
| 108 | 2034-05 | 0.75 | 0.22 | 0.54 | 84.31 |
| 109 | 2034-06 | 0.75 | 0.22 | 0.54 | 83.77 |
| 110 | 2034-07 | 0.75 | 0.21 | 0.54 | 83.24 |
| 111 | 2034-08 | 0.75 | 0.21 | 0.54 | 82.69 |
| 112 | 2034-09 | 0.75 | 0.21 | 0.54 | 82.15 |
| 113 | 2034-10 | 0.75 | 0.21 | 0.54 | 81.61 |
| 114 | 2034-11 | 0.75 | 0.21 | 0.54 | 81.07 |
| 115 | 2034-12 | 0.75 | 0.21 | 0.55 | 80.52 |
| 116 | 2035-01 | 0.75 | 0.21 | 0.55 | 79.97 |
| 117 | 2035-02 | 0.75 | 0.20 | 0.55 | 79.42 |
| 118 | 2035-03 | 0.75 | 0.20 | 0.55 | 78.87 |
| 119 | 2035-04 | 0.75 | 0.20 | 0.55 | 78.32 |
| 120 | 2035-05 | 0.75 | 0.20 | 0.55 | 77.77 |
| 121 | 2035-06 | 0.75 | 0.20 | 0.55 | 77.21 |
| 122 | 2035-07 | 0.75 | 0.20 | 0.56 | 76.66 |
| 123 | 2035-08 | 0.75 | 0.20 | 0.56 | 76.10 |
| 124 | 2035-09 | 0.75 | 0.19 | 0.56 | 75.54 |
| 125 | 2035-10 | 0.75 | 0.19 | 0.56 | 74.98 |
| 126 | 2035-11 | 0.75 | 0.19 | 0.56 | 74.42 |
| 127 | 2035-12 | 0.75 | 0.19 | 0.56 | 73.86 |
| 128 | 2036-01 | 0.75 | 0.19 | 0.56 | 73.29 |
| 129 | 2036-02 | 0.75 | 0.19 | 0.57 | 72.73 |
| 130 | 2036-03 | 0.75 | 0.19 | 0.57 | 72.16 |
| 131 | 2036-04 | 0.75 | 0.18 | 0.57 | 71.59 |
| 132 | 2036-05 | 0.75 | 0.18 | 0.57 | 71.02 |
| 133 | 2036-06 | 0.75 | 0.18 | 0.57 | 70.45 |
| 134 | 2036-07 | 0.75 | 0.18 | 0.57 | 69.87 |
| 135 | 2036-08 | 0.75 | 0.18 | 0.57 | 69.30 |
| 136 | 2036-09 | 0.75 | 0.18 | 0.58 | 68.72 |
| 137 | 2036-10 | 0.75 | 0.18 | 0.58 | 68.15 |
| 138 | 2036-11 | 0.75 | 0.17 | 0.58 | 67.57 |
| 139 | 2036-12 | 0.75 | 0.17 | 0.58 | 66.99 |
| 140 | 2037-01 | 0.75 | 0.17 | 0.58 | 66.40 |
| 141 | 2037-02 | 0.75 | 0.17 | 0.58 | 65.82 |
| 142 | 2037-03 | 0.75 | 0.17 | 0.59 | 65.24 |
| 143 | 2037-04 | 0.75 | 0.17 | 0.59 | 64.65 |
| 144 | 2037-05 | 0.75 | 0.17 | 0.59 | 64.06 |
| 145 | 2037-06 | 0.75 | 0.16 | 0.59 | 63.47 |
| 146 | 2037-07 | 0.75 | 0.16 | 0.59 | 62.88 |
| 147 | 2037-08 | 0.75 | 0.16 | 0.59 | 62.29 |
| 148 | 2037-09 | 0.75 | 0.16 | 0.59 | 61.69 |
| 149 | 2037-10 | 0.75 | 0.16 | 0.60 | 61.10 |
| 150 | 2037-11 | 0.75 | 0.16 | 0.60 | 60.50 |
| 151 | 2037-12 | 0.75 | 0.15 | 0.60 | 59.90 |
| 152 | 2038-01 | 0.75 | 0.15 | 0.60 | 59.30 |
| 153 | 2038-02 | 0.75 | 0.15 | 0.60 | 58.70 |
| 154 | 2038-03 | 0.75 | 0.15 | 0.60 | 58.10 |
| 155 | 2038-04 | 0.75 | 0.15 | 0.60 | 57.49 |
| 156 | 2038-05 | 0.75 | 0.15 | 0.61 | 56.89 |
| 157 | 2038-06 | 0.75 | 0.15 | 0.61 | 56.28 |
| 158 | 2038-07 | 0.75 | 0.14 | 0.61 | 55.67 |
| 159 | 2038-08 | 0.75 | 0.14 | 0.61 | 55.06 |
| 160 | 2038-09 | 0.75 | 0.14 | 0.61 | 54.44 |
| 161 | 2038-10 | 0.75 | 0.14 | 0.61 | 53.83 |
| 162 | 2038-11 | 0.75 | 0.14 | 0.62 | 53.21 |
| 163 | 2038-12 | 0.75 | 0.14 | 0.62 | 52.60 |
| 164 | 2039-01 | 0.75 | 0.13 | 0.62 | 51.98 |
| 165 | 2039-02 | 0.75 | 0.13 | 0.62 | 51.36 |
| 166 | 2039-03 | 0.75 | 0.13 | 0.62 | 50.74 |
| 167 | 2039-04 | 0.75 | 0.13 | 0.62 | 50.11 |
| 168 | 2039-05 | 0.75 | 0.13 | 0.63 | 49.49 |
| 169 | 2039-06 | 0.75 | 0.13 | 0.63 | 48.86 |
| 170 | 2039-07 | 0.75 | 0.13 | 0.63 | 48.23 |
| 171 | 2039-08 | 0.75 | 0.12 | 0.63 | 47.60 |
| 172 | 2039-09 | 0.75 | 0.12 | 0.63 | 46.97 |
| 173 | 2039-10 | 0.75 | 0.12 | 0.63 | 46.34 |
| 174 | 2039-11 | 0.75 | 0.12 | 0.63 | 45.70 |
| 175 | 2039-12 | 0.75 | 0.12 | 0.64 | 45.07 |
| 176 | 2040-01 | 0.75 | 0.12 | 0.64 | 44.43 |
| 177 | 2040-02 | 0.75 | 0.11 | 0.64 | 43.79 |
| 178 | 2040-03 | 0.75 | 0.11 | 0.64 | 43.15 |
| 179 | 2040-04 | 0.75 | 0.11 | 0.64 | 42.50 |
| 180 | 2040-05 | 0.75 | 0.11 | 0.64 | 41.86 |
| 181 | 2040-06 | 0.75 | 0.11 | 0.65 | 41.21 |
| 182 | 2040-07 | 0.75 | 0.11 | 0.65 | 40.56 |
| 183 | 2040-08 | 0.75 | 0.10 | 0.65 | 39.91 |
| 184 | 2040-09 | 0.75 | 0.10 | 0.65 | 39.26 |
| 185 | 2040-10 | 0.75 | 0.10 | 0.65 | 38.61 |
| 186 | 2040-11 | 0.75 | 0.10 | 0.65 | 37.96 |
| 187 | 2040-12 | 0.75 | 0.10 | 0.66 | 37.30 |
| 188 | 2041-01 | 0.75 | 0.10 | 0.66 | 36.64 |
| 189 | 2041-02 | 0.75 | 0.09 | 0.66 | 35.98 |
| 190 | 2041-03 | 0.75 | 0.09 | 0.66 | 35.32 |
| 191 | 2041-04 | 0.75 | 0.09 | 0.66 | 34.66 |
| 192 | 2041-05 | 0.75 | 0.09 | 0.66 | 33.99 |
| 193 | 2041-06 | 0.75 | 0.09 | 0.67 | 33.33 |
| 194 | 2041-07 | 0.75 | 0.09 | 0.67 | 32.66 |
| 195 | 2041-08 | 0.75 | 0.08 | 0.67 | 31.99 |
| 196 | 2041-09 | 0.75 | 0.08 | 0.67 | 31.32 |
| 197 | 2041-10 | 0.75 | 0.08 | 0.67 | 30.64 |
| 198 | 2041-11 | 0.75 | 0.08 | 0.68 | 29.97 |
| 199 | 2041-12 | 0.75 | 0.08 | 0.68 | 29.29 |
| 200 | 2042-01 | 0.75 | 0.07 | 0.68 | 28.61 |
| 201 | 2042-02 | 0.75 | 0.07 | 0.68 | 27.93 |
| 202 | 2042-03 | 0.75 | 0.07 | 0.68 | 27.25 |
| 203 | 2042-04 | 0.75 | 0.07 | 0.68 | 26.57 |
| 204 | 2042-05 | 0.75 | 0.07 | 0.69 | 25.88 |
| 205 | 2042-06 | 0.75 | 0.07 | 0.69 | 25.19 |
| 206 | 2042-07 | 0.75 | 0.06 | 0.69 | 24.50 |
| 207 | 2042-08 | 0.75 | 0.06 | 0.69 | 23.81 |
| 208 | 2042-09 | 0.75 | 0.06 | 0.69 | 23.12 |
| 209 | 2042-10 | 0.75 | 0.06 | 0.69 | 22.43 |
| 210 | 2042-11 | 0.75 | 0.06 | 0.70 | 21.73 |
| 211 | 2042-12 | 0.75 | 0.06 | 0.70 | 21.03 |
| 212 | 2043-01 | 0.75 | 0.05 | 0.70 | 20.33 |
| 213 | 2043-02 | 0.75 | 0.05 | 0.70 | 19.63 |
| 214 | 2043-03 | 0.75 | 0.05 | 0.70 | 18.93 |
| 215 | 2043-04 | 0.75 | 0.05 | 0.71 | 18.22 |
| 216 | 2043-05 | 0.75 | 0.05 | 0.71 | 17.52 |
| 217 | 2043-06 | 0.75 | 0.04 | 0.71 | 16.81 |
| 218 | 2043-07 | 0.75 | 0.04 | 0.71 | 16.10 |
| 219 | 2043-08 | 0.75 | 0.04 | 0.71 | 15.39 |
| 220 | 2043-09 | 0.75 | 0.04 | 0.71 | 14.67 |
| 221 | 2043-10 | 0.75 | 0.04 | 0.72 | 13.96 |
| 222 | 2043-11 | 0.75 | 0.04 | 0.72 | 13.24 |
| 223 | 2043-12 | 0.75 | 0.03 | 0.72 | 12.52 |
| 224 | 2044-01 | 0.75 | 0.03 | 0.72 | 11.80 |
| 225 | 2044-02 | 0.75 | 0.03 | 0.72 | 11.07 |
| 226 | 2044-03 | 0.75 | 0.03 | 0.73 | 10.35 |
| 227 | 2044-04 | 0.75 | 0.03 | 0.73 | 9.62 |
| 228 | 2044-05 | 0.75 | 0.02 | 0.73 | 8.89 |
| 229 | 2044-06 | 0.75 | 0.02 | 0.73 | 8.16 |
| 230 | 2044-07 | 0.75 | 0.02 | 0.73 | 7.43 |
| 231 | 2044-08 | 0.75 | 0.02 | 0.73 | 6.70 |
| 232 | 2044-09 | 0.75 | 0.02 | 0.74 | 5.96 |
| 233 | 2044-10 | 0.75 | 0.02 | 0.74 | 5.22 |
| 234 | 2044-11 | 0.75 | 0.01 | 0.74 | 4.48 |
| 235 | 2044-12 | 0.75 | 0.01 | 0.74 | 3.74 |
| 236 | 2045-01 | 0.75 | 0.01 | 0.74 | 2.99 |
| 237 | 2045-02 | 0.75 | 0.01 | 0.75 | 2.25 |
| 238 | 2045-03 | 0.75 | 0.01 | 0.75 | 1.50 |
| 239 | 2045-04 | 0.75 | 0.00 | 0.75 | 0.75 |
| 240 | 2045-05 | 0.75 | 0.00 | 0.75 | 0.00 |
等额本金还款方式:
贷款总额:135元
还款月数:20年
首月还款:0.91元
每月递减:0元
利息总额:41.62元
本息合计:176.62元
节省利息:4.21元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-06 | 0.91 | 0.35 | 0.56 | 134.44 |
| 2 | 2025-07 | 0.91 | 0.34 | 0.56 | 133.88 |
| 3 | 2025-08 | 0.90 | 0.34 | 0.56 | 133.31 |
| 4 | 2025-09 | 0.90 | 0.34 | 0.56 | 132.75 |
| 5 | 2025-10 | 0.90 | 0.34 | 0.56 | 132.19 |
| 6 | 2025-11 | 0.90 | 0.34 | 0.56 | 131.63 |
| 7 | 2025-12 | 0.90 | 0.34 | 0.56 | 131.06 |
| 8 | 2026-01 | 0.90 | 0.34 | 0.56 | 130.50 |
| 9 | 2026-02 | 0.90 | 0.33 | 0.56 | 129.94 |
| 10 | 2026-03 | 0.89 | 0.33 | 0.56 | 129.38 |
| 11 | 2026-04 | 0.89 | 0.33 | 0.56 | 128.81 |
| 12 | 2026-05 | 0.89 | 0.33 | 0.56 | 128.25 |
| 13 | 2026-06 | 0.89 | 0.33 | 0.56 | 127.69 |
| 14 | 2026-07 | 0.89 | 0.33 | 0.56 | 127.13 |
| 15 | 2026-08 | 0.89 | 0.33 | 0.56 | 126.56 |
| 16 | 2026-09 | 0.89 | 0.32 | 0.56 | 126.00 |
| 17 | 2026-10 | 0.88 | 0.32 | 0.56 | 125.44 |
| 18 | 2026-11 | 0.88 | 0.32 | 0.56 | 124.88 |
| 19 | 2026-12 | 0.88 | 0.32 | 0.56 | 124.31 |
| 20 | 2027-01 | 0.88 | 0.32 | 0.56 | 123.75 |
| 21 | 2027-02 | 0.88 | 0.32 | 0.56 | 123.19 |
| 22 | 2027-03 | 0.88 | 0.32 | 0.56 | 122.63 |
| 23 | 2027-04 | 0.88 | 0.31 | 0.56 | 122.06 |
| 24 | 2027-05 | 0.87 | 0.31 | 0.56 | 121.50 |
| 25 | 2027-06 | 0.87 | 0.31 | 0.56 | 120.94 |
| 26 | 2027-07 | 0.87 | 0.31 | 0.56 | 120.38 |
| 27 | 2027-08 | 0.87 | 0.31 | 0.56 | 119.81 |
| 28 | 2027-09 | 0.87 | 0.31 | 0.56 | 119.25 |
| 29 | 2027-10 | 0.87 | 0.31 | 0.56 | 118.69 |
| 30 | 2027-11 | 0.87 | 0.30 | 0.56 | 118.13 |
| 31 | 2027-12 | 0.86 | 0.30 | 0.56 | 117.56 |
| 32 | 2028-01 | 0.86 | 0.30 | 0.56 | 117.00 |
| 33 | 2028-02 | 0.86 | 0.30 | 0.56 | 116.44 |
| 34 | 2028-03 | 0.86 | 0.30 | 0.56 | 115.88 |
| 35 | 2028-04 | 0.86 | 0.30 | 0.56 | 115.31 |
| 36 | 2028-05 | 0.86 | 0.30 | 0.56 | 114.75 |
| 37 | 2028-06 | 0.86 | 0.29 | 0.56 | 114.19 |
| 38 | 2028-07 | 0.85 | 0.29 | 0.56 | 113.63 |
| 39 | 2028-08 | 0.85 | 0.29 | 0.56 | 113.06 |
| 40 | 2028-09 | 0.85 | 0.29 | 0.56 | 112.50 |
| 41 | 2028-10 | 0.85 | 0.29 | 0.56 | 111.94 |
| 42 | 2028-11 | 0.85 | 0.29 | 0.56 | 111.38 |
| 43 | 2028-12 | 0.85 | 0.28 | 0.56 | 110.81 |
| 44 | 2029-01 | 0.85 | 0.28 | 0.56 | 110.25 |
| 45 | 2029-02 | 0.84 | 0.28 | 0.56 | 109.69 |
| 46 | 2029-03 | 0.84 | 0.28 | 0.56 | 109.13 |
| 47 | 2029-04 | 0.84 | 0.28 | 0.56 | 108.56 |
| 48 | 2029-05 | 0.84 | 0.28 | 0.56 | 108.00 |
| 49 | 2029-06 | 0.84 | 0.28 | 0.56 | 107.44 |
| 50 | 2029-07 | 0.84 | 0.27 | 0.56 | 106.88 |
| 51 | 2029-08 | 0.84 | 0.27 | 0.56 | 106.31 |
| 52 | 2029-09 | 0.83 | 0.27 | 0.56 | 105.75 |
| 53 | 2029-10 | 0.83 | 0.27 | 0.56 | 105.19 |
| 54 | 2029-11 | 0.83 | 0.27 | 0.56 | 104.63 |
| 55 | 2029-12 | 0.83 | 0.27 | 0.56 | 104.06 |
| 56 | 2030-01 | 0.83 | 0.27 | 0.56 | 103.50 |
| 57 | 2030-02 | 0.83 | 0.26 | 0.56 | 102.94 |
| 58 | 2030-03 | 0.83 | 0.26 | 0.56 | 102.38 |
| 59 | 2030-04 | 0.82 | 0.26 | 0.56 | 101.81 |
| 60 | 2030-05 | 0.82 | 0.26 | 0.56 | 101.25 |
| 61 | 2030-06 | 0.82 | 0.26 | 0.56 | 100.69 |
| 62 | 2030-07 | 0.82 | 0.26 | 0.56 | 100.13 |
| 63 | 2030-08 | 0.82 | 0.26 | 0.56 | 99.56 |
| 64 | 2030-09 | 0.82 | 0.25 | 0.56 | 99.00 |
| 65 | 2030-10 | 0.82 | 0.25 | 0.56 | 98.44 |
| 66 | 2030-11 | 0.81 | 0.25 | 0.56 | 97.88 |
| 67 | 2030-12 | 0.81 | 0.25 | 0.56 | 97.31 |
| 68 | 2031-01 | 0.81 | 0.25 | 0.56 | 96.75 |
| 69 | 2031-02 | 0.81 | 0.25 | 0.56 | 96.19 |
| 70 | 2031-03 | 0.81 | 0.25 | 0.56 | 95.63 |
| 71 | 2031-04 | 0.81 | 0.24 | 0.56 | 95.06 |
| 72 | 2031-05 | 0.81 | 0.24 | 0.56 | 94.50 |
| 73 | 2031-06 | 0.80 | 0.24 | 0.56 | 93.94 |
| 74 | 2031-07 | 0.80 | 0.24 | 0.56 | 93.38 |
| 75 | 2031-08 | 0.80 | 0.24 | 0.56 | 92.81 |
| 76 | 2031-09 | 0.80 | 0.24 | 0.56 | 92.25 |
| 77 | 2031-10 | 0.80 | 0.24 | 0.56 | 91.69 |
| 78 | 2031-11 | 0.80 | 0.23 | 0.56 | 91.13 |
| 79 | 2031-12 | 0.80 | 0.23 | 0.56 | 90.56 |
| 80 | 2032-01 | 0.79 | 0.23 | 0.56 | 90.00 |
| 81 | 2032-02 | 0.79 | 0.23 | 0.56 | 89.44 |
| 82 | 2032-03 | 0.79 | 0.23 | 0.56 | 88.88 |
| 83 | 2032-04 | 0.79 | 0.23 | 0.56 | 88.31 |
| 84 | 2032-05 | 0.79 | 0.23 | 0.56 | 87.75 |
| 85 | 2032-06 | 0.79 | 0.22 | 0.56 | 87.19 |
| 86 | 2032-07 | 0.79 | 0.22 | 0.56 | 86.63 |
| 87 | 2032-08 | 0.78 | 0.22 | 0.56 | 86.06 |
| 88 | 2032-09 | 0.78 | 0.22 | 0.56 | 85.50 |
| 89 | 2032-10 | 0.78 | 0.22 | 0.56 | 84.94 |
| 90 | 2032-11 | 0.78 | 0.22 | 0.56 | 84.38 |
| 91 | 2032-12 | 0.78 | 0.22 | 0.56 | 83.81 |
| 92 | 2033-01 | 0.78 | 0.21 | 0.56 | 83.25 |
| 93 | 2033-02 | 0.78 | 0.21 | 0.56 | 82.69 |
| 94 | 2033-03 | 0.77 | 0.21 | 0.56 | 82.13 |
| 95 | 2033-04 | 0.77 | 0.21 | 0.56 | 81.56 |
| 96 | 2033-05 | 0.77 | 0.21 | 0.56 | 81.00 |
| 97 | 2033-06 | 0.77 | 0.21 | 0.56 | 80.44 |
| 98 | 2033-07 | 0.77 | 0.21 | 0.56 | 79.88 |
| 99 | 2033-08 | 0.77 | 0.20 | 0.56 | 79.31 |
| 100 | 2033-09 | 0.77 | 0.20 | 0.56 | 78.75 |
| 101 | 2033-10 | 0.76 | 0.20 | 0.56 | 78.19 |
| 102 | 2033-11 | 0.76 | 0.20 | 0.56 | 77.63 |
| 103 | 2033-12 | 0.76 | 0.20 | 0.56 | 77.06 |
| 104 | 2034-01 | 0.76 | 0.20 | 0.56 | 76.50 |
| 105 | 2034-02 | 0.76 | 0.20 | 0.56 | 75.94 |
| 106 | 2034-03 | 0.76 | 0.19 | 0.56 | 75.38 |
| 107 | 2034-04 | 0.76 | 0.19 | 0.56 | 74.81 |
| 108 | 2034-05 | 0.75 | 0.19 | 0.56 | 74.25 |
| 109 | 2034-06 | 0.75 | 0.19 | 0.56 | 73.69 |
| 110 | 2034-07 | 0.75 | 0.19 | 0.56 | 73.13 |
| 111 | 2034-08 | 0.75 | 0.19 | 0.56 | 72.56 |
| 112 | 2034-09 | 0.75 | 0.19 | 0.56 | 72.00 |
| 113 | 2034-10 | 0.75 | 0.18 | 0.56 | 71.44 |
| 114 | 2034-11 | 0.75 | 0.18 | 0.56 | 70.88 |
| 115 | 2034-12 | 0.74 | 0.18 | 0.56 | 70.31 |
| 116 | 2035-01 | 0.74 | 0.18 | 0.56 | 69.75 |
| 117 | 2035-02 | 0.74 | 0.18 | 0.56 | 69.19 |
| 118 | 2035-03 | 0.74 | 0.18 | 0.56 | 68.63 |
| 119 | 2035-04 | 0.74 | 0.18 | 0.56 | 68.06 |
| 120 | 2035-05 | 0.74 | 0.17 | 0.56 | 67.50 |
| 121 | 2035-06 | 0.74 | 0.17 | 0.56 | 66.94 |
| 122 | 2035-07 | 0.73 | 0.17 | 0.56 | 66.38 |
| 123 | 2035-08 | 0.73 | 0.17 | 0.56 | 65.81 |
| 124 | 2035-09 | 0.73 | 0.17 | 0.56 | 65.25 |
| 125 | 2035-10 | 0.73 | 0.17 | 0.56 | 64.69 |
| 126 | 2035-11 | 0.73 | 0.17 | 0.56 | 64.13 |
| 127 | 2035-12 | 0.73 | 0.16 | 0.56 | 63.56 |
| 128 | 2036-01 | 0.73 | 0.16 | 0.56 | 63.00 |
| 129 | 2036-02 | 0.72 | 0.16 | 0.56 | 62.44 |
| 130 | 2036-03 | 0.72 | 0.16 | 0.56 | 61.88 |
| 131 | 2036-04 | 0.72 | 0.16 | 0.56 | 61.31 |
| 132 | 2036-05 | 0.72 | 0.16 | 0.56 | 60.75 |
| 133 | 2036-06 | 0.72 | 0.16 | 0.56 | 60.19 |
| 134 | 2036-07 | 0.72 | 0.15 | 0.56 | 59.63 |
| 135 | 2036-08 | 0.72 | 0.15 | 0.56 | 59.06 |
| 136 | 2036-09 | 0.71 | 0.15 | 0.56 | 58.50 |
| 137 | 2036-10 | 0.71 | 0.15 | 0.56 | 57.94 |
| 138 | 2036-11 | 0.71 | 0.15 | 0.56 | 57.38 |
| 139 | 2036-12 | 0.71 | 0.15 | 0.56 | 56.81 |
| 140 | 2037-01 | 0.71 | 0.15 | 0.56 | 56.25 |
| 141 | 2037-02 | 0.71 | 0.14 | 0.56 | 55.69 |
| 142 | 2037-03 | 0.70 | 0.14 | 0.56 | 55.13 |
| 143 | 2037-04 | 0.70 | 0.14 | 0.56 | 54.56 |
| 144 | 2037-05 | 0.70 | 0.14 | 0.56 | 54.00 |
| 145 | 2037-06 | 0.70 | 0.14 | 0.56 | 53.44 |
| 146 | 2037-07 | 0.70 | 0.14 | 0.56 | 52.88 |
| 147 | 2037-08 | 0.70 | 0.14 | 0.56 | 52.31 |
| 148 | 2037-09 | 0.70 | 0.13 | 0.56 | 51.75 |
| 149 | 2037-10 | 0.69 | 0.13 | 0.56 | 51.19 |
| 150 | 2037-11 | 0.69 | 0.13 | 0.56 | 50.63 |
| 151 | 2037-12 | 0.69 | 0.13 | 0.56 | 50.06 |
| 152 | 2038-01 | 0.69 | 0.13 | 0.56 | 49.50 |
| 153 | 2038-02 | 0.69 | 0.13 | 0.56 | 48.94 |
| 154 | 2038-03 | 0.69 | 0.13 | 0.56 | 48.38 |
| 155 | 2038-04 | 0.69 | 0.12 | 0.56 | 47.81 |
| 156 | 2038-05 | 0.68 | 0.12 | 0.56 | 47.25 |
| 157 | 2038-06 | 0.68 | 0.12 | 0.56 | 46.69 |
| 158 | 2038-07 | 0.68 | 0.12 | 0.56 | 46.13 |
| 159 | 2038-08 | 0.68 | 0.12 | 0.56 | 45.56 |
| 160 | 2038-09 | 0.68 | 0.12 | 0.56 | 45.00 |
| 161 | 2038-10 | 0.68 | 0.12 | 0.56 | 44.44 |
| 162 | 2038-11 | 0.68 | 0.11 | 0.56 | 43.88 |
| 163 | 2038-12 | 0.67 | 0.11 | 0.56 | 43.31 |
| 164 | 2039-01 | 0.67 | 0.11 | 0.56 | 42.75 |
| 165 | 2039-02 | 0.67 | 0.11 | 0.56 | 42.19 |
| 166 | 2039-03 | 0.67 | 0.11 | 0.56 | 41.63 |
| 167 | 2039-04 | 0.67 | 0.11 | 0.56 | 41.06 |
| 168 | 2039-05 | 0.67 | 0.11 | 0.56 | 40.50 |
| 169 | 2039-06 | 0.67 | 0.10 | 0.56 | 39.94 |
| 170 | 2039-07 | 0.66 | 0.10 | 0.56 | 39.38 |
| 171 | 2039-08 | 0.66 | 0.10 | 0.56 | 38.81 |
| 172 | 2039-09 | 0.66 | 0.10 | 0.56 | 38.25 |
| 173 | 2039-10 | 0.66 | 0.10 | 0.56 | 37.69 |
| 174 | 2039-11 | 0.66 | 0.10 | 0.56 | 37.13 |
| 175 | 2039-12 | 0.66 | 0.09 | 0.56 | 36.56 |
| 176 | 2040-01 | 0.66 | 0.09 | 0.56 | 36.00 |
| 177 | 2040-02 | 0.65 | 0.09 | 0.56 | 35.44 |
| 178 | 2040-03 | 0.65 | 0.09 | 0.56 | 34.88 |
| 179 | 2040-04 | 0.65 | 0.09 | 0.56 | 34.31 |
| 180 | 2040-05 | 0.65 | 0.09 | 0.56 | 33.75 |
| 181 | 2040-06 | 0.65 | 0.09 | 0.56 | 33.19 |
| 182 | 2040-07 | 0.65 | 0.08 | 0.56 | 32.63 |
| 183 | 2040-08 | 0.65 | 0.08 | 0.56 | 32.06 |
| 184 | 2040-09 | 0.64 | 0.08 | 0.56 | 31.50 |
| 185 | 2040-10 | 0.64 | 0.08 | 0.56 | 30.94 |
| 186 | 2040-11 | 0.64 | 0.08 | 0.56 | 30.38 |
| 187 | 2040-12 | 0.64 | 0.08 | 0.56 | 29.81 |
| 188 | 2041-01 | 0.64 | 0.08 | 0.56 | 29.25 |
| 189 | 2041-02 | 0.64 | 0.07 | 0.56 | 28.69 |
| 190 | 2041-03 | 0.64 | 0.07 | 0.56 | 28.13 |
| 191 | 2041-04 | 0.63 | 0.07 | 0.56 | 27.56 |
| 192 | 2041-05 | 0.63 | 0.07 | 0.56 | 27.00 |
| 193 | 2041-06 | 0.63 | 0.07 | 0.56 | 26.44 |
| 194 | 2041-07 | 0.63 | 0.07 | 0.56 | 25.88 |
| 195 | 2041-08 | 0.63 | 0.07 | 0.56 | 25.31 |
| 196 | 2041-09 | 0.63 | 0.06 | 0.56 | 24.75 |
| 197 | 2041-10 | 0.63 | 0.06 | 0.56 | 24.19 |
| 198 | 2041-11 | 0.62 | 0.06 | 0.56 | 23.63 |
| 199 | 2041-12 | 0.62 | 0.06 | 0.56 | 23.06 |
| 200 | 2042-01 | 0.62 | 0.06 | 0.56 | 22.50 |
| 201 | 2042-02 | 0.62 | 0.06 | 0.56 | 21.94 |
| 202 | 2042-03 | 0.62 | 0.06 | 0.56 | 21.38 |
| 203 | 2042-04 | 0.62 | 0.05 | 0.56 | 20.81 |
| 204 | 2042-05 | 0.62 | 0.05 | 0.56 | 20.25 |
| 205 | 2042-06 | 0.61 | 0.05 | 0.56 | 19.69 |
| 206 | 2042-07 | 0.61 | 0.05 | 0.56 | 19.13 |
| 207 | 2042-08 | 0.61 | 0.05 | 0.56 | 18.56 |
| 208 | 2042-09 | 0.61 | 0.05 | 0.56 | 18.00 |
| 209 | 2042-10 | 0.61 | 0.05 | 0.56 | 17.44 |
| 210 | 2042-11 | 0.61 | 0.04 | 0.56 | 16.88 |
| 211 | 2042-12 | 0.61 | 0.04 | 0.56 | 16.31 |
| 212 | 2043-01 | 0.60 | 0.04 | 0.56 | 15.75 |
| 213 | 2043-02 | 0.60 | 0.04 | 0.56 | 15.19 |
| 214 | 2043-03 | 0.60 | 0.04 | 0.56 | 14.63 |
| 215 | 2043-04 | 0.60 | 0.04 | 0.56 | 14.06 |
| 216 | 2043-05 | 0.60 | 0.04 | 0.56 | 13.50 |
| 217 | 2043-06 | 0.60 | 0.03 | 0.56 | 12.94 |
| 218 | 2043-07 | 0.60 | 0.03 | 0.56 | 12.38 |
| 219 | 2043-08 | 0.59 | 0.03 | 0.56 | 11.81 |
| 220 | 2043-09 | 0.59 | 0.03 | 0.56 | 11.25 |
| 221 | 2043-10 | 0.59 | 0.03 | 0.56 | 10.69 |
| 222 | 2043-11 | 0.59 | 0.03 | 0.56 | 10.13 |
| 223 | 2043-12 | 0.59 | 0.03 | 0.56 | 9.56 |
| 224 | 2044-01 | 0.59 | 0.02 | 0.56 | 9.00 |
| 225 | 2044-02 | 0.59 | 0.02 | 0.56 | 8.44 |
| 226 | 2044-03 | 0.58 | 0.02 | 0.56 | 7.88 |
| 227 | 2044-04 | 0.58 | 0.02 | 0.56 | 7.31 |
| 228 | 2044-05 | 0.58 | 0.02 | 0.56 | 6.75 |
| 229 | 2044-06 | 0.58 | 0.02 | 0.56 | 6.19 |
| 230 | 2044-07 | 0.58 | 0.02 | 0.56 | 5.63 |
| 231 | 2044-08 | 0.58 | 0.01 | 0.56 | 5.06 |
| 232 | 2044-09 | 0.58 | 0.01 | 0.56 | 4.50 |
| 233 | 2044-10 | 0.57 | 0.01 | 0.56 | 3.94 |
| 234 | 2044-11 | 0.57 | 0.01 | 0.56 | 3.38 |
| 235 | 2044-12 | 0.57 | 0.01 | 0.56 | 2.81 |
| 236 | 2045-01 | 0.57 | 0.01 | 0.56 | 2.25 |
| 237 | 2045-02 | 0.57 | 0.01 | 0.56 | 1.69 |
| 238 | 2045-03 | 0.57 | 0.00 | 0.56 | 1.13 |
| 239 | 2045-04 | 0.57 | 0.00 | 0.56 | 0.56 |
| 240 | 2045-05 | 0.56 | 0.00 | 0.56 | 0.00 |